Alexandria Real Estate Equities, Inc.
NYSE:ARE
100.63 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-01-29 | 2023-10-23 | 2023-07-24 | 2023-04-24 | 2023-01-30 | 2022-10-24 | 2022-07-25 | 2022-04-25 | 2022-01-31 | 2021-10-25 | 2021-07-26 | 2021-04-26 | 2021-02-01 | 2020-10-26 | 2020-07-27 | 2020-04-27 | 2020-02-04 | 2019-10-29 | 2019-07-30 | 2019-04-30 | 2019-02-05 | 2018-10-30 | 2018-07-31 | 2018-05-01 | 2018-01-30 | 2017-10-31 | 2017-08-01 | 2017-05-02 | 2017-01-31 | 2016-11-02 | 2016-08-04 | 2016-05-04 | 2016-02-03 | 2015-11-04 | 2015-07-29 | 2015-04-29 | 2015-02-24 | 2014-11-04 | 2014-08-07 | 2014-05-08 | 2014-03-03 | 2013-11-07 | 2013-08-07 | 2013-05-03 | 2013-02-26 | 2012-11-09 | 2012-08-08 | 2012-05-04 | 2012-02-21 | 2011-11-09 | 2011-08-09 | 2011-05-05 | 2011-03-01 | 2010-11-09 | 2010-08-04 | 2010-04-30 | 2010-03-01 | 2009-11-06 | 2009-08-10 | 2009-05-11 | 2009-02-17 | 2008-11-10 | 2008-08-08 | 2008-05-12 | 2008-02-29 | 2007-11-09 | 2007-08-09 | 2007-05-09 | 2007-03-01 | 2006-11-09 | 2006-08-09 | 2006-05-10 | 2006-03-16 | 2005-11-09 | 2005-08-09 | 2005-05-10 | 2005-03-16 | 2004-11-09 | 2004-08-09 | 2004-05-10 | 2004-03-15 | 2003-11-14 | 2003-08-14 | 2003-05-15 | 2003-03-31 | 2002-11-14 | 2002-08-14 | 2002-05-15 | 2002-03-29 | 2001-11-14 | 2001-08-14 | 2001-05-15 | 2001-03-30 | 2000-11-14 | 2000-08-11 | 2000-05-15 | 2000-03-29 | 1999-11-15 | 1999-08-13 | 1999-05-17 | 1999-03-15 | 1998-11-13 | 1998-08-14 | 1998-05-15 | 1998-03-31 | 1997-11-14 | 1997-08-14 | 1997-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 757 | 714 | 714 | 701 | 670 | 660 | 644 | 615 | 577 | 548 | 510 | 480 | 464 | 545 | 437 | 440 | 408 | 390 | 374 | 359 | 340 | 342 | 325 | 320 | 299 | 284 | 273 | 269 | 246 | 225 | 216 | 211 | 213 | 212 | 202 | 193 | 189 | 186 | 176 | 176 | 169 | 159 | 154 | 150 | 154 | 128 | 136 | 129 | 126 | 129 | 127 | 120 | 158 | 106 | 98 | 99 | 84 | 115 | 112 | 113 | 107 | 95 | 92 | 88 | 84 | 80 | 76 | 77 | 71 | 66 | 54 | 54 | 53 | 51 | 47 | 45 | 42 | 40 | 37 | 36 | 33 | 34 | 34 | 34 | 30 | 32 | 29 | 28 | 26 | 25 | 24 | 24 | 22 | 21 | 19 | 18 | 18 | 18 | 16 | 15 | 14 | 12 | 12 | 10 | 9 | 9 | 6 | 5 |
Cost of Revenue
| 980 | 239 | 595 | 207 | 204 | 201 | 196 | 181 | 176 | 166 | 144 | 138 | 137 | 140 | 124 | 129 | 122 | 116 | 106 | 102 | 98 | 100 | 92 | 92 | 88 | 83 | 77 | 77 | 73 | 72 | 67 | 66 | 69 | 69 | 62 | 61 | 57 | 57 | 52 | 53 | 50 | 48 | 46 | 45 | 47 | 45 | 45 | 43 | 169 | 43 | 41 | 41 | 132 | 34 | 30 | 32 | 225 | 31 | 29 | 33 | 115 | 30 | 28 | 28 | 99 | 26 | 23 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -223 | 475 | 119 | 494 | 466 | 459 | 447 | 434 | 401 | 382 | 366 | 342 | 327 | 405 | 313 | 311 | 286 | 274 | 268 | 257 | 243 | 242 | 233 | 228 | 211 | 200 | 196 | 192 | 172 | 153 | 149 | 145 | 144 | 143 | 139 | 131 | 132 | 128 | 124 | 124 | 119 | 111 | 108 | 105 | 108 | 84 | 92 | 85 | -42 | 87 | 87 | 79 | 26 | 72 | 68 | 67 | -142 | 84 | 83 | 80 | -8 | 66 | 65 | 59 | -15 | 55 | 53 | 53 | 71 | 66 | 54 | 54 | 53 | 51 | 47 | 45 | 42 | 40 | 37 | 36 | 33 | 34 | 34 | 34 | 30 | 32 | 29 | 28 | 26 | 25 | 24 | 24 | 22 | 21 | 19 | 18 | 18 | 18 | 16 | 15 | 14 | 12 | 12 | 10 | 9 | 9 | 6 | 5 |
Gross Profit Ratio
| -0.29 | 0.67 | 0.17 | 0.7 | 0.7 | 0.7 | 0.7 | 0.71 | 0.7 | 0.7 | 0.72 | 0.71 | 0.71 | 0.74 | 0.72 | 0.71 | 0.7 | 0.7 | 0.72 | 0.72 | 0.71 | 0.71 | 0.72 | 0.71 | 0.71 | 0.71 | 0.72 | 0.71 | 0.7 | 0.68 | 0.69 | 0.69 | 0.68 | 0.68 | 0.69 | 0.68 | 0.7 | 0.69 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.65 | 0.67 | 0.66 | -0.33 | 0.67 | 0.68 | 0.66 | 0.16 | 0.68 | 0.69 | 0.68 | -1.69 | 0.73 | 0.74 | 0.71 | -0.08 | 0.69 | 0.7 | 0.68 | -0.18 | 0.68 | 0.7 | 0.69 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 46 | 46 | 48 | 43 | 50 | 43 | 41 | 42 | 38 | 38 | 34 | 33 | 37 | 32 | 32 | 30 | 28 | 26 | 25 | 22 | 23 | 23 | 22 | 19 | 18 | 19 | 19 | 17 | 16 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 13 | 14 | 13 | 13 | 12 | 12 | 12 | 13 | 57 | 57 | 54 | 56 | 53 | 51 | 51 | 45 | -26 | 39 | 41 | 38 | 40 | 38 | 42 | 124 | 9 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 46 | 46 | 48 | 43 | 50 | 43 | 41 | 42 | 38 | 38 | 34 | 33 | 37 | 32 | 32 | 30 | 28 | 26 | 25 | 22 | 23 | 23 | 22 | 19 | 18 | 19 | 19 | 17 | 16 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 13 | 14 | 13 | 13 | 12 | 12 | 12 | 13 | 57 | 57 | 54 | 56 | 53 | 51 | 51 | 45 | -26 | 39 | 41 | 38 | 40 | 38 | 42 | 124 | 9 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Expenses
| 0 | 6 | 274 | 265 | 264 | 255 | 242 | 241 | 239 | 211 | 190 | 181 | 178 | 177 | 168 | 175 | 141 | 136 | 134 | 134 | 125 | 120 | 119 | 114 | 108 | 108 | 104 | 97 | 95 | 77 | 70 | 71 | 72 | 68 | 62 | 59 | 58 | 58 | 57 | 50 | 47 | 49 | 47 | 46 | 176 | 46 | 2 | 1 | 25 | 3 | 1 | 2 | 21 | 31 | 41 | 30 | 28 | 29 | 30 | 31 | -58 | 56 | 54 | 54 | 49 | 49 | 44 | 46 | 38 | 39 | 31 | 31 | 26 | 28 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -757 | 46 | 319 | 313 | 307 | 305 | 285 | 282 | 281 | 249 | 228 | 215 | 210 | 214 | 200 | 207 | 170 | 164 | 161 | 159 | 147 | 142 | 142 | 137 | 127 | 125 | 123 | 116 | 113 | 93 | 86 | 86 | 87 | 83 | 77 | 73 | 72 | 71 | 71 | 64 | 61 | 61 | 59 | 58 | 61 | 57 | 58 | 53 | 56 | 56 | 53 | 53 | 45 | 42 | 80 | 41 | 38 | 40 | 38 | 42 | 124 | 9 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Income
| 534 | 429 | 229 | 181 | 159 | 208 | 162 | 152 | 110 | 139 | 420 | 45 | 479 | 124 | 275 | 65 | 248 | -1 | 122 | 168 | 16 | 256 | 93 | 173 | 75 | 85 | 66 | 71 | 47 | 35 | -87 | 31 | 70 | 34 | 36 | 48 | 15 | 37 | 37 | 39 | 61 | 32 | 31 | 29 | 36 | 35 | 43 | 48 | 49 | 46 | 50 | 50 | 108 | 46 | 6 | 45 | 48 | 46 | 61 | 61 | 47 | 49 | 46 | 60 | 49 | 47 | 44 | 42 | 42 | 38 | 33 | 32 | 30 | 29 | 28 | 26 | 24 | 22 | 21 | 22 | 20 | 28 | 19 | 19 | 15 | 17 | 17 | 16 | 16 | 15 | 14 | 15 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 2 | 1 | 1 | 2 | 2 |
Operating Income Ratio
| 0.71 | 0.6 | 0.32 | 0.26 | 0.24 | 0.32 | 0.25 | 0.25 | 0.19 | 0.25 | 0.82 | 0.09 | 1.03 | 0.23 | 0.63 | 0.15 | 0.61 | 0 | 0.33 | 0.47 | 0.05 | 0.75 | 0.29 | 0.54 | 0.25 | 0.3 | 0.24 | 0.27 | 0.19 | 0.16 | -0.4 | 0.15 | 0.33 | 0.16 | 0.18 | 0.25 | 0.08 | 0.2 | 0.21 | 0.22 | 0.36 | 0.2 | 0.2 | 0.2 | 0.23 | 0.27 | 0.31 | 0.38 | 0.39 | 0.36 | 0.39 | 0.41 | 0.69 | 0.43 | 0.06 | 0.46 | 0.58 | 0.4 | 0.54 | 0.54 | 0.44 | 0.51 | 0.5 | 0.68 | 0.58 | 0.58 | 0.58 | 0.55 | 0.58 | 0.57 | 0.62 | 0.59 | 0.56 | 0.58 | 0.59 | 0.59 | 0.57 | 0.55 | 0.57 | 0.61 | 0.61 | 0.82 | 0.57 | 0.56 | 0.49 | 0.53 | 0.59 | 0.58 | 0.61 | 0.58 | 0.6 | 0.62 | 0.32 | 0.33 | 0.32 | 0.3 | 0.28 | 0.27 | 0.3 | 0.34 | 0.36 | 0.3 | 0.3 | 0.22 | 0.13 | 0.14 | 0.38 | 0.51 |
Total Other Income Expenses Net
| -143 | -407 | -96 | -59 | -63 | 175 | 147 | -270 | 14 | 27 | 302 | -65 | 378 | -52 | 175 | -27 | 146 | -100 | 23 | 77 | -74 | 162 | 7 | 87 | -3 | 15 | 0 | 1 | -13 | -7 | -147 | -25 | 11 | 6 | 2 | -10 | -46 | -1 | 1 | 2 | 4 | -1 | 0 | 0 | -4 | -17 | -17 | -17 | -15 | -14 | -17 | -18 | -17 | -16 | -18 | -18 | -19 | -21 | -21 | -20 | -19 | -20 | -18 | -22 | -24 | -24 | -20 | -21 | -21 | -19 | -16 | -15 | -13 | -13 | -11 | -11 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -5 | -6 | -7 | -7 | -8 | -7 | -7 | -7 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 1 | 3 | 3 | 3 | -13 | -3 |
Income Before Tax
| 391 | 22 | 134 | 122 | 95 | 383 | 309 | -117 | 100 | 124 | 405 | 26 | 457 | 96 | 244 | 31 | 216 | -36 | 87 | 137 | -19 | 219 | 61 | 142 | 46 | 60 | 41 | 48 | 20 | 29 | -108 | 10 | 43 | 40 | 38 | 25 | -8 | 36 | 36 | 41 | 44 | 33 | 33 | 29 | 25 | 17 | 25 | 31 | 34 | 32 | 33 | 32 | 91 | 30 | -12 | 28 | 29 | 25 | 40 | 40 | 28 | 29 | 28 | 38 | 25 | 23 | 24 | 22 | 21 | 19 | 17 | 17 | 16 | 16 | 16 | 15 | 16 | 15 | 14 | 15 | 13 | 22 | 13 | 12 | 9 | 11 | 10 | 10 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | -11 | 0 |
Income Before Tax Ratio
| 0.52 | 0.03 | 0.19 | 0.17 | 0.14 | 0.58 | 0.48 | -0.19 | 0.17 | 0.23 | 0.79 | 0.05 | 0.99 | 0.18 | 0.56 | 0.07 | 0.53 | -0.09 | 0.23 | 0.38 | -0.05 | 0.64 | 0.19 | 0.44 | 0.15 | 0.21 | 0.15 | 0.18 | 0.08 | 0.13 | -0.5 | 0.05 | 0.2 | 0.19 | 0.19 | 0.13 | -0.04 | 0.19 | 0.21 | 0.23 | 0.26 | 0.2 | 0.21 | 0.2 | 0.16 | 0.14 | 0.19 | 0.24 | 0.27 | 0.25 | 0.26 | 0.26 | 0.58 | 0.28 | -0.12 | 0.28 | 0.35 | 0.22 | 0.36 | 0.36 | 0.26 | 0.3 | 0.31 | 0.43 | 0.3 | 0.29 | 0.32 | 0.28 | 0.29 | 0.29 | 0.32 | 0.31 | 0.31 | 0.32 | 0.35 | 0.33 | 0.37 | 0.39 | 0.38 | 0.43 | 0.41 | 0.63 | 0.37 | 0.36 | 0.31 | 0.34 | 0.35 | 0.34 | 0.31 | 0.29 | 0.31 | 0.31 | 0.33 | 0.31 | 0.33 | 0.31 | 0.28 | 0.33 | 0.36 | 0.36 | 0.36 | 0.42 | 0.4 | 0.48 | 0.47 | 0.48 | -1.95 | -0.02 |
Income Tax Expense
| 0 | -2 | 117 | 89 | 18 | 39 | 37 | 32 | 25 | 21 | 19 | 17 | 16 | 15 | 14 | 12 | 14 | 11 | 8 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 4 | 4 | 4 | 4 | 1 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | -3 | -17 | 1 | -1 | -34 | -32 | -33 | -32 | -91 | -30 | 1 | -28 | -29 | -25 | -40 | -40 | -28 | -29 | -28 | -38 | -25 | -23 | -24 | -22 | -21 | -19 | -17 | -17 | -16 | -16 | -16 | -15 | -16 | -15 | -14 | -15 | -13 | -22 | -13 | -12 | -9 | -11 | -10 | -10 | -8 | -7 | -7 | -7 | -7 | -7 | -6 | -6 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | 11 | 0 |
Net Income
| 391 | 24 | 17 | 33 | 78 | 345 | 272 | -150 | 75 | 103 | 385 | 8 | 441 | 81 | 230 | 19 | 202 | -47 | 79 | 129 | -25 | 214 | 55 | 136 | 39 | 54 | 34 | 42 | 15 | 24 | -112 | 6 | 42 | 40 | 38 | 25 | -7 | 35 | 35 | 40 | 43 | 31 | 32 | 29 | 28 | 17 | 25 | 32 | 34 | 32 | 33 | 32 | 91 | 30 | -13 | 28 | 29 | 25 | 40 | 40 | 28 | 29 | 28 | 38 | 25 | 23 | 24 | 22 | 21 | 19 | 17 | 17 | 16 | 16 | 16 | 15 | 16 | 15 | 14 | 15 | 13 | 22 | 13 | 12 | 9 | 11 | 10 | 10 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | -11 | 0 |
Net Income Ratio
| 0.52 | 0.03 | 0.02 | 0.05 | 0.12 | 0.52 | 0.42 | -0.24 | 0.13 | 0.19 | 0.76 | 0.02 | 0.95 | 0.15 | 0.53 | 0.04 | 0.5 | -0.12 | 0.21 | 0.36 | -0.07 | 0.62 | 0.17 | 0.42 | 0.13 | 0.19 | 0.13 | 0.16 | 0.06 | 0.11 | -0.52 | 0.03 | 0.2 | 0.19 | 0.19 | 0.13 | -0.04 | 0.19 | 0.2 | 0.22 | 0.26 | 0.2 | 0.21 | 0.19 | 0.18 | 0.14 | 0.18 | 0.25 | 0.27 | 0.25 | 0.26 | 0.26 | 0.58 | 0.28 | -0.13 | 0.28 | 0.35 | 0.22 | 0.36 | 0.36 | 0.26 | 0.3 | 0.31 | 0.43 | 0.3 | 0.29 | 0.32 | 0.28 | 0.29 | 0.29 | 0.32 | 0.31 | 0.31 | 0.32 | 0.35 | 0.33 | 0.37 | 0.39 | 0.38 | 0.43 | 0.41 | 0.63 | 0.37 | 0.36 | 0.31 | 0.34 | 0.35 | 0.34 | 0.31 | 0.29 | 0.31 | 0.31 | 0.33 | 0.31 | 0.33 | 0.31 | 0.28 | 0.33 | 0.36 | 0.36 | 0.36 | 0.42 | 0.4 | 0.48 | 0.47 | 0.48 | -1.95 | -0.02 |
EPS
| 2.29 | 0.13 | 0.1 | 0.19 | 0.47 | 2.11 | 1.69 | -0.95 | 0.47 | 0.67 | 2.61 | 0.04 | 3.26 | 0.64 | 1.82 | 0.14 | 1.75 | -0.42 | 0.68 | 1.11 | -0.23 | 2.01 | 0.51 | 1.33 | 0.39 | 0.55 | 0.35 | 0.29 | 0.17 | 0.07 | -1.5 | -0.05 | 0.58 | 0.46 | 0.44 | 0.25 | -0.1 | 0.39 | 0.39 | 0.46 | 0.51 | 0.35 | 0.38 | 0.36 | 0.33 | 0.17 | 0.29 | 0.3 | 1.12 | 0.4 | 0.44 | 0.44 | 3.31 | 0.45 | -0.29 | 0.47 | 1.33 | 0.47 | 0.83 | 1.01 | 1.73 | 0.61 | 0.61 | 1.04 | 1.58 | 0.69 | 0.73 | 0.52 | 1.42 | 0.57 | 0.57 | 0.57 | 1.45 | 0.57 | 0.59 | 0.56 | 1.59 | 0.59 | 0.5 | 0.8 | 1.39 | 1.02 | 0.54 | 0.64 | 1 | 0.58 | 0.61 | 0.59 | 1 | 0.41 | 0.4 | 0.41 | 0.96 | 0.39 | 0.38 | 0.35 | 0.74 | 0.36 | 0.41 | 0.41 | 0.75 | 0.41 | 0.4 | 0.41 | 0.74 | 0.36 | -1.79 | -0.03 |
EPS Diluted
| 2.29 | 0.13 | 0.1 | 0.19 | 0.47 | 2.11 | 1.69 | -0.95 | 0.47 | 0.67 | 2.61 | 0.04 | 3.26 | 0.63 | 1.82 | 0.14 | 1.74 | -0.42 | 0.68 | 1.11 | -0.23 | 1.99 | 0.51 | 1.32 | 0.39 | 0.55 | 0.35 | 0.29 | 0.17 | 0.07 | -1.5 | -0.05 | 0.58 | 0.46 | 0.44 | 0.25 | -0.1 | 0.39 | 0.39 | 0.46 | 0.51 | 0.35 | 0.38 | 0.36 | 0.33 | 0.17 | 0.29 | 0.3 | 1.12 | 0.4 | 0.44 | 0.44 | 3.31 | 0.45 | -0.29 | 0.47 | 1.33 | 0.47 | 0.82 | 1.01 | 1.73 | 0.61 | 0.61 | 1.03 | 1.57 | 0.68 | 0.73 | 0.52 | 1.4 | 0.56 | 0.57 | 0.56 | 1.42 | 0.56 | 0.58 | 0.55 | 1.57 | 0.58 | 0.5 | 0.78 | 1.36 | 1 | 0.54 | 0.63 | 0.99 | 0.58 | 0.59 | 0.57 | 0.98 | 0.4 | 0.39 | 0.41 | 0.94 | 0.38 | 0.38 | 0.35 | 0.73 | 0.36 | 0.41 | 0.4 | 0.74 | 0.4 | 0.39 | 0.4 | 0.72 | 0.36 | -1.79 | -0.03 |
EBITDA
| 534 | 699 | 456 | 446 | 423 | 409 | 404 | 393 | 363 | 347 | 330 | 312 | 298 | 371 | 285 | 276 | 261 | 249 | 243 | 234 | 221 | 260 | 211 | 207 | 193 | 197 | 178 | 173 | 159 | 139 | 134 | 131 | 132 | 130 | 125 | 118 | 118 | 116 | 110 | 110 | 106 | 99 | 95 | 94 | 95 | 83 | 98 | 91 | 90 | 86 | 90 | 86 | 143 | 78 | 78 | 75 | 77 | 75 | 91 | 92 | 76 | 76 | 73 | 86 | 70 | 73 | 68 | 67 | 65 | 59 | 51 | 48 | 46 | 44 | 42 | 41 | 36 | 33 | 31 | 33 | 30 | 38 | 29 | 29 | 24 | 26 | 26 | 25 | 24 | 23 | 22 | 22 | 15 | 14 | 12 | 11 | 10 | 11 | 11 | 10 | 10 | 9 | 8 | 7 | 5 | 5 | -9 | 4 |
EBITDA Ratio
| 0.71 | 0.98 | 0.64 | 0.64 | 0.63 | 0.62 | 0.63 | 0.64 | 0.63 | 0.63 | 0.65 | 0.65 | 0.64 | 0.68 | 0.65 | 0.63 | 0.64 | 0.64 | 0.65 | 0.65 | 0.65 | 0.76 | 0.65 | 0.65 | 0.65 | 0.7 | 0.65 | 0.65 | 0.65 | 0.61 | 0.62 | 0.62 | 0.62 | 0.61 | 0.62 | 0.61 | 0.63 | 0.62 | 0.62 | 0.63 | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 | 0.64 | 0.72 | 0.7 | 0.71 | 0.67 | 0.71 | 0.72 | 0.91 | 0.74 | 0.8 | 0.76 | 0.92 | 0.65 | 0.81 | 0.82 | 0.71 | 0.8 | 0.79 | 0.98 | 0.83 | 0.9 | 0.89 | 0.87 | 0.91 | 0.89 | 0.93 | 0.89 | 0.88 | 0.88 | 0.9 | 0.91 | 0.87 | 0.83 | 0.86 | 0.9 | 0.93 | 1.12 | 0.87 | 0.85 | 0.78 | 0.81 | 0.91 | 0.89 | 0.93 | 0.91 | 0.93 | 0.91 | 0.65 | 0.64 | 0.65 | 0.61 | 0.56 | 0.6 | 0.66 | 0.71 | 0.72 | 0.71 | 0.7 | 0.7 | 0.6 | 0.62 | -1.57 | 0.74 |