Equity LifeStyle Properties, Inc.
NYSE:ELS
65.82 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-01-30 | 2023-10-25 | 2023-08-03 | 2023-04-25 | 2023-02-21 | 2022-10-21 | 2022-07-27 | 2022-04-27 | 2022-02-22 | 2021-10-26 | 2021-07-27 | 2021-04-27 | 2021-02-23 | 2020-10-27 | 2020-07-28 | 2020-04-28 | 2020-02-24 | 2019-10-30 | 2019-07-30 | 2019-04-30 | 2019-02-26 | 2018-10-25 | 2018-07-26 | 2018-05-02 | 2018-02-28 | 2017-11-01 | 2017-07-26 | 2017-05-03 | 2017-02-22 | 2016-10-27 | 2016-07-27 | 2016-04-27 | 2016-02-23 | 2015-10-29 | 2015-08-04 | 2015-04-29 | 2015-02-24 | 2014-10-31 | 2014-07-30 | 2014-05-01 | 2014-02-24 | 2013-11-05 | 2013-08-02 | 2013-05-01 | 2013-02-28 | 2012-11-05 | 2012-08-03 | 2012-05-04 | 2012-02-29 | 2011-11-08 | 2011-08-04 | 2011-05-05 | 2011-02-24 | 2010-11-04 | 2010-08-05 | 2010-05-06 | 2010-02-25 | 2009-11-05 | 2009-08-10 | 2009-05-11 | 2009-03-02 | 2008-11-10 | 2008-08-06 | 2008-05-07 | 2008-02-28 | 2007-11-09 | 2007-08-09 | 2007-05-10 | 2007-03-01 | 2006-11-03 | 2006-08-04 | 2006-05-05 | 2006-03-03 | 2005-11-03 | 2005-08-08 | 2005-05-10 | 2005-03-29 | 2004-11-08 | 2004-08-09 | 2004-05-10 | 2004-03-10 | 2003-11-13 | 2003-08-08 | 2003-05-13 | 2003-03-28 | 2002-11-06 | 2002-08-14 | 2002-05-15 | 2002-03-29 | 2001-11-14 | 2001-08-14 | 2001-05-15 | 2001-03-28 | 2000-11-14 | 2000-08-14 | 2000-05-12 | 2000-03-15 | 1999-11-12 | 1999-08-06 | 1999-05-14 | 1999-03-08 | 1998-11-09 | 1998-08-11 | 1998-05-05 | 1998-03-19 | 1997-11-12 | 1997-08-11 | 1997-05-12 | 1997-03-11 | 1996-11-12 | 1996-08-12 | 1996-05-10 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 361 | 384 | 365 | 366 | 337 | 377 | 361 | 357 | 322 | 330 | 314 | 293 | 269 | 282 | 251 | 278 | 256 | 262 | 246 | 256 | 241 | 249 | 235 | 243 | 226 | 238 | 218 | 230 | 212 | 222 | 206 | 217 | 198 | 207 | 198 | 205 | 187 | 197 | 184 | 192 | 176 | 184 | 173 | 186 | 168 | 182 | 175 | 181 | 159 | 161 | 126 | 133 | 121 | 134 | 124 | 132 | 130 | 127 | 118 | 127 | 322 | 114 | 101 | 113 | 98 | 104 | 100 | 112 | 104 | 104 | 103 | 102 | 101 | 94 | 93 | 98 | 96 | 87 | 83 | 79 | 70 | 68 | 66 | 65 | 67 | 66 | 62 | 64 | 57 | 56 | 56 | 58 | 55 | 54 | 54 | 57 | 55 | 54 | 53 | 54 | 51 | 51 | 48 | 45 | 34 | 31 | 29 | 28 | 27 | 26 | 26 | 26 | 24 | 25 | 25 | 24 | 22 | 19 | 15 | 14 | 12 | 11 | 10 | 9 |
Cost of Revenue
| 130 | 199 | 190 | 173 | 165 | 200 | 194 | 172 | 164 | 170 | 161 | 137 | 129 | 143 | 126 | 127 | 122 | 129 | 122 | 113 | 113 | 122 | 118 | 113 | 111 | 119 | 109 | 103 | 101 | 111 | 103 | 98 | 94 | 103 | 98 | 93 | 89 | 99 | 92 | 89 | 85 | 91 | 86 | 85 | 80 | 86 | 84 | 81 | 74 | 78 | 65 | 62 | 60 | 69 | 57 | 64 | 95 | 60 | 2 | 58 | 5 | 5 | 7 | 7 | 6 | 8 | 8 | 8 | 13 | 15 | 16 | 10 | 19 | 14 | 16 | 9 | 15 | 11 | 9 | 7 | 10 | 10 | 8 | 3 | 10 | 7 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 230 | 185 | 176 | 192 | 172 | 177 | 167 | 185 | 159 | 159 | 153 | 156 | 140 | 139 | 126 | 151 | 134 | 134 | 124 | 143 | 128 | 127 | 117 | 130 | 115 | 118 | 109 | 127 | 110 | 111 | 104 | 119 | 103 | 104 | 100 | 112 | 99 | 97 | 93 | 103 | 92 | 93 | 87 | 101 | 89 | 96 | 91 | 101 | 85 | 84 | 61 | 71 | 61 | 65 | 67 | 69 | 35 | 67 | 117 | 69 | 317 | 109 | 95 | 106 | 92 | 96 | 92 | 104 | 91 | 89 | 87 | 92 | 82 | 81 | 78 | 89 | 82 | 76 | 74 | 72 | 60 | 58 | 58 | 61 | 57 | 59 | 56 | 60 | 57 | 56 | 56 | 58 | 55 | 54 | 54 | 57 | 55 | 54 | 53 | 54 | 51 | 51 | 48 | 45 | 34 | 31 | 29 | 28 | 27 | 26 | 26 | 26 | 24 | 25 | 25 | 24 | 22 | 19 | 15 | 14 | 12 | 11 | 10 | 9 |
Gross Profit Ratio
| 0.64 | 0.48 | 0.48 | 0.53 | 0.51 | 0.47 | 0.46 | 0.52 | 0.49 | 0.48 | 0.49 | 0.53 | 0.52 | 0.49 | 0.5 | 0.54 | 0.52 | 0.51 | 0.5 | 0.56 | 0.53 | 0.51 | 0.5 | 0.54 | 0.51 | 0.5 | 0.5 | 0.55 | 0.52 | 0.5 | 0.5 | 0.55 | 0.52 | 0.5 | 0.5 | 0.55 | 0.53 | 0.49 | 0.5 | 0.54 | 0.52 | 0.51 | 0.5 | 0.54 | 0.53 | 0.53 | 0.52 | 0.56 | 0.53 | 0.52 | 0.48 | 0.53 | 0.5 | 0.48 | 0.54 | 0.52 | 0.27 | 0.53 | 0.99 | 0.55 | 0.98 | 0.95 | 0.93 | 0.94 | 0.94 | 0.92 | 0.92 | 0.93 | 0.87 | 0.85 | 0.85 | 0.9 | 0.81 | 0.86 | 0.83 | 0.91 | 0.85 | 0.87 | 0.89 | 0.91 | 0.86 | 0.85 | 0.88 | 0.95 | 0.85 | 0.89 | 0.9 | 0.94 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9 | 10 | 17 | 12 | 10 | 11 | 12 | 12 | 10 | 10 | 10 | 11 | 8 | 10 | 11 | 11 | 8 | 9 | 9 | 10 | 11 | 9 | 10 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 7 | 8 | 7 | 8 | 7 | 7 | 8 | 7 | 6 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 22 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 14 | 0 | 6 | 5 | 5 | 5 | 41 | 12 | 4 | 4 | 4 | 2 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 8 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Selling & Marketing Expenses
| 5 | 13 | 13 | 12 | 11 | 14 | 14 | 11 | 6 | 8 | 8 | 7 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 3 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 2 | 3 | 4 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 0 | 13 | 2 | -1 | 3 | 5 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14 | 23 | 29 | 24 | 21 | 25 | 26 | 24 | 16 | 18 | 18 | 18 | 13 | 16 | 16 | 16 | 13 | 14 | 15 | 14 | 15 | 13 | 14 | 12 | 12 | 12 | 12 | 11 | 11 | 12 | 12 | 11 | 12 | 11 | 12 | 11 | 12 | 10 | 9 | 8 | 10 | 11 | 10 | 9 | 9 | 9 | 10 | 8 | 9 | 24 | 9 | 7 | 8 | 8 | 11 | 7 | -3 | 16 | -1 | 6 | 9 | 8 | 2 | 43 | 17 | 2 | 2 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 10 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Expenses
| 0 | -1 | 51 | 50 | 49 | 51 | 50 | 49 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 31 | 31 | 31 | 31 | 34 | 32 | 30 | 30 | 30 | 30 | 30 | 29 | 29 | 30 | 30 | 29 | 28 | 27 | 31 | 27 | 29 | 34 | 45 | 45 | 42 | 33 | 18 | 17 | 17 | 17 | 17 | 17 | 148 | 27 | 44 | 52 | 461 | -17 | 42 | 3 | 118 | 41 | 40 | 40 | 98 | 42 | 56 | 33 | 77 | 76 | 74 | 75 | 72 | 72 | 69 | 61 | -58 | 45 | 45 | 46 | 38 | 45 | 42 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -13 | -15 | -15 | -16 | -15 | -12 | -8 | -7 | -6 | -6 | -6 | -7 |
Operating Expenses
| 14 | 74 | 81 | 74 | 70 | 77 | 76 | 73 | 65 | 61 | 65 | 62 | 52 | 54 | 54 | 55 | 52 | 51 | 52 | 52 | 50 | 48 | 48 | 44 | 43 | 43 | 44 | 42 | 46 | 43 | 42 | 40 | 42 | 41 | 41 | 40 | 41 | 40 | 40 | 37 | 38 | 39 | 41 | 36 | 37 | 43 | 54 | 53 | 51 | 57 | 26 | 25 | 25 | 26 | 33 | 24 | -11 | 58 | -39 | 20 | 470 | 82 | 48 | 46 | 44 | 47 | 43 | 45 | 103 | 48 | 62 | 39 | 83 | 82 | 80 | 80 | 77 | 77 | 74 | 65 | -55 | 49 | 49 | 50 | 48 | 49 | 46 | 49 | 45 | 45 | 46 | 47 | 45 | 44 | 45 | 46 | 266 | -30 | -29 | -29 | 235 | -27 | -25 | -24 | 136 | -16 | -15 | -15 | 121 | -14 | -14 | -14 | -11 | -13 | -13 | -14 | -12 | -10 | -7 | -6 | -5 | -5 | -5 | -7 |
Operating Income
| 216 | 228 | 97 | 120 | 103 | 102 | 91 | 113 | 94 | 98 | 89 | 94 | 88 | 85 | 72 | 96 | 82 | 83 | 71 | 91 | 77 | 78 | 69 | 86 | 72 | 75 | 65 | 84 | 65 | 67 | 62 | 79 | 61 | 63 | 58 | 72 | 58 | 31 | 27 | 40 | 54 | 55 | 18 | 64 | 39 | 53 | 37 | 48 | 34 | 27 | 13 | 26 | 36 | 18 | 11 | 22 | 46 | 33 | 4 | 49 | -153 | 116 | 46 | 60 | 48 | 49 | 48 | 58 | -12 | 41 | 25 | 53 | -1 | -1 | -2 | 9 | 5 | -1 | 0 | 7 | 114 | 9 | 9 | 11 | 9 | 9 | 10 | 11 | 12 | 10 | 11 | 11 | 11 | 10 | 9 | 11 | -212 | 83 | 82 | 84 | -184 | 78 | 73 | 69 | -101 | 47 | 44 | 43 | -93 | 41 | 40 | 39 | 35 | 38 | 38 | 38 | 34 | 29 | 22 | 20 | 17 | 16 | 15 | 16 |
Operating Income Ratio
| 0.6 | 0.59 | 0.26 | 0.33 | 0.3 | 0.27 | 0.25 | 0.32 | 0.29 | 0.3 | 0.28 | 0.32 | 0.33 | 0.3 | 0.29 | 0.34 | 0.32 | 0.32 | 0.29 | 0.35 | 0.32 | 0.31 | 0.29 | 0.35 | 0.32 | 0.32 | 0.3 | 0.37 | 0.31 | 0.3 | 0.3 | 0.36 | 0.31 | 0.3 | 0.29 | 0.35 | 0.31 | 0.16 | 0.15 | 0.21 | 0.3 | 0.3 | 0.1 | 0.35 | 0.23 | 0.29 | 0.21 | 0.26 | 0.21 | 0.17 | 0.11 | 0.19 | 0.3 | 0.13 | 0.09 | 0.17 | 0.35 | 0.26 | 0.03 | 0.39 | -0.48 | 1.01 | 0.46 | 0.53 | 0.49 | 0.47 | 0.49 | 0.52 | -0.11 | 0.4 | 0.25 | 0.52 | -0.01 | -0.01 | -0.02 | 0.09 | 0.05 | -0.01 | 0 | 0.08 | 1.64 | 0.13 | 0.13 | 0.18 | 0.14 | 0.14 | 0.16 | 0.17 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.19 | -3.87 | 1.56 | 1.55 | 1.54 | -3.59 | 1.54 | 1.52 | 1.53 | -2.94 | 1.51 | 1.51 | 1.52 | -3.44 | 1.53 | 1.55 | 1.54 | 1.46 | 1.51 | 1.52 | 1.56 | 1.54 | 1.55 | 1.48 | 1.47 | 1.43 | 1.51 | 1.48 | 1.69 |
Total Other Income Expenses Net
| -131 | 1 | -31 | -33 | -26 | -31 | -26 | -26 | 1 | 1 | 1 | -1 | 3 | -8 | 1 | -1 | 1 | 9 | 2 | 55 | 1 | 6 | 5 | 2 | 0 | 3 | 2 | 2 | 1 | 3 | 3 | 3 | 3 | 4 | 3 | -15 | 2 | -1 | 3 | 3 | 2 | 6 | 1 | 4 | 6 | 0 | 0 | 1 | 0 | 0 | -2 | 1 | -3 | 0 | 1 | 1 | -6 | 3 | 0 | 2 | -5 | 0 | 0 | -41 | -40 | -41 | -41 | -41 | 33 | -39 | -22 | -38 | -16 | 4 | 4 | 3 | -4 | 1 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 85 | 81 | 66 | 86 | 77 | 71 | 65 | 87 | 69 | 74 | 64 | 69 | 68 | 53 | 49 | 71 | 58 | 68 | 49 | 121 | 53 | 60 | 49 | 64 | 48 | 55 | 44 | 63 | 42 | 47 | 41 | 57 | 40 | 42 | 37 | 32 | 34 | 30 | 30 | 44 | 29 | 34 | 19 | 40 | 29 | 21 | 6 | 18 | 4 | 1 | 12 | 26 | 60 | 17 | 11 | 22 | 56 | 17 | 7 | 20 | -18 | 116 | 0 | 19 | 32 | 8 | 7 | 18 | 17 | 2 | 4 | 15 | -18 | 2 | 2 | 13 | 1 | 0 | 2 | 8 | 115 | 9 | 9 | 12 | 10 | 10 | 11 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.24 | 0.21 | 0.18 | 0.24 | 0.23 | 0.19 | 0.18 | 0.24 | 0.21 | 0.22 | 0.2 | 0.24 | 0.25 | 0.19 | 0.19 | 0.25 | 0.23 | 0.26 | 0.2 | 0.47 | 0.22 | 0.24 | 0.21 | 0.26 | 0.21 | 0.23 | 0.2 | 0.27 | 0.2 | 0.21 | 0.2 | 0.26 | 0.2 | 0.2 | 0.19 | 0.15 | 0.18 | 0.15 | 0.16 | 0.23 | 0.16 | 0.18 | 0.11 | 0.22 | 0.17 | 0.12 | 0.04 | 0.1 | 0.02 | 0.01 | 0.09 | 0.19 | 0.5 | 0.13 | 0.09 | 0.16 | 0.43 | 0.13 | 0.06 | 0.16 | -0.06 | 1.01 | 0 | 0.16 | 0.33 | 0.08 | 0.07 | 0.16 | 0.16 | 0.02 | 0.04 | 0.15 | -0.18 | 0.02 | 0.03 | 0.13 | 0.01 | 0.01 | 0.02 | 0.11 | 1.64 | 0.13 | 0.14 | 0.19 | 0.15 | 0.15 | 0.17 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -11 | 37 | 1 | 5 | 31 | 30 | 28 | 27 | 28 | 31 | 30 | 30 | -9 | 28 | 29 | 30 | -14 | 31 | 31 | 35 | -11 | 30 | 31 | 31 | 30 | 29 | 29 | 30 | 29 | 29 | 29 | 31 | 30 | 31 | 30 | 30 | 31 | 31 | 31 | 33 | -3 | 31 | 29 | 34 | 34 | 33 | 31 | 33 | 6 | 26 | 24 | 27 | 33 | 28 | 28 | 30 | 28 | -2 | 154 | 38 | -158 | 26 | 42 | 71 | 27 | 64 | 71 | 67 | 15 | 63 | 49 | 66 | 40 | 21 | 19 | 23 | 29 | 23 | 22 | 21 | 131 | 15 | 7 | 16 | 5 | 16 | 15 | 17 | 18 | 15 | 17 | 11 | 19 | 17 | 8 | 18 | -217 | 76 | 75 | 75 | -191 | 71 | 66 | 61 | -108 | 39 | 37 | 36 | -99 | 34 | 34 | 33 | 31 | 33 | 33 | 34 | 32 | 25 | 17 | 15 | 13 | 13 | 12 | 15 |
Net Income
| 96 | 77 | 63 | 82 | 45 | 41 | 37 | 60 | 66 | 71 | 61 | 65 | 65 | 51 | 46 | 67 | 55 | 64 | 46 | 113 | 50 | 56 | 46 | 60 | 45 | 52 | 42 | 59 | 39 | 43 | 38 | 53 | 37 | 39 | 34 | 29 | 32 | 28 | 28 | 40 | 26 | 32 | 20 | 37 | 27 | 20 | 6 | 16 | 4 | 2 | 11 | 20 | 6 | 12 | 6 | 15 | 6 | 11 | 3 | 14 | 0 | 1 | 4 | 13 | 5 | 10 | 2 | 16 | 2 | 4 | 1 | 10 | -15 | 1 | 2 | 9 | -1 | -1 | 1 | 5 | 0 | 5 | 14 | 8 | 16 | 7 | 6 | 7 | 7 | 6 | 6 | 13 | 6 | 5 | 14 | 6 | 6 | 7 | 7 | 8 | 7 | 7 | 7 | 8 | 7 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 4 | 6 | 5 | 4 | 3 | 3 | 5 | 4 | 4 | 3 | 3 | 1 |
Net Income Ratio
| 0.27 | 0.2 | 0.17 | 0.23 | 0.13 | 0.11 | 0.1 | 0.17 | 0.2 | 0.21 | 0.19 | 0.22 | 0.24 | 0.18 | 0.18 | 0.24 | 0.21 | 0.25 | 0.19 | 0.44 | 0.21 | 0.22 | 0.2 | 0.25 | 0.2 | 0.22 | 0.19 | 0.26 | 0.19 | 0.2 | 0.18 | 0.24 | 0.19 | 0.19 | 0.17 | 0.14 | 0.17 | 0.14 | 0.15 | 0.21 | 0.15 | 0.18 | 0.12 | 0.2 | 0.16 | 0.11 | 0.03 | 0.09 | 0.02 | 0.01 | 0.09 | 0.15 | 0.05 | 0.09 | 0.05 | 0.11 | 0.05 | 0.09 | 0.02 | 0.11 | 0 | 0.01 | 0.04 | 0.11 | 0.05 | 0.09 | 0.02 | 0.14 | 0.02 | 0.03 | 0.01 | 0.1 | -0.14 | 0.01 | 0.03 | 0.09 | -0.01 | -0.01 | 0.01 | 0.06 | 0 | 0.08 | 0.22 | 0.12 | 0.24 | 0.1 | 0.1 | 0.11 | 0.13 | 0.11 | 0.11 | 0.22 | 0.11 | 0.1 | 0.26 | 0.11 | 0.1 | 0.13 | 0.13 | 0.15 | 0.14 | 0.13 | 0.15 | 0.17 | 0.2 | 0.24 | 0.25 | 0.25 | 0.22 | 0.24 | 0.23 | 0.23 | 0.16 | 0.22 | 0.2 | 0.15 | 0.12 | 0.18 | 0.32 | 0.33 | 0.36 | 0.26 | 0.28 | 0.07 |
EPS
| 0.52 | 0.41 | 0.34 | 0.44 | 0.24 | 0.22 | 0.2 | 0.32 | 0.36 | 0.38 | 0.33 | 0.36 | 0.35 | 0.28 | 0.25 | 0.37 | 0.3 | 0.35 | 0.26 | 0.63 | 0.28 | 0.31 | 0.26 | 0.34 | 0.26 | 0.28 | 0.23 | 0.33 | 0.22 | 0.24 | 0.21 | 0.3 | 0.21 | 0.22 | 0.19 | 0.16 | 0.18 | 0.16 | 0.16 | 0.23 | 0.14 | 0.18 | 0.11 | 0.21 | 0.15 | 0.1 | 0.02 | 0.08 | 0.02 | -0.02 | 0.05 | 0.15 | 0.05 | 0.1 | 0.05 | 0.13 | 0.05 | 0.09 | 0.03 | 0.14 | 0 | 0.02 | 0.04 | 0.13 | 0.05 | 0.1 | 0.02 | 0.17 | 0.02 | 0.04 | 0.01 | 0.11 | -0.16 | 0.01 | 0.03 | 0.1 | -0.01 | -0.01 | 0.01 | 0.05 | 0 | 0.06 | 0.16 | 0.09 | 0.19 | 0.08 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.15 | 0.07 | 0.07 | 0.16 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.04 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.06 | 0.06 | 0.08 | 0.05 | 0.06 | 0.01 |
EPS Diluted
| 0.49 | 0.41 | 0.34 | 0.44 | 0.23 | 0.21 | 0.19 | 0.31 | 0.36 | 0.38 | 0.33 | 0.36 | 0.28 | 0.28 | 0.25 | 0.37 | 0.3 | 0.35 | 0.26 | 0.63 | 0.28 | 0.31 | 0.26 | 0.34 | 0.26 | 0.28 | 0.23 | 0.33 | 0.22 | 0.24 | 0.21 | 0.3 | 0.21 | 0.22 | 0.19 | 0.16 | 0.18 | 0.16 | 0.15 | 0.23 | 0.14 | 0.18 | 0.11 | 0.21 | 0.14 | 0.1 | 0.01 | 0.08 | 0.02 | -0.02 | 0.05 | 0.15 | 0.05 | 0.09 | 0.05 | 0.12 | 0.05 | 0.09 | 0.03 | 0.14 | 0 | 0.02 | 0.04 | 0.13 | 0.05 | 0.1 | 0.02 | 0.17 | 0.02 | 0.04 | 0.01 | 0.11 | -0.16 | 0.01 | 0.03 | 0.09 | -0.01 | -0.01 | 0.01 | 0.05 | 0 | 0.06 | 0.16 | 0.09 | 0.19 | 0.08 | 0.07 | 0.08 | 0.09 | 0.07 | 0.07 | 0.15 | 0.07 | 0.06 | 0.16 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.04 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.06 | 0.06 | 0.08 | 0.05 | 0.06 | 0.01 |
EBITDA
| 136 | 165 | 148 | 170 | 154 | 154 | 141 | 163 | 146 | 145 | 139 | 142 | 132 | 126 | 112 | 136 | 123 | 124 | 113 | 131 | 115 | 116 | 106 | 121 | 105 | 108 | 99 | 118 | 98 | 101 | 94 | 110 | 93 | 96 | 90 | 104 | 89 | 89 | 85 | 99 | 84 | 84 | 78 | 94 | 82 | 79 | 63 | 77 | 59 | 60 | 54 | 64 | 52 | 57 | 51 | 62 | 63 | 49 | 173 | 70 | -133 | 44 | 67 | 142 | 130 | 132 | 131 | 140 | -3 | 122 | 89 | 130 | 55 | 35 | 33 | 44 | 47 | 35 | 34 | 36 | 145 | 30 | 31 | 33 | 31 | 32 | 31 | 33 | 33 | 32 | 32 | 33 | 33 | 32 | 31 | 33 | -203 | 93 | 91 | 93 | -175 | 87 | 80 | 75 | -93 | 51 | 49 | 48 | -88 | 45 | 45 | 43 | 40 | 42 | 42 | 42 | 38 | 32 | 24 | 22 | 19 | 17 | 16 | 19 |
EBITDA Ratio
| 0.38 | 0.43 | 0.41 | 0.47 | 0.46 | 0.41 | 0.39 | 0.46 | 0.45 | 0.44 | 0.44 | 0.48 | 0.49 | 0.45 | 0.45 | 0.49 | 0.48 | 0.47 | 0.46 | 0.51 | 0.48 | 0.46 | 0.45 | 0.5 | 0.47 | 0.46 | 0.46 | 0.51 | 0.47 | 0.45 | 0.45 | 0.51 | 0.47 | 0.46 | 0.45 | 0.5 | 0.47 | 0.45 | 0.46 | 0.52 | 0.47 | 0.46 | 0.45 | 0.51 | 0.48 | 0.44 | 0.36 | 0.42 | 0.37 | 0.37 | 0.43 | 0.48 | 0.43 | 0.42 | 0.41 | 0.47 | 0.48 | 0.38 | 1.46 | 0.55 | -0.41 | 0.39 | 0.66 | 1.26 | 1.33 | 1.27 | 1.31 | 1.26 | -0.03 | 1.17 | 0.86 | 1.27 | 0.55 | 0.37 | 0.35 | 0.45 | 0.49 | 0.41 | 0.41 | 0.46 | 2.08 | 0.44 | 0.46 | 0.51 | 0.46 | 0.48 | 0.49 | 0.52 | 0.59 | 0.58 | 0.57 | 0.57 | 0.6 | 0.59 | 0.58 | 0.58 | -3.71 | 1.74 | 1.73 | 1.7 | -3.41 | 1.7 | 1.67 | 1.67 | -2.7 | 1.65 | 1.67 | 1.68 | -3.22 | 1.69 | 1.71 | 1.69 | 1.68 | 1.64 | 1.7 | 1.74 | 1.73 | 1.7 | 1.62 | 1.61 | 1.56 | 1.66 | 1.63 | 2.04 |