Desane Group Holdings Limited
ASX:DGH.AX
0.855 (AUD) • At close December 24, 2024
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.059 | 2.696 | 0.353 | 10.203 | 45.576 | 4.5 | 9.422 | 15.749 | 4.738 | 2.412 | 0.002 | 0.014 | 0 | 0.016 | 0.047 | 0.043 | 0.329 | 0.33 | 1.223 | 0.07 | 0.29 | 0.054 | 0.787 | 0.056 | 0.199 | 0.006 | 0.002 | 0.002 | 0.006 | 0.007 | 0.043 | 0.015 | 0.175 | 0.001 | 0 |
Short Term Investments
| 11.151 | 10.69 | 12.637 | 8.323 | 0.101 | 14.139 | 14.682 | 1.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.619 | 3.588 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 1.9 | 0.713 | 0.684 | 0 | 0 |
Cash and Short Term Investments
| 13.21 | 13.386 | 12.99 | 18.526 | 45.677 | 18.639 | 24.104 | 17.2 | 4.738 | 2.412 | 0.002 | 0.014 | 0 | 0.016 | 0.047 | 0.043 | 0.329 | 0.33 | 4.842 | 3.658 | 0.29 | 0.054 | 0.787 | 0.056 | 0.199 | 0.125 | 0.002 | 0.002 | 0.006 | 0.007 | 1.943 | 0.728 | 0.859 | 0.001 | 0 |
Net Receivables
| 0.371 | 0.376 | 0.298 | 0.189 | 0.079 | 0.209 | 0.054 | 0.685 | 2.682 | 0.115 | 0.819 | 0.238 | 0.347 | 0.27 | 1.734 | 1.144 | 0.449 | 0.512 | 3.014 | 1.129 | 1.332 | 2.631 | 1.055 | 1.167 | 1.719 | 1.555 | 0.797 | 0.525 | 0.455 | 0.521 | 1.264 | 1.08 | 3.082 | 1.519 | 0.808 |
Inventory
| 0 | 0 | 4.009 | 3.54 | 3.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0.368 | 0.535 | 0.494 | 0.105 | 0.171 | 0.214 | 0.534 | 0.346 | 0.269 | 0.883 | 2.272 | 3.166 | 2.848 | 3.528 |
Other Current Assets
| 0.399 | 0 | 0.386 | 0.285 | -3.279 | 1.851 | 17.959 | 0.568 | 20.885 | 8.827 | 10.89 | 9.476 | 9.44 | 12.572 | 11.062 | 19.719 | 0.098 | 0.105 | 0.15 | 0.103 | 1.603 | 0.974 | 0.057 | 0.047 | 0.236 | 0.899 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 13.98 | 14.262 | 17.683 | 22.54 | 46.017 | 20.699 | 42.117 | 18.453 | 28.305 | 11.354 | 11.711 | 9.728 | 9.787 | 12.858 | 12.843 | 20.906 | 0.876 | 0.947 | 8.006 | 4.889 | 3.604 | 4.027 | 2.434 | 1.764 | 2.259 | 2.75 | 1.252 | 1.06 | 0.807 | 0.797 | 4.09 | 4.08 | 7.107 | 4.368 | 4.336 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.456 | 2.331 | 2.44 | 2.409 | 2.432 | 0.025 | 0.033 | 0.04 | 0.049 | 0.04 | 0.05 | 0.059 | 0.475 | 0.569 | 0.662 | 0.767 | 0.797 | 0.047 | 0.069 | 0.083 | 0.091 | 0.046 | 0.09 | 0.481 | 0.422 | 0.439 | 0.397 | 0.402 | 0.453 | 0.434 | 0.208 | 0.328 | 0.328 | 0.194 | 0.237 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0.403 | 0.468 | 0.532 | 0.597 | 0.662 | 0.728 | 0.792 | 0.857 | 0.922 | 0.987 | 1.052 | 1.117 | 1.182 |
Intangible Assets
| 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 | 0.001 | 0.403 | 0.468 | 0.533 | 0.598 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 | 0.338 | 0.806 | 0.936 | 1.065 | 1.195 | 1.325 | 0.728 | 0.792 | 0.857 | 0.922 | 0.987 | 1.052 | 1.117 | 1.182 |
Long Term Investments
| 2.162 | 0.18 | 0.17 | 0.55 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.029 | 40.158 | 32.985 | 28.933 | 22.679 | 6.025 | 5.931 | 4.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 77.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.353 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 79.025 | 4.516 | 67.352 | 57.045 | 42.85 | 25.667 | 16.258 | 34.758 | 32.688 | 40.707 | 35.479 | 35.862 | 34.304 | 29.935 | 30.638 | 26.919 | 36.198 | 0.824 | 0.764 | 1.289 | 0.25 | 13.094 | 11.08 | 8.89 | 6.357 | 4.945 | 0.607 | 0.861 | 0.146 | 0.124 | 0.072 | 4.025 | 6.05 | 14.262 | 11.921 |
Total Non-Current Assets
| 83.643 | 84.5 | 69.962 | 60.004 | 45.832 | 25.692 | 16.291 | 34.798 | 32.737 | 40.747 | 35.529 | 35.921 | 34.779 | 30.857 | 31.644 | 27.686 | 44.026 | 41.032 | 33.82 | 30.307 | 23.021 | 19.503 | 17.907 | 14.436 | 7.844 | 6.578 | 2.329 | 1.991 | 1.391 | 1.415 | 1.202 | 5.34 | 7.43 | 15.573 | 13.34 |
Total Assets
| 97.623 | 98.762 | 87.645 | 82.544 | 91.849 | 46.391 | 58.408 | 53.251 | 61.042 | 52.101 | 47.24 | 45.649 | 44.566 | 43.715 | 44.487 | 48.592 | 44.902 | 41.979 | 41.826 | 35.196 | 26.625 | 23.53 | 20.341 | 16.2 | 10.103 | 9.329 | 3.581 | 3.052 | 2.198 | 2.212 | 5.292 | 9.42 | 14.537 | 19.941 | 17.676 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0.881 | 0.264 | 0.554 | 0.173 | 0.134 | 0.468 | 0.093 | 0.158 | 0.815 | 0.266 | 0.549 | 0.512 | 0.533 | 0.612 | 0.49 | 0.521 | 0.482 | 0.559 | 0.432 | 0.439 | 0.307 | 1.656 | 1.299 | 1.064 | 1.505 | 1.637 | 0.476 | 0.466 | 0.387 | 0.428 | 0.448 | 0.519 | 0.286 | 0.17 | 0.496 |
Short Term Debt
| 13.9 | 13.9 | 0 | 0 | 0 | 5.25 | 10.735 | 0 | 15.094 | 4.155 | 11.829 | 8.116 | 2.974 | 10.447 | 6.704 | 16.686 | 0.704 | 0 | 2.5 | 1.909 | 0.1 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 1.9 | 0.713 | 0.684 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.236 | 0.104 | 5.23 | 1.215 | 11.953 | 1.557 | 7.693 | 1.696 | 4.597 | 1.36 | 0.624 | 0.697 | 0.389 | 0.643 | 0.626 | 0.638 | 0.879 | 0.717 | 0.561 | 0.531 | 0.495 | 0.79 | 0.711 | 0.653 | 0.681 | 0.426 | 0.392 | 0.585 | 0.277 | 0.259 | 1.497 | 2.663 | 4.545 | 7.569 | 4.042 |
Total Current Liabilities
| 1.117 | 14.268 | 5.784 | 1.388 | 12.087 | 7.275 | 18.521 | 1.854 | 20.506 | 5.781 | 13.002 | 9.325 | 3.896 | 11.702 | 7.82 | 17.845 | 2.065 | 1.276 | 3.493 | 2.88 | 0.902 | 2.446 | 2.01 | 1.717 | 2.185 | 2.183 | 0.869 | 1.051 | 0.664 | 0.687 | 3.845 | 3.895 | 5.515 | 7.739 | 4.538 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 13.9 | 0 | 5.9 | 5.9 | 5.9 | 5.9 | 5.855 | 16.59 | 11.34 | 19.653 | 8.322 | 11.371 | 16.644 | 8.605 | 14.575 | 4.16 | 17.132 | 16.196 | 14.014 | 11.348 | 8.068 | 5.613 | 4.859 | 4.164 | 3.345 | 3.029 | 0.362 | 0 | 0 | 0 | 0 | 4.3 | 6 | 6 | 6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 19.114 | 19.702 | 17.126 | 16.356 | 15.381 | 3.812 | 3.527 | 4.136 | 2.471 | 1.1 | 0.381 | 0.405 | 0.016 | 0 | 0 | 1.382 | 1.326 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 |
Other Non-Current Liabilities
| 0.072 | 0.055 | 0.059 | 0.089 | 0.086 | 0.064 | 0.071 | 0.121 | 0.038 | 0.054 | 0.056 | 0.063 | 0.16 | 0.177 | 0.086 | 0.114 | 0.09 | 0.061 | 0.051 | 0.044 | 0.039 | 0.021 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 33.086 | 19.757 | 23.085 | 22.345 | 21.367 | 9.776 | 9.453 | 20.847 | 13.849 | 20.807 | 8.759 | 11.839 | 16.82 | 8.782 | 14.661 | 5.656 | 18.548 | 17.264 | 14.065 | 11.392 | 8.107 | 5.633 | 4.87 | 4.164 | 3.345 | 3.029 | 0.362 | 0 | 0 | 0 | 0.1 | 4.3 | 6 | 6 | 6.076 |
Total Liabilities
| 34.203 | 34.025 | 28.869 | 23.733 | 33.454 | 17.051 | 27.974 | 22.701 | 34.355 | 26.588 | 21.761 | 21.164 | 20.716 | 20.484 | 22.481 | 23.501 | 20.613 | 18.54 | 17.558 | 14.272 | 9.009 | 8.079 | 6.88 | 5.88 | 5.53 | 5.212 | 1.231 | 1.051 | 0.664 | 0.687 | 3.945 | 8.195 | 11.515 | 13.739 | 10.614 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.213 | 21.213 | 21.213 | 21.213 | 21.213 | 17.308 | 17.308 | 17.077 | 16.627 | 12.097 | 12.097 | 12.097 | 12.097 | 11.174 | 11.174 | 11.013 | 10.391 | 10.391 | 9.761 | 8.599 | 7.984 | 7.42 | 6.462 | 6.462 | 6.336 | 2.964 | 2.762 | 2.762 | 2.762 | 2.762 | 2.762 | 2.762 | 2.762 | 2.762 | 2.17 |
Retained Earnings
| 42.207 | 43.524 | 37.563 | 37.598 | 37.182 | 12.032 | 13.126 | 13.473 | 10.06 | 13.416 | 13.382 | 12.388 | 11.753 | 12.057 | 10.832 | 14.078 | 13.898 | 13.049 | 4.049 | 2.877 | 1.7 | -0.26 | -1.133 | -3.292 | -3.831 | -4.224 | -4.606 | -4.956 | -5.422 | -5.431 | -5.609 | -5.721 | -3.925 | -0.744 | 0.021 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0.047 | -0.037 | -0.091 | -0.124 | -0.114 | -0.104 | -0.85 | -0.404 | -0.298 | -0.278 | -0.19 | -0.193 | -0.177 | 10.458 | 9.449 | 7.932 | -0.143 | -0.173 | -0.181 | -0.115 | -0.109 | -0.126 | -0.151 | -0.214 | -0.192 | -0.187 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -64.737 | 0 | 0 | 0 | 0.047 | 0.037 | 0.091 | 0.124 | 0.114 | 0.104 | 0.85 | 0.404 | 0.298 | 0.278 | 0.19 | 0.193 | 0.177 | 0 | 0 | 0 | 8.434 | 8.305 | 7.33 | 2.182 | 5.486 | 4.32 | 4.345 | 4.408 | 4.386 | 4.381 | 4.184 | 4.185 | 4.184 | 4.871 |
Total Shareholders Equity
| 63.42 | 64.737 | 58.776 | 58.811 | 58.395 | 29.34 | 30.434 | 30.55 | 26.687 | 25.513 | 25.479 | 24.485 | 23.85 | 23.231 | 22.006 | 25.091 | 24.289 | 23.439 | 24.268 | 20.925 | 17.616 | 15.451 | 13.461 | 10.32 | 4.573 | 4.117 | 2.35 | 2.001 | 1.534 | 1.525 | 1.347 | 1.225 | 3.022 | 6.202 | 7.062 |
Total Equity
| 63.42 | 64.737 | 58.776 | 58.811 | 58.395 | 29.34 | 30.434 | 30.55 | 26.687 | 25.513 | 25.479 | 24.485 | 23.85 | 23.231 | 22.006 | 25.091 | 24.289 | 23.439 | 24.268 | 20.925 | 17.616 | 15.451 | 13.461 | 10.32 | 4.573 | 4.117 | 2.35 | 2.001 | 1.534 | 1.525 | 1.347 | 1.225 | 3.022 | 6.202 | 7.062 |
Total Liabilities & Shareholders Equity
| 97.623 | 98.762 | 87.645 | 82.544 | 91.849 | 46.391 | 58.408 | 53.251 | 61.042 | 52.101 | 47.24 | 45.649 | 44.566 | 43.715 | 44.487 | 48.592 | 44.902 | 41.979 | 41.826 | 35.196 | 26.625 | 23.53 | 20.341 | 16.2 | 10.103 | 9.329 | 3.581 | 3.052 | 2.198 | 2.212 | 5.292 | 9.42 | 14.537 | 19.941 | 17.676 |