Equinix, Inc.
NASDAQ:EQIX
925.23 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-10-27 | 2023-08-04 | 2023-05-05 | 2023-02-17 | 2022-11-04 | 2022-07-29 | 2022-04-29 | 2022-02-18 | 2021-11-04 | 2021-07-30 | 2021-04-30 | 2021-02-19 | 2020-10-30 | 2020-07-31 | 2020-05-07 | 2020-02-21 | 2019-11-01 | 2019-08-02 | 2019-05-03 | 2019-02-22 | 2018-11-02 | 2018-08-08 | 2018-05-04 | 2018-02-26 | 2017-11-03 | 2017-08-04 | 2017-05-05 | 2017-02-27 | 2016-11-04 | 2016-08-08 | 2016-05-09 | 2016-02-26 | 2015-10-30 | 2015-07-31 | 2015-05-01 | 2015-03-02 | 2014-11-07 | 2014-08-08 | 2014-05-02 | 2014-02-28 | 2013-11-12 | 2013-07-26 | 2013-04-26 | 2013-02-26 | 2012-11-06 | 2012-07-27 | 2012-04-27 | 2012-02-24 | 2011-10-28 | 2011-07-29 | 2011-04-29 | 2011-02-25 | 2010-10-29 | 2010-08-04 | 2010-04-28 | 2010-02-22 | 2009-10-26 | 2009-07-29 | 2009-04-29 | 2009-02-26 | 2008-10-24 | 2008-08-05 | 2008-04-30 | 2008-02-27 | 2007-11-02 | 2007-08-01 | 2007-05-02 | 2007-02-28 | 2006-11-01 | 2006-08-14 | 2006-05-03 | 2006-03-16 | 2005-10-26 | 2005-08-04 | 2005-05-04 | 2005-03-10 | 2004-11-04 | 2004-08-02 | 2004-05-06 | 2004-03-05 | 2003-10-28 | 2003-08-04 | 2003-05-15 | 2003-03-27 | 2002-11-08 | 2002-08-14 | 2002-05-06 | 2002-03-25 | 2001-11-13 | 2001-08-14 | 2001-05-03 | 2001-03-27 | 2000-11-09 | 2000-07-20 | 2000-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,061 | 2,018 | 1,998 | 1,871 | 1,841 | 1,817 | 1,734 | 1,706 | 1,675 | 1,658 | 1,596 | 1,564 | 1,520 | 1,470 | 1,445 | 1,417 | 1,397 | 1,385 | 1,363 | 1,310 | 1,284 | 1,262 | 1,216 | 1,200 | 1,152 | 1,066 | 950 | 943 | 925 | 901 | 844 | 730 | 687 | 666 | 643 | 638 | 620 | 605 | 580 | 565 | 541 | 526 | 519 | 507 | 489 | 466 | 452 | 431 | 418 | 395 | 363 | 345 | 330 | 296 | 249 | 243 | 228 | 213 | 199 | 191 | 184 | 172 | 158 | 139 | 104 | 92 | 85 | 80 | 74 | 69 | 65 | 62 | 58 | 52 | 49 | 45 | 42 | 39 | 37 | 33 | 31 | 28 | 25 | 19 | 20 | 18 | 20 | 17 | 17 | 16 | 13 | 8 | 4 | 1 | 0 |
Cost of Revenue
| 1,069 | 1,061 | 1,006 | 971 | 935 | 930 | 916 | 910 | 886 | 865 | 811 | 831 | 768 | 739 | 736 | 726 | 704 | 698 | 682 | 671 | 660 | 652 | 622 | 620 | 582 | 522 | 469 | 466 | 470 | 457 | 428 | 352 | 325 | 316 | 298 | 313 | 304 | 293 | 288 | 270 | 273 | 268 | 259 | 250 | 251 | 233 | 225 | 229 | 228 | 216 | 195 | 194 | 185 | 163 | 133 | 127 | 126 | 119 | 112 | 108 | 110 | 102 | 94 | 92 | 63 | 56 | 53 | 50 | 49 | 46 | 43 | 42 | 41 | 39 | 37 | 35 | 34 | 34 | 34 | 33 | 33 | 32 | 31 | 25 | 26 | 27 | 25 | 20 | 25 | 26 | 3 | -1 | -2 | -3 | -3 |
Gross Profit
| 992 | 958 | 992 | 900 | 906 | 887 | 819 | 796 | 790 | 793 | 785 | 733 | 752 | 731 | 708 | 691 | 692 | 687 | 681 | 639 | 623 | 610 | 593 | 581 | 570 | 544 | 481 | 477 | 454 | 444 | 416 | 378 | 361 | 350 | 345 | 325 | 316 | 312 | 293 | 295 | 268 | 258 | 260 | 256 | 237 | 233 | 227 | 202 | 189 | 179 | 168 | 152 | 145 | 134 | 116 | 115 | 102 | 95 | 87 | 82 | 74 | 70 | 64 | 46 | 41 | 36 | 32 | 29 | 25 | 23 | 22 | 20 | 17 | 14 | 12 | 10 | 8 | 5 | 3 | 1 | -2 | -3 | -5 | -7 | -6 | -9 | -5 | -3 | -7 | -10 | 9 | 9 | 6 | 4 | 3 |
Gross Profit Ratio
| 0.48 | 0.47 | 0.5 | 0.48 | 0.49 | 0.49 | 0.47 | 0.47 | 0.47 | 0.48 | 0.49 | 0.47 | 0.49 | 0.5 | 0.49 | 0.49 | 0.5 | 0.5 | 0.5 | 0.49 | 0.49 | 0.48 | 0.49 | 0.48 | 0.49 | 0.51 | 0.51 | 0.51 | 0.49 | 0.49 | 0.49 | 0.52 | 0.53 | 0.53 | 0.54 | 0.51 | 0.51 | 0.52 | 0.5 | 0.52 | 0.49 | 0.49 | 0.5 | 0.51 | 0.49 | 0.5 | 0.5 | 0.47 | 0.45 | 0.45 | 0.46 | 0.44 | 0.44 | 0.45 | 0.46 | 0.48 | 0.45 | 0.44 | 0.44 | 0.43 | 0.4 | 0.41 | 0.4 | 0.33 | 0.39 | 0.39 | 0.38 | 0.37 | 0.33 | 0.34 | 0.33 | 0.32 | 0.3 | 0.26 | 0.24 | 0.23 | 0.19 | 0.13 | 0.08 | 0.02 | -0.08 | -0.11 | -0.2 | -0.35 | -0.3 | -0.49 | -0.26 | -0.16 | -0.43 | -0.63 | 0.75 | 1.18 | 1.41 | 3.98 | 22.92 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 404 | 406 | 395 | 400 | 375 | 370 | 353 | 344 | 335 | 322 | 301 | 293 | 279 | 257 | 262 | 246 | 242 | 233 | 215 | 206 | 207 | 210 | 203 | 188 | 185 | 191 | 181 | 179 | 181 | 168 | 166 | 137 | 123 | 120 | 114 | 114 | 109 | 112 | 103 | 98 | 97 | 89 | 90 | 87 | 84 | 81 | 78 | 72 | 66 | 66 | 63 | 65 | 59 | 54 | 43 | 44 | 39 | 37 | 35 | 55 | 52 | 57 | 50 | 47 | 35 | 33 | 32 | 28 | 26 | 26 | 24 | 17 | 17 | 16 | 15 | 13 | 13 | 12 | 13 | 13 | 12 | 13 | 16 | 11 | 11 | 13 | 11 | 15 | 17 | 20 | 24 | 25 | 21 | 0 | 0 |
Selling & Marketing Expenses
| 213 | 215 | 211 | 207 | 193 | 194 | 193 | 190 | 183 | 186 | 183 | 187 | 173 | 178 | 180 | 161 | 162 | 159 | 170 | 162 | 158 | 154 | 160 | 154 | 158 | 142 | 129 | 113 | 111 | 108 | 107 | 88 | 84 | 81 | 79 | 81 | 72 | 75 | 67 | 67 | 62 | 59 | 58 | 56 | 53 | 48 | 47 | 45 | 43 | 37 | 34 | 32 | 31 | 29 | 19 | 17 | 16 | 16 | 14 | 67 | 16 | 15 | 15 | 41 | 10 | 9 | 9 | 33 | 8 | 8 | 7 | 21 | 5 | 5 | 5 | 19 | 4 | 4 | 5 | 19 | 5 | 5 | 5 | 15 | 3 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 616 | 621 | 606 | 607 | 569 | 564 | 545 | 534 | 518 | 508 | 484 | 480 | 452 | 435 | 442 | 406 | 403 | 392 | 385 | 368 | 365 | 365 | 363 | 341 | 343 | 333 | 310 | 292 | 292 | 276 | 272 | 225 | 207 | 201 | 192 | 195 | 182 | 187 | 171 | 166 | 158 | 148 | 148 | 143 | 137 | 128 | 125 | 117 | 109 | 103 | 96 | 96 | 90 | 83 | 63 | 61 | 55 | 54 | 50 | 55 | 52 | 57 | 50 | 47 | 35 | 33 | 32 | 28 | 26 | 26 | 24 | 17 | 17 | 16 | 15 | 13 | 13 | 12 | 13 | 13 | 12 | 13 | 16 | 11 | 11 | 13 | 11 | 15 | 17 | 20 | 24 | 25 | 21 | 20 | 11 |
Other Expenses
| -6 | -12 | 8 | -29 | -7 | -6 | -10 | -6 | 1 | -39 | -7 | -3 | 0 | 4 | 5 | 12 | 3 | 12 | 0 | 4 | 4 | 9 | -3 | 9 | -1 | 1 | 0 | -2 | 3 | 2 | -61 | -49 | -13 | 1 | -1 | -3 | 2 | 1 | 1 | 2 | 1 | 3 | 0 | -1 | 5 | 2 | 1 | 7 | 2 | 2 | 1 | 19 | 3 | 10 | 5 | 0 | 1 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 34 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 19 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 6 |
Operating Expenses
| 616 | 621 | 606 | 607 | 569 | 564 | 545 | 534 | 518 | 508 | 484 | 480 | 452 | 435 | 442 | 406 | 403 | 392 | 385 | 368 | 365 | 365 | 363 | 341 | 343 | 333 | 310 | 292 | 292 | 276 | 272 | 225 | 207 | 201 | 192 | 195 | 182 | 187 | 171 | 166 | 158 | 148 | 148 | 143 | 137 | 128 | 125 | 117 | 109 | 103 | 96 | 96 | 90 | 83 | 63 | 61 | 55 | 54 | 50 | 55 | 52 | 57 | 50 | 45 | 35 | 33 | 32 | 18 | 26 | 26 | 24 | 17 | 17 | 16 | 15 | 13 | 13 | 12 | 13 | 13 | 12 | 13 | 16 | 11 | 11 | 13 | 11 | 15 | 17 | 20 | 44 | 48 | 35 | 28 | 17 |
Operating Income
| 380 | 332 | 384 | 282 | 333 | 318 | 267 | 250 | 282 | 279 | 298 | 229 | 288 | 282 | 253 | 313 | 285 | 292 | 280 | 271 | 266 | 215 | 226 | 232 | 225 | 185 | 167 | 184 | 170 | 152 | 113 | 136 | 141 | 139 | 151 | 128 | 135 | 125 | 122 | 125 | 109 | 112 | 109 | 102 | 96 | 103 | 101 | 83 | 78 | 75 | 71 | 54 | 52 | 40 | 48 | 51 | 46 | 41 | 44 | 25 | 22 | 13 | 14 | 1 | 6 | 2 | 1 | 11 | -3 | -3 | -3 | -31 | 0 | -3 | -3 | -20 | -5 | -7 | -10 | -13 | -14 | -16 | -21 | -18 | -36 | -32 | -16 | -18 | -73 | -30 | -35 | -39 | -30 | -25 | -14 |
Operating Income Ratio
| 0.18 | 0.16 | 0.19 | 0.15 | 0.18 | 0.17 | 0.15 | 0.15 | 0.17 | 0.17 | 0.19 | 0.15 | 0.19 | 0.19 | 0.18 | 0.22 | 0.2 | 0.21 | 0.21 | 0.21 | 0.21 | 0.17 | 0.19 | 0.19 | 0.2 | 0.17 | 0.18 | 0.2 | 0.18 | 0.17 | 0.13 | 0.19 | 0.21 | 0.21 | 0.24 | 0.2 | 0.22 | 0.21 | 0.21 | 0.22 | 0.2 | 0.21 | 0.21 | 0.2 | 0.2 | 0.22 | 0.22 | 0.19 | 0.19 | 0.19 | 0.2 | 0.16 | 0.16 | 0.14 | 0.19 | 0.21 | 0.2 | 0.19 | 0.22 | 0.13 | 0.12 | 0.08 | 0.09 | 0.01 | 0.06 | 0.03 | 0.01 | 0.14 | -0.04 | -0.05 | -0.04 | -0.5 | 0 | -0.05 | -0.07 | -0.45 | -0.11 | -0.18 | -0.27 | -0.38 | -0.46 | -0.57 | -0.82 | -0.94 | -1.79 | -1.76 | -0.8 | -1.02 | -4.23 | -1.85 | -2.77 | -4.8 | -7.62 | -27.49 | -102.92 |
Total Other Income Expenses Net
| -2 | -15 | -70 | -104 | -87 | -93 | -87 | -18 | 12 | -148 | -23 | -71 | -105 | -11 | -14 | -13 | 0 | 9 | -17 | -8 | 12 | -41 | -29 | -22 | -25 | -42 | -6 | -3 | 1 | -15 | -92 | -66 | -26 | -8 | -2 | -111 | 2 | -51 | 0 | -17 | 1 | -89 | -4 | -13 | -9 | -4 | -1 | -1 | -4 | -1 | 1 | -6 | -1 | -13 | -5 | -5 | 1 | 3 | 2 | -2 | -1 | -1 | 2 | 1 | 1 | 0 | -3 | 10 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -18 | -2 | -2 | -16 | -72 | -5 | -5 | -5 | 87 | -19 | 6 | 12 | 0 | -49 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 296 | 244 | 314 | 178 | 246 | 225 | 180 | 165 | 205 | 50 | 189 | 92 | 97 | 178 | 149 | 162 | 179 | 191 | 160 | 136 | 143 | 74 | 80 | 94 | 82 | 55 | 55 | 83 | 72 | 53 | -48 | 9 | 53 | 67 | 83 | -52 | 74 | 8 | 55 | 47 | 49 | -39 | 49 | 52 | 42 | 55 | 49 | 30 | 26 | 39 | 36 | 11 | 16 | 0 | 23 | 27 | 26 | 28 | 27 | 12 | 8 | 2 | 6 | -6 | 4 | 1 | -4 | 9 | -5 | -5 | -5 | -33 | -1 | -4 | -5 | -23 | -7 | -9 | -30 | -84 | -20 | -21 | -26 | -22 | -44 | -25 | -14 | 0 | -121 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.14 | 0.12 | 0.16 | 0.09 | 0.13 | 0.12 | 0.1 | 0.1 | 0.12 | 0.03 | 0.12 | 0.06 | 0.06 | 0.12 | 0.1 | 0.11 | 0.13 | 0.14 | 0.12 | 0.1 | 0.11 | 0.06 | 0.07 | 0.08 | 0.07 | 0.05 | 0.06 | 0.09 | 0.08 | 0.06 | -0.06 | 0.01 | 0.08 | 0.1 | 0.13 | -0.08 | 0.12 | 0.01 | 0.09 | 0.08 | 0.09 | -0.07 | 0.09 | 0.1 | 0.09 | 0.12 | 0.11 | 0.07 | 0.06 | 0.1 | 0.1 | 0.03 | 0.05 | 0 | 0.09 | 0.11 | 0.11 | 0.13 | 0.14 | 0.06 | 0.04 | 0.01 | 0.04 | -0.05 | 0.04 | 0.02 | -0.05 | 0.11 | -0.07 | -0.07 | -0.08 | -0.53 | -0.01 | -0.07 | -0.11 | -0.5 | -0.16 | -0.23 | -0.81 | -2.54 | -0.64 | -0.75 | -1 | -1.15 | -2.18 | -1.36 | -0.68 | 0 | -7.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 20 | 37 | 55 | 49 | 35 | 9 | 33 | 42 | 53 | -19 | 33 | 41 | 30 | 45 | 30 | 38 | 58 | 47 | 43 | 26 | 19 | 6 | 17 | 29 | 2 | 9 | 13 | 19 | 23 | 14 | -11 | -2 | 12 | 7 | 6 | 303 | 31 | -2 | 14 | 2 | 12 | -11 | 12 | 17 | 13 | 17 | 14 | 14 | 5 | 8 | 11 | -3 | 5 | 2 | 9 | 10 | 7 | 11 | 12 | -105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -66 | 0 | 0 | 0 | -82 | 27 | 3 | -2 | 10 | 58 | 8 | 7 | 4 | 2 | 2 | 4 |
Net Income
| 276 | 207 | 259 | 129 | 212 | 216 | 147 | 123 | 152 | 68 | 156 | 51 | 67 | 133 | 119 | 125 | 121 | 144 | 118 | 110 | 125 | 68 | 63 | 65 | 80 | 46 | 42 | 62 | 51 | 45 | -31 | 11 | 41 | 59 | 76 | -355 | 43 | 11 | 41 | 45 | 37 | -29 | 36 | 45 | 29 | 36 | 35 | 18 | 20 | 31 | 25 | 14 | 11 | -2 | 14 | 18 | 19 | 17 | 15 | 116 | 7 | 2 | 5 | -6 | 4 | 1 | -4 | 9 | -5 | -5 | -5 | -33 | -1 | -3 | -6 | -23 | -7 | -9 | -30 | -18 | -20 | -21 | -26 | 61 | -44 | -25 | -14 | -27 | -82 | -38 | -42 | -43 | -32 | -27 | -18 |
Net Income Ratio
| 0.13 | 0.1 | 0.13 | 0.07 | 0.12 | 0.12 | 0.09 | 0.07 | 0.09 | 0.04 | 0.1 | 0.03 | 0.04 | 0.09 | 0.08 | 0.09 | 0.09 | 0.1 | 0.09 | 0.08 | 0.1 | 0.05 | 0.05 | 0.05 | 0.07 | 0.04 | 0.04 | 0.07 | 0.06 | 0.05 | -0.04 | 0.01 | 0.06 | 0.09 | 0.12 | -0.56 | 0.07 | 0.02 | 0.07 | 0.08 | 0.07 | -0.05 | 0.07 | 0.09 | 0.06 | 0.08 | 0.08 | 0.04 | 0.05 | 0.08 | 0.07 | 0.04 | 0.03 | -0.01 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.61 | 0.04 | 0.01 | 0.03 | -0.04 | 0.04 | 0.01 | -0.05 | 0.11 | -0.07 | -0.08 | -0.08 | -0.53 | -0.01 | -0.07 | -0.12 | -0.5 | -0.16 | -0.23 | -0.82 | -0.53 | -0.64 | -0.75 | -1 | 3.23 | -2.18 | -1.36 | -0.68 | -1.57 | -4.75 | -2.34 | -3.29 | -5.32 | -8.16 | -30.06 | -132.81 |
EPS
| 2.94 | 2.21 | 2.78 | 1.39 | 2.3 | 2.38 | 1.63 | 1.37 | 1.69 | 0.76 | 1.75 | 0.57 | 0.75 | 1.53 | 1.39 | 1.47 | 1.42 | 1.7 | 1.44 | 1.37 | 1.56 | 0.85 | 0.79 | 0.83 | 1.02 | 0.59 | 0.58 | 0.86 | 0.73 | 0.64 | -0.46 | 0.18 | 0.72 | 1.04 | 1.35 | -6.42 | 0.81 | 0.22 | 0.83 | 0.91 | 0.86 | -0.58 | 0.67 | 0.92 | 0.56 | 0.76 | 0.74 | 0.38 | 0.21 | 0.65 | 0.54 | 0.3 | 0.24 | -0.05 | 0.36 | 0.46 | 0.49 | 0.46 | 0.41 | 3.15 | 0.15 | 0.02 | 0.1 | -0.19 | 0.13 | 0.04 | -0.15 | 0.32 | -0.18 | -0.19 | -0.18 | -1.35 | -0.03 | -0.14 | -0.26 | -1.23 | -0.36 | -0.51 | -2 | -1.9 | -2.12 | -2.44 | -3 | 19.3 | -14.01 | -7.94 | -5.15 | -11.09 | -32.97 | -15.49 | -17.37 | -30.09 | -22.51 | -83.64 | -76.67 |
EPS Diluted
| 2.93 | 2.21 | 2.77 | 1.39 | 2.3 | 2.37 | 1.62 | 1.36 | 1.68 | 0.76 | 1.74 | 0.57 | 0.74 | 1.52 | 1.38 | 1.46 | 1.41 | 1.69 | 1.44 | 1.36 | 1.55 | 0.85 | 0.79 | 0.82 | 1.02 | 0.58 | 0.57 | 0.86 | 0.72 | 0.64 | -0.46 | 0.18 | 0.71 | 1.03 | 1.34 | -6.42 | 0.79 | 0.22 | 0.81 | 0.88 | 0.83 | -0.58 | 0.65 | 0.88 | 0.54 | 0.73 | 0.71 | 0.38 | 0.2 | 0.64 | 0.53 | 0.3 | 0.24 | -0.05 | 0.35 | 0.46 | 0.47 | 0.44 | 0.4 | 3.15 | 0.15 | 0.02 | 0.1 | -0.19 | 0.12 | 0.04 | -0.15 | 0.32 | -0.18 | -0.19 | -0.18 | -1.35 | -0.03 | -0.14 | -0.26 | -1.23 | -0.36 | -0.51 | -2 | -1.9 | -2.12 | -2.44 | -3 | 19.3 | -14.01 | -7.94 | -5.15 | -11.09 | -32.97 | -15.49 | -17.37 | -30.09 | -22.51 | -20.45 | -76.67 |
EBITDA
| 859 | 808 | 868 | 721 | 774 | 754 | 702 | 687 | 693 | 664 | 689 | 631 | 664 | 650 | 613 | 634 | 622 | 635 | 615 | 584 | 572 | 566 | 539 | 531 | 506 | 469 | 393 | 396 | 381 | 383 | 286 | 251 | 276 | 280 | 275 | 260 | 258 | 243 | 238 | 239 | 220 | 224 | 221 | 217 | 209 | 202 | 197 | 179 | 173 | 164 | 152 | 131 | 130 | 115 | 103 | 97 | 92 | 41 | 80 | 74 | 66 | 54 | 49 | 36 | 30 | 26 | 25 | 21 | 2 | 31 | 14 | 25 | 18 | 16 | 14 | 36 | 10 | 8 | 22 | 12 | 1 | 0 | -3 | -87 | 19 | -12 | -11 | 0 | 42 | -10 | -14 | -15 | -16 | -15 | -8 |
EBITDA Ratio
| 0.42 | 0.4 | 0.43 | 0.39 | 0.42 | 0.41 | 0.4 | 0.4 | 0.41 | 0.4 | 0.43 | 0.4 | 0.44 | 0.44 | 0.42 | 0.45 | 0.45 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.44 | 0.44 | 0.44 | 0.44 | 0.41 | 0.42 | 0.41 | 0.43 | 0.34 | 0.34 | 0.4 | 0.42 | 0.43 | 0.41 | 0.42 | 0.4 | 0.41 | 0.42 | 0.41 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.44 | 0.42 | 0.41 | 0.41 | 0.42 | 0.38 | 0.39 | 0.39 | 0.41 | 0.4 | 0.41 | 0.19 | 0.4 | 0.39 | 0.36 | 0.31 | 0.31 | 0.26 | 0.29 | 0.28 | 0.29 | 0.26 | 0.03 | 0.45 | 0.22 | 0.4 | 0.3 | 0.3 | 0.29 | 0.8 | 0.24 | 0.19 | 0.59 | 0.36 | 0.04 | 0.01 | -0.12 | -4.65 | 0.94 | -0.65 | -0.54 | -0.01 | 2.45 | -0.6 | -1.15 | -1.92 | -4.05 | -16.58 | -57.29 |