Axiom Properties Limited
ASX:AXI.AX
0.032 (AUD) • At close January 24, 2025
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.828 | 11.111 | 9.127 | 3.646 | 9.207 | 1.472 | 1.983 | 3.078 | 5.83 | 9.89 | 3.851 | 2.05 | 3.406 | 7.013 | 9.527 | 3.159 | 4.767 | 2.004 | 0.358 | 0.041 | 0.487 | 1.323 | 0.295 | 0.325 | 0.352 | 0.54 | 0.317 |
Short Term Investments
| 2.371 | 0.374 | 3.038 | 3.572 | 3.572 | 10.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 4.4 | 0 |
Cash and Short Term Investments
| 8.199 | 11.485 | 12.165 | 7.218 | 9.207 | 12.037 | 1.983 | 3.078 | 5.83 | 9.89 | 3.851 | 2.05 | 3.406 | 7.013 | 9.527 | 3.159 | 9.261 | 2.004 | 0.358 | 0.041 | 0.487 | 1.323 | 0.295 | 0.325 | 0.352 | 0.54 | 0.317 |
Net Receivables
| 0.778 | 0.848 | 1.392 | 0.088 | 0.48 | 0.223 | 0.146 | 0.127 | 0.211 | 0.613 | 0.844 | 0.574 | 0.925 | 1.293 | 1.731 | 2.336 | 0.209 | 0.25 | 0.222 | 0.598 | 0.233 | 0.264 | 0.15 | 0.611 | 0.112 | 0.05 | 27.907 |
Inventory
| 0.068 | 0 | 0.053 | -11.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 1.535 | 1.547 | 7.583 | 12.237 | 12.493 | 16.94 | 28.122 | 9.925 |
Other Current Assets
| 13.19 | 0 | 13.882 | 13.882 | 0 | 0.031 | 22.54 | 0.106 | 0.048 | 0.051 | 0.044 | 30.7 | 35.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.137 | 8.405 | 9.834 | 5.784 | 0.263 | 0.024 |
Total Current Assets
| 22.235 | 12.333 | 27.492 | 9.269 | 9.72 | 12.291 | 24.669 | 3.311 | 6.089 | 10.554 | 4.739 | 33.324 | 39.914 | 8.306 | 11.614 | 5.495 | 9.47 | 2.254 | 1.014 | 2.174 | 2.267 | 16.346 | 21.087 | 23.264 | 26.303 | 27.45 | 38.173 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.391 | 0.174 | 0.607 | 0.823 | 0.823 | 0.003 | 0.007 | 7.218 | 0.031 | 42.563 | 11.857 | 9.119 | 15.137 | 45.353 | 18.618 | 47.607 | 0.046 | 0.062 | 0.086 | 0.066 | 0.097 | 0.13 | 0.163 | 0.117 | 6.363 | 7.864 | 5.665 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0.488 | -0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | -3.823 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | -3.396 | 0 | 0 |
Long Term Investments
| 0.616 | 2.492 | 1.401 | 1.134 | 7.86 | 8.374 | 1.046 | 0.391 | 0.031 | 0 | 0 | 0 | 0 | 0 | 5.389 | 23.175 | 26.498 | 10.448 | 10.458 | 0.01 | 0.01 | 0.04 | 0.04 | 0.01 | 0.013 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.84 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.152 | 3.366 | 3.83 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0.154 | 0.154 | 5.59 |
Other Non-Current Assets
| 0.785 | 2.771 | 10.887 | 16.071 | 6.949 | 7.629 | 48.624 | 57.465 | 53.967 | 0 | 0 | 0 | 0 | 67.053 | 75.122 | -1.152 | 3.823 | 0 | 0 | 10.379 | 10.443 | 11.07 | 11.563 | 17.353 | 21.058 | 11.448 | 18.099 |
Total Non-Current Assets
| 1.792 | 5.437 | 14.223 | 18.028 | 15.632 | 16.006 | 49.677 | 65.074 | 54.029 | 42.563 | 11.857 | 9.119 | 15.137 | 112.406 | 99.129 | 70.98 | 29.91 | 14.34 | 10.544 | 10.455 | 10.55 | 11.24 | 11.726 | 17.48 | 24.192 | 19.466 | 29.354 |
Total Assets
| 24.027 | 17.77 | 41.715 | 27.297 | 25.352 | 28.297 | 74.346 | 68.385 | 60.118 | 53.117 | 16.596 | 42.443 | 55.051 | 120.712 | 110.743 | 76.475 | 39.38 | 16.594 | 11.558 | 12.629 | 12.817 | 27.586 | 32.813 | 40.744 | 50.495 | 46.916 | 67.527 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.243 | 0.221 | 5.671 | 0.676 | 0.216 | 0.158 | 0.385 | 0.185 | 0.35 | 2.51 | 0.312 | 0.313 | 1.655 | 0.158 | 0.876 | 1.318 | 0.158 | 0.058 | 0.221 | 1.048 | 0.65 | 2.667 | 3.058 | 2.875 | 5.18 | 4.329 | 5.428 |
Short Term Debt
| 0.24 | 0.204 | 0.22 | 0.201 | 0.201 | 0 | 11.57 | 0.007 | 0.191 | 19.155 | 0.029 | 0.167 | 0.027 | 86.996 | 7.723 | 35.127 | 0.011 | 0.011 | 0.009 | 0.115 | 0.094 | 9.766 | 1.243 | 4.021 | 14.609 | 21.732 | 9.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.204 | 0 | 0.488 | -0.201 | 0 | 0.349 | 0.41 | 0.429 | 0 | 0 | 0.162 | 0.467 | -28.576 | -0.157 | 0.45 | 0 | 0 | 0 | 0 | -0.087 | -10.498 | -1.094 | -4.516 | 5.967 | 0.388 | 2.812 |
Other Current Liabilities
| 4.203 | 1.843 | 4.438 | -0.002 | 0.228 | 0.809 | 0.633 | 0.427 | 0.959 | 3.239 | 0.706 | 28.592 | 31.687 | 0.004 | 1.957 | 0.042 | 3.139 | 0.323 | 0.07 | 0.092 | 0.897 | 10.93 | 1.267 | 1.693 | 0.191 | 0.707 | 1.08 |
Total Current Liabilities
| 4.686 | 2.064 | 10.329 | 1.363 | 0.444 | 0.967 | 12.937 | 1.029 | 1.929 | 24.904 | 1.047 | 29.234 | 33.836 | 58.582 | 10.399 | 36.937 | 3.308 | 0.392 | 0.3 | 1.255 | 1.554 | 12.865 | 4.474 | 4.073 | 25.947 | 27.156 | 18.82 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.202 | 0 | 0.441 | 0.657 | 0.657 | 0 | 24.99 | 36.409 | 28.287 | 0 | 0 | 0.031 | 1.321 | 10.598 | 62.111 | 9.032 | 9.543 | 9.555 | 9.567 | 10.892 | 8.923 | 9.917 | 18.061 | 13.748 | 6.139 | 0.124 | 2.954 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 9.069 | 9.266 | 9.464 | 9.661 | 0 | 0 | 0 | 0 | 0 | -0.676 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0.434 | 0 | 0 | -0.124 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.676 | 0.863 | 0 | 0 | 0 | 0 | 0.434 | 0 | 0 | 2.133 | 0.552 | 11.667 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0.077 | 0.22 | 0 | 0 | 0 | 0 | 0 | 30.834 | 15.027 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0.053 | 4.117 | -6.078 | 0.144 | 0.186 |
Total Non-Current Liabilities
| 0.202 | 0 | 0.441 | 0.659 | 0.659 | 0 | 34.136 | 45.895 | 37.751 | 9.661 | 0 | 0.031 | 1.321 | 41.432 | 77.138 | 9.708 | 10.406 | 9.555 | 9.567 | 10.892 | 8.923 | 10.725 | 18.548 | 17.865 | 2.194 | 0.696 | 14.807 |
Total Liabilities
| 4.888 | 2.064 | 10.77 | 2.022 | 0.444 | 0.967 | 47.073 | 46.924 | 39.68 | 34.565 | 1.047 | 29.265 | 35.157 | 100.014 | 87.537 | 46.645 | 13.714 | 9.947 | 9.867 | 12.147 | 10.477 | 23.59 | 23.022 | 21.938 | 28.141 | 27.852 | 33.628 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30.641 | 30.641 | 47.949 | 54.44 | 54.44 | 54.118 | 62.298 | 61.915 | 61.833 | 63.656 | 63.499 | 63.272 | 63.319 | 62.926 | 64.776 | 55.43 | 55.43 | 39.427 | 37.65 | 37.519 | 37.519 | 37.519 | 37.519 | 37.519 | 37.519 | 19.694 | 19.694 |
Retained Earnings
| -11.502 | -14.935 | -17.004 | -29.165 | -29.532 | -27.155 | -35.61 | -41.042 | -41.489 | -45.104 | -47.95 | -50.324 | -43.448 | -53.279 | -37.234 | -26.395 | -30.534 | -32.78 | -35.959 | -37.037 | -35.179 | -33.957 | -27.728 | -20.379 | -16.831 | -12.455 | 2.381 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0.367 | 0.585 | 0.588 | 0.094 | -0.377 | -0.352 | 0.23 | 0.023 | -0.264 | -0.022 | 0.795 | 0.77 | -0.249 | -0.232 | -0.235 | -0.204 | -0.174 | -0.124 | 1.665 | 1.665 | 11.825 | 11.825 |
Other Total Stockholders Equity
| 0 | -15.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.377 | 0.352 | 0 | 0 | 0.264 | -4.314 | 0 | 0 | 0.249 | 0.232 | 0.235 | 0.204 | 0.174 | 0.124 | 1.822 | 2.776 | 12.48 | 12.131 |
Total Shareholders Equity
| 19.139 | 15.706 | 30.945 | 25.275 | 24.908 | 27.33 | 27.273 | 21.461 | 20.438 | 18.552 | 15.549 | 13.178 | 19.894 | 20.698 | 23.206 | 29.83 | 25.666 | 6.647 | 1.691 | 0.482 | 2.34 | 3.996 | 9.791 | 18.806 | 22.354 | 19.064 | 33.9 |
Total Equity
| 19.139 | 15.706 | 30.945 | 25.275 | 24.908 | 27.33 | 27.273 | 21.461 | 20.438 | 18.552 | 15.549 | 13.178 | 19.894 | 20.698 | 23.206 | 29.83 | 25.666 | 6.647 | 1.691 | 0.482 | 2.34 | 3.996 | 9.791 | 18.806 | 22.354 | 19.064 | 33.9 |
Total Liabilities & Shareholders Equity
| 24.027 | 17.77 | 41.715 | 27.297 | 25.352 | 28.297 | 74.346 | 68.385 | 60.118 | 53.117 | 16.596 | 42.443 | 55.051 | 120.712 | 110.743 | 76.475 | 39.38 | 16.594 | 11.558 | 12.629 | 12.817 | 27.586 | 32.813 | 40.744 | 50.495 | 46.916 | 67.527 |