Cromwell Property Group

ASX:CMW.AX

0.4 (AUD) • At close January 23, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2023-06-302023-03-312022-12-312022-09-302020-09-302020-06-302020-03-312020-01-312019-06-302019-03-312019-01-312018-06-302018-03-312018-01-312017-06-302017-03-312017-01-312016-06-302016-03-312016-01-312015-09-302015-06-302015-03-312015-01-312014-09-302014-06-302014-03-312014-01-312013-09-302013-06-302013-03-312013-01-312012-09-302012-06-302012-03-312012-01-312011-09-302011-06-302011-03-312011-01-312010-09-302010-06-302010-03-312010-01-312009-09-302009-06-302009-03-312009-01-312008-09-302008-06-302008-03-312008-01-312007-09-302007-06-302007-03-312007-01-312006-09-302006-06-302006-03-312006-01-312005-09-302005-06-302005-03-312005-01-312004-09-302004-06-302004-03-312004-01-312003-09-302003-06-302003-03-312003-01-312002-09-302002-06-302002-03-312002-01-312001-09-302001-06-302001-03-312001-01-312000-09-302000-06-302000-03-312000-01-311999-09-301999-06-301999-03-311999-01-311998-09-301998-06-301998-03-311998-01-311997-09-301997-06-301997-03-311997-01-311996-09-301996-06-301996-03-311996-01-311995-09-301995-06-301995-03-311995-01-311994-09-301994-06-301994-03-311994-01-311993-09-301993-06-301993-03-311993-01-311992-09-301992-06-301992-03-311992-01-311991-09-301991-06-301991-03-311991-01-311990-09-301990-06-301990-03-311990-01-311989-09-301989-06-301989-03-311989-01-31
Operating Activities:
Net Income -157.15-157.15-64.75-64.7545.27545.27545.27545.27539.97539.97539.97551.02551.02551.02569.37569.37569.37582.482.482.437.19137.19137.19137.19145.61845.61845.61845.61811.53911.53911.53911.5395.7695.7695.7695.76922.02622.02622.02622.0264.7634.7634.7634.763-28.378-28.378-28.378-28.37826.99926.99926.99926.9993.9233.9233.9233.9231.9741.9741.9741.9740.8850.8850.8850.885-0.199-0.199-0.199-0.1990.150.150.150.150.4530.4530.4530.4530.4570.4570.4570.4570.3330.3330.3330.3330.0090.0090.0090.0090000000000000000-1.643-1.643-1.643-1.643-0.036-0.036-0.036-0.036-4.409-4.409-4.409-4.409000000000000
Depreciation & Amortization -2.55-2.556.36.31.851.851.851.850.60.60.61.11.11.11.71.71.72.32.32.30.8320.8320.8320.8320.190.190.190.190.1610.1610.1610.1610.1510.1510.1510.1510.1360.1360.1360.1360.1380.1380.1380.1380.1360.1360.1360.1360.1180.1180.1180.1180.1040.1040.1040.1040.0950.0950.0950.0950.0970.0970.0970.0970.0620.0620.0620.0620.0380.0380.0380.0380.020.020.020.020.0140.0140.0140.014000000000000000000000.0010.0010.0010.0010.0230.0230.0230.0230.0490.0490.0490.0490.0680.0680.0680.0680.2370.2370.2370.2370.3560.3560.3560.3560.3370.3370.3370.337
Deferred Income Tax 0.450.45000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0.10.10.150.150000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital -0.55-0.55000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Accounts Receivables -0.55-0.55000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Inventory 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Accounts Payables 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non Cash Items 206.7206.785.985.9-47.125-47.125-47.125-47.125-40.575-40.575-40.575-52.125-52.125-52.125-32.5-32.5-32.5-44.925-44.925-44.925-1.961-1.961-1.961-1.961-8.901-8.901-8.901-8.90114.68414.68414.68414.68414.9414.9414.9414.94-5.117-5.117-5.117-5.11711.10711.10711.10711.10743.09943.09943.09943.099-5.782-5.782-5.782-5.7822.8772.8772.8772.877-0.732-0.732-0.732-0.732-0.204-0.204-0.204-0.204-0.228-0.228-0.228-0.228-0.188-0.188-0.188-0.188-0.553-0.553-0.553-0.553-0.334-0.334-0.334-0.334-0.333-0.333-0.333-0.333-0.009-0.009-0.009-0.00900000.0640.0640.0640.0640.1430.1430.1430.1430.6560.6560.6560.6562.8892.8892.8892.8891.5731.5731.5731.5734.2924.2924.2924.292-0.237-0.237-0.237-0.237-0.356-0.356-0.356-0.356-0.337-0.337-0.337-0.337
Operating Cash Flow 474727.627.6000000000038.57538.57538.57539.77539.77539.77536.06136.06136.06136.06136.90636.90636.90636.90626.38426.38426.38426.38420.8620.8620.8620.8617.04417.04417.04417.04416.00816.00816.00816.00814.85814.85814.85814.85821.33521.33521.33521.3356.9046.9046.9046.9041.3371.3371.3371.3370.7780.7780.7780.778-0.366-0.366-0.366-0.3660000-0.08-0.08-0.08-0.080.1360.1360.1360.1360000000000000.0640.0640.0640.0640.1430.1430.1430.1430.6570.6570.6570.6571.2691.2691.2691.2691.5861.5861.5861.586-0.049-0.049-0.049-0.049000000000000
Investing Activities:
Investments In Property Plant And Equipment 0000-1.65-1.65-1.65-1.65-1.875-1.875-1.875-0.75-0.75-0.75-0.425-0.425-0.425-0.4-0.4-0.4-0.554-0.554-0.554-0.554-0.468-0.468-0.468-0.468-0.292-0.292-0.292-0.292-0.218-0.218-0.218-0.218-0.13-0.13-0.13-0.13-0.135-0.135-0.135-0.135-9.463-9.463-9.463-9.463-8.591-8.591-8.591-8.591-2.301-2.301-2.301-2.301-0.14-0.14-0.14-0.14-0.28-0.28-0.28-0.28-0.142-0.142-0.142-0.142-1.075-1.075-1.075-1.075-4.744-4.744-4.744-4.744-0.015-0.015-0.015-0.015-0.024-0.024-0.024-0.024-0.006-0.006-0.006-0.006-0.001-0.001-0.001-0.001-0.004-0.004-0.004-0.004000000000000-0.001-0.001-0.001-0.001-0.008-0.008-0.008-0.008000000000000
Acquisitions Net 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Purchases Of Investments 0000-339.05-339.05-339.05-339.05-42.6-42.6-42.6-111.875-111.875-111.875-43.375-43.375-43.375-88.825-88.825-88.825-16.79-16.79-16.79-16.79-39.666-39.666-39.666-39.666-149.921-149.921-149.921-149.921-85.141-85.141-85.141-85.141-75.871-75.871-75.871-75.871-3.413-3.413-3.413-3.413-4.473-4.473-4.473-4.473-57.849-57.849-57.849-57.849-6.492-6.492-6.492-6.492-3.406-3.406-3.406-3.406-0.02-0.02-0.02-0.02-0.09-0.09-0.09-0.09-0.949-0.949-0.949-0.949-4.625-4.625-4.625-4.625-0.089-0.089-0.089-0.089-4.377-4.377-4.377-4.377-0.061-0.061-0.061-0.061-0.005-0.005-0.005-0.0050000-0.002-0.002-0.002-0.002-0.031-0.031-0.031-0.031-0.295-0.295-0.295-0.295-0.444-0.444-0.444-0.444-3.688-3.688-3.688-3.688000000000000
Sales Maturities Of Investments 000082.07582.07582.07582.0750.850.850.85111.625111.625111.62524.524.524.552.57552.57552.57554.93154.93154.93154.93164.3764.3764.3764.3710.78410.78410.78410.78410.82810.82810.82810.8288.8248.8248.8248.8247.737.737.737.736.86.86.86.862.85962.85962.85962.8598.1868.1868.1868.1863.3633.3633.3633.3630.0090.0090.0090.0090.370.370.370.375.495.495.495.490.8220.8220.8220.8222.8952.8952.8952.8950.2910.2910.2910.2910.0420.0420.0420.042000000000.0550.0550.0550.0550.020.020.020.020.4150.4150.4150.41500000000000000000000
Other Investing Activites 96.8596.851.61.6308.925308.925308.925308.92577.37577.37577.37531.22531.22531.22557.87557.87557.87576.42576.42576.425-1.527-1.527-1.527-1.52712.6712.6712.6712.67165.812165.812165.812165.81295.39195.39195.39195.39184.2284.2284.2284.2211.82611.82611.82611.82621.99321.99321.99321.99324.91624.91624.91624.9167.517.517.517.511.5211.5211.5211.5211.0691.0691.0691.069-0.504-0.504-0.504-0.504-2.747-2.747-2.747-2.7478.4678.4678.4678.467-2.655-2.655-2.655-2.6553.9033.9033.9033.903-0.155-0.155-0.155-0.155-0.12-0.12-0.12-0.120.0680.0680.0680.0680.0910.0910.0910.0910.6680.6680.6680.6681.151.151.151.152.0312.0312.0312.0313.6473.6473.6473.647000000000000
Investing Cash Flow 96.8596.851.61.650.350.350.350.333.7533.7533.7530.22530.22530.22538.57538.57538.57539.77539.77539.77536.06136.06136.06136.06136.90636.90636.90636.90626.38426.38426.38426.38420.8620.8620.8620.8617.04417.04417.04417.04416.00816.00816.00816.00814.85814.85814.85814.85821.33521.33521.33521.3356.9046.9046.9046.9041.3371.3371.3371.3370.7780.7780.7780.778-0.366-0.366-0.366-0.3660.7190.7190.7190.719-0.08-0.08-0.08-0.080.1360.1360.1360.136-0.207-0.207-0.207-0.207-0.18-0.18-0.18-0.18-0.126-0.126-0.126-0.1260.0640.0640.0640.0640.1430.1430.1430.1430.6570.6570.6570.6571.2691.2691.2691.2691.5861.5861.5861.586-0.049-0.049-0.049-0.049000000000000
Financing Activities:
Debt Repayment 0000-310.95-310.95-310.95-310.95-62.675-62.675-62.675-441.25-441.25-441.25-25.275-25.275-25.275-25.9-25.9-25.9-41.625-41.625-41.625-41.625-293.261-293.261-293.261-293.261-21.036-21.036-21.036-21.036-45.863-45.863-45.863-45.863-9.1-9.1-9.1-9.1-14.247-14.247-14.247-14.247-109.339-109.339-109.339-109.339-32.119-32.119-32.119-32.119-36.33-36.33-36.33-36.33-4.22-4.22-4.22-4.22-1.564-1.564-1.564-1.564-0.049-0.049-0.049-0.049-5.71-5.71-5.71-5.71-1.524-1.524-1.524-1.524-0.998-0.998-0.998-0.998-0.001-0.001-0.001-0.001-0.01-0.01-0.01-0.01-0.076-0.076-0.076-0.076-0.148-0.148-0.148-0.148-0.386-0.386-0.386-0.386-0.677-0.677-0.677-0.677-2.338-2.338-2.338-2.338-1.185-1.185-1.185-1.185-2.366-2.366-2.366-2.366000000000000
Common Stock Issued 0000102.025102.025102.025102.02557.357.357.351.52551.52551.5250.2750.2750.2750.250.250.250.2630.2630.2630.2630.2480.2480.2480.248110.933110.933110.933110.93333.42433.42433.42433.42428.34128.34128.34128.34118.34418.34418.34418.3440.0110.0110.0110.0110.0590.0590.0590.0590.2290.2290.2290.2290.0130.0130.0130.013000000000000000000000.0080.0080.0080.0080.2530.2530.2530.25300000.2170.2170.2170.21700000000000000000.0080.0080.0080.008000000000000
Common Stock Repurchased -0.15-0.15-0.65-0.65-2.35-2.35-2.35-2.35-1-1-1-0.275-0.275-0.275000-0.025-0.025-0.025-0.012-0.012-0.012-0.012-0.138-0.138-0.138-0.138-2.898-2.898-2.898-2.898-0.957-0.957-0.957-0.957-1.029-1.029-1.029-1.029-0.086-0.086-0.086-0.0860000-1.17-1.17-1.17-1.170000000000000000000000000000000000000000000000000000000000000000000000000000
Dividends Paid 0000-41.5-41.5-41.5-41.5-35.325-35.325-35.325-36.075-36.075-36.075-34.975-34.975-34.975-32.725-32.725-32.725-31.4-31.4-31.4-31.4-29.524-29.524-29.524-29.524-20.195-20.195-20.195-20.195-16.532-16.532-16.532-16.532-15.171-15.171-15.171-15.171-13.752-13.752-13.752-13.752-17.579-17.579-17.579-17.579-17.661-17.661-17.661-17.661-6.058-6.058-6.058-6.058-0.564-0.564-0.564-0.56400000000000000000000000000000000000000000000000000000000000000000000
Other Financing Activities -149.4-149.4-110.5-110.5303.075303.075303.075303.07575.4575.4575.45456.3456.3456.398.5598.5598.5598.17598.17598.175108.835108.835108.835108.835359.579359.579359.579359.579-40.421-40.421-40.421-40.42150.78850.78850.78850.78814.00214.00214.00214.00225.74925.74925.74925.749141.764141.764141.764141.76472.22672.22672.22672.22649.06349.06349.06349.0636.1086.1086.1086.1082.3422.3422.3422.342-0.317-0.317-0.317-0.3176.4296.4296.4296.4291.4441.4441.4441.4441.1341.1341.1341.134-0.215-0.215-0.215-0.215-0.423-0.423-0.423-0.423-0.05-0.05-0.05-0.05-0.005-0.005-0.005-0.0050.5290.5290.5290.5291.3331.3331.3331.3333.6073.6073.6073.6072.772.772.772.772.3092.3092.3092.309000000000000
Financing Cash Flow -149.55-149.55-111.15-111.1550.350.350.350.333.7533.7533.7530.22530.22530.22538.57538.57538.57539.77539.77539.77536.06136.06136.06136.06136.90636.90636.90636.90626.38426.38426.38426.38420.8620.8620.8620.8617.04417.04417.04417.04416.00816.00816.00816.00814.85814.85814.85814.85821.33521.33521.33521.3356.9046.9046.9046.9041.3371.3371.3371.3370.7780.7780.7780.778-0.366-0.366-0.366-0.3660.7190.7190.7190.719-0.08-0.08-0.08-0.080.1360.1360.1360.136-0.207-0.207-0.207-0.207-0.18-0.18-0.18-0.18-0.126-0.126-0.126-0.1260.0640.0640.0640.0640.1430.1430.1430.1430.6570.6570.6570.6571.2691.2691.2691.2691.5861.5861.5861.586-0.049-0.049-0.049-0.049000000000000
Other Information:
Effect Of Forex Changes On Cash 0.150.152.22.20000000000-109.4-109.4-109.4-136.175-136.175-136.175-110.398-110.398-110.398-110.398-112.746-112.746-112.746-112.746-62.456-62.456-62.456-62.456-59.436-59.436-59.436-59.436-64.106-64.106-64.106-64.106-40.071-40.071-40.071-40.071-29.981-29.981-29.981-29.981-66.395-66.395-66.395-66.395-20.599-20.599-20.599-20.599-1.665-1.665-1.665-1.665-0.987-0.987-0.987-0.9870.9780.9780.9780.97800000.2150.2150.2150.215-0.3-0.3-0.3-0.30000000000000.0010.0010.0010.001-0.493-0.493-0.493-0.493-1.915-1.915-1.915-1.915-4.151-4.151-4.151-4.151-4.371-4.371-4.371-4.3710.3610.3610.3610.361000000000000
Net Change In Cash -5.55-5.55-79.75-79.7523.12523.12523.12523.125-25.75-25.75-25.7534.42534.42534.4256.3256.3256.325-16.85-16.85-16.85-2.214-2.214-2.214-2.214-2.028-2.028-2.028-2.02816.69516.69516.69516.6953.1453.1453.1453.145-12.974-12.974-12.974-12.9747.9547.9547.9547.95414.59314.59314.59314.593-2.391-2.391-2.391-2.3910.1110.1110.1110.1112.3462.3462.3462.3461.3471.3471.3471.347-0.119-0.119-0.119-0.1190.6920.6920.6920.692-0.025-0.025-0.025-0.0250.1090.1090.1090.1090.0020.0020.0020.002-0.003-0.003-0.003-0.003-0.198-0.198-0.198-0.1980.1930.1930.1930.193-0.062-0.062-0.062-0.0620.0540.0540.0540.054-0.344-0.344-0.344-0.3440.3860.3860.3860.3860.2140.2140.2140.214000000000000
Cash At End Of Period -5.55-5.55-79.75-79.7548.52548.52548.52548.52525.425.425.451.1551.1551.1516.72516.72516.72510.410.410.427.24127.24127.24127.24129.45529.45529.45529.45531.48331.48331.48331.48314.78814.78814.78814.78811.64311.64311.64311.64324.61724.61724.61724.61716.66316.66316.66316.6632.0712.0712.0712.0714.4614.4614.4614.4614.354.354.354.352.0042.0042.0042.0040.6570.6570.6570.6570.7760.7760.7760.7760.0840.0840.0840.0840.1090.1090.1090.1090000-0.002-0.002-0.002-0.0020.0010.0010.0010.0010.1990.1990.1990.1990.0060.0060.0060.0060.0690.0690.0690.0690.0150.0150.0150.0150.3580.3580.3580.358-0.028-0.028-0.028-0.028000000000000