Boston Properties, Inc.
NYSE:BXP
72.73 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-01-30 | 2023-11-07 | 2023-08-07 | 2023-05-03 | 2023-02-27 | 2022-11-04 | 2022-08-05 | 2022-05-02 | 2022-02-25 | 2021-11-05 | 2021-08-06 | 2021-05-07 | 2021-02-26 | 2020-11-06 | 2020-08-07 | 2020-05-11 | 2020-03-02 | 2019-11-08 | 2019-08-07 | 2019-05-08 | 2019-02-28 | 2018-11-07 | 2018-08-07 | 2018-05-08 | 2018-02-28 | 2017-11-07 | 2017-08-08 | 2017-05-08 | 2017-02-28 | 2016-11-07 | 2016-08-04 | 2016-05-06 | 2016-02-29 | 2015-11-06 | 2015-08-07 | 2015-05-11 | 2015-03-02 | 2014-11-07 | 2014-08-08 | 2014-05-09 | 2014-02-28 | 2013-11-08 | 2013-08-09 | 2013-05-10 | 2013-02-28 | 2012-11-08 | 2012-08-08 | 2012-05-08 | 2012-02-28 | 2011-11-08 | 2011-08-08 | 2011-05-09 | 2011-02-25 | 2010-11-05 | 2010-08-06 | 2010-05-06 | 2010-02-25 | 2009-11-05 | 2009-08-06 | 2009-05-11 | 2009-03-02 | 2008-11-10 | 2008-08-11 | 2008-05-12 | 2008-02-29 | 2007-11-09 | 2007-08-09 | 2007-05-10 | 2007-03-01 | 2006-11-09 | 2006-08-09 | 2006-05-10 | 2006-03-16 | 2005-11-09 | 2005-08-09 | 2005-05-10 | 2005-03-15 | 2004-11-09 | 2004-08-09 | 2004-05-10 | 2004-02-26 | 2003-11-13 | 2003-08-14 | 2003-05-14 | 2003-02-27 | 2002-11-12 | 2002-08-14 | 2002-05-15 | 2002-03-01 | 2001-11-14 | 2001-08-13 | 2001-05-15 | 2001-03-30 | 2000-11-14 | 2000-08-14 | 2000-05-15 | 2000-03-24 | 1999-11-05 | 1999-08-05 | 1999-05-14 | 1999-03-31 | 1998-11-16 | 1998-08-14 | 1998-05-15 | 1998-03-31 | 1997-11-14 | 1997-08-14 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 882.647 | 1,581.57 | 918.952 | 690.333 | 375.774 | 456.491 | 436.271 | 452.692 | 1,002.73 | 557.307 | 697.369 | 1,668.74 | 1,714.78 | 1,691.05 | 660.733 | 644.95 | 751.21 | 1,087 | 360.091 | 543.359 | 322.502 | 472.555 | 294.571 | 434.767 | 493.055 | 492.435 | 302.939 | 356.914 | 419.323 | 1,180.04 | 1,605.68 | 723.718 | 1,387.01 | 1,342.75 | 1,064.4 | 1,763.08 | 846.664 | 1,036.58 | 1,179.57 | 2,365.14 | 1,641.28 | 1,608.73 | 909.376 | 1,041.98 | 1,223.21 | 1,672 | 591.196 | 1,823.21 | 1,063.02 | 780.584 | 1,053 | 478.948 | 1,270.07 | 1,703.45 | 1,220.39 | 1,448.93 | 782.106 | 819.245 | 143.789 | 241.51 | 55.597 | 112.11 | 852.283 | 1,506.92 | 1,894.2 | 1,885.32 | 2,016.34 | 725.788 | 1,049.03 | 1,264.64 | 32.214 | 261.496 | 450.577 | 507.182 | 209.307 | 239.344 | 213.873 | 227.698 | 182.151 | 22.686 | 37.621 | 158.587 | 384.418 | 55.275 | 28.793 | 81.64 | 71.007 | 98.067 | 161.011 | 165.764 | 241.819 | 280.957 | 12.43 | 6.319 | 18.335 | 12.035 | 50 | 32 | 34 | 12.166 | 15.5 | 109 | 391.4 | 17.56 | 26 | 136.7 |
Short Term Investments
| 0 | 0 | 0 | 32.099 | 32.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.792 | 11.036 | 11.193 | 9.548 | 9.312 | 9.975 | 9.8 | 8.732 | 7.911 | 7.026 | 7.592 | 9.946 | 10.436 | 11.173 | 9.408 | 11.59 | 16.16 | 20.372 | 176.346 | 104.256 | 102.488 | 92.944 | 91.955 | 0 | 83.485 | 0 | 0 | 0 | 37.5 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.297 | 4.297 | 4.297 | 6.06 | 7.012 | 14.065 | 28.283 | 73.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 882.647 | 1,581.57 | 918.952 | 690.333 | 375.774 | 456.491 | 436.271 | 452.692 | 1,002.73 | 557.307 | 697.369 | 1,668.74 | 1,714.78 | 1,691.05 | 660.733 | 644.95 | 751.21 | 1,087 | 360.091 | 543.359 | 322.502 | 472.555 | 294.571 | 434.767 | 493.055 | 492.435 | 302.939 | 356.914 | 419.323 | 1,180.04 | 1,605.68 | 723.718 | 1,387.01 | 1,342.75 | 1,064.4 | 1,763.08 | 846.664 | 1,036.58 | 1,179.57 | 2,365.14 | 1,641.28 | 1,608.73 | 909.376 | 1,041.98 | 1,235.01 | 1,683.03 | 602.389 | 1,832.76 | 1,072.34 | 790.559 | 1,062.8 | 487.68 | 1,277.98 | 1,710.47 | 1,227.98 | 1,458.88 | 792.542 | 830.418 | 153.197 | 253.1 | 71.757 | 132.482 | 1,028.63 | 1,611.18 | 1,996.69 | 1,978.26 | 2,108.29 | 725.788 | 1,132.51 | 1,264.64 | 32.214 | 261.496 | 488.077 | 532.182 | 209.307 | 239.344 | 213.873 | 227.698 | 182.151 | 22.686 | 37.621 | 158.587 | 384.418 | 55.275 | 28.793 | 81.64 | 71.007 | 102.364 | 165.308 | 170.061 | 247.879 | 287.969 | 26.495 | 34.602 | 91.358 | 12.035 | 50 | 32 | 34 | 12.166 | 15.5 | 109 | 391.4 | 17.56 | 26 | 136.7 |
Net Receivables
| 0 | 1,557.22 | 1,512.37 | 1,474.94 | 1,449.36 | 1,398.4 | 1,408.66 | 1,387.74 | 1,375.23 | 1,362.55 | 1,327.99 | 1,292.87 | 1,296.19 | 1,290.3 | 1,255.55 | 1,243.7 | 1,247.52 | 1,205.03 | 1,160.61 | 1,146.12 | 1,120.99 | 1,104.78 | 976.312 | 962.308 | 953.761 | 915.165 | 908.709 | 885.136 | 891.686 | 861.827 | 861.677 | 841.623 | 852.748 | 803.591 | 785.98 | 761.642 | 738.594 | 733.095 | 724.935 | 699.542 | 711.067 | 696.434 | 691.693 | 1,076.51 | 1,055.06 | 429.367 | 984.435 | 985.731 | 972.809 | 917.549 | 892.607 | 400.02 | 842.501 | 383.655 | 769.656 | 102.085 | 363.24 | 341.845 | 78.495 | 339.116 | 338.743 | 327.554 | 312.116 | 34.58 | 58.074 | 43.199 | 48.398 | 50.799 | 57.052 | 42.128 | 35.814 | 41.458 | 52.668 | 32.463 | 28.23 | 27.442 | 25.5 | 12.936 | 11.637 | 14.962 | 18.425 | 21.813 | 21.185 | 23.193 | 20.458 | 48.716 | 31.298 | 36.846 | 43.546 | 41.087 | 26.337 | 24.443 | 26.852 | 40.039 | 32.34 | 34.539 | 28.362 | 0 | 0 | 0 | 40.83 | 33.2 | 24.8 | 18.9 | 24.458 | 13.2 | 13.2 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -107.538 | -55.232 | 0 | -57.811 | -97.56 | -46.946 | -129.102 | -33.84 | -106.524 | -56.768 | -136.73 | -41.685 | -110.308 | -68.701 | -131.472 | -80.943 | -133.443 | -85.972 | -147.256 | -77.971 | -144.817 | -93.985 | -150.905 | -129.666 | -176.693 | -144.222 | -136.799 | -185.118 | -143.476 | -117.993 | -165.985 | -164.432 | -219.074 | -133.035 | -178.488 | -184.477 | -238.688 | -179.741 | -71.756 | -90.61 | 0 | 0 | 0 | 0 | 0 | 0 | -305.692 | 0 | 0 | -375.672 | -356.094 | 0 | 20.681 | 292.289 | 19.42 | 0 | 34.311 | 59.644 | 57.64 | 0 | 17.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.403 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 46.479 | 180.65 | 101.591 | 174.544 | 106.277 | 176.753 | 126.919 | 380.916 | 84.427 | 156.53 | 357.376 | 334.575 | 88.621 | 163.863 | 144.624 | 203.679 | 176.775 | 234.725 | 340.477 | 307.814 | 148.573 | 228.596 | 141.33 | 202.149 | 192.84 | 240.673 | 209.876 | 208.148 | 258.908 | 233.855 | 370.551 | 754.203 | 651.753 | 372.235 | 192.283 | 232.728 | 241.678 | 292.187 | 234.57 | 127.166 | 145.791 | 32.253 | 31.381 | 30.697 | 40.332 | 36.759 | 302.439 | 305.692 | 308.031 | 300.771 | 401.054 | 376.942 | 21.867 | 353.709 | 340.123 | 331.237 | 21.97 | 316.411 | 326.149 | 202.429 | 0 | 196.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.8 | 148.2 | 135.8 | 93.779 | 108.8 | 145.7 |
Total Current Assets
| 0 | 2,487.6 | 3,140.86 | 2,439.22 | 2,186.17 | 1,847.29 | 1,911.51 | 1,998.56 | 1,876.39 | 2,444.47 | 1,965.27 | 2,242.05 | 3,015.52 | 3,055.09 | 3,247.2 | 2,102.28 | 1,939.4 | 2,009.8 | 2,323.54 | 1,578.42 | 1,760.18 | 1,528.56 | 1,703.37 | 1,417.44 | 1,459.13 | 1,492 | 1,448.49 | 1,239.32 | 1,311.77 | 1,345.13 | 2,107.38 | 2,518.65 | 1,650.26 | 2,280.98 | 2,381.29 | 2,414.26 | 2,988.99 | 1,732.92 | 1,820.76 | 1,933.35 | 3,133.41 | 2,391.21 | 2,355.25 | 2,041.3 | 2,152.22 | 1,696.63 | 2,698.85 | 1,618.82 | 2,845.9 | 2,026.64 | 1,985.6 | 1,462.82 | 1,638.21 | 1,962.41 | 2,505.51 | 1,350.92 | 1,843.99 | 1,508.78 | 1,541.32 | 842.97 | 613.813 | 750.033 | 830.391 | 1,323.28 | 1,564.99 | 2,254.31 | 1,933.72 | 2,067.14 | 782.84 | 1,091.15 | 406.21 | 73.672 | 314.164 | 520.54 | 560.412 | 236.749 | 264.844 | 226.809 | 239.335 | 197.113 | 41.111 | 59.434 | 179.772 | 407.611 | 75.733 | 77.509 | 81.64 | 71.007 | 141.613 | 161.011 | 165.764 | 272.322 | 314.821 | 66.534 | 66.942 | 125.897 | 40.397 | 50 | 32 | 34 | 52.996 | 232.5 | 282 | 546.1 | 170.2 | 148 | 295.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 560.322 | 403.947 | 404.202 | 404.861 | 405.44 | 405.858 | 406.749 | 407.285 | 407.93 | 408.096 | 381.16 | 383.799 | 384.355 | 384.906 | 385.451 | 386.034 | 386.625 | 337.108 | 338.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,534.1 | 11,365.2 | 11,352.6 | 10,746.5 | 10,639.2 | 10,584.6 | 10,597 | 10,441.1 | 9,529.71 | 9,175.77 | 9,112.76 | 9,065.88 | 9,020.21 | 8,960.29 | 8,898.08 | 8,849.56 | 8,791.3 | 8,619.04 | 8,527.91 | 8,718.19 | 8,315.69 | 8,337.01 | 8,308.75 | 8,160.4 | 7,935.17 | 7,685.47 | 7,840.27 | 7,886.1 | 7,943.89 | 7,885.35 | 8,164.97 | 8,147.86 | 8,142.91 | 8,169.5 | 8,075.5 | 7,981.83 | 7,821.7 | 7,632.84 | 7,534.81 | 7,847.78 | 7,929.78 | 6,811.73 | 6,784.55 | 6,738.05 | 6,614.95 | 6,518.1 | 5,668.04 | 5,526.06 | 5,228.62 | 5,176.5 | 5,346.59 | 5,141.67 | 5,064.1 | 4,715.8 | 4,635.2 | 4,559.81 | 3,226.8 | 2,356 | 1,969.8 | 1,502.28 | 1,147.9 | 814.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,569.63 | 1,814.44 | 1,784.72 | 1,748.19 | 1,623.87 | 1,586.45 | 1,554.65 | 1,526.63 | 1,415.04 | 1,347.06 | 1,346.73 | 1,349.94 | 1,412.22 | 1,372.57 | 1,405.44 | 992.394 | 967.63 | 970.246 | 1,008.63 | 984.507 | 956.807 | 712.57 | 696.071 | 649.086 | 639.781 | 846.149 | 819.749 | 799.012 | 798.681 | 274.393 | 256.981 | 255.604 | 237.174 | 230.927 | 216.924 | 212.853 | 198.983 | 195.866 | 145.382 | 142.725 | 144.415 | 152.201 | 666.632 | 672.088 | 664.69 | 670.653 | 667.377 | 669.722 | 770.466 | 772.502 | 762.522 | 767.252 | 792.434 | 794.65 | 798.161 | 763.636 | 772.167 | 772.319 | 781.336 | 782.76 | 973.396 | 606.696 | 176.346 | 81.672 | 102.488 | 92.944 | 91.955 | 83.711 | 83.485 | 96.962 | 98.836 | 90.207 | 133.811 | 107.81 | 79.855 | 80.955 | 88.276 | 83.95 | 83.555 | 88.786 | 88.632 | 93.904 | 101.794 | 101.905 | 101.819 | 100.804 | 98.071 | 98.485 | 90.16 | 94.155 | 92.456 | 89.871 | 73.118 | 69.486 | 36.541 | 36.415 | 0 | 0 | 0 | 46.787 | 0 | 0 | 0 | 3.143 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 20,121.6 | 19,982.4 | 19,997.3 | 19,868.5 | 19,850.1 | 19,362.6 | 18,515.7 | 18,545.3 | 18,581.4 | 18,338.6 | 18,243.6 | 18,108.9 | 18,107.5 | 17,996.1 | 17,936.5 | 17,967.1 | 17,924.5 | 17,637.4 | 17,576.1 | 17,511.8 | 17,652.1 | 17,545.2 | 17,470.4 | 17,264 | 17,176.7 | 16,987.1 | 16,907.6 | 16,739 | 16,646.1 | 16,582.2 | 16,400.2 | 16,473.6 | 16,462.1 | 16,501.7 | 16,547.9 | 16,684.9 | 16,943.3 | 16,881.9 | 16,900.8 | 16,886.1 | 16,984.1 | 16,959.1 | 12,915.4 | 12,638 | 1,246.56 | 545.955 | 574.089 | 520.861 | 544.512 | 541.484 | 1,013.09 | 501.682 | 764.281 | 311.773 | 989.504 | 675.2 | 330.619 | 306.735 | 349.553 | 665.513 | 358.601 | 331.798 | 321.955 | 827.782 | 313.127 | -8,429.96 | -8,400.71 | 668.068 | -8,018.65 | -7,782.43 | -7,939.11 | 611.895 | -8,077.71 | -7,993.16 | -8,244.83 | 569.571 | -8,231.19 | -8,253.45 | -8,159.05 | 439.378 | -7,910.33 | -7,726.74 | -7,636.6 | 401.787 | -8,031.6 | -6,912.54 | -6,882.62 | 275.36 | -6,705.11 | -6,612.25 | -5,760.49 | -5,615.93 | -5,301.74 | -5,245.99 | -5,383.13 | -5,178.08 | -5,064.1 | -4,715.8 | -4,635.2 | -4,606.6 | 0 | -0.1 | 0 | -3.104 | -0.3 | 0 |
Total Non-Current Assets
| 0 | 22,251.5 | 22,200.8 | 22,186.2 | 22,021.5 | 21,879.4 | 21,354.9 | 20,477.1 | 20,479.2 | 20,404.3 | 20,093.8 | 19,971.5 | 19,842.7 | 19,904.1 | 19,753.6 | 19,727.4 | 19,345.5 | 19,278.8 | 18,944.7 | 18,923.2 | 18,496.3 | 18,608.9 | 18,257.8 | 18,166.5 | 17,913.1 | 17,816.5 | 17,833.3 | 17,727.3 | 17,538 | 17,444.8 | 16,856.6 | 16,657.2 | 16,729.2 | 16,699.3 | 16,732.7 | 16,764.8 | 16,897.8 | 17,142.2 | 17,077.8 | 17,046.2 | 17,028.8 | 17,128.5 | 17,111.3 | 13,582 | 13,310.1 | 13,445.3 | 12,581.8 | 12,594 | 11,937.1 | 11,954.2 | 11,898.6 | 12,372.7 | 11,710.1 | 11,086.4 | 10,282.2 | 10,900.4 | 10,504.7 | 10,123 | 10,039.3 | 10,029 | 10,297.8 | 10,123.3 | 9,557.53 | 9,026.21 | 9,627.64 | 8,731.31 | 8,429.96 | 8,400.71 | 8,912.18 | 8,018.65 | 7,782.43 | 7,939.11 | 8,588.2 | 8,077.71 | 7,993.16 | 8,244.83 | 8,798.38 | 8,231.19 | 8,253.45 | 8,159.05 | 8,509.99 | 7,910.33 | 7,726.74 | 7,636.6 | 8,351.47 | 8,031.6 | 6,912.54 | 6,882.62 | 7,111.9 | 6,705.11 | 6,612.25 | 5,760.49 | 5,615.93 | 5,301.74 | 5,245.99 | 5,383.13 | 5,178.08 | 5,064.1 | 4,715.8 | 4,635.2 | 4,606.6 | 3,226.8 | 2,355.9 | 1,969.8 | 1,502.32 | 1,147.6 | 814.4 |
Total Assets
| 0 | 24,739.1 | 25,341.7 | 24,625.4 | 24,207.7 | 23,726.7 | 23,266.4 | 22,475.6 | 22,355.6 | 22,848.8 | 22,059.1 | 22,213.6 | 22,858.2 | 22,959.2 | 23,000.8 | 21,829.7 | 21,284.9 | 21,288.6 | 21,268.3 | 20,501.6 | 20,256.5 | 20,137.5 | 19,961.2 | 19,583.9 | 19,372.2 | 19,308.5 | 19,281.8 | 18,966.6 | 18,849.8 | 18,789.9 | 18,964 | 19,175.8 | 18,379.5 | 18,980.3 | 19,114 | 19,179.1 | 19,886.8 | 18,875.2 | 18,898.5 | 18,979.6 | 20,162.3 | 19,519.7 | 19,466.6 | 15,623.3 | 15,462.3 | 15,141.9 | 15,280.6 | 14,212.9 | 14,783 | 13,980.8 | 13,884.2 | 13,835.5 | 13,348.3 | 13,048.8 | 12,787.7 | 12,251.3 | 12,348.7 | 11,631.8 | 11,580.7 | 10,871.9 | 10,911.6 | 10,873.3 | 10,387.9 | 10,349.5 | 11,192.6 | 10,985.6 | 10,994.6 | 11,085.7 | 9,695.02 | 9,777.51 | 9,710.52 | 8,690.4 | 8,902.37 | 9,183.89 | 9,124.62 | 9,097.99 | 9,063.23 | 9,012.41 | 8,982.27 | 8,837.04 | 8,551.1 | 8,408.66 | 8,276.21 | 8,408.75 | 8,427.2 | 8,481.32 | 7,358.67 | 7,301.39 | 7,253.51 | 7,193.52 | 7,093.3 | 6,310.08 | 6,226.47 | 5,611.12 | 5,539.05 | 5,716.32 | 5,434.77 | 5,354.8 | 5,018.8 | 4,935.7 | 5,235.09 | 3,459.3 | 2,637.9 | 2,515.9 | 1,672.52 | 1,295.6 | 1,110 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 462.24 | 434.574 | 397.798 | 417.545 | 360.572 | 342.467 | 304.576 | 312.125 | 331.687 | 305.969 | 260.875 | 336.264 | 345.959 | 328.292 | 293.831 | 377.553 | 421.269 | 418.429 | 328.885 | 276.645 | 315.462 | 327.067 | 355.002 | 331.5 | 325.44 | 303.559 | 313.723 | 298.524 | 312.979 | 287.464 | 252.727 | 274.709 | 245.2 | 231.9 | 224.086 | 243.263 | 253.6 | 216.08 | 218.028 | 202.47 | 215.778 | 212.998 | 210.359 | 199.102 | 193.492 | 163.496 | 165.441 | 155.139 | 172.928 | 173.257 | 171.617 | 186.059 | 199.534 | 177 | 189.633 | 220.089 | 229.177 | 223.909 | 200.269 | 171.791 | 164.986 | 183.192 | 128.769 | 145.692 | 37.562 | 27.718 | -4.096 | 102.934 | 7.974 | -5.091 | -8.406 | 2.18 | 81.73 | -2.948 | 13.75 | 3.023 | -2.818 | 0.44 | 20.836 | 7.457 | -14.032 | -34.731 | -17.809 | -7.38 | -11.954 | 52.655 | 56.125 | 1.547 | -7.289 | 61.248 | 58.542 | 57.338 | -1.675 | -5.89 | 5.893 | 16.652 | 0 | 0 | 0 | -6.849 | 41.5 | 62.1 | 37.8 | 23.8 | 16.1 | 30 |
Short Term Debt
| 0 | 0 | 0 | 13,969.5 | 13,964.4 | 340 | 165 | 255 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 115 | 45 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,225.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 300.338 | 282.553 | -13,683.7 | -13,689.9 | 262.837 | 267.758 | 261.73 | 264.655 | 257.147 | 277.104 | 247.678 | 277.37 | 259.896 | 266.351 | 253.414 | 260.729 | 248.598 | 254.708 | 254.523 | 254.381 | 257.927 | 236.107 | 235.394 | 222.686 | 229.534 | 215.604 | 397.132 | 374.241 | 347.666 | 335.246 | 334.657 | 517.706 | 313.828 | 291.44 | 299.426 | 1,046 | 294.662 | 268.444 | 293.45 | 664.765 | 293.78 | 254.101 | 210.377 | 182.949 | 501.066 | 155.3 | 190.612 | 161.006 | 173.139 | 145.415 | 171.089 | 143.358 | 165.757 | 161.386 | 149.922 | 156.594 | 261.192 | 273.498 | 281.538 | 164.294 | 312.842 | 339.534 | 373.937 | -145.692 | 437.289 | -27.718 | 4.096 | -102.934 | -7.974 | 5.091 | -3,217.14 | -2.18 | -81.73 | 2.948 | -13.75 | -3.023 | 2.818 | -0.44 | -20.836 | -7.457 | 14.032 | 34.731 | 17.809 | 7.38 | 1,113.95 | 1,003.34 | 1,008.88 | 1,082.45 | 1,106.29 | 1,014.75 | 978.458 | 1,006.66 | 1,198.68 | 1,213.89 | 1,316.11 | 1,304.35 | 1,257 | 1,062 | 1,149 | 1,639.85 | 31.1 | 20.7 | 24 | 40.7 | 17.3 | 13.1 |
Total Current Liabilities
| 0 | 762.578 | 717.127 | 683.625 | 691.962 | 963.409 | 775.225 | 821.306 | 721.78 | 588.834 | 583.073 | 508.553 | 613.634 | 605.855 | 594.643 | 797.245 | 638.282 | 669.867 | 673.137 | 583.408 | 531.026 | 743.389 | 563.174 | 705.396 | 599.186 | 554.974 | 519.163 | 815.855 | 672.765 | 660.645 | 622.71 | 587.384 | 792.415 | 559.028 | 523.34 | 523.512 | 1,289.27 | 548.262 | 484.524 | 511.478 | 867.235 | 509.558 | 467.099 | 420.736 | 382.051 | 694.558 | 318.796 | 356.053 | 316.145 | 346.067 | 318.672 | 342.706 | 329.417 | 365.291 | 338.386 | 339.555 | 376.683 | 490.369 | 497.407 | 481.807 | 436.085 | 477.828 | 522.726 | 502.706 | 145.692 | 474.851 | 27.718 | -4.096 | 102.934 | 7.974 | -5.091 | 3,217.14 | 2.18 | 81.73 | -2.948 | 13.75 | 3.023 | -2.818 | 0.44 | 20.836 | 7.457 | -14.032 | -34.731 | -17.809 | -7.38 | 1,102 | 1,056 | 1,065 | 1,084 | 1,099 | 1,076 | 1,037 | 1,064 | 1,197 | 1,208 | 1,322 | 1,321 | 1,257 | 1,062 | 1,149 | 1,633 | 267.6 | 82.8 | 61.8 | 64.5 | 33.4 | 43.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 15,556.2 | 15,912.9 | 15,164.4 | 14,694.4 | 13,946 | 13,939.2 | 13,205.4 | 13,200.6 | 13,826 | 13,006 | 12,976 | 13,486 | 13,482.8 | 13,479.7 | 12,238.9 | 12,236 | 12,259.5 | 12,218.5 | 11,378.3 | 11,007.8 | 10,719.7 | 10,721.9 | 10,224.3 | 10,226.6 | 10,234.6 | 10,236.6 | 9,781.84 | 9,796.13 | 9,808.92 | 9,934.08 | 10,160.4 | 9,216.51 | 9,909.8 | 10,047.5 | 10,066.7 | 10,087 | 10,655.8 | 10,738.6 | 10,757.1 | 11,521.5 | 11,534.4 | 11,545.5 | 8,871.52 | 8,912.37 | 8,650.86 | 8,896.21 | 7,960.63 | 8,704.14 | 7,950.36 | 7,941.64 | 7,937.26 | 7,786 | 7,444.89 | 7,229.3 | 6,674.9 | 6,719.77 | 6,008.99 | 5,957.7 | 6,112.8 | 6,171.92 | 6,111.46 | 5,503.89 | 4,232.65 | 4,198.04 | 4,116.19 | 4,327.58 | 4,445.15 | 4,150.94 | 4,283.32 | 4,383.4 | 4,696.71 | 4,826.25 | 4,921.87 | 4,898.76 | 5,011.02 | 5,011.81 | 5,016.07 | 4,994.7 | 4,910.76 | 5,004.72 | 4,920.34 | 4,819.28 | 4,980.11 | 5,041.54 | 4,466.69 | 4,415.72 | 4,361.23 | 4,314.94 | 4,245.43 | 4,177.67 | 3,450.35 | 3,414.89 | 3,453.14 | 3,395.07 | 3,530.4 | 3,321.58 | 3,277.8 | 2,941.5 | 3,010.8 | 3,088.72 | 1,752.4 | 1,327.6 | 1,336.6 | 1,332.25 | 985.6 | 807.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 380.014 | 418.813 | 465.276 | 450.918 | 417.255 | 401.36 | 396.283 | 390.418 | 370.403 | 370.99 | 599.965 | 412.084 | 369.932 | 373.281 | 366.852 | 387.994 | 356.338 | 355.984 | 369.575 | 503.726 | 468.433 | 462.869 | 470.14 | 443.98 | 419.215 | 452.608 | 446.489 | 450.821 | 461.079 | 508.952 | 498.29 | 483.601 | 448.68 | 554.713 | 589.915 | 607.58 | 623.555 | 661.5 | 708.411 | 729.89 | 733.919 | 769.534 | 525.775 | 533.047 | 110.876 | 359.891 | 376.363 | 349.167 | 300.207 | 287.354 | 266.044 | 268.652 | 160.566 | 151.075 | 171.407 | 183.19 | 55.652 | 55.652 | 55.652 | 772.377 | 0 | 0 | 640.673 | -4,198.04 | 539.454 | -4,327.58 | -4,445.15 | -4,150.94 | -4,283.32 | -4,383.4 | -4,696.71 | -4,826.25 | -4,921.87 | -4,898.76 | -5,011.02 | -5,011.81 | -5,016.07 | -4,994.7 | -4,910.76 | -5,004.72 | -4,920.34 | -4,819.28 | -4,980.11 | -5,041.54 | 956.308 | 0.276 | -0.233 | 0.058 | -0.433 | 0.33 | -0.347 | 0.109 | -235.135 | -238.068 | -344.399 | -365.584 | -333.8 | -141.5 | -251.8 | -434.724 | 0.1 | 0 | 0.1 | 0.084 | -0.1 | 0 |
Total Non-Current Liabilities
| 0 | 15,936.2 | 16,331.7 | 15,629.7 | 15,145.3 | 14,363.2 | 14,340.6 | 13,601.6 | 13,591 | 14,196.5 | 13,377 | 13,576 | 13,898 | 13,852.7 | 13,853 | 12,605.7 | 12,624 | 12,615.9 | 12,574.5 | 11,747.9 | 11,511.5 | 11,188.1 | 11,184.7 | 10,694.5 | 10,670.6 | 10,653.8 | 10,689.2 | 10,228.3 | 10,247 | 10,270 | 10,443 | 10,658.7 | 9,700.11 | 10,358.5 | 10,602.2 | 10,656.6 | 10,694.6 | 11,279.3 | 11,400.1 | 11,465.5 | 12,251.4 | 12,268.3 | 12,315.1 | 9,397.29 | 9,445.42 | 8,761.73 | 9,256.1 | 8,336.99 | 9,053.3 | 8,250.57 | 8,229 | 8,203.31 | 8,054.65 | 7,605.45 | 7,380.38 | 6,846.31 | 6,902.96 | 6,064.64 | 6,013.35 | 6,168.45 | 6,944.29 | 6,111.46 | 5,503.89 | 4,873.32 | 4,198.04 | 4,655.65 | 4,327.58 | 4,445.15 | 4,150.94 | 4,283.32 | 4,383.4 | 4,696.71 | 4,826.25 | 4,921.87 | 4,898.76 | 5,011.02 | 5,011.81 | 5,016.07 | 4,994.7 | 4,910.76 | 5,004.72 | 4,920.34 | 4,819.28 | 4,980.11 | 5,041.54 | 5,423 | 4,416 | 4,361 | 4,315 | 4,245 | 4,178 | 3,450 | 3,415 | 3,218 | 3,157 | 3,186 | 2,956 | 2,944 | 2,800 | 2,759 | 2,654 | 1,752.5 | 1,327.6 | 1,336.7 | 1,332.34 | 985.5 | 807.3 |
Total Liabilities
| 0 | 16,698.8 | 17,048.8 | 16,313.3 | 15,837.2 | 15,326.6 | 15,115.8 | 14,422.9 | 14,312.8 | 14,785.3 | 13,960.1 | 14,084.5 | 14,511.7 | 14,458.6 | 14,447.6 | 13,403 | 13,262.3 | 13,285.7 | 13,247.6 | 12,331.3 | 12,042.5 | 11,931.5 | 11,747.9 | 11,399.8 | 11,269.8 | 11,208.8 | 11,208.4 | 11,044.2 | 10,919.7 | 10,930.6 | 11,065.7 | 11,246 | 10,492.5 | 10,917.5 | 11,125.5 | 11,180.1 | 11,983.8 | 11,827.6 | 11,884.6 | 11,977 | 13,118.6 | 12,777.8 | 12,782.2 | 9,818.03 | 9,827.47 | 9,456.29 | 9,574.89 | 8,693.04 | 9,369.45 | 8,596.64 | 8,547.67 | 8,546.01 | 8,384.07 | 7,970.74 | 7,718.76 | 7,185.86 | 7,279.64 | 6,555.01 | 6,510.75 | 6,650.26 | 7,380.38 | 6,589.29 | 6,026.62 | 6,030.54 | 6,869.92 | 5,884.12 | 6,100.21 | 6,221.19 | 5,848.29 | 5,214.56 | 5,316.21 | 5,016.56 | 5,245.75 | 5,624 | 5,267.17 | 5,383.99 | 5,340.83 | 5,328.88 | 5,322.11 | 5,237.72 | 5,320.8 | 5,197.38 | 5,085.15 | 5,239.75 | 5,423.03 | 5,720.79 | 4,746.43 | 4,696.48 | 4,654.7 | 4,596.94 | 4,501.64 | 3,765.65 | 3,701.03 | 3,740.68 | 3,667.43 | 3,799.41 | 3,595.25 | 3,419.9 | 3,079.7 | 3,140.2 | 3,207.37 | 2,020.1 | 1,410.4 | 1,398.5 | 1,396.84 | 1,018.9 | 850.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 1.569 | 1.569 | 1.568 | 1.568 | 1.568 | 1.567 | 1.567 | 1.565 | 1.562 | 1.561 | 1.561 | 1.557 | 1.556 | 1.556 | 1.553 | 1.548 | 1.546 | 1.546 | 1.545 | 1.545 | 1.544 | 1.544 | 1.544 | 1.543 | 1.543 | 1.543 | 1.538 | 1.538 | 1.538 | 1.537 | 1.536 | 1.536 | 1.536 | 1.535 | 1.534 | 1.531 | 1.531 | 1.531 | 1.53 | 1.53 | 1.524 | 1.524 | 1.516 | 1.516 | 1.509 | 1.507 | 1.494 | 1.481 | 1.476 | 1.464 | 1.451 | 1.402 | 1.401 | 1.393 | 1.39 | 1.389 | 1.387 | 1.385 | 1.213 | 1.212 | 1.199 | 1.198 | 1.197 | 1.195 | 1.193 | 1.19 | 1.19 | 1.175 | 1.166 | 1.142 | 1.128 | 1.125 | 1.125 | 1.114 | 1.104 | 1.103 | 1.09 | 1.082 | 1.064 | 0.982 | 0.976 | 0.97 | 0.959 | 0.954 | 0.953 | 0.915 | 0.911 | 0.908 | 0.907 | 0.904 | 0.897 | 0.866 | 0.693 | 0.68 | 0.68 | 0.679 | 0 | 0 | 0 | 0.635 | 0 | 0 | 0 | 0.387 | 0 | 0 |
Retained Earnings
| 0 | -782.275 | -516.55 | -467.159 | -391.356 | -359.536 | -567.016 | -636.421 | -625.911 | -657.021 | -612.247 | -570.982 | -509.653 | -364.72 | -302.511 | -416.74 | -760.523 | -749.666 | -710.592 | -728.083 | -675.534 | -677.312 | -649.747 | -654.879 | -712.343 | -692.739 | -694.32 | -712.27 | -695.377 | -725.522 | -702.361 | -699.048 | -780.952 | -627.054 | -711.239 | -690.993 | -762.464 | -148.566 | -176.929 | -153.979 | -108.552 | 246.206 | 192.492 | -160.697 | -109.971 | -59.621 | -34.463 | -70.609 | -53.08 | -72.941 | -69.537 | -56.479 | -24.763 | 58.051 | 70.426 | 78.645 | 95.433 | 111.463 | 115.027 | 117.082 | 192.843 | 366.482 | 399.502 | 401.41 | 394.324 | 1,065.99 | 904.417 | 881.733 | 108.155 | 749.94 | 720.322 | 173.129 | 182.105 | 104.559 | 404.635 | 314.907 | 325.452 | 334.736 | 336.704 | 319.89 | 320.9 | 322.53 | 327.222 | 325.114 | 198.586 | -2.532 | -16.152 | -15.084 | -17.669 | -20.296 | -19.193 | -15.829 | -13.895 | -11.879 | -11.67 | -10.495 | -10.893 | 0 | -11.6 | -16.8 | -7.865 | 26.6 | 27 | 21.9 | 2.314 | 22.8 | 9.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2.866 | -3.406 | -18.214 | -13.718 | -15.991 | -27.077 | -28.485 | -36.662 | -40.803 | -43.166 | -45.139 | -49.89 | -52.622 | -54.921 | -55.7 | -48.335 | -51.996 | -51.34 | -48.734 | -47.741 | -45.137 | -47.695 | -49.062 | -50.429 | -51.796 | -53.161 | -50.983 | -52.251 | -73.943 | -79.748 | -56.706 | -14.114 | -20.625 | 1.848 | -11.907 | -9.304 | -9.866 | -10.429 | -10.989 | -11.556 | -12.122 | -12.689 | -13.253 | -13.817 | -14.379 | -14.978 | -15.558 | -16.138 | -16.717 | -17.294 | -17.867 | -18.436 | -19.53 | -20.155 | -21.145 | -21.777 | -22.411 | -28.464 | -29.202 | -29.916 | -37.445 | -41.868 | -53.091 | -29.191 | -6.342 | -3.338 | -3.239 | -3.323 | -0.807 | 19.583 | 7.541 | -8.881 | -12.022 | -15.288 | -15.463 | -15.637 | -15.812 | -15.986 | -16.161 | -16.335 | -16.509 | -16.684 | -16.844 | -17.018 | -13.608 | -13.695 | -13.868 | -13.868 | -13.868 | -13.868 | -19.397 | -11.745 | -4.692 | 9.528 | 58.563 | -470.591 | 0 | 0 | 0 | -357.384 | -335.8 | -319.4 | -306.3 | -294.218 | -285.5 | -276.9 |
Other Total Stockholders Equity
| 0 | 6,565.92 | 6,558.44 | 6,546.59 | 6,536.42 | 6,529.58 | 6,522.27 | 6,506.94 | 6,495.01 | 6,413.08 | 6,403.19 | 6,190.2 | 6,354.07 | 6,345.35 | 6,337.94 | 6,318.75 | 6,292 | 6,269.99 | 6,276.24 | 6,411.89 | 6,404.9 | 6,397.47 | 6,388.74 | 6,381.42 | 6,375.19 | 6,368.21 | 6,360.31 | 6,337.25 | 6,330.71 | 6,323.86 | 6,313.47 | 6,304 | 6,302.96 | 6,298.06 | 6,290.83 | 6,283.54 | 6,267.54 | 5,681.93 | 5,676.86 | 5,665.51 | 5,659.73 | 5,247.45 | 5,243.52 | 5,229.31 | 5,219.35 | 5,191.85 | 5,181.99 | 5,047.83 | 4,933.73 | 4,913.72 | 4,843.28 | 4,768.94 | 4,414.44 | 4,421.99 | 4,391.71 | 4,378.35 | 4,370.96 | 4,360.15 | 4,356.11 | 3,558.07 | 3,367.13 | 3,314.64 | 3,339.17 | 3,314.92 | 3,302.5 | 3,287.04 | 3,261.07 | 3,257.93 | 3,117.22 | 3,066.23 | 2,828.4 | 2,756.86 | 2,743 | 2,741.15 | 2,671.22 | 2,630.92 | 2,625.16 | 2,572.76 | 2,534.19 | 2,442.62 | 2,094.62 | 2,074.5 | 2,022.5 | 1,999.59 | 1,977.07 | 3,598.52 | 1,715.44 | 1,703.27 | 1,684.7 | 1,682.61 | 1,671.95 | 3,175.98 | 3,125.19 | 2,435.97 | 2,407.82 | 2,428.28 | 2,320.33 | 1,154 | 1,168.7 | 1,044.2 | 2,392.33 | 1,286.4 | 1,167.1 | 1,144.8 | 567.201 | 458.2 | 451.2 |
Total Shareholders Equity
| 0 | 5,788.08 | 6,040.05 | 6,062.79 | 6,132.92 | 6,155.62 | 5,929.75 | 5,843.6 | 5,834.02 | 5,716.82 | 5,749.34 | 5,775.64 | 5,996.08 | 6,129.57 | 6,182.07 | 6,047.87 | 5,684.69 | 5,669.87 | 5,715.85 | 5,836.62 | 5,883.17 | 5,876.57 | 5,892.84 | 5,879.03 | 5,813.96 | 5,825.22 | 5,814.37 | 5,775.53 | 5,784.62 | 5,725.93 | 5,732.9 | 5,749.78 | 5,709.44 | 5,851.92 | 5,782.98 | 5,782.17 | 5,697.3 | 5,725.03 | 5,691.03 | 5,702.07 | 5,741.15 | 5,683.06 | 5,624.85 | 5,256.87 | 5,097.06 | 5,119.36 | 5,134.05 | 4,963.15 | 4,866 | 4,825.54 | 4,757.91 | 4,696.04 | 4,372.64 | 4,461.91 | 4,443.38 | 4,437.24 | 4,446 | 4,450.59 | 4,444.06 | 3,647.17 | 3,531.27 | 3,644.87 | 3,698 | 3,664.44 | 3,668.82 | 4,347.88 | 4,163.34 | 4,137.61 | 3,223.23 | 3,816.53 | 3,569.44 | 2,938.66 | 2,917.35 | 2,834.81 | 3,061.68 | 2,931.47 | 2,936.07 | 2,892.77 | 2,855.99 | 2,747.41 | 2,400.16 | 2,381.49 | 2,334 | 2,308.82 | 2,159.59 | 1,956.3 | 1,786.51 | 1,775.23 | 1,754.07 | 1,749.35 | 1,739.79 | 1,722.85 | 1,647.73 | 1,096.08 | 1,074.18 | 1,108.08 | 1,057.56 | 1,154 | 1,157.1 | 1,027.4 | 948.481 | 977.2 | 874.7 | 860.4 | 175.048 | 195.5 | 183.4 |
Total Equity
| 0 | 8,040.36 | 6,040.05 | 6,062.79 | 6,132.92 | 6,155.62 | 5,929.75 | 5,843.6 | 5,834.02 | 5,716.82 | 5,749.34 | 5,775.64 | 5,996.08 | 6,129.57 | 6,182.07 | 6,047.87 | 5,684.69 | 5,669.87 | 5,715.85 | 5,836.62 | 5,883.17 | 5,876.57 | 5,892.84 | 5,879.03 | 5,813.96 | 5,825.22 | 5,814.37 | 5,775.53 | 5,784.62 | 5,725.93 | 5,732.9 | 5,749.78 | 5,709.44 | 5,851.92 | 5,782.98 | 5,782.17 | 5,697.3 | 5,725.03 | 5,691.03 | 5,702.07 | 5,741.15 | 5,683.06 | 5,624.85 | 5,256.87 | 5,097.06 | 5,119.36 | 5,134.05 | 4,963.15 | 4,866 | 4,825.54 | 4,757.91 | 4,696.04 | 4,372.64 | 4,461.91 | 4,443.38 | 4,437.24 | 4,446 | 4,450.59 | 4,444.06 | 3,647.17 | 3,531.27 | 3,644.87 | 3,698 | 3,664.44 | 3,668.82 | 4,347.88 | 4,163.34 | 4,137.61 | 3,223.23 | 3,816.53 | 3,569.44 | 2,938.66 | 2,917.35 | 2,834.81 | 3,061.68 | 2,931.47 | 2,936.07 | 2,892.77 | 2,855.99 | 2,747.41 | 2,400.16 | 2,381.49 | 2,334 | 2,308.82 | 2,159.59 | 1,956.3 | 1,786.51 | 1,775.23 | 1,754.07 | 1,749.35 | 1,739.79 | 1,722.85 | 1,647.73 | 1,096.08 | 1,074.18 | 1,108.08 | 1,057.56 | 1,154 | 1,157.1 | 1,027.4 | 948.481 | 977.2 | 874.7 | 860.4 | 175.048 | 195.5 | 183.4 |
Total Liabilities & Shareholders Equity
| 0 | 16,698.8 | 25,341.7 | 24,625.4 | 24,207.7 | 23,726.7 | 23,266.4 | 22,475.6 | 22,355.6 | 22,848.8 | 22,059.1 | 22,213.6 | 22,858.2 | 22,959.2 | 23,000.8 | 21,829.7 | 21,284.9 | 21,288.6 | 21,268.3 | 20,501.6 | 20,256.5 | 20,137.5 | 19,961.2 | 19,583.9 | 19,372.2 | 19,308.5 | 19,281.8 | 18,966.6 | 18,849.8 | 18,789.9 | 18,964 | 19,175.8 | 18,379.5 | 18,980.3 | 19,114 | 19,179.1 | 19,886.8 | 18,875.2 | 18,898.5 | 18,979.6 | 20,162.3 | 19,519.7 | 19,466.6 | 15,623.3 | 15,462.3 | 15,141.9 | 15,280.6 | 14,212.9 | 14,783 | 13,980.8 | 13,884.2 | 13,835.5 | 13,348.3 | 13,048.8 | 12,787.7 | 12,251.3 | 12,348.7 | 11,631.8 | 11,580.7 | 10,871.9 | 10,911.6 | 10,873.3 | 10,387.9 | 10,349.5 | 11,192.6 | 10,985.6 | 10,994.6 | 11,085.7 | 9,695.02 | 9,777.51 | 9,710.52 | 8,690.4 | 8,902.37 | 9,183.89 | 9,124.62 | 9,097.99 | 9,063.23 | 9,012.41 | 8,982.27 | 8,837.04 | 8,551.1 | 8,408.66 | 8,276.21 | 8,408.75 | 8,427.2 | 8,481.32 | 7,358.67 | 7,301.39 | 7,253.51 | 7,193.52 | 7,093.3 | 6,310.08 | 6,226.47 | 5,611.12 | 5,539.05 | 5,716.32 | 5,434.77 | 5,354.8 | 5,018.8 | 4,935.7 | 5,235.09 | 3,459.3 | 2,637.9 | 2,515.9 | 1,672.52 | 1,295.6 | 1,110 |