Charter Hall Group
ASX:CHC.AX
15.27 (AUD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 0 | 927 | 0 | 0 | 0 | 251.2 | 257.561 | 215.24 | 117.885 | 82.116 | 54.842 | 16.678 | 52.338 | 0.207 | -82.222 | 67.498 | 43.168 |
Depreciation & Amortization
| 0 | 9.1 | 0 | 0 | 0 | 6.2 | 8.618 | 11.121 | 10.536 | 9.864 | 9.024 | 2.032 | 1.545 | 0.672 | 0.285 | 0.252 | 0.197 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | -936.1 | 0 | 0 | 0 | -257.4 | -266.179 | -226.361 | -128.421 | -91.98 | -63.866 | -18.71 | -53.883 | -0.879 | 81.937 | -67.75 | -43.365 |
Operating Cash Flow
| 0 | 936.1 | 0 | 0 | 0 | -131.6 | 0 | 130.326 | 101.183 | 87.333 | 52.97 | 79.008 | 58.782 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -2.3 | -11.1 | -5.6 | -6.9 | -5.9 | -5.5 | -4.599 | -4.917 | -5.19 | -4.942 | -7.779 | -1.881 | -8.578 | -1.999 | -1.016 | -0.377 | -1.244 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -192.1 | 0 | -25.233 | 0 | 1.162 | -2.599 | -7.685 | 10.855 | -105.587 | -289.055 | -73.314 | -97.525 | -9.691 |
Purchases Of Investments
| -434.3 | -561.8 | -580.4 | -584.9 | -258.5 | -127.6 | -424.487 | -160.988 | -293.65 | -204.197 | -58.433 | -0.717 | -14.778 | 0 | 0 | -121.011 | -382.264 |
Sales Maturities Of Investments
| 115.5 | 214.4 | 401.5 | 400.1 | 205.3 | 19.8 | 187.178 | 118.548 | 105.133 | 83.797 | 108.214 | 33.742 | 97.548 | 97.653 | 23.27 | 98.943 | 7.974 |
Other Investing Activites
| 1.6 | 0 | 4.2 | 47.1 | -4.5 | -18.3 | 9.535 | -2.585 | 22.45 | 8.799 | -36.396 | -5.32 | -1.25 | 3.983 | -1.985 | 5.221 | -12.017 |
Investing Cash Flow
| -319.5 | -358.5 | -180.3 | -144.6 | -255.7 | -131.6 | -257.606 | -49.942 | -170.095 | -119.142 | -2.079 | 36.679 | -32.645 | -189.418 | -53.045 | -114.749 | -397.242 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | -86.4 | -48.8 | -292.2 | -72.1 | -21.1 | -124.125 | 0 | -102.623 | -75.024 | -64.95 | -128.728 | -37.658 | -91.549 | -246.999 | -106.921 | 0 |
Common Stock Issued
| 0 | 0 | 267.3 | 330.2 | 298.3 | 24.4 | 281.238 | 16.996 | 253.049 | 163.153 | 3.585 | 4.162 | 0 | 304.982 | 93.085 | 4.337 | 143.266 |
Common Stock Repurchased
| -8.9 | 0 | -20.5 | -20.1 | -8.2 | -7.7 | 0 | 0 | 0 | 0 | 40.95 | 76.442 | 0 | -7.25 | -2.219 | -0.38 | -4.621 |
Dividends Paid
| -195.4 | -186.3 | -176.3 | -165.8 | -155.4 | -146.1 | -115.561 | -103.644 | -82.284 | -65.437 | -57.143 | -54.379 | -35.03 | -19.325 | -24.745 | -47.08 | -27.836 |
Other Financing Activities
| -6.8 | 270.2 | 46 | 14.9 | 18.2 | 33.9 | 88.8 | 0 | 102.1 | 47 | -0.547 | -0.183 | 44.122 | -9.826 | 178.523 | 209.187 | 116.357 |
Financing Cash Flow
| -211.1 | -2.5 | 67.7 | -133 | 80.8 | -116.6 | 130.352 | -86.648 | 170.242 | 69.692 | -78.105 | -102.686 | -28.566 | 177.032 | -2.355 | 59.143 | 227.166 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -332.3 | 0 | 0 | 0 | -0.4 | 0 | 0.029 | 0.079 | 0.065 | 0.135 | 0.048 | 0.315 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -193.3 | 242.8 | 113 | 125 | 19 | -79.5 | 29.06 | -6.235 | 101.409 | 37.948 | -27.079 | 13.049 | -2.114 | 26.457 | -14.26 | -10.324 | -141.863 |
Cash At End Of Period
| 401.4 | 594.7 | 351.9 | 238.9 | 113.9 | 94.9 | 174.418 | 145.358 | 151.593 | 50.184 | 12.236 | 39.315 | 26.266 | 28.38 | 1.923 | 16.183 | 26.507 |