Dexus
ASX:DXS.AX
6.8 (AUD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 838 | 872 | 1,015 | 991 | 794 | 840 | 881 | 865 | 859 | 700 | 547 | 654 | 629 | 676 | 709 | 665 | 693 | 660 | 505 | 0 |
Cost of Revenue
| 198 | 281 | 410 | 389 | 205 | 237 | 308 | 267 | 315 | 207 | 158 | 199 | 158 | 174 | 178 | 184 | 204 | 189 | 149 | 0 |
Gross Profit
| 640 | 591 | 605 | 603 | 589 | 603 | 574 | 598 | 544 | 493 | 389 | 455 | 471 | 502 | 530 | 481 | 490 | 470 | 355 | 0 |
Gross Profit Ratio
| 0.76 | 0.68 | 0.6 | 0.61 | 0.74 | 0.72 | 0.65 | 0.69 | 0.63 | 0.7 | 0.71 | 0.7 | 0.75 | 0.74 | 0.75 | 0.72 | 0.71 | 0.71 | 0.7 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 195 | 168 | 127 | 113 | 105 | 92 | 85 | 79 | 77 | 62 | 59 | 83 | 77 | 68 | 66 | 27 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 195 | 168 | 127 | 113 | 105 | 92 | 85 | 79 | 77 | 62 | 59 | 83 | 77 | 68 | 66 | 27 | 0 | 0 | 0 | 0 |
Other Expenses
| -631 | 82 | 26 | 24 | 19 | 862 | 468 | 449 | 127 | 155 | 264 | 102 | 213 | -203 | -1,725 | 214 | 890 | 764 | 34 | 0 |
Operating Expenses
| 310 | 250 | 154 | 137 | 124 | 107 | 99 | 98 | 86 | 95 | 68 | 95 | 90 | 82 | 81 | 39 | 13 | 8 | 51 | 0 |
Operating Income
| -528 | 1,775 | 1,311 | 1,205 | 1,476 | 496 | 475 | 500 | 457 | 398 | 321 | 359 | 381 | 420 | 449 | 442 | 477 | 462 | 313 | 0 |
Operating Income Ratio
| -0.63 | 2.04 | 1.29 | 1.22 | 1.86 | 0.59 | 0.54 | 0.58 | 0.53 | 0.57 | 0.59 | 0.55 | 0.61 | 0.62 | 0.63 | 0.66 | 0.69 | 0.7 | 0.62 | 0 |
Total Other Income Expenses Net
| -908 | -144 | -131 | -181 | -152 | 1,397 | 938 | 974 | 379 | 210 | 300 | 100 | 247 | -229 | -1,893 | 217 | 943 | 788 | 41 | 0 |
Income Before Tax
| -742 | 1,631 | 1,180 | 1,024 | 1,324 | 1,765 | 1,305 | 1,303 | 644 | 418 | 523 | 199 | 576 | 2 | -1,576 | 453 | 1,243 | 1,096 | 234 | 0 |
Income Before Tax Ratio
| -0.89 | 1.87 | 1.16 | 1.03 | 1.67 | 2.1 | 1.48 | 1.51 | 0.75 | 0.6 | 0.96 | 0.31 | 0.92 | 0 | -2.22 | 0.68 | 1.79 | 1.66 | 0.46 | 0 |
Income Tax Expense
| 11 | 15 | 41 | 41 | 43 | 36 | 41 | 43 | 25 | 13 | 2 | 17 | 21 | -30 | -120 | 8 | 32 | 29 | 234 | 0 |
Net Income
| -685 | 1,616 | 1,138 | 983 | 1,281 | 1,729 | 1,264 | 1,260 | 619 | 407 | 515 | 181 | 553 | 31 | -1,459 | 438 | 1,169 | 1,010 | -12 | 0 |
Net Income Ratio
| -0.82 | 1.85 | 1.12 | 0.99 | 1.61 | 2.06 | 1.43 | 1.46 | 0.72 | 0.58 | 0.94 | 0.28 | 0.88 | 0.05 | -2.06 | 0.66 | 1.69 | 1.53 | -0.02 | 0 |
EPS
| -0.64 | 1.5 | 1.05 | 0.9 | 1.25 | 1.7 | 1.31 | 1.3 | 0.68 | 0.5 | 0.65 | 0.23 | 0.69 | 0.04 | -2.36 | 0.85 | 2.34 | 2.08 | -0.03 | 0 |
EPS Diluted
| -0.64 | 1.48 | 1.05 | 0.89 | 1.22 | 1.7 | 1.31 | 1.3 | 0.68 | 0.5 | 0.65 | 0.23 | 0.69 | 0.04 | -2.36 | 0.85 | 2.34 | 2.08 | -0.03 | 0 |
EBITDA
| -520 | 1,784 | 1,320 | 1,218 | 1,486 | 1,904 | 1,421 | 1,480 | 839 | 614 | 627 | 480 | 633 | 196 | -1,268 | 669 | 1,431 | 1,266 | 357 | 0 |
EBITDA Ratio
| -0.62 | 2.05 | 1.3 | 1.23 | 1.87 | 2.27 | 1.61 | 1.71 | 0.98 | 0.88 | 1.15 | 0.73 | 1.01 | 0.29 | -1.79 | 1.01 | 2.06 | 1.92 | 0.71 | 0 |