Cedar Woods Properties Limited

ASX:CWP.AX

5.29 (AUD) • At close January 23, 2025

Numbers are in millions (except for per share data and ratios) AUD.

2022202220212020201920172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Assets:
Current Assets:
Cash & Cash Equivalents 2.9576.8025.3862.69113.44223.6928.41.6971.8868.7963.0170.3660.3510.5271.5830.4861.11216.6791.4130.1320.1050.0492.2143.0780.8540.053.3060.0230.8731.9510.165
Short Term Investments 00.01700000000000000000000000000000
Cash and Short Term Investments 2.9576.8025.3862.69113.44223.6928.41.6971.8868.7963.0170.3660.3510.5271.5830.4861.11216.6791.4130.1320.1050.0492.2143.0780.8540.053.3060.0230.8731.9510.165
Net Receivables 7.74.8065.097.0658.1110.8724.2886.4417.7277.8071.9481.8792.940.7512.3194.9830.6561.9636.54119.68713.29813.98313.7112.14410.2410.6277.4925.0831.8553.2140
Inventory 211.909195.018194.083157.836144.778183.10895.14555.64459.18180.89576.00963.45446.55836.6544.62840.9338.96837.36227.45819.34410.31910.6027.5535.8138.4188.29310.0010000
Other Current Assets 7.7277.21510.2616.8522.9212.1820.8316.5356.4950.13411.0374.24410.5825.080.2890.0830.6390.9090.7840.3830.5570.280.1050.1970.0890.0440.0274.6418.2478.2645.025
Total Current Assets 232.644248.846216.085176.644171.044222.671110.25872.2577.03799.88293.47271.66660.43142.54448.5346.39940.73656.00166.19639.54624.27924.91423.58311.23219.60118.96420.8269.74710.97513.4295.19
Non-Current Assets:
Property, Plant & Equipment, Net 8.499.1989.3389.0579.6927.6885.1224.082.4791.6681.2991.2410.9541.0180.990.8690.3830.2480.2910.3420.2850.1370.1180.1170.1680.1090.3930.2030.160.1540.104
Goodwill 0000000000000000000000000000000
Intangible Assets 0003.2413.24100000000000000000000000000
Goodwill and Intangible Assets 0003.2413.241000000000002.4990.6580.8650.97800000000000
Long Term Investments 1.7181.8360.011.5762.7253.0284.1254.0165.00410.29910.0028.8023.3923.7723.4953.6813.7640.0280.0070.0050.0050.0050.0010.0020.2530.2530.2530.050.050.0490.049
Tax Assets 00042.824-3.241000000000000.5221.4591.2780.85100000000000
Other Non-Current Assets 536.981523.518426.367413.4388.25368.129386.119372.383298.81298.099196.251156.605168.818158.323109.705134.07107.657137.97161.83352.99542.24925.20820.80824.7427.53527.68820.48319.83317.83619.17825.486
Total Non-Current Assets 547.189534.552435.715470.098400.667378.845395.366380.479306.293310.066207.552166.648173.164163.113114.19138.62114.825140.36464.27455.17142.53925.3520.92724.85927.95628.0521.12920.08618.04619.38125.639
Total Assets 779.833783.398651.8646.742571.711601.516505.624452.729383.33409.948301.024238.314233.595205.657162.72185.019155.561196.365130.4794.71766.81850.26444.50936.0947.55747.01441.95529.83329.02132.8130.829
Liabilities & Equity:
Current Liabilities:
Account Payables 2.6926.77.3729.5268.75112.9859.8857.0536.27511.9929.1456.6825.523.7232.6185.1354.80535.83722.54413.77517.5966.3944.7070.8382.3950.3250.9650.4620.3761.0793.701
Short Term Debt 29.7780.6170.8980.8150.81538.4544.06527.44622.481000000.5358.1969.10638.3115.86914.9895.9238.5887.9154.58211.92116.56410.0821.6050.9411.2726.282
Tax Payables 0000000000000000000000000000000
Deferred Revenue 052.48422.60118.31-0.81519.67629.25600000000.747000-5.381-3.783-1.366-9.246-8.413-4.969-13.636-16.578-10.081-1.605-0.94-11.272-6.282
Other Current Liabilities 126.19575.59148.24935.46545.42738.4544.06519.63926.83262.08238.13826.3137.24351.30115.72412.52511.2215.2899.6148.9695.48413.01510.0249.85319.80221.22715.5994.9943.73213.0096.295
Total Current Liabilities 158.665135.39279.1264.11654.178109.56947.27154.13855.58874.07447.28332.99242.76355.02419.62425.85625.13279.43642.64633.9527.63718.75214.23310.30420.48221.53816.5645.4574.10814.0889.996
Non-Current Liabilities:
Long Term Debt 173.035204.182119.364146.798118.756134.05123.52886.1277.31341.39840.7794.18855.45140.24349.49674.22157.90946.72826.9578.300000.020.0270.1930.0970.0320.125.696
Deferred Revenue Non-Current 01.7480.2330.3540.156-1.224-34.48400.4820.44902.320000000000000000000
Deferred Tax Liabilities Non-Current 2.2585.4831.8217.1975.2424.5712.8874.2772.2362.1853.4363.1945.3371.5430.1120.73801.4594.2133.0232.0182.0882.2980.5411.7062.2681.5330000
Other Non-Current Liabilities 24.6525.49150.90149.59216.8491.36436.1880.99932.10630.2411.78210.9940.4950.0570.210.2580.8770.2941.6971.6120.3370.418000000000
Total Non-Current Liabilities 199.945216.904172.319203.941141.003138.761128.11991.40342.13774.27345.99720.69661.28341.84349.81875.21758.78648.48132.86712.9352.3552.5062.2980.5411.7272.2951.7260.0970.0320.125.696
Total Liabilities 358.61352.296251.439268.057195.181248.33175.39145.54197.725148.34793.2853.688104.04696.86769.442101.07383.918127.91775.51346.88529.99221.25816.53110.84522.20923.83318.2915.5544.1414.20815.692
Equity:
Preferred Stock 0429.3600000000000000000000000000000
Common Stock 137.333137.795133.119127.781125.979123.018119.525119.525119.525116.71683.79579.32544.68240.44734.84929.50728.03526.66721.9421.8916.49815.75815.75813.9413.764.154.154.154.1530
Retained Earnings 282.075291.565265.937250.336250.124229.726210.499187.504165.894144.576123.453104.70484.20567.46957.28153.44942.60632.51731.40823.88616.4687.9537.9425.8695.5944.8723.981-2.799-4.936-6.302-7.911
Accumulated Other Comprehensive Income/Loss 1.8151.7421.3050.5680.4270.4420.210.1590.1860.3090.4960.5970.6620.8741.1480.991.0021.2641.6092.0563.865.2954.2785.4375.99414.15915.53422.92825.66721.90423.048
Other Total Stockholders Equity 0-429.3600000000000000000005.5144.4595.5786.11114.30515.68723.11225.82121.950
Total Shareholders Equity 421.223431.102400.361378.685376.53353.186330.234307.188285.605261.601207.744184.626129.549108.7993.27883.94671.64360.44854.95747.83236.82629.00627.97825.24625.34823.18123.66524.27924.88118.60215.137
Total Equity 421.223431.102400.361378.685376.53353.186330.234307.188285.605261.601207.744184.626129.549108.7993.27883.94671.64360.44854.95747.83236.82629.00627.97825.24625.34823.18123.66524.27924.88118.60215.137
Total Liabilities & Shareholders Equity 779.833783.398651.8646.742571.711601.516505.624452.729383.33409.948301.024238.314233.595205.657162.72185.019155.561196.365130.4794.71766.81850.26444.50936.0947.55747.01441.95529.83329.02132.8130.829