Crown Castle Inc.
NYSE:CCI
88.43 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-01-24 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-24 | 2022-11-04 | 2022-08-05 | 2022-04-29 | 2022-02-22 | 2021-11-05 | 2021-08-06 | 2021-05-03 | 2021-02-22 | 2020-10-28 | 2020-07-31 | 2020-05-01 | 2020-03-10 | 2019-11-04 | 2019-07-31 | 2019-05-03 | 2019-02-25 | 2018-11-05 | 2018-08-06 | 2018-05-04 | 2018-02-26 | 2017-11-07 | 2017-08-07 | 2017-05-04 | 2017-02-22 | 2016-11-01 | 2016-08-04 | 2016-05-09 | 2016-02-22 | 2015-11-06 | 2015-08-07 | 2015-05-08 | 2015-02-19 | 2014-11-07 | 2014-08-08 | 2014-05-06 | 2014-02-24 | 2013-11-08 | 2013-08-06 | 2013-05-03 | 2013-02-12 | 2012-11-02 | 2012-08-06 | 2012-05-03 | 2012-02-13 | 2011-11-03 | 2011-08-05 | 2011-05-06 | 2011-02-15 | 2010-11-05 | 2010-08-06 | 2010-05-10 | 2010-02-16 | 2009-11-06 | 2009-08-05 | 2009-05-07 | 2009-02-26 | 2008-11-06 | 2008-08-06 | 2008-05-02 | 2008-02-27 | 2007-11-01 | 2007-08-08 | 2007-05-10 | 2007-02-28 | 2006-11-06 | 2006-08-14 | 2006-05-05 | 2006-03-24 | 2005-11-07 | 2005-08-08 | 2005-05-06 | 2005-03-29 | 2004-11-08 | 2004-08-06 | 2004-05-06 | 2004-03-10 | 2003-11-12 | 2003-08-12 | 2003-05-13 | 2003-03-26 | 2002-11-14 | 2002-08-14 | 2002-05-14 | 2002-04-01 | 2001-11-13 | 2001-08-13 | 2001-05-11 | 2001-03-30 | 2000-11-13 | 2000-08-11 | 2000-05-11 | 2000-03-30 | 1999-11-12 | 1999-08-13 | 1999-05-17 | 1999-03-17 | 1998-11-16 | 1998-08-12 | 1998-05-15 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,674 | 1,667 | 1,867 | 1,773 | 1,764 | 1,746 | 1,734 | 1,742 | 1,654 | 1,618 | 1,583 | 1,485 | 1,493 | 1,486 | 1,440 | 1,421 | 1,429 | 1,514 | 1,478 | 1,426 | 1,419 | 1,375 | 1,330 | 1,299 | 1,238 | 1,063 | 1,038 | 1,016 | 1,032 | 992 | 962 | 934 | 946 | 918 | 899 | 941 | 968 | 930 | 916 | 876 | 798 | 749 | 735 | 740 | 674 | 621 | 586 | 552 | 519 | 514 | 500 | 499 | 496 | 482 | 456 | 444 | 444 | 429 | 410 | 403 | 392 | 384 | 380 | 371 | 375 | 352 | 343 | 316 | 211 | 201 | 194 | 183 | 180 | 172 | 168 | 157 | 161 | 149 | 150 | 248 | 254 | 236 | 224 | 217 | 228 | 227 | 226 | 221 | 238 | 218 | 229 | 213 | 202 | 175 | 148 | 124 | 114 | 99 | 78 | 55 | 61 | 29 | 12 | 12 | 8 | 8 | 8 | 8 |
Cost of Revenue
| 407 | 486 | 522 | 519 | 522 | 524 | 514 | 509 | 525 | 512 | 494 | 462 | 524 | 487 | 486 | 474 | 486 | 516 | 503 | 486 | 488 | 474 | 454 | 433 | 439 | 387 | 374 | 364 | 392 | 366 | 349 | 334 | 342 | 334 | 326 | 330 | 365 | 344 | 340 | 301 | 279 | 264 | 249 | 255 | 217 | 185 | 172 | 154 | 149 | 147 | 147 | 146 | 153 | 143 | 145 | 140 | 147 | 137 | 134 | 132 | 136 | 136 | 136 | 131 | 135 | 129 | 127 | 118 | 73 | 70 | 67 | 63 | 67 | 63 | 62 | 59 | 72 | 53 | 54 | 108 | 114 | 105 | 101 | 98 | 111 | 118 | 112 | 106 | 87 | 132 | 123 | 113 | 83 | 65 | 49 | 37 | 33 | 27 | 26 | 21 | 20 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,267 | 1,181 | 1,345 | 1,254 | 1,242 | 1,222 | 1,220 | 1,233 | 1,129 | 1,106 | 1,089 | 1,023 | 969 | 999 | 954 | 947 | 943 | 998 | 975 | 940 | 931 | 901 | 876 | 866 | 799 | 676 | 664 | 652 | 640 | 626 | 614 | 601 | 604 | 584 | 573 | 611 | 603 | 586 | 576 | 575 | 520 | 485 | 486 | 485 | 457 | 436 | 414 | 397 | 371 | 367 | 353 | 353 | 343 | 339 | 311 | 304 | 297 | 293 | 275 | 271 | 256 | 248 | 244 | 240 | 240 | 223 | 216 | 197 | 138 | 131 | 127 | 119 | 113 | 108 | 106 | 98 | 89 | 96 | 96 | 140 | 140 | 131 | 123 | 118 | 117 | 109 | 114 | 115 | 152 | 86 | 106 | 100 | 119 | 110 | 100 | 87 | 81 | 72 | 52 | 35 | 40 | 20 | 12 | 12 | 8 | 8 | 8 | 8 |
Gross Profit Ratio
| 0.76 | 0.71 | 0.72 | 0.71 | 0.7 | 0.7 | 0.7 | 0.71 | 0.68 | 0.68 | 0.69 | 0.69 | 0.65 | 0.67 | 0.66 | 0.67 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.67 | 0.65 | 0.64 | 0.64 | 0.64 | 0.62 | 0.63 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 | 0.62 | 0.63 | 0.63 | 0.66 | 0.65 | 0.65 | 0.66 | 0.66 | 0.68 | 0.7 | 0.71 | 0.72 | 0.71 | 0.71 | 0.71 | 0.71 | 0.69 | 0.7 | 0.68 | 0.68 | 0.67 | 0.68 | 0.67 | 0.67 | 0.65 | 0.65 | 0.64 | 0.65 | 0.64 | 0.63 | 0.63 | 0.63 | 0.66 | 0.65 | 0.66 | 0.65 | 0.63 | 0.63 | 0.63 | 0.62 | 0.55 | 0.64 | 0.64 | 0.56 | 0.55 | 0.55 | 0.55 | 0.55 | 0.51 | 0.48 | 0.5 | 0.52 | 0.64 | 0.4 | 0.46 | 0.47 | 0.59 | 0.63 | 0.67 | 0.7 | 0.71 | 0.72 | 0.67 | 0.63 | 0.66 | 0.71 | 1.01 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 1 | 7 | 2 | 3 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 4 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678 | 0 | 0 | 0 | 457 | 150 | 155 | 152 | 145 | 145 | 138 | 134 | 127 | 101 | 98 | 101 | 92 | 90 | 91 | 98 | 87 | 77 | 73 | 79 | 77 | 71 | 69 | 65 | 67 | 59 | 55 | 58 | 59 | 56 | 47 | 51 | 173 | 43 | 41 | 45 | 165 | 41 | 41 | 39 | 153 | 39 | 38 | 37 | 105 | 37 | 38 | 35 | 114 | 33 | 34 | 34 | 96 | 23 | 26 | 24 | 106 | 33 | 24 | 23 | 90 | 23 | 23 | 24 | 95 | 24 | 24 | 0 | 0 | 37 | 31 | 23 | 26 | 23 | 30 | 26 | 26 | 19 | 20 | 15 | 12 | 13 | 9 | 8 | 9 | 6 | 5 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -493 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | 0 | 0 | 0 | -121 | 0 | 0 | 0 | -114 | 0 | 0 | 0 | -66 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | -73 | 0 | 0 | 0 | -82 | 1 | 0 | 0 | -61 | 1 | 6 | 3 | -49 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 178 | 176 | 210 | 195 | 192 | 187 | 190 | 181 | 180 | 167 | 169 | 164 | 185 | 154 | 164 | 175 | 157 | 150 | 155 | 152 | 145 | 145 | 138 | 134 | 127 | 101 | 98 | 101 | 92 | 90 | 91 | 98 | 87 | 77 | 73 | 79 | 77 | 71 | 69 | 65 | 67 | 59 | 55 | 58 | 59 | 56 | 47 | 51 | 45 | 43 | 41 | 45 | 44 | 41 | 41 | 39 | 39 | 39 | 38 | 37 | 39 | 37 | 38 | 35 | 39 | 33 | 34 | 34 | 23 | 23 | 26 | 24 | 24 | 34 | 24 | 23 | 29 | 24 | 29 | 27 | 46 | 24 | 32 | 25 | -24 | 37 | 31 | 23 | 26 | 23 | 30 | 26 | 26 | 19 | 20 | 15 | 12 | 13 | 9 | 8 | 9 | 6 | 5 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 503 | 585 | 445 | 431 | 431 | 430 | 427 | 420 | -4 | -4 | -5 | -8 | -2 | -3 | 402 | 399 | 7 | -5 | 393 | -1 | 1 | 1 | 379 | -1 | -1 | 0 | -1 | 5 | -4 | -1 | -1 | -3 | -1 | -1 | 0 | 0 | 21 | -1 | -6 | -3 | -3 | -1 | 1 | -1 | -1 | 155 | 152 | 139 | 139 | 139 | 138 | 137 | 137 | 136 | 134 | 133 | 134 | 131 | 132 | 133 | 122 | 135 | 137 | 133 | 134 | 195 | 137 | 140 | 65 | 73 | 71 | 72 | 69 | 73 | 73 | 73 | 105 | 61 | 63 | 87 | 69 | 97 | 82 | 80 | 133 | 77 | 76 | 104 | 126 | 79 | 88 | 75 | 93 | 86 | 77 | 64 | 59 | 57 | 39 | 25 | 25 | 14 | 8 | 0 | -35 | 0 | 0 | 0 |
Operating Expenses
| 681 | 615 | 655 | 626 | 623 | 617 | 617 | 601 | 595 | 580 | 577 | 572 | 224 | 560 | 566 | 574 | 555 | 539 | 548 | 546 | 535 | 530 | 517 | 508 | 490 | 397 | 393 | 389 | 366 | 371 | 367 | 375 | 357 | 338 | 326 | 338 | 331 | 326 | 323 | 315 | 269 | 254 | 245 | 245 | 234 | 211 | 200 | 190 | 184 | 181 | 179 | 182 | 181 | 178 | 175 | 172 | 173 | 171 | 170 | 170 | 160 | 172 | 175 | 168 | 172 | 228 | 173 | 175 | 88 | 99 | 99 | 98 | 92 | 108 | 98 | 96 | 135 | 85 | 92 | 114 | 117 | 122 | 115 | 107 | 110 | 117 | 109 | 129 | 155 | 105 | 123 | 105 | 123 | 108 | 99 | 81 | 73 | 71 | 50 | 34 | 35 | 21 | 14 | 0 | -35 | 0 | 0 | 0 |
Operating Income
| 586 | 486 | 667 | 628 | 610 | 602 | 593 | 618 | 522 | 526 | 505 | 448 | 680 | 434 | 383 | 364 | 379 | 453 | 419 | 384 | 379 | 359 | 345 | 349 | 268 | 261 | 259 | 257 | 262 | 244 | 231 | 212 | 230 | 231 | 241 | 263 | 262 | 250 | 230 | 252 | 234 | 223 | 230 | 235 | 209 | 221 | 203 | 202 | 177 | 182 | 167 | 166 | 156 | 156 | 133 | 130 | 119 | 119 | 98 | 97 | 79 | 76 | 69 | 69 | 61 | -13 | 38 | 13 | 41 | 32 | 28 | 21 | 20 | 1 | 8 | -6 | -47 | 12 | 4 | 27 | 24 | 10 | 6 | 12 | -4 | -8 | 5 | -20 | -22 | -18 | -16 | -5 | -4 | 2 | 1 | 6 | 8 | 0 | 2 | 1 | 5 | -1 | -2 | 12 | -27 | 8 | 8 | 8 |
Operating Income Ratio
| 0.35 | 0.29 | 0.36 | 0.35 | 0.35 | 0.34 | 0.34 | 0.35 | 0.32 | 0.33 | 0.32 | 0.3 | 0.46 | 0.29 | 0.27 | 0.26 | 0.27 | 0.3 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.27 | 0.22 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.24 | 0.25 | 0.27 | 0.28 | 0.27 | 0.27 | 0.25 | 0.29 | 0.29 | 0.3 | 0.31 | 0.32 | 0.31 | 0.36 | 0.35 | 0.37 | 0.34 | 0.35 | 0.33 | 0.33 | 0.31 | 0.32 | 0.29 | 0.29 | 0.27 | 0.28 | 0.24 | 0.24 | 0.2 | 0.2 | 0.18 | 0.19 | 0.16 | -0.04 | 0.11 | 0.04 | 0.19 | 0.16 | 0.14 | 0.11 | 0.11 | 0 | 0.05 | -0.04 | -0.29 | 0.08 | 0.02 | 0.11 | 0.09 | 0.04 | 0.03 | 0.05 | -0.02 | -0.03 | 0.02 | -0.09 | -0.09 | -0.08 | -0.07 | -0.02 | -0.02 | 0.01 | 0.01 | 0.05 | 0.07 | 0 | 0.02 | 0.01 | 0.08 | -0.02 | -0.19 | 1 | -3.52 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -220 | -80 | -205 | -203 | -195 | -180 | -167 | -191 | -16 | -5 | -13 | -154 | -65 | -103 | -5 | -9 | -2 | -11 | -9 | -12 | -16 | -43 | -17 | -81 | -43 | -19 | -14 | -5 | -16 | -22 | -27 | -47 | -19 | -20 | 42 | -18 | -4 | -26 | -89 | -27 | -21 | -9 | -10 | -42 | -132 | -5 | -21 | -13 | -119 | -4 | -11 | -5 | 0 | -182 | -117 | -141 | 15 | -66 | -165 | 13 | -103 | -27 | -5 | -4 | -84 | -67 | -8 | -10 | -15 | -1 | -4 | 0 | -283 | -1 | -203 | -9 | 35 | -13 | -3 | -27 | 14 | -16 | -14 | -2 | -66 | -1 | 0 | -38 | -77 | -80 | -14 | -1 | -55 | -55 | -60 | 0 | -6 | -27 | 4 | -2 | 1 | -9 | 1 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 366 | 272 | 462 | 425 | 415 | 422 | 426 | 427 | 354 | 358 | 339 | 128 | 513 | 168 | 206 | 190 | 214 | 277 | 250 | 216 | 218 | 169 | 185 | 118 | 113 | 118 | 117 | 124 | 129 | 103 | 90 | 52 | 101 | 101 | 162 | 128 | 142 | 109 | 35 | 103 | 88 | 80 | 90 | 34 | -80 | 75 | 49 | 57 | 50 | 54 | 37 | 39 | 37 | -143 | -102 | -130 | 21 | -53 | -167 | 9 | -81 | -34 | -20 | -18 | -105 | -99 | -48 | -65 | -7 | -15 | 13 | -13 | -4 | -27 | -230 | -128 | -126 | -54 | -54 | 58 | -152 | -96 | -77 | -63 | -31 | -66 | -68 | -102 | -100 | -99 | -85 | -69 | -59 | -53 | -59 | -32 | -33 | -27 | -21 | -13 | -7 | -10 | -6 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.22 | 0.16 | 0.25 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.21 | 0.22 | 0.21 | 0.09 | 0.34 | 0.11 | 0.14 | 0.13 | 0.15 | 0.18 | 0.17 | 0.15 | 0.15 | 0.12 | 0.14 | 0.09 | 0.09 | 0.11 | 0.11 | 0.12 | 0.12 | 0.1 | 0.09 | 0.06 | 0.11 | 0.11 | 0.18 | 0.14 | 0.15 | 0.12 | 0.04 | 0.12 | 0.11 | 0.11 | 0.12 | 0.05 | -0.12 | 0.12 | 0.08 | 0.1 | 0.1 | 0.11 | 0.07 | 0.08 | 0.07 | -0.3 | -0.22 | -0.29 | 0.05 | -0.12 | -0.41 | 0.02 | -0.21 | -0.09 | -0.05 | -0.05 | -0.28 | -0.28 | -0.14 | -0.21 | -0.04 | -0.08 | 0.07 | -0.07 | -0.02 | -0.16 | -1.37 | -0.82 | -0.78 | -0.36 | -0.36 | 0.23 | -0.6 | -0.41 | -0.35 | -0.29 | -0.13 | -0.29 | -0.3 | -0.46 | -0.42 | -0.45 | -0.37 | -0.32 | -0.29 | -0.3 | -0.4 | -0.26 | -0.29 | -0.27 | -0.27 | -0.24 | -0.12 | -0.34 | -0.54 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -5 | 7 | 7 | 7 | 2 | 3 | 5 | 6 | 1 | 7 | 6 | 7 | 5 | 5 | 6 | 5 | 6 | 5 | 4 | 6 | 5 | 5 | 5 | 4 | 15 | 2 | 5 | 4 | 4 | 5 | 4 | 4 | -42 | -4 | -4 | 3 | -11 | 0 | 0 | 0 | 110 | 34 | 37 | 18 | -71 | 32 | -68 | 7 | 1 | 3 | 6 | -1 | -4 | -8 | -5 | -10 | 2 | -22 | -55 | -1 | -17 | -2 | -80 | -5 | -24 | -32 | -16 | -22 | -1 | 1 | 1 | 1 | 3 | 0 | 0 | 0 | -6 | 0 | 0 | 6 | -4 | 4 | 3 | 4 | 7 | 0 | 1 | 5 | 5 | 12 | 68 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 17 | 0 | 7 | 3 | 3 | 3 | 3 |
Net Income
| 361 | 265 | 455 | 418 | 413 | 419 | 421 | 421 | 353 | 351 | 334 | 121 | 508 | 163 | 200 | 185 | 208 | 272 | 246 | 210 | 213 | 164 | 180 | 114 | 98 | 115 | 112 | 119 | 125 | 98 | 86 | 48 | 141 | 104 | 1,153 | 123 | 148 | 107 | 34 | 101 | -24 | 46 | 52 | 15 | -20 | 42 | 116 | 50 | 49 | 51 | 31 | 40 | 41 | -135 | -98 | -119 | 18 | -32 | -111 | 11 | -64 | -32 | 60 | -13 | -80 | -67 | -33 | -43 | -6 | -16 | -13 | -7 | -17 | -28 | -227 | -129 | -122 | 461 | -40 | -65 | -149 | -100 | -81 | -69 | -35 | -66 | -69 | -103 | -103 | -110 | -85 | -68 | -59 | -53 | -59 | -34 | -33 | -27 | -21 | -16 | -7 | -17 | -6 | -7 | -3 | -3 | -3 | -3 |
Net Income Ratio
| 0.22 | 0.16 | 0.24 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.21 | 0.22 | 0.21 | 0.08 | 0.34 | 0.11 | 0.14 | 0.13 | 0.15 | 0.18 | 0.17 | 0.15 | 0.15 | 0.12 | 0.14 | 0.09 | 0.08 | 0.11 | 0.11 | 0.12 | 0.12 | 0.1 | 0.09 | 0.05 | 0.15 | 0.11 | 1.28 | 0.13 | 0.15 | 0.11 | 0.04 | 0.12 | -0.03 | 0.06 | 0.07 | 0.02 | -0.03 | 0.07 | 0.2 | 0.09 | 0.09 | 0.1 | 0.06 | 0.08 | 0.08 | -0.28 | -0.21 | -0.27 | 0.04 | -0.07 | -0.27 | 0.03 | -0.16 | -0.08 | 0.16 | -0.04 | -0.21 | -0.19 | -0.1 | -0.14 | -0.03 | -0.08 | -0.07 | -0.04 | -0.1 | -0.16 | -1.36 | -0.82 | -0.75 | 3.1 | -0.26 | -0.26 | -0.59 | -0.42 | -0.36 | -0.32 | -0.15 | -0.29 | -0.3 | -0.47 | -0.43 | -0.51 | -0.37 | -0.32 | -0.29 | -0.3 | -0.4 | -0.27 | -0.29 | -0.27 | -0.27 | -0.29 | -0.12 | -0.6 | -0.56 | -0.55 | -0.38 | -0.38 | -0.38 | -0.38 |
EPS
| 0.83 | 0.61 | 1.05 | 0.97 | 0.95 | 0.97 | 0.97 | 0.97 | 0.82 | 0.81 | 0.77 | 0.13 | 1.17 | 0.38 | 0.41 | 0.38 | 0.43 | 0.51 | 0.45 | 0.4 | 0.45 | 0.33 | 0.37 | 0.21 | 0.17 | 0.22 | 0.31 | 0.33 | 0.35 | 0.26 | 0.22 | 0.11 | 0.39 | 0.28 | 3.43 | 0.34 | 0.41 | 0.29 | 0.07 | 0.27 | -0.07 | 0.16 | 0.18 | 0.05 | -0.07 | 0.14 | 0.4 | 0.17 | 0.17 | 0.16 | 0.09 | 0.12 | 0.14 | -0.47 | -0.34 | -0.41 | 0.06 | -0.11 | -0.39 | 0.02 | -0.22 | -0.11 | 0.2 | -0.05 | -0.29 | -0.24 | -0.12 | -0.16 | -0.02 | -0.08 | -0.06 | -0.03 | -0.08 | -0.13 | -1.04 | -0.58 | -0.54 | 1.98 | -0.18 | -0.3 | -0.68 | -0.46 | -0.37 | -0.32 | -0.16 | -0.3 | -0.31 | -0.47 | -0.47 | -0.51 | -0.4 | -0.32 | -0.28 | -0.28 | -0.36 | -0.21 | -0.21 | -0.18 | -0.17 | -0.17 | -0.08 | -2.08 | -0.77 | -0.79 | -0.55 | -0.57 | -0.57 | -0.57 |
EPS Diluted
| 0.83 | 0.61 | 1.05 | 0.97 | 0.95 | 0.97 | 0.97 | 0.97 | 0.81 | 0.81 | 0.77 | 0.13 | 1.17 | 0.38 | 0.41 | 0.38 | 0.43 | 0.51 | 0.45 | 0.4 | 0.44 | 0.33 | 0.36 | 0.21 | 0.17 | 0.21 | 0.31 | 0.33 | 0.35 | 0.26 | 0.22 | 0.11 | 0.39 | 0.28 | 3.42 | 0.34 | 0.41 | 0.29 | 0.07 | 0.27 | -0.07 | 0.16 | 0.18 | 0.05 | -0.07 | 0.14 | 0.4 | 0.17 | 0.17 | 0.15 | 0.09 | 0.12 | 0.14 | -0.47 | -0.34 | -0.41 | 0.06 | -0.11 | -0.39 | 0.02 | -0.22 | -0.11 | 0.19 | -0.05 | -0.29 | -0.24 | -0.12 | -0.16 | -0.02 | -0.08 | -0.06 | -0.03 | -0.08 | -0.13 | -1.04 | -0.58 | -0.54 | 1.98 | -0.18 | -0.3 | -0.68 | -0.46 | -0.37 | -0.32 | -0.16 | -0.3 | -0.31 | -0.47 | -0.47 | -0.51 | -0.4 | -0.32 | -0.28 | -0.28 | -0.36 | -0.21 | -0.21 | -0.18 | -0.17 | -0.17 | -0.08 | -2.08 | -0.77 | -0.79 | -0.55 | -0.57 | -0.57 | -0.57 |
EBITDA
| 572 | 1,000 | 1,131 | 1,051 | 1,041 | 1,028 | 1,021 | 1,044 | 939 | 929 | 909 | 849 | 1,140 | 836 | 789 | 772 | 794 | 845 | 821 | 788 | 787 | 756 | 738 | 730 | 675 | 584 | 564 | 554 | 541 | 532 | 518 | 496 | 511 | 502 | 495 | 526 | 542 | 509 | 496 | 502 | 450 | 426 | 432 | 426 | 400 | 380 | 367 | 347 | 404 | 324 | 312 | 309 | 300 | 298 | 270 | 265 | 258 | 256 | 241 | 235 | 193 | 234 | 211 | 213 | 306 | 203 | 190 | 176 | 139 | 108 | 103 | 96 | 370 | 76 | 284 | 85 | 22 | 87 | 68 | 141 | 110 | 125 | 121 | 111 | 170 | 96 | 106 | 120 | 122 | 83 | 95 | 93 | 89 | 89 | 78 | 71 | 74 | 57 | 36 | 28 | 30 | 22 | 5 | 12 | -27 | 8 | 8 | 8 |
EBITDA Ratio
| 0.34 | 0.6 | 0.61 | 0.59 | 0.59 | 0.59 | 0.59 | 0.6 | 0.57 | 0.57 | 0.57 | 0.57 | 0.76 | 0.56 | 0.55 | 0.54 | 0.56 | 0.56 | 0.56 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 | 0.55 | 0.55 | 0.54 | 0.54 | 0.52 | 0.54 | 0.54 | 0.53 | 0.54 | 0.55 | 0.55 | 0.56 | 0.56 | 0.55 | 0.54 | 0.57 | 0.56 | 0.57 | 0.59 | 0.58 | 0.59 | 0.61 | 0.63 | 0.63 | 0.78 | 0.63 | 0.62 | 0.62 | 0.6 | 0.62 | 0.59 | 0.6 | 0.58 | 0.6 | 0.59 | 0.58 | 0.49 | 0.61 | 0.56 | 0.57 | 0.82 | 0.58 | 0.55 | 0.56 | 0.66 | 0.54 | 0.53 | 0.52 | 2.05 | 0.44 | 1.7 | 0.54 | 0.14 | 0.58 | 0.45 | 0.57 | 0.43 | 0.53 | 0.54 | 0.51 | 0.74 | 0.42 | 0.47 | 0.54 | 0.51 | 0.38 | 0.41 | 0.43 | 0.44 | 0.51 | 0.52 | 0.57 | 0.65 | 0.58 | 0.47 | 0.5 | 0.49 | 0.77 | 0.4 | 1 | -3.52 | 1 | 1 | 1 |