Equity LifeStyle Properties, Inc.
NYSE:ELS
65.82 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-01-30 | 2023-10-25 | 2023-08-03 | 2023-04-25 | 2023-02-21 | 2022-10-21 | 2022-07-27 | 2022-04-27 | 2022-02-22 | 2021-10-26 | 2021-07-27 | 2021-04-27 | 2021-02-23 | 2020-10-27 | 2020-07-28 | 2020-04-28 | 2020-02-24 | 2019-10-30 | 2019-07-30 | 2019-04-30 | 2019-02-26 | 2018-10-25 | 2018-07-26 | 2018-05-02 | 2018-02-28 | 2017-11-01 | 2017-07-26 | 2017-05-03 | 2017-02-22 | 2016-10-27 | 2016-07-27 | 2016-04-27 | 2016-02-23 | 2015-10-29 | 2015-08-04 | 2015-04-29 | 2015-02-24 | 2014-10-31 | 2014-07-30 | 2014-05-01 | 2014-02-24 | 2013-11-05 | 2013-08-02 | 2013-05-01 | 2013-02-28 | 2012-11-05 | 2012-08-03 | 2012-05-04 | 2012-02-29 | 2011-11-08 | 2011-08-04 | 2011-05-05 | 2011-02-24 | 2010-11-04 | 2010-08-05 | 2010-05-06 | 2010-02-25 | 2009-11-05 | 2009-08-10 | 2009-05-11 | 2009-03-02 | 2008-11-10 | 2008-08-06 | 2008-05-07 | 2008-02-28 | 2007-11-09 | 2007-08-09 | 2007-05-10 | 2007-03-01 | 2006-11-03 | 2006-08-04 | 2006-05-05 | 2006-03-03 | 2005-11-03 | 2005-08-08 | 2005-05-10 | 2005-03-29 | 2004-11-08 | 2004-08-09 | 2004-05-10 | 2004-03-10 | 2003-11-13 | 2003-08-08 | 2003-05-13 | 2003-03-28 | 2002-11-06 | 2002-08-14 | 2002-05-15 | 2002-03-29 | 2001-11-14 | 2001-08-14 | 2001-05-15 | 2001-03-28 | 2000-11-14 | 2000-08-14 | 2000-05-12 | 2000-03-15 | 1999-11-12 | 1999-08-06 | 1999-05-14 | 1999-03-08 | 1998-11-09 | 1998-08-11 | 1998-05-05 | 1998-03-19 | 1997-11-12 | 1997-08-11 | 1997-05-12 | 1997-03-11 | 1996-11-12 | 1996-08-12 | 1996-05-10 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 38.48 | 28.107 | 30.661 | 2.647 | 30.51 | 42.426 | 38.12 | 123.398 | 40.272 | 44.753 | 91.528 | 24.06 | 114.218 | 119.993 | 96.921 | 28.86 | 42.386 | 90.457 | 144.222 | 60.542 | 112.41 | 46.025 | 73.891 | 31.085 | 77.395 | 67.74 | 73.248 | 56.34 | 68.812 | 74.871 | 97.107 | 80.258 | 85.662 | 84.945 | 102.703 | 73.714 | 109.144 | 84.811 | 56.427 | 58.427 | 51.526 | 177.895 | 81.821 | 37.14 | 147.868 | 134.967 | 102.972 | 70.46 | 212.796 | 85.344 | 43.137 | 12.659 | 81.419 | 151.805 | 172.307 | 145.128 | 160.178 | 174.151 | 16.679 | 45.312 | 52.745 | 11.185 | 2.567 | 5.785 | 3.703 | 0.696 | 0 | 1.605 | 0 | 0.945 | 0.024 | 0.61 | 9.156 | 7.416 | 7.844 | 5.305 | 7.592 | 9.426 | 17.423 | 325.74 | 17.981 | 17.49 | 12.745 | 7.27 | 13.075 | 10.053 | 6.981 | 1.354 | 5.065 | 3.417 | 3.215 | 2.847 | 6.277 | 21.898 | 10.626 | 6.676 | 25.1 | 21.5 | 6.6 | 13.657 | 4.1 | 0 | 3.5 | 0.909 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 81,135 | 0 | 0 | 84.113 | 79.688 | 4,885.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.269 | 52.266 | 0 | 9.905 | 0 | 9.442 | 0 | 0 | 0 | 0 | 0 | 0 | 9.563 | 4.569 | 15.788 | 14.755 | 14.831 | 0 | 14.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | 0 | 0 | 2.8 | 3.8 | 0.9 | 1.968 | 14.1 | 5.9 | 4.1 | 1.7 | 13.2 | 13.1 | 11.5 | 6.5 | 35.9 | 70.9 | 76.8 | 132.2 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 38.48 | 28.107 | 30.661 | 2.647 | 30.51 | 42.426 | 38.12 | 123.398 | 40.272 | 44.753 | 91.528 | 24.06 | 114.218 | 119.993 | 96.921 | 28.86 | 42.386 | 90.457 | 144.222 | 60.542 | 112.41 | 46.025 | 73.891 | 31.085 | 77.395 | 67.74 | 73.248 | 56.34 | 68.812 | 74.871 | 97.107 | 80.258 | 85.662 | 84.945 | 102.703 | 73.714 | 109.144 | 84.811 | 56.427 | 58.427 | 51.526 | 177.895 | 81.821 | 37.14 | 147.868 | 134.967 | 102.972 | 70.46 | 212.796 | 85.344 | 92.406 | 64.925 | 81.419 | 151.805 | 172.307 | 154.57 | 160.178 | 174.151 | 16.679 | 45.312 | 52.745 | 11.185 | 12.13 | 10.354 | 19.491 | 15.451 | 14.831 | 1.605 | 14.883 | 0.945 | 0.024 | 0.61 | 9.156 | 7.416 | 7.844 | 5.305 | 7.592 | 9.426 | 17.423 | 325.74 | 17.981 | 17.49 | 12.745 | 7.27 | 13.075 | 10.053 | 6.981 | 1.354 | 5.065 | 3.417 | 3.215 | 2.847 | 6.277 | 21.898 | 10.626 | 6.676 | 25.1 | 21.5 | 6.6 | 13.657 | 4.1 | 7.9 | 3.5 | 0.909 | 2.8 | 3.8 | 0.9 | 2.292 | 14.1 | 5.9 | 4.1 | 1.7 | 13.2 | 13.1 | 11.5 | 6.5 | 35.9 | 70.9 | 76.8 | 132.2 | 0 | 0 | 0 |
Net Receivables
| 49.937 | 49.684 | 47.375 | 46.655 | 45.356 | 44.653 | 41.925 | 40.542 | 39.955 | 39.947 | 38.072 | 37.195 | 35.844 | 36.23 | 35.304 | 35.227 | 37.558 | 37.228 | 36.01 | 34.811 | 35.041 | 35.889 | 34.672 | 34.913 | 49.477 | 50.08 | 48.253 | 34.239 | 34.52 | 34.277 | 33.837 | 34.144 | 35.463 | 36.334 | 35.464 | 36.313 | 37.137 | 38.051 | 38.208 | 38.61 | 44.367 | 44.345 | 43.987 | 51.271 | 54.378 | 57.154 | 57.224 | 60.645 | 65.394 | 58.74 | 28.598 | 25.057 | 26.145 | 26.483 | 27.078 | 29.592 | 30.373 | 28.867 | 29.566 | 31.502 | 32.839 | 32.754 | 0.408 | 0.909 | 1.156 | 1.267 | 1.512 | 1.39 | 1.294 | 0.995 | 1.794 | 1.65 | 1.619 | 1.483 | 1.23 | 1.464 | 1.469 | 2.486 | 2.085 | 2.454 | 2.385 | 2.04 | 2.18 | 1.73 | 1.735 | 1.694 | 1.574 | 2.197 | 1.966 | 1.647 | 1.479 | 1.542 | 1.44 | 1.07 | 1.142 | 1.471 | 1.338 | 0 | 0 | 0 | 0.724 | 0 | 0 | 0 | 0.84 | 0 | 0 | 0 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -23.2 | 58.313 | 79.688 | 4,885.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.659 | 0 | 0 | 0 | 0 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.618 | 3.027 | 2.283 | 1.632 | 1.569 | 2.246 | 3.034 | 2.809 | 2.948 | 3.143 | 2.762 | 3.265 | 3.177 | 3.164 | 2.745 | 3.187 | 2.964 | 3.324 | 3.981 | 10.286 | 12.934 | 31.092 | 32.305 | 62.649 | 63.526 | 66.082 | 69.517 | 71.703 | 70.091 | 72.248 | 72.664 | 66.124 | 59.412 | 59.127 | 57.402 | 57.422 | 50.654 | 44.726 | 39.662 | 33.443 | 31.604 | 30.687 | 34.417 | 35.625 | 33.638 | 34.238 | 34.801 | 33.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 19.7 | 23.2 | -58.313 | -79.688 | -4,885.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.914 | 55.838 | 52.143 | 45.828 | 45.828 | 47.683 | 44.435 | 40.21 | 51.578 | 44.213 | 43.997 | 40.355 | 37.19 | 40.062 | 39.974 | 44.534 | 53.133 | 55.358 | 55.395 | 47.509 | 61.331 | 67.717 | 175.154 | 44.689 | 45.321 | -59.4 | -60.258 | 0 | 0 | -61.883 | -31.36 | 0 | 0 | 8.373 | 23.803 | 0 | 11.382 | 0 | 0 | -10.286 | -32.839 | -32.754 | -0.408 | -10.472 | -5.725 | -17.055 | -16.267 | -16.221 | -1.294 | -15.878 | 0 | 0 | 0 | 0 | 0 | 0 | 65.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 49.937 | 109.364 | 75.482 | 77.316 | 67.703 | 75.163 | 84.351 | 78.662 | 163.353 | 80.219 | 82.825 | 128.723 | 59.904 | 150.448 | 155.297 | 132.148 | 66.418 | 79.614 | 126.467 | 179.033 | 186.156 | 204.137 | 132.84 | 154.632 | 126.39 | 174.362 | 160.428 | 147.697 | 142.438 | 147.302 | 152.705 | 171.606 | 152.911 | 162.058 | 160.383 | 183.55 | 163.984 | 202.553 | 178.414 | 142.546 | 165.365 | 166.358 | 395.22 | 179.413 | 138.408 | 147.868 | 134.967 | 166.426 | 138.802 | 212.796 | 85.344 | 120.728 | 94.247 | 81.419 | 215.336 | 205.086 | 199.289 | 192.369 | 207.698 | 48.181 | 58.246 | 83.837 | 43.49 | 65.216 | 69.311 | 69.785 | 70.213 | 71.703 | 71.696 | 72.248 | 75.403 | 67.798 | 61.641 | 69.766 | 66.048 | 66.73 | 122.712 | 54.804 | 51.173 | 53.32 | 359.729 | 50.708 | 54.087 | 50.1 | 42.643 | 49.007 | 46.428 | 42.55 | 3.32 | 6.712 | 4.896 | 4.757 | 4.287 | 7.347 | 23.04 | 12.097 | 8.014 | 25.1 | 21.5 | 6.6 | 14.381 | 4.1 | 7.9 | 3.5 | 1.749 | 2.8 | 3.8 | 0.9 | 3.164 | 14.1 | 5.9 | 4.1 | 1.7 | 13.2 | 13.1 | 11.5 | 6.5 | 35.9 | 70.9 | 76.8 | 132.2 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,189.08 | 3,207.64 | 3,234.61 | 3,265.45 | 2,914.31 | 1,870.75 | 1,876.36 | 1,884.32 | 1,888.17 | 1,892.51 | 1,896.6 | 1,908.45 | 1,917.23 | 1,933.13 | 1,937.54 | 1,929.79 | 1,920.14 | 1,916.2 | 1,893.77 | 1,901.9 | 1,894.21 | 1,898.07 | 1,894.6 | 1,901.65 | 1,878.58 | 1,885.66 | 1,874.51 | 1,774.24 | 1,784.87 | 1,704.88 | 1,705.04 | 1,712.92 | 1,555.5 | 1,559.86 | 1,381.62 | 1,042.6 | 1,028.66 | 1,033.45 | 1,053.34 | 1,057.91 | 1,035.09 | 964.23 | 1,038.07 | 1,026.26 | 1,033.67 | 1,036.27 | 1,038.53 | 1,036.6 | 1,039.47 | 1,043.14 | 1,104.71 | 1,113.59 | 1,131.2 | 1,123.4 | 1,114.2 | 1,119.41 | 1,121.3 | 1,119.2 | 910.4 | 847.11 | 676.6 | 555.4 | 554.6 | 526.169 | 509.6 | 511.1 | 505.5 | 486.6 | 488.1 | 492.5 | 497 | 498.4 | 447.6 | 253.5 | 226.9 | 163.3 | 145 | 145.6 | 130.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.838 | 52.143 | 45.828 | 45.828 | 47.683 | 44.435 | 40.21 | 51.578 | 44.213 | 43.997 | 40.355 | 37.19 | 40.062 | 39.974 | 44.534 | 53.133 | 55.358 | 55.395 | 47.509 | 63.949 | 70.744 | 55.105 | 44.689 | 45.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.838 | 52.143 | 45.828 | 45.828 | 47.683 | 44.435 | 40.21 | 51.578 | 44.213 | 43.997 | 40.355 | 37.19 | 40.062 | 39.974 | 44.534 | 53.133 | 55.358 | 55.395 | 47.509 | 63.949 | 70.744 | 55.105 | 44.689 | 45.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 84.328 | 82.423 | 81.135 | 81.404 | 88.352 | 84.113 | 79.688 | 70.312 | 20.632 | 20.496 | 19.861 | 19.726 | 19.933 | 19.864 | 20.13 | 20.074 | 20.339 | 55.195 | 58.465 | 57.755 | 57.366 | 57.699 | 57.491 | 53.08 | 52.966 | 21.766 | 19.187 | 19.369 | 19.198 | 23.223 | 22.994 | 17.741 | 17.554 | 17.963 | 17.889 | 13.512 | 15.414 | 14.709 | 14.477 | 11.583 | 9.795 | 9.519 | 8.454 | 8.42 | 8.531 | 8.596 | 8.779 | 8.557 | 8.238 | 8.322 | 8.509 | 8.446 | 0 | 1,892.51 | 9.651 | 0 | 9.545 | 9.405 | 9.522 | 9.676 | 9.705 | 9.716 | 9.563 | 4.569 | 15.788 | 14.755 | 14.831 | 14.718 | 14.883 | 13.687 | 14.064 | 46.211 | 46.338 | 46.271 | 41.861 | 43.583 | 50.114 | 50.748 | 50.588 | 18.828 | 18.947 | 19.189 | 19.686 | 19.634 | 22.069 | 11.92 | 12.059 | 46.24 | 40.007 | 36.975 | 35.847 | 34.482 | 27.744 | 25.603 | 23.935 | 21.19 | 0 | 0 | 0 | 15.381 | 0 | 0 | 0 | 7.126 | 0 | 0 | 0 | 6.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 5,432.6 | 5,428.08 | 5,360.86 | 5,343.41 | 5,241.93 | 5,231.12 | 5,106.46 | 5,074.21 | 4,881.01 | 4,720.69 | 4,637.13 | 4,339.34 | 4,090.03 | 4,093.01 | 4,060.19 | 4,064.78 | 4,036 | 3,832.82 | 3,771.38 | 3,681.9 | 3,537.7 | 3,457.51 | 3,432.13 | 3,384.73 | 3,250.84 | 3,258.73 | 3,263.95 | 3,265.6 | 3,259.67 | 3,265.65 | 3,180.17 | 3,212.22 | 3,219.98 | 3,229.19 | 3,222.82 | 3,215.71 | 3,177.82 | 3,181.91 | 3,206.03 | 3,150.74 | 3,150.23 | 3,061.28 | 3,194.01 | 3,206.08 | 151.643 | 147.448 | 82.753 | 83.295 | 157.464 | 404.138 | 61.263 | 61.38 | 104.983 | -1,847.43 | 69.766 | 58.583 | 79.147 | 75.585 | 71.87 | 62.138 | -1,929.84 | -1,925.92 | -1,903.33 | 46.957 | -1,910 | -1,912.83 | -1,909.43 | 66.472 | -1,893.47 | -1,899.34 | -1,888.58 | -1,820.45 | -1,831.21 | -1,751.15 | -1,746.9 | -43.583 | -1,605.61 | -1,610.61 | -1,432.2 | -1,061.43 | -1,047.61 | -1,052.64 | -1,073.03 | -1,077.54 | -1,057.16 | -976.15 | -1,050.13 | -1,072.5 | -1,073.67 | -1,073.24 | -1,074.38 | -1,071.08 | -1,067.22 | -1,068.74 | -1,128.65 | -1,134.78 | -1,131.2 | -1,123.4 | -1,114.2 | -1,134.79 | -1,121.3 | -1,119.2 | -910.4 | -854.236 | -676.6 | -555.4 | -554.6 | -533.005 | -509.6 | -511.1 | -505.5 | -486.6 | -488.1 | -492.5 | -497 | -498.4 | -447.6 | -253.5 | -226.9 | -163.3 | -145 | -145.6 | -130.7 |
Total Non-Current Assets
| 0 | 5,516.93 | 5,510.5 | 5,442 | 5,424.82 | 5,330.28 | 5,315.24 | 5,186.14 | 5,144.52 | 4,901.64 | 4,741.18 | 4,656.99 | 4,359.06 | 4,109.96 | 4,112.88 | 4,080.32 | 4,084.86 | 4,056.34 | 3,888.01 | 3,829.84 | 3,739.65 | 3,650.9 | 3,567.35 | 3,535.45 | 3,483.64 | 3,351.49 | 3,324.93 | 3,323.34 | 3,336.55 | 3,323.08 | 3,332.87 | 3,243.52 | 3,267.15 | 3,277.6 | 3,287.12 | 3,285.24 | 3,282.35 | 3,248.59 | 3,252.01 | 3,268.02 | 3,226.27 | 3,230.77 | 3,125.91 | 3,247.15 | 3,259.82 | 3,349.26 | 3,363.68 | 3,326.14 | 3,357.3 | 3,080.01 | 2,283.21 | 1,946.13 | 1,954.15 | 1,993.15 | 1,937.59 | 1,976.02 | 1,967.03 | 2,005.92 | 2,018.12 | 2,018.93 | 2,001.6 | 1,929.84 | 1,925.92 | 1,903.33 | 1,953.43 | 1,910 | 1,912.83 | 1,909.43 | 1,982.84 | 1,893.47 | 1,899.34 | 1,888.58 | 1,820.45 | 1,831.21 | 1,751.15 | 1,746.9 | 1,763.58 | 1,605.61 | 1,610.61 | 1,432.2 | 1,061.43 | 1,047.61 | 1,052.64 | 1,073.03 | 1,077.54 | 1,057.16 | 976.15 | 1,050.13 | 1,072.5 | 1,073.67 | 1,073.24 | 1,074.38 | 1,071.08 | 1,067.22 | 1,068.74 | 1,128.65 | 1,134.78 | 1,131.2 | 1,123.4 | 1,114.2 | 1,134.79 | 1,121.3 | 1,119.2 | 910.4 | 854.236 | 676.6 | 555.4 | 554.6 | 533.005 | 509.6 | 511.1 | 505.5 | 486.6 | 488.1 | 492.5 | 497 | 498.4 | 447.6 | 253.5 | 226.9 | 163.3 | 145 | 145.6 | 130.7 |
Total Assets
| 5,613.73 | 5,626.29 | 5,585.99 | 5,519.31 | 5,492.52 | 5,405.45 | 5,399.59 | 5,264.81 | 5,307.87 | 4,981.86 | 4,824.01 | 4,785.71 | 4,418.97 | 4,260.41 | 4,268.17 | 4,212.46 | 4,151.27 | 4,135.95 | 4,014.48 | 4,008.88 | 3,925.81 | 3,855.04 | 3,700.19 | 3,690.08 | 3,610.03 | 3,525.85 | 3,485.36 | 3,471.04 | 3,478.99 | 3,470.38 | 3,485.57 | 3,415.12 | 3,420.06 | 3,439.66 | 3,447.51 | 3,468.79 | 3,446.34 | 3,451.15 | 3,430.42 | 3,410.56 | 3,391.64 | 3,397.13 | 3,521.13 | 3,426.57 | 3,398.23 | 3,497.12 | 3,498.65 | 3,492.57 | 3,496.1 | 3,292.8 | 2,368.55 | 2,066.86 | 2,048.4 | 2,074.57 | 2,152.93 | 2,419.55 | 2,166.32 | 2,198.29 | 2,225.82 | 2,067.11 | 2,091.65 | 2,325.31 | 2,029.81 | 2,028.25 | 2,033.69 | 2,046.05 | 2,046.23 | 2,044.17 | 2,055.83 | 2,034.92 | 2,058.07 | 2,019.89 | 1,948.87 | 1,978.94 | 1,892.39 | 1,892.18 | 1,886.29 | 1,724.95 | 1,727.83 | 1,551.78 | 1,473.92 | 1,153 | 1,155.57 | 1,167.31 | 1,162.85 | 1,137.31 | 1,065.51 | 1,127.12 | 1,099.96 | 1,108.91 | 1,105.96 | 1,110.62 | 1,104.3 | 1,097.78 | 1,112.9 | 1,160.39 | 1,160.34 | 1,192.9 | 1,177 | 1,166.2 | 1,176.84 | 1,169.8 | 1,176.2 | 960.1 | 864.365 | 728.3 | 588.8 | 584.2 | 567.874 | 557.8 | 550.3 | 544.2 | 523.1 | 531.7 | 544.7 | 545.4 | 544.1 | 526.5 | 351.4 | 351.5 | 341.7 | 180 | 180.4 | 179.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 189.09 | 172.851 | 185.126 | 175.148 | 184.771 | 185.961 | 166.435 | 172.285 | 186.258 | 164.331 | 142.614 | 129.666 | 148.034 | 142.269 | 124.396 | 124.665 | 143.102 | 127.051 | 120.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.755 | 44.016 | 0 | 0 | 2,014.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.018 | 13.695 | 13.406 | 13.576 | 4.485 | 2.251 | 32.82 | 29.123 | 31.828 | 22.959 | 46.927 | 42.63 | 39.56 | 27.252 | 43.464 | 38.124 | 26.625 | 252.511 | 36.435 | 30.602 | 25.139 | 24.595 | 28.464 | 18.003 | 22.331 | 23 | 40.326 | 25.134 | 25.164 | 23.822 | 40.117 | 39.203 | 35.161 | 31.812 | 0 | 0 | 0 | 33.646 | 0 | 0 | 0 | 17.288 | 0 | 0 | 0 | 22.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 205 | 212 | 198 | 94.984 | 47.8 | 69 | 349 | 220 | 62 | 50 | 222 | 50 | 50 | 0 | 160 | 120 | 0 | 0 | 0 | 80 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 0 | 0 | 2,093.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.9 | 98.6 | 96.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.109 | 129.392 | 98.4 | 0 | 0 | 0 | 0 | 0 | 126.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 218.337 | 337.951 | 359.231 | 335.016 | 320.061 | 310.325 | 333.847 | 314.593 | 295.135 | 283.205 | 298.534 | 276.307 | 92.587 | 90.219 | 102.48 | 91.152 | 91.234 | 88.094 | 104.249 | 86.519 | 81.114 | 80.011 | 94.868 | 80.5 | 79.267 | 73.609 | 88.543 | 77.398 | 76.906 | 70.794 | 84.821 | 74.153 | 74.3 | 69.212 | 79.748 | 69.994 | 67.463 | 60.56 | 68.491 | 62.466 | 58.931 | 53.104 | 60.988 | 56.633 | 55.707 | 60.965 | 58.176 | 56.892 | 56.285 | 53.117 | 50.259 | 46.845 | 47.738 | 54.503 | 55.583 | 52.617 | 29.493 | 25.372 | 21.045 | 15.774 | 10.611 | 4.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 99.787 | 99.791 | 99.428 | 91.841 | 90.631 | 89.831 | 89.462 | 80.061 | 78.888 | 78.76 | 78.685 | 74.339 | 74.056 | 74.463 | 74.485 | 67.617 | 67.386 | 67.159 | 67.366 | 164.23 | 163.51 | 151.397 | 146.177 | 135.178 | 160.158 | 146.754 | 138.996 | 137.654 | 141.546 | 127.206 | 127.195 | 119.074 | 136.06 | 129.88 | 119.33 | 103.639 | 124.364 | 116.894 | 111.775 | 97.327 | 111.302 | 106.887 | 96.995 | 74.284 | -117.72 | -102.192 | 28.213 | -28.605 | -2,067.37 | 34.003 | 21.943 | 17.807 | 129.241 | 134.137 | 123.931 | 33.497 | 73.841 | -12.708 | 133.861 | 339.889 | 351.46 | 323.6 | 297.782 | 289.705 | 193.194 | 189.224 | 197.615 | 289.249 | 261.88 | 264.477 | 254.472 | 255.141 | 244.173 | 242.67 | 193.14 | 174.048 | 163.536 | 169.576 | 168.975 | 137.289 | 197.765 | 198.898 | 203.161 | 200.405 | 196.636 | 197.697 | 202.269 | 194.8 | 182.874 | 194.566 | 198.036 | 192.678 | 140.574 | 58.305 | 95.439 | 191.788 | 252.4 | 123.3 | 131.4 | 81.954 | 1.5 | 108.7 | 109.5 | 71.312 | 117.2 | 60.4 | 60.6 | 32.102 | 58.8 | 55.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 218.337 | 626.828 | 836.873 | 831.57 | 785.05 | 680.711 | 657.439 | 639.49 | 896.481 | 768.351 | 603.625 | 547.606 | 518.592 | 362.309 | 369.212 | 290.033 | 443.516 | 418.582 | 298.459 | 274.183 | 245.344 | 323.521 | 246.265 | 226.677 | 244.445 | 233.767 | 235.297 | 216.394 | 214.56 | 212.34 | 212.027 | 201.348 | 193.374 | 205.272 | 209.628 | 189.324 | 171.102 | 184.924 | 185.385 | 174.241 | 156.258 | 164.406 | 167.875 | 153.628 | 129.991 | 200 | 200 | 85.105 | 27.68 | 2,093.3 | 84.262 | 68.788 | 65.545 | 183.744 | 189.72 | 176.548 | 62.99 | 99.213 | 8.337 | 149.635 | 350.5 | 356.4 | 323.6 | 312.8 | 303.4 | 304.5 | 301.4 | 298.5 | 291.5 | 294.7 | 293.6 | 286.3 | 278.1 | 291.1 | 285.3 | 232.7 | 201.3 | 207 | 207.7 | 195.6 | 389.8 | 234.2 | 229.5 | 228.3 | 225 | 225.1 | 215.7 | 224.6 | 217.8 | 223.2 | 219.7 | 223.2 | 216.5 | 224.8 | 226.9 | 229 | 223.6 | 252.4 | 123.3 | 131.4 | 115.6 | 128.2 | 108.7 | 109.5 | 88.6 | 117.2 | 60.4 | 60.6 | 54.9 | 58.8 | 55.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 3,502.46 | 3,246 | 3,174.36 | 3,189.98 | 3,205.35 | 3,220.41 | 3,094.98 | 2,925.22 | 2,904.29 | 2,918.39 | 2,933.76 | 2,444.93 | 2,450.78 | 2,446.9 | 2,459.85 | 2,248.46 | 2,261.6 | 2,274.48 | 2,346.2 | 2,348.35 | 2,214.8 | 2,227 | 2,238.89 | 2,170.02 | 2,181.14 | 2,054.51 | 2,059.32 | 2,091.28 | 2,092.02 | 2,115.11 | 2,106.3 | 2,145.71 | 2,156.25 | 2,166.52 | 2,211.74 | 2,212.25 | 2,205.94 | 2,184.73 | 2,176.43 | 2,192.37 | 2,194.31 | 2,322.88 | 2,251.44 | 2,269.87 | 2,084.2 | 2,088.45 | 2,275.44 | 2,284.68 | 2,093.3 | 1,357.46 | 1,407.18 | 1,412.92 | 1,426.7 | 1,503.54 | 1,543.72 | 1,547.9 | 1,568.19 | 1,611.02 | 1,611 | 1,662.4 | 1,552.04 | 1,561.8 | 1,633.33 | 1,659.39 | 1,671.99 | 98.6 | 1,682.73 | 1,717.21 | 115.2 | 148 | 118.6 | 1,638.28 | 181 | 151 | 201.85 | 1,653.05 | 1,474.6 | 1,480.2 | 1,342.29 | 1,076.3 | 737.096 | 740.802 | 761.003 | 760.233 | 741.732 | 676.192 | 727.952 | 708.889 | 712.852 | 712.886 | 713.67 | 719.716 | 701.764 | 687.804 | 730.443 | 725.297 | 658.5 | 755.7 | 733.7 | 750.891 | 601.4 | 745.4 | 560 | 495.25 | 333.5 | 278.1 | 265.6 | 255.087 | 240.8 | 236.2 | 229.2 | 212 | 211.8 | 226.1 | 226.3 | 226.7 | 203.7 | 112 | 112 | 103 | 103 | 103 | 103 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.515 | 150.692 | 148.229 | 144.678 | 141.675 | 137.413 | 135.972 | 134.069 | 131.18 | 126.418 | 126.197 | 125.094 | 123.378 | 95.528 | 95.767 | 96.139 | 95.58 | 91.301 | 91.41 | 92.522 | 92.322 | 88.283 | 88.963 | 89.684 | 88.64 | 83.964 | 83.738 | 85.166 | 85.161 | 79.808 | 78.881 | 80.518 | 80.029 | 74.067 | 73.065 | 74.2 | 74.192 | 122.396 | 112.8 | 67.093 | 65.529 | 56.991 | 0 | 0 | 0 | 29.493 | 25.372 | 21.045 | 0 | 10.611 | 4.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,975.34 | -2,825.13 | -2,828.77 | -2,762.2 | -2,702.57 | -2,693.1 | -2,585.96 | -2,633.43 | 0 | -2,549.35 | -2,486.07 | -2,478.68 | -2,424.39 | -2,425.42 | -2,302.37 | -2,289.03 | -2,315.66 | -2,314.94 | -2,340.15 | -2,321.26 | -2,348.97 | -2,376.11 | -2,389.43 | -2,414.75 | -2,393.14 | -2,401.63 | -2,384.29 | -2,366.01 | -2,359.76 | -2,370.17 | 0 | -2,421.07 | -2,410.95 | 126.935 | 125.8 | 0 | 0 | -1,921.86 | -67.093 | 0 | 0 | 0 | 0 | 0 | 71.508 | 0 | 91.356 | 0 | 0 | 121.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,896.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.515 | 2,975.34 | 2,825.13 | 2,828.77 | 2,762.2 | 2,702.57 | 2,693.1 | 2,585.96 | 2,633.43 | 12.35 | 2,549.35 | 2,486.07 | 2,478.68 | 2,424.39 | 2,425.42 | 2,302.37 | 2,289.03 | 2,315.66 | 2,314.94 | 2,340.15 | 2,321.26 | 2,348.97 | 2,376.11 | 2,389.43 | 2,414.75 | 2,393.14 | 2,401.63 | 2,384.29 | 2,366.01 | 2,359.76 | 2,370.17 | 10.815 | 2,421.07 | 2,410.95 | 232.146 | 231.138 | 263.435 | 262.062 | 215.114 | 203.508 | 255.631 | 52.782 | 183.744 | 200 | 0 | 200 | 248.041 | 243.405 | 200 | -10.614 | -11.078 | 61.501 | -0.03 | 0.008 | 0.012 | 1,584 | -0.029 | -0.012 | 1,578.1 | 1,573.7 | 1,572.6 | 0.019 | 1,460.9 | 1,411.8 | 1,415.95 | 0.049 | 0.003 | -0.005 | 0.012 | -0.096 | 0.004 | -0.002 | -0.003 | -0.033 | -0.032 | -0.092 | -0.052 | 0.011 | -0.052 | 0.014 | -0.07 | -0.016 | -0.064 | -0.004 | -0.043 | 0.003 | 0 | 0 | 0 | -0.091 | 126.6 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.087 | 0 | 0 | -229.2 | -212 | -211.8 | -226.1 | -226.3 | -226.7 | -203.7 | -112 | -112 | -103 | -103 | -103 | -103 |
Total Non-Current Liabilities
| 3,896.77 | 3,502.46 | 3,246 | 3,174.36 | 3,189.98 | 3,205.35 | 3,220.41 | 3,094.98 | 2,925.22 | 2,904.29 | 2,918.39 | 2,933.76 | 2,595.62 | 2,599.01 | 2,591.58 | 2,601.52 | 2,385.87 | 2,397.58 | 2,408.54 | 2,477.38 | 2,487.12 | 2,341 | 2,352.09 | 2,362.27 | 2,265.54 | 2,276.91 | 2,150.65 | 2,154.9 | 2,182.58 | 2,183.43 | 2,207.63 | 2,198.62 | 2,234 | 2,245.21 | 2,256.2 | 2,300.38 | 2,296.21 | 2,289.68 | 2,269.89 | 2,261.59 | 2,272.18 | 2,273.19 | 2,414.22 | 2,331.46 | 2,343.93 | 2,516.35 | 2,519.59 | 2,613.07 | 2,669.14 | 499.348 | 1,560.97 | 1,728.34 | 1,522.69 | 1,610.45 | 1,703.54 | 1,543.72 | 1,848.9 | 1,841.6 | 1,966.83 | 1,811 | 1,662.4 | 1,667.7 | 1,623.3 | 1,633.3 | 1,659.4 | 1,672 | 1,682.6 | 1,682.7 | 1,717.2 | 1,693.3 | 1,721.7 | 1,691.2 | 1,638.3 | 1,641.9 | 1,562.8 | 1,617.8 | 1,653.1 | 1,474.6 | 1,480.2 | 1,342.3 | 1,076.2 | 737.1 | 740.8 | 761 | 760.2 | 741.7 | 676.1 | 727.9 | 708.9 | 712.8 | 712.9 | 713.6 | 719.7 | 701.7 | 687.8 | 730.4 | 725.3 | 658.5 | 755.7 | 733.7 | 750.8 | 728 | 745.4 | 560 | 495.2 | 333.5 | 278.1 | 265.6 | 255 | 240.8 | 236.2 | 229.2 | 212 | 211.8 | 226.1 | 226.3 | 226.7 | 203.7 | 112 | 112 | 103 | 103 | 103 | 103 |
Total Liabilities
| 4,115.11 | 4,129.28 | 4,082.88 | 4,005.93 | 3,975.03 | 3,886.06 | 3,877.85 | 3,734.47 | 3,821.7 | 3,672.64 | 3,522.02 | 3,481.37 | 3,114.21 | 2,961.32 | 2,960.79 | 2,891.56 | 2,829.39 | 2,816.16 | 2,707 | 2,751.56 | 2,732.46 | 2,664.52 | 2,598.36 | 2,588.94 | 2,509.99 | 2,510.67 | 2,385.95 | 2,371.29 | 2,397.14 | 2,395.77 | 2,419.66 | 2,399.97 | 2,427.37 | 2,450.48 | 2,465.83 | 2,489.7 | 2,467.31 | 2,474.6 | 2,455.28 | 2,435.83 | 2,428.43 | 2,437.59 | 2,582.09 | 2,485.09 | 2,473.92 | 2,716.35 | 2,719.59 | 2,698.17 | 2,696.82 | 2,592.65 | 1,560.97 | 1,797.12 | 1,588.24 | 1,610.45 | 1,893.26 | 1,920.27 | 1,911.89 | 1,940.81 | 1,975.16 | 1,960.64 | 1,795.41 | 2,024.1 | 1,726.72 | 1,725.97 | 1,744.98 | 1,759.09 | 1,768.28 | 1,765.25 | 1,795.92 | 1,775.18 | 1,803.29 | 1,765.6 | 1,706.98 | 1,719.84 | 1,635.29 | 1,688.34 | 1,719.67 | 1,543.74 | 1,545.46 | 1,403.61 | 1,341.4 | 802.602 | 800.595 | 821.046 | 816.73 | 799.627 | 721.759 | 781.794 | 753.666 | 764.837 | 761.102 | 764.221 | 764.938 | 753.457 | 737.148 | 906.524 | 769.54 | 724.1 | 817.2 | 797.5 | 795.932 | 787.4 | 791.2 | 601.1 | 516.337 | 378.9 | 310.1 | 297.7 | 281.282 | 270.8 | 262.6 | 229.2 | 212 | 211.8 | 226.1 | 226.3 | 226.7 | 203.7 | 112 | 112 | 103 | 103 | 103 | 103 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 1,656.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 136.144 | 200 | 200 | 200 | 0 | 284.234 | 200 | 200 | 0 | 34.679 | 200 | 200 | 0 | 0 | 37.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.917 | 1.917 | 1.916 | 1.916 | 1.916 | 1.916 | 1.916 | 1.916 | 1.913 | 1.828 | 1.827 | 1.813 | 1.813 | 1.812 | 1.812 | 1.812 | 1.812 | 1.802 | 0.906 | 0.896 | 0.896 | 0.895 | 0.884 | 0.883 | 0.883 | 0.872 | 0.868 | 0.866 | 0.854 | 0.852 | 0.852 | 0.845 | 0.843 | 0.843 | 0.84 | 0.84 | 0.838 | 0.838 | 0.837 | 0.834 | 0.834 | 0.834 | 0.834 | 0.416 | 0.416 | 0.415 | 0.413 | 0.413 | 0.412 | 0.393 | 0.372 | 0.311 | 0.31 | 0.308 | 0.307 | 0.305 | 0.301 | 0.301 | 0.299 | 0.238 | 0.238 | 0.238 | 0.238 | 0.237 | 0.236 | 0.236 | 0.236 | 0.235 | 0.229 | 0.229 | 0.228 | 0.228 | 0.226 | 0.224 | 0.224 | 0.224 | 0.224 | 0.223 | 0.223 | 0.223 | 0.222 | 0.221 | 0.22 | 0.218 | 0.218 | 0.218 | 0.219 | 0.216 | 0.215 | 0.213 | 0.212 | 0.211 | 0.21 | 0.209 | 0.221 | 0.224 | 0.229 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | -232.081 | -225.64 | -205.203 | -204.248 | -200.969 | -191.828 | -177.158 | -183.689 | -181.941 | -185.93 | -180.37 | -179.523 | -181.754 | -169.903 | -153.703 | -154.318 | -153.505 | -162.204 | -152.848 | -211.034 | -211.743 | -218.453 | -215.749 | -211.98 | -213.771 | -219.641 | -216.724 | -231.276 | -231.879 | -236.623 | -235.875 | -250.506 | -253.396 | -258.454 | -258.642 | -254.209 | -256.34 | -254.816 | -253.065 | -264.083 | -267.415 | -276.448 | -273.465 | -287.652 | -293.79 | -291.673 | -275.656 | -270.021 | -254.455 | -236.888 | -229.74 | -237.002 | -233.434 | -235.74 | -232.54 | -238.467 | -235.682 | -237.704 | -234.279 | -241.609 | -236.583 | -233.096 | -232.285 | -240.098 | -241.099 | -247.098 | -245.08 | -257.594 | -257.608 | -259.379 | -258.847 | -267.154 | -251.983 | -252.48 | -254.401 | -262.518 | -252.817 | -251.933 | -252.305 | -256.996 | -74.555 | -68.666 | -72.044 | -68.713 | -74.405 | -70.652 | -66.69 | -63.478 | -61.096 | -57.724 | -54.382 | -57.622 | -53.309 | -50.134 | -54.869 | -53.626 | -50.5 | -47.4 | -44.2 | -42.328 | -39.7 | -37.1 | -37.3 | -33.736 | -32.4 | -31.8 | -30.9 | -29.651 | -28 | -26.9 | -25.3 | -23.7 | -20.4 | -18.9 | -16.6 | -13 | -8.5 | -4.8 | -3.7 | -2.5 | -1.5 | -0.8 | -0.4 |
Accumulated Other Comprehensive Income/Loss
| 6.061 | 15.564 | 17.327 | 15.141 | 19.119 | 20.476 | 16.241 | 13.448 | 3.524 | 0.325 | 0.239 | 0.129 | 0 | 0 | -1.161 | -1.713 | -0.38 | -0.499 | -0.242 | 1.368 | 2.299 | 3.959 | 3.579 | 2.815 | 0.942 | 0 | 0.03 | -0.001 | -0.227 | -0.646 | -1.197 | -1.161 | -0.553 | -1.612 | -1.034 | -1.238 | -0.381 | 0.141 | 0 | -0.482 | -0.927 | -1.357 | -1.718 | -2.148 | -2.59 | -3.013 | -2.959 | -2.925 | -2.547 | -2.893 | -0.336 | -718.974 | -700.665 | -682.463 | -664.451 | -646.695 | -629.768 | -612.237 | -238 | -579.455 | -561.233 | -543.923 | -717.386 | -510.546 | -494.211 | -480.401 | -467.071 | -451.302 | -435.809 | -419.984 | -404.724 | -392.805 | -378.325 | -365.121 | -350.894 | -336.911 | -322.867 | -308.882 | -295.752 | -283.155 | 0 | -3.397 | -4.006 | -4.347 | -4.498 | -4.276 | -1.725 | 0.831 | 0.489 | -203.71 | -194.915 | -186.223 | -181.58 | -173.067 | -164.442 | -158.937 | -150.757 | 0 | 0 | 0 | -118.021 | 0 | 0 | 0 | -89.208 | 0 | 0 | 0 | -71.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,420.74 | -14.537 | 1,638.35 | 1,629.87 | 1,628.62 | 1,625.75 | 1,622.88 | 1,619.16 | 1,593.36 | 1,427.61 | 1,424.35 | 1,411.81 | 1,411.4 | 1,408.25 | 1,405.76 | 1,402.51 | 1,402.7 | 1,399.95 | 1,397.61 | 1,332.41 | 1,329.39 | 1,325.65 | 1,248.05 | 1,245.21 | 1,242.11 | 1,164.66 | 1,121.31 | 1,117.63 | 1,103.05 | 1,096.92 | 1,094.15 | 1,046.03 | 1,039.14 | 1,039.84 | 1,037.29 | 1,035.28 | 1,029.6 | 1,028.91 | 1,025.4 | 1,020.92 | 1,021.36 | 1,021.69 | 1,014.17 | 1,014.2 | 1,012.93 | 877.164 | 873.281 | 802.81 | 998.483 | 672.88 | 644.439 | 984.933 | 1,164.39 | 1,145.03 | 959.549 | 941.218 | 1,086.46 | 1,068.83 | 688.714 | 901.272 | 881.317 | 862.338 | 1,033.13 | 824.749 | 805.014 | 790.792 | 776.188 | 759.151 | 740.292 | 724.271 | 706.622 | 693.805 | 677.769 | 662.805 | 647.487 | 632.737 | 617.005 | 604.859 | 587.365 | 549.126 | 262.572 | 259.461 | 257.776 | 254.211 | 250.612 | 642.381 | 635.213 | 633.727 | 621.438 | 608.669 | 597.285 | 586.798 | 578.358 | 570.491 | 590.107 | 467.452 | 594.952 | 332.5 | 345.4 | 345.4 | 540.996 | 353.3 | 359.2 | 328 | 470.724 | 310 | 282.1 | 288.9 | 387.475 | 286.2 | 285.7 | 285.3 | 285.2 | 284.9 | 284.8 | 283.9 | 283.6 | 282.1 | 207.5 | 207.1 | 206.9 | 58.1 | 57.7 | 57.8 |
Total Shareholders Equity
| 1,428.72 | 1,426.95 | 1,431.96 | 1,441.72 | 1,445.41 | 1,447.17 | 1,449.2 | 1,457.37 | 1,415.11 | 1,247.82 | 1,240.49 | 1,233.39 | 1,233.69 | 1,228.31 | 1,236.51 | 1,248.91 | 1,249.81 | 1,247.76 | 1,236.07 | 1,181.83 | 1,121.55 | 1,118.76 | 1,034.06 | 1,033.16 | 1,031.95 | 951.759 | 1,038.71 | 1,037.91 | 1,008.54 | 1,001.39 | 993.328 | 945.986 | 925.067 | 921.821 | 914.786 | 912.379 | 911.993 | 909.695 | 907.561 | 904.356 | 893.333 | 889.9 | 872.982 | 875.151 | 859.248 | 780.776 | 779.062 | 724.642 | 726.327 | 700.159 | 607.587 | 236.53 | 227.03 | 264.119 | 259.665 | 262.288 | 218.53 | 221.216 | 250.657 | 87.776 | 78.713 | 82.07 | 82.885 | 82.155 | 70.941 | 69.528 | 62.255 | 63.004 | 47.118 | 46.908 | 42.747 | 42.381 | 32.516 | 45.925 | 44.337 | 41.649 | 31.844 | 43.383 | 39.903 | 13.889 | 5.798 | 181.73 | 185.324 | 178.038 | 177.619 | 170.478 | 173.674 | 174.655 | 175.15 | 172.923 | 173.343 | 173.845 | 168.095 | 171.254 | 198.214 | 200.964 | 211.401 | 282 | 298 | 301.2 | 310.441 | 313.6 | 322.1 | 290.7 | 280.575 | 277.6 | 250.3 | 258 | 257.952 | 258.2 | 258.8 | 260 | 261.5 | 264.5 | 265.9 | 267.3 | 270.6 | 273.6 | 202.7 | 203.4 | 204.4 | 56.6 | 56.9 | 57.4 |
Total Equity
| 1,498.62 | 1,497.01 | 1,431.96 | 1,441.72 | 1,445.41 | 1,447.17 | 1,449.2 | 1,457.37 | 1,415.11 | 1,247.82 | 1,240.49 | 1,233.39 | 1,233.69 | 1,228.31 | 1,236.51 | 1,248.91 | 1,249.81 | 1,247.76 | 1,236.07 | 1,181.83 | 1,121.55 | 1,118.76 | 1,034.06 | 1,033.16 | 1,031.95 | 951.759 | 1,038.71 | 1,037.91 | 1,008.54 | 1,001.39 | 993.328 | 945.986 | 925.067 | 921.821 | 914.786 | 912.379 | 911.993 | 909.695 | 907.561 | 904.356 | 893.333 | 889.9 | 872.982 | 875.151 | 859.248 | 780.776 | 779.062 | 724.642 | 726.327 | 700.159 | 607.587 | 236.53 | 227.03 | 264.119 | 259.665 | 262.288 | 218.53 | 221.216 | 250.657 | 87.776 | 78.713 | 82.07 | 82.885 | 82.155 | 70.941 | 69.528 | 62.255 | 63.004 | 47.118 | 46.908 | 42.747 | 42.381 | 32.516 | 45.925 | 44.337 | 41.649 | 31.844 | 43.383 | 39.903 | 13.889 | 5.798 | 181.73 | 185.324 | 178.038 | 177.619 | 170.478 | 173.674 | 174.655 | 175.15 | 172.923 | 173.343 | 173.845 | 168.095 | 171.254 | 198.214 | 200.964 | 211.401 | 282 | 298 | 301.2 | 310.441 | 313.6 | 322.1 | 290.7 | 280.575 | 277.6 | 250.3 | 258 | 257.952 | 258.2 | 258.8 | 260 | 261.5 | 264.5 | 265.9 | 267.3 | 270.6 | 273.6 | 202.7 | 203.4 | 204.4 | 56.6 | 56.9 | 57.4 |
Total Liabilities & Shareholders Equity
| 4,115.11 | 4,129.28 | 5,585.99 | 5,519.31 | 5,492.52 | 5,405.45 | 5,399.59 | 5,264.81 | 5,307.87 | 4,981.86 | 4,824.01 | 4,785.71 | 4,418.97 | 4,260.41 | 4,268.17 | 4,212.46 | 4,151.27 | 4,135.95 | 4,014.48 | 4,008.88 | 3,925.81 | 3,855.04 | 3,700.19 | 3,690.08 | 3,610.03 | 3,525.85 | 3,485.36 | 3,471.04 | 3,478.99 | 3,470.38 | 3,485.57 | 3,415.12 | 3,420.06 | 3,439.66 | 3,447.51 | 3,468.79 | 3,446.34 | 3,451.15 | 3,430.42 | 3,410.56 | 3,391.64 | 3,397.13 | 3,521.13 | 3,426.57 | 3,398.23 | 3,497.12 | 3,498.65 | 3,492.57 | 3,496.1 | 3,292.8 | 2,368.55 | 2,066.86 | 2,048.4 | 2,074.57 | 2,152.93 | 2,419.55 | 2,166.32 | 2,198.29 | 2,225.82 | 2,067.11 | 2,091.65 | 2,325.31 | 2,029.81 | 2,028.25 | 2,033.69 | 2,046.05 | 2,046.23 | 2,044.17 | 2,055.83 | 2,034.92 | 2,058.07 | 2,019.89 | 1,948.87 | 1,978.94 | 1,892.39 | 1,892.18 | 1,886.29 | 1,724.95 | 1,727.83 | 1,551.78 | 1,473.92 | 1,153 | 1,155.57 | 1,167.31 | 1,162.85 | 1,137.31 | 1,065.51 | 1,127.12 | 1,099.96 | 1,108.91 | 1,105.96 | 1,110.62 | 1,104.3 | 1,097.78 | 1,112.9 | 1,160.39 | 1,160.34 | 1,192.9 | 1,177 | 1,166.2 | 1,176.84 | 1,169.8 | 1,176.2 | 960.1 | 864.365 | 728.3 | 588.8 | 584.2 | 567.874 | 557.8 | 550.3 | 544.2 | 523.1 | 531.7 | 544.7 | 545.4 | 544.1 | 526.5 | 351.4 | 351.5 | 341.7 | 180 | 180.4 | 179.5 |