Boston Properties, Inc.
NYSE:BXP
72.73 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-07 | 2023-09-30 | 2023-08-07 | 2023-05-03 | 2023-02-27 | 2022-11-04 | 2022-08-05 | 2022-05-02 | 2022-02-25 | 2021-11-05 | 2021-08-06 | 2021-05-07 | 2021-02-26 | 2020-11-06 | 2020-08-07 | 2020-05-11 | 2020-03-02 | 2019-11-08 | 2019-08-07 | 2019-05-08 | 2019-02-28 | 2018-11-07 | 2018-08-07 | 2018-05-08 | 2018-02-28 | 2017-11-07 | 2017-08-08 | 2017-05-08 | 2017-02-28 | 2016-11-07 | 2016-08-04 | 2016-05-06 | 2016-02-29 | 2015-11-06 | 2015-08-07 | 2015-05-11 | 2015-03-02 | 2014-11-07 | 2014-08-08 | 2014-05-09 | 2014-02-28 | 2013-11-08 | 2013-08-09 | 2013-05-10 | 2013-02-28 | 2012-11-08 | 2012-08-08 | 2012-05-08 | 2012-02-28 | 2011-11-08 | 2011-08-08 | 2011-05-09 | 2011-02-25 | 2010-11-05 | 2010-08-06 | 2010-05-06 | 2010-02-25 | 2009-11-05 | 2009-08-06 | 2009-05-11 | 2009-03-02 | 2008-11-10 | 2008-08-11 | 2008-05-12 | 2008-02-29 | 2007-11-09 | 2007-08-09 | 2007-05-10 | 2007-03-01 | 2006-11-09 | 2006-08-09 | 2006-05-10 | 2006-03-16 | 2005-11-09 | 2005-08-09 | 2005-05-10 | 2005-03-15 | 2004-11-09 | 2004-08-09 | 2004-05-10 | 2004-02-26 | 2003-11-13 | 2003-08-14 | 2003-05-14 | 2003-02-27 | 2002-11-12 | 2002-08-14 | 2002-05-15 | 2002-03-01 | 2001-11-14 | 2001-08-13 | 2001-05-15 | 2001-03-30 | 2000-11-14 | 2000-08-14 | 2000-05-15 | 2000-03-24 | 1999-11-05 | 1999-08-05 | 1999-05-14 | 1999-03-31 | 1998-11-16 | 1998-08-14 | 1998-05-15 | 1998-03-31 | 1997-11-14 | 1997-08-14 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 824 | 824 | 817 | 803 | 790 | 791 | 774 | 754 | 731 | 730 | 714 | 714 | 665 | 693 | 655 | 753 | 758 | 744 | 734 | 726 | 705 | 686 | 664 | 661 | 655 | 658 | 657 | 632 | 636 | 625 | 624 | 666 | 624 | 630 | 618 | 618 | 614 | 619 | 590 | 575 | 576 | 574 | 515 | 483 | 485 | 471 | 473 | 448 | 453 | 452 | 436 | 418 | 387 | 388 | 396 | 380 | 378 | 377 | 389 | 378 | 392 | 357 | 369 | 371 | 372 | 372 | 375 | 364 | 379 | 372 | 370 | 356 | 359 | 362 | 361 | 356 | 363 | 360 | 345 | 334 | 335 | 331 | 323 | 320 | 362 | 308 | 290 | 274 | 266 | 277 | 256 | 233 | 229 | 223 | 217 | 210 | 204 | 202 | 192 | 188 | 179 | 139 | 104 | 92 | 209 | 61 | 5 |
Cost of Revenue
| 313 | 313 | 302 | 303 | 292 | 294 | 284 | 279 | 265 | 265 | 253 | 260 | 260 | 264 | 244 | 273 | 279 | 277 | 269 | 269 | 263 | 259 | 249 | 251 | 242 | 246 | 239 | 235 | 232 | 237 | 226 | 227 | 225 | 228 | 223 | 229 | 219 | 223 | 210 | 213 | 206 | 207 | 187 | 180 | 178 | 176 | 168 | 164 | 162 | 161 | 151 | 146 | 133 | 134 | 129 | 130 | 132 | 76 | 130 | 129 | 132 | 134 | 126 | 124 | 124 | 120 | 120 | 120 | 125 | 125 | 123 | 124 | 124 | 125 | 121 | 121 | 124 | 123 | 115 | 113 | 114 | 120 | 108 | 110 | 137 | 94 | 87 | 85 | 84 | 81 | 77 | 70 | 67 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 100 | 24 | 14 | 13 | 81 | 8 | 1 |
Gross Profit
| 512 | 512 | 515 | 500 | 498 | 496 | 490 | 475 | 466 | 465 | 460 | 453 | 405 | 429 | 411 | 480 | 478 | 467 | 464 | 457 | 442 | 427 | 416 | 410 | 413 | 412 | 418 | 397 | 404 | 389 | 398 | 439 | 400 | 402 | 395 | 390 | 395 | 396 | 380 | 362 | 370 | 367 | 328 | 303 | 308 | 295 | 304 | 284 | 291 | 291 | 285 | 272 | 254 | 254 | 267 | 250 | 246 | 302 | 259 | 248 | 260 | 223 | 243 | 247 | 248 | 251 | 255 | 244 | 254 | 247 | 247 | 232 | 235 | 237 | 240 | 235 | 239 | 237 | 230 | 221 | 221 | 211 | 215 | 209 | 225 | 214 | 203 | 189 | 182 | 196 | 179 | 163 | 161 | 223 | 217 | 145 | 204 | 202 | 192 | 188 | 79 | 115 | 90 | 79 | 128 | 53 | 4 |
Gross Profit Ratio
| 0.62 | 0.62 | 0.63 | 0.62 | 0.63 | 0.63 | 0.63 | 0.63 | 0.64 | 0.64 | 0.65 | 0.64 | 0.61 | 0.62 | 0.63 | 0.64 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.62 | 0.63 | 0.62 | 0.63 | 0.63 | 0.64 | 0.63 | 0.64 | 0.62 | 0.64 | 0.66 | 0.64 | 0.64 | 0.64 | 0.63 | 0.64 | 0.64 | 0.64 | 0.63 | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.63 | 0.64 | 0.63 | 0.64 | 0.64 | 0.65 | 0.65 | 0.66 | 0.65 | 0.67 | 0.66 | 0.65 | 0.8 | 0.67 | 0.66 | 0.66 | 0.62 | 0.66 | 0.67 | 0.67 | 0.68 | 0.68 | 0.67 | 0.67 | 0.66 | 0.67 | 0.65 | 0.65 | 0.65 | 0.67 | 0.66 | 0.66 | 0.66 | 0.67 | 0.66 | 0.66 | 0.64 | 0.67 | 0.66 | 0.62 | 0.7 | 0.7 | 0.69 | 0.69 | 0.71 | 0.7 | 0.7 | 0.71 | 1 | 1 | 0.69 | 1 | 1 | 1 | 1 | 0.44 | 0.83 | 0.87 | 0.86 | 0.61 | 0.87 | 0.84 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32 | 32 | 46 | 56 | 38 | 33 | 35 | 43 | 34 | 35 | 38 | 47 | 31 | 28 | 38 | 36 | 33 | 31 | 35 | 42 | 28 | 30 | 28 | 36 | 29 | 26 | 27 | 31 | 25 | 25 | 25 | 29 | 24 | 21 | 22 | 29 | 23 | 23 | 23 | 30 | 21 | 25 | 22 | 44 | 16 | 20 | 19 | 28 | 81 | 17 | 20 | 25 | 80 | 18 | 18 | 27 | 75 | 20 | 19 | 17 | 72 | 19 | 16 | 17 | 17 | 20 | 16 | 17 | 16 | 13 | 16 | 15 | 13 | 13 | 14 | 15 | 16 | 13 | 12 | 13 | 12 | 11 | 11 | 11 | 13 | 10 | 14 | 11 | 9 | 10 | 10 | 10 | 10 | 10 | 9 | 7 | 8 | 7 | 7 | 7 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 0 | 2 | -62 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | -56 | 0 | 0 | 0 | -56 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32 | 32 | 46 | 56 | 38 | 33 | 35 | 43 | 34 | 35 | 38 | 47 | 31 | 28 | 38 | 36 | 33 | 31 | 35 | 42 | 28 | 30 | 28 | 36 | 29 | 26 | 27 | 31 | 25 | 25 | 25 | 29 | 24 | 21 | 22 | 29 | 23 | 23 | 23 | 30 | 21 | 25 | 22 | 44 | 16 | 21 | 19 | 30 | 19 | 17 | 20 | 25 | 17 | 18 | 18 | 27 | 20 | 20 | 19 | 17 | 17 | 19 | 17 | 20 | 17 | 20 | 16 | 17 | 16 | 13 | 16 | 15 | 13 | 13 | 14 | 15 | 16 | 13 | 12 | 13 | 12 | 11 | 11 | 11 | 13 | 10 | 14 | 11 | 9 | 10 | 10 | 10 | 10 | 10 | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 9 | 3 | 0 |
Other Expenses
| 0 | 0 | 0 | 209 | 198 | 191 | 183 | 178 | 178 | 179 | 184 | 177 | 168 | 166 | 178 | 171 | 170 | 166 | 177 | 165 | 165 | 158 | 156 | 166 | 154 | 152 | 152 | 159 | 178 | 204 | 153 | 159 | 164 | 153 | 168 | 154 | 162 | 157 | 155 | 154 | 152 | 154 | 135 | 121 | 121 | 110 | 112 | 110 | 109 | 109 | 111 | 109 | 85 | 80 | 88 | 78 | 51 | 78 | 86 | 78 | 70 | 82 | 74 | 202 | 69 | 74 | 75 | 71 | 70 | 72 | 99 | 67 | 66 | 66 | 80 | 68 | 75 | 67 | 61 | 63 | 55 | 53 | 52 | 52 | 67 | 154 | 44 | 47 | 38 | 103 | 43 | 35 | 36 | 101 | 96 | 32 | 414 | -105 | -97 | -92 | 71 | 2 | 3 | 0 | 38 | 1 | 0 |
Operating Expenses
| 239 | 239 | 249 | 265 | 236 | 223 | 218 | 221 | 211 | 214 | 222 | 224 | 199 | 194 | 216 | 208 | 203 | 197 | 212 | 206 | 193 | 188 | 185 | 202 | 184 | 178 | 179 | 191 | 205 | 229 | 179 | 189 | 189 | 174 | 190 | 183 | 186 | 180 | 178 | 184 | 175 | 179 | 157 | 164 | 136 | 132 | 131 | 139 | 129 | 127 | 131 | 134 | 102 | 98 | 99 | 110 | 71 | 156 | 105 | 123 | 86 | 100 | 92 | 222 | 86 | 95 | 91 | 88 | 87 | 84 | 115 | 82 | 79 | 79 | 94 | 83 | 91 | 80 | 73 | 75 | 66 | 64 | 63 | 64 | 79 | 164 | 57 | 58 | 47 | 113 | 53 | 45 | 46 | 110 | 105 | 40 | 422 | -98 | -90 | -85 | 77 | 8 | 9 | 4 | 46 | 4 | 0 |
Operating Income
| 45 | 45 | 277 | 239 | 209 | 273 | 280 | 258 | 153 | 251 | 238 | 229 | 206 | 235 | 195 | 272 | 275 | 270 | 252 | 251 | 237 | 238 | 231 | 208 | 229 | 234 | 239 | 206 | 198 | 158 | 218 | 250 | 210 | 228 | 205 | 206 | 209 | 215 | 201 | 177 | 195 | 187 | 171 | 130 | 171 | 163 | 174 | 145 | 162 | 165 | 154 | 138 | 437 | 57 | 71 | 48 | 87 | 68 | 76 | 46 | 102 | 54 | 87 | 149 | 94 | 87 | 90 | 82 | 96 | 89 | 54 | 75 | 82 | 82 | 67 | 73 | 75 | 79 | 82 | 71 | 78 | 72 | 77 | 72 | 74 | 145 | 78 | 67 | 74 | 147 | 70 | 71 | 64 | 113 | 112 | 50 | -467 | 300 | 282 | 273 | 3 | 107 | 81 | 74 | 82 | 50 | 4 |
Operating Income Ratio
| 0.06 | 0.06 | 0.34 | 0.3 | 0.26 | 0.35 | 0.36 | 0.34 | 0.21 | 0.34 | 0.33 | 0.32 | 0.31 | 0.34 | 0.3 | 0.36 | 0.36 | 0.36 | 0.34 | 0.35 | 0.34 | 0.35 | 0.35 | 0.31 | 0.35 | 0.36 | 0.36 | 0.33 | 0.31 | 0.25 | 0.35 | 0.38 | 0.34 | 0.36 | 0.33 | 0.33 | 0.34 | 0.35 | 0.34 | 0.31 | 0.34 | 0.33 | 0.33 | 0.27 | 0.35 | 0.35 | 0.37 | 0.32 | 0.36 | 0.36 | 0.35 | 0.33 | 1.13 | 0.15 | 0.18 | 0.13 | 0.23 | 0.18 | 0.19 | 0.12 | 0.26 | 0.15 | 0.24 | 0.4 | 0.25 | 0.23 | 0.24 | 0.23 | 0.25 | 0.24 | 0.15 | 0.21 | 0.23 | 0.23 | 0.19 | 0.21 | 0.21 | 0.22 | 0.24 | 0.21 | 0.23 | 0.22 | 0.24 | 0.23 | 0.21 | 0.47 | 0.27 | 0.24 | 0.28 | 0.53 | 0.28 | 0.3 | 0.28 | 0.51 | 0.52 | 0.24 | -2.28 | 1.48 | 1.47 | 1.45 | 0.02 | 0.77 | 0.78 | 0.81 | 0.39 | 0.81 | 0.76 |
Total Other Income Expenses Net
| -249 | -249 | -5 | -133 | -53 | 147 | -13 | -81 | 70 | -7 | 8 | 6 | -70 | -6 | 210 | 404 | -1 | -29 | 50 | -22 | 33 | 4 | 1 | 0 | -9 | 2 | 18 | 4 | 61 | 0 | 2 | 2 | -20 | 1 | 3 | 15 | -8 | 3 | 3 | 3 | 4 | 13 | 436 | 1 | 7 | 4 | 21 | 13 | 56 | 10 | 9 | 8 | -83 | 10 | 2 | 15 | 27 | 9 | 4 | 8 | -188 | 4 | 7 | 20 | 1,753 | 168 | 0 | 619 | 1,044 | 18 | 581 | 11 | 162 | 0 | 102 | 2 | 6 | 0 | 1 | 7 | 584 | 1 | 4 | 0 | 734 | 1 | -133 | 56 | 7 | -17 | -119 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 4 | 0 | 2 | 0 |
Income Before Tax
| -104 | -104 | 136 | 106 | 156 | 421 | 267 | 177 | 223 | 139 | 141 | 128 | 25 | 118 | 299 | 577 | 176 | 141 | 203 | 131 | 185 | 150 | 142 | 120 | 131 | 145 | 163 | 115 | 163 | 59 | 117 | 149 | 85 | 124 | 101 | 114 | 85 | 109 | 96 | 68 | 79 | 83 | 506 | 41 | 77 | 58 | 97 | 56 | 196 | 71 | 70 | 48 | 190 | 58 | 61 | 53 | 274 | 66 | 67 | 54 | 125 | 58 | 94 | 169 | 1,325 | 255 | 0 | 701 | 874 | 107 | 635 | 86 | 438 | 0 | 170 | 76 | 284 | 0 | 83 | 78 | 365 | 73 | 81 | 0 | 444 | 72 | 56 | 57 | 208 | 53 | 51 | 0 | 64 | 112 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 86 | 78 | 0 | 51 | 2 |
Income Before Tax Ratio
| -0.13 | -0.13 | 0.17 | 0.13 | 0.2 | 0.53 | 0.35 | 0.23 | 0.31 | 0.19 | 0.2 | 0.18 | 0.04 | 0.17 | 0.46 | 0.77 | 0.23 | 0.19 | 0.28 | 0.18 | 0.26 | 0.22 | 0.21 | 0.18 | 0.2 | 0.22 | 0.25 | 0.18 | 0.26 | 0.09 | 0.19 | 0.22 | 0.14 | 0.2 | 0.16 | 0.18 | 0.14 | 0.18 | 0.16 | 0.12 | 0.14 | 0.14 | 0.98 | 0.08 | 0.16 | 0.12 | 0.21 | 0.13 | 0.43 | 0.16 | 0.16 | 0.12 | 0.49 | 0.15 | 0.16 | 0.14 | 0.73 | 0.17 | 0.17 | 0.14 | 0.32 | 0.16 | 0.25 | 0.46 | 3.56 | 0.69 | 0 | 1.93 | 2.31 | 0.29 | 1.71 | 0.24 | 1.22 | 0 | 0.47 | 0.21 | 0.78 | 0 | 0.24 | 0.24 | 1.09 | 0.22 | 0.25 | 0 | 1.23 | 0.23 | 0.19 | 0.21 | 0.78 | 0.19 | 0.2 | 0 | 0.28 | 0.5 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0.83 | 0.85 | 0 | 0.83 | 0.29 |
Income Tax Expense
| -91 | -91 | 168 | 27 | 120 | 112 | 104 | 101 | 103 | 131 | 134 | 140 | -132 | 130 | 138 | 178 | -98 | 137 | 187 | 132 | 19 | 120 | 104 | 32 | -67 | 118 | 125 | 114 | 38 | 85 | 125 | 71 | 104 | 48 | 130 | 64 | -7 | 96 | 131 | 128 | 29 | 64 | 203 | 102 | 88 | 114 | 76 | 92 | 54 | 105 | 103 | 105 | 172 | 109 | 114 | 95 | 178 | 87 | 87 | 86 | 217 | 77 | 74 | -63 | 1,199 | -86 | 62 | -698 | 801 | 55 | -494 | 82 | 284 | 100 | -20 | 91 | 222 | 89 | 70 | 80 | 305 | 90 | 89 | -39 | 185 | 73 | -44 | 130 | 151 | 111 | -43 | 71 | 71 | 75 | 76 | 73 | -503 | 271 | 253 | 247 | -15 | 125 | 84 | 81 | 65 | 55 | 0 |
Net Income
| -112 | -112 | 104 | 78 | 36 | 361 | 163 | 76 | 185 | 108 | 112 | 101 | 10 | 92 | 269 | 500 | 143 | 110 | 167 | 101 | 151 | 122 | 131 | 179 | 106 | 120 | 136 | 100 | 148 | 79 | 99 | 184 | 140 | 187 | 82 | 174 | 177 | 130 | 79 | 57 | 91 | 155 | 455 | 48 | 65 | 58 | 119 | 65 | 101 | 71 | 60 | 41 | -13 | 58 | 61 | 53 | 53 | 66 | 67 | 45 | -91 | 49 | 80 | 88 | 124 | 242 | 102 | 854 | 73 | 108 | 626 | 68 | 154 | 58 | 165 | 61 | 62 | 69 | 87 | 66 | 60 | 57 | 63 | 185 | 259 | 72 | 56 | 57 | 57 | 53 | 51 | 47 | 45 | 38 | 37 | 33 | 36 | 29 | 29 | 26 | 18 | 25 | 30 | 20 | 17 | 14 | 9 |
Net Income Ratio
| -0.14 | -0.14 | 0.13 | 0.1 | 0.05 | 0.46 | 0.21 | 0.1 | 0.25 | 0.15 | 0.16 | 0.14 | 0.01 | 0.13 | 0.41 | 0.66 | 0.19 | 0.15 | 0.23 | 0.14 | 0.21 | 0.18 | 0.2 | 0.27 | 0.16 | 0.18 | 0.21 | 0.16 | 0.23 | 0.13 | 0.16 | 0.28 | 0.23 | 0.3 | 0.13 | 0.28 | 0.29 | 0.21 | 0.13 | 0.1 | 0.16 | 0.27 | 0.88 | 0.1 | 0.13 | 0.12 | 0.25 | 0.14 | 0.22 | 0.16 | 0.14 | 0.1 | -0.03 | 0.15 | 0.16 | 0.14 | 0.14 | 0.17 | 0.17 | 0.12 | -0.23 | 0.14 | 0.22 | 0.24 | 0.33 | 0.65 | 0.27 | 2.35 | 0.19 | 0.29 | 1.69 | 0.19 | 0.43 | 0.16 | 0.46 | 0.17 | 0.17 | 0.19 | 0.25 | 0.2 | 0.18 | 0.17 | 0.2 | 0.58 | 0.72 | 0.23 | 0.19 | 0.21 | 0.21 | 0.19 | 0.2 | 0.2 | 0.2 | 0.17 | 0.17 | 0.16 | 0.18 | 0.14 | 0.15 | 0.14 | 0.1 | 0.18 | 0.29 | 0.21 | 0.08 | 0.22 | 1.78 |
EPS
| -0.71 | -0.71 | 0.67 | 0.5 | 0.23 | 2.3 | 1.04 | 0.48 | 1.18 | 0.69 | 0.72 | 0.59 | 0.05 | 0.58 | 1.71 | 3.2 | 0.91 | 0.7 | 1.06 | 0.63 | 0.96 | 0.77 | 0.83 | 1.14 | 0.67 | 0.76 | 0.87 | 0.63 | 0.95 | 0.5 | 0.63 | 1.18 | 0.9 | 1.2 | 0.52 | 1.12 | 1.14 | 0.83 | 0.5 | 0.35 | 0.58 | 1 | 2.95 | 0.32 | 0.43 | 0.38 | 0.79 | 0.33 | 0.68 | 0.48 | 0.41 | 0.29 | -0.09 | 0.41 | 0.44 | 0.38 | 0.38 | 0.47 | 0.54 | 0.37 | -0.75 | 0.36 | 0.63 | 0.71 | 1.04 | 2.02 | 0.86 | 7.14 | 0.61 | 0.93 | 5.33 | 0.6 | 1.37 | 0.51 | 1.46 | 0.56 | 0.57 | 0.63 | 0.81 | 0.65 | 0.6 | 0.59 | 0.66 | 1.93 | 2.71 | 0.75 | 0.6 | 0.61 | 0.63 | 0.57 | 0.54 | 0.51 | 0.51 | 0.53 | 0.51 | 0.46 | 0.53 | 0.4 | 0.42 | 0.39 | 0.28 | 0.4 | 0.48 | 0.36 | 0.31 | 0.36 | 0.23 |
EPS Diluted
| -0.71 | -0.71 | 0.66 | 0.5 | 0.23 | 2.29 | 1.04 | 0.48 | 1.18 | 0.69 | 0.71 | 0.59 | 0.05 | 0.58 | 1.71 | 3.2 | 0.91 | 0.7 | 1.06 | 0.63 | 0.96 | 0.77 | 0.83 | 1.14 | 0.67 | 0.76 | 0.87 | 0.63 | 0.94 | 0.5 | 0.63 | 1.18 | 0.9 | 1.2 | 0.52 | 1.11 | 1.14 | 0.83 | 0.5 | 0.35 | 0.58 | 1 | 2.94 | 0.31 | 0.43 | 0.38 | 0.78 | 0.33 | 0.68 | 0.48 | 0.41 | 0.29 | -0.09 | 0.41 | 0.44 | 0.38 | 0.38 | 0.47 | 0.53 | 0.37 | -0.75 | 0.35 | 0.62 | 0.7 | 1.04 | 1.99 | 0.84 | 6.99 | 0.61 | 0.91 | 5.23 | 0.59 | 1.37 | 0.5 | 1.43 | 0.55 | 0.57 | 0.62 | 0.79 | 0.64 | 0.6 | 0.57 | 0.64 | 1.91 | 2.71 | 0.74 | 0.59 | 0.6 | 0.63 | 0.56 | 0.53 | 0.5 | 0.51 | 0.52 | 0.5 | 0.45 | 0.53 | 0.4 | 0.41 | 0.39 | 0.28 | 0.4 | 0.48 | 0.36 | 0.31 | 0.36 | 0.23 |
EBITDA
| 253 | 253 | 480 | 448 | 407 | 464 | 463 | 436 | 433 | 426 | 422 | 411 | 296 | 394 | 376 | 446 | 449 | 442 | 481 | 419 | 423 | 396 | 391 | 376 | 390 | 388 | 396 | 369 | 382 | 368 | 376 | 413 | 378 | 387 | 377 | 377 | 377 | 381 | 362 | 336 | 354 | 361 | 356 | 270 | 301 | 279 | 285 | 254 | 362 | 275 | 265 | 247 | 337 | 239 | 255 | 216 | 228 | 222 | 237 | 200 | 254 | 196 | 220 | 80 | 234 | 60 | 239 | -392 | 238 | 216 | -381 | 206 | 223 | 224 | 111 | 218 | 211 | 224 | 216 | 195 | 211 | 199 | 200 | 196 | 200 | 189 | 190 | 174 | 169 | 219 | 163 | 153 | 152 | 146 | 144 | 138 | -435 | 331 | 311 | 301 | 129 | 128 | 93 | 84 | 131 | 57 | 5 |
EBITDA Ratio
| 0.31 | 0.31 | 0.59 | 0.56 | 0.52 | 0.59 | 0.6 | 0.58 | 0.59 | 0.58 | 0.59 | 0.58 | 0.44 | 0.57 | 0.57 | 0.59 | 0.59 | 0.59 | 0.66 | 0.58 | 0.6 | 0.58 | 0.59 | 0.57 | 0.6 | 0.59 | 0.6 | 0.58 | 0.6 | 0.59 | 0.6 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.62 | 0.61 | 0.58 | 0.61 | 0.63 | 0.69 | 0.56 | 0.62 | 0.59 | 0.6 | 0.57 | 0.8 | 0.61 | 0.61 | 0.59 | 0.87 | 0.61 | 0.64 | 0.57 | 0.6 | 0.59 | 0.61 | 0.53 | 0.65 | 0.55 | 0.6 | 0.22 | 0.63 | 0.16 | 0.64 | -1.08 | 0.63 | 0.58 | -1.03 | 0.58 | 0.62 | 0.62 | 0.31 | 0.61 | 0.58 | 0.62 | 0.63 | 0.59 | 0.63 | 0.6 | 0.62 | 0.61 | 0.55 | 0.61 | 0.65 | 0.63 | 0.63 | 0.79 | 0.64 | 0.66 | 0.67 | 0.65 | 0.66 | 0.65 | -2.13 | 1.64 | 1.62 | 1.6 | 0.72 | 0.92 | 0.9 | 0.91 | 0.63 | 0.93 | 0.88 |