Equity Residential
NYSE:EQR
68.38 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-01-30 | 2023-11-02 | 2023-08-02 | 2023-04-28 | 2023-02-16 | 2022-10-28 | 2022-07-29 | 2022-04-29 | 2022-02-17 | 2021-10-29 | 2021-07-30 | 2021-04-30 | 2021-02-18 | 2020-10-30 | 2020-08-03 | 2020-05-07 | 2020-02-20 | 2019-10-30 | 2019-08-02 | 2019-05-06 | 2019-02-21 | 2018-10-30 | 2018-08-02 | 2018-05-03 | 2018-02-22 | 2017-11-01 | 2017-08-04 | 2017-05-04 | 2017-02-23 | 2016-11-02 | 2016-08-04 | 2016-05-05 | 2016-02-25 | 2015-11-05 | 2015-08-06 | 2015-05-06 | 2015-02-26 | 2014-11-06 | 2014-08-07 | 2014-05-08 | 2014-02-27 | 2013-11-07 | 2013-08-08 | 2013-05-09 | 2013-02-21 | 2012-11-01 | 2012-08-02 | 2012-05-03 | 2012-02-24 | 2011-11-04 | 2011-08-05 | 2011-05-05 | 2011-02-24 | 2010-11-04 | 2010-08-05 | 2010-05-06 | 2010-02-25 | 2009-11-05 | 2009-08-06 | 2009-05-07 | 2009-02-26 | 2008-11-06 | 2008-08-07 | 2008-05-08 | 2008-02-27 | 2007-11-07 | 2007-08-07 | 2007-05-09 | 2007-02-28 | 2006-11-06 | 2006-08-07 | 2006-05-08 | 2006-03-08 | 2005-11-07 | 2005-08-08 | 2005-05-09 | 2005-03-14 | 2004-11-08 | 2004-08-06 | 2004-05-07 | 2004-03-12 | 2003-11-13 | 2003-08-13 | 2003-05-13 | 2003-03-14 | 2002-11-13 | 2002-08-13 | 2002-05-13 | 2002-03-07 | 2001-11-13 | 2001-08-13 | 2001-05-11 | 2001-02-20 | 2000-11-13 | 2000-08-10 | 2000-05-11 | 2000-03-14 | 1999-11-12 | 1999-08-13 | 1999-05-13 | 1999-03-19 | 1998-11-13 | 1998-08-11 | 1998-05-13 | 1998-03-20 | 1997-11-12 | 1997-08-14 | 1997-05-12 | 1997-03-21 | 1996-11-13 | 1996-08-26 | 1996-08-13 | 1996-05-15 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 50.743 | 39.25 | 35.701 | 133.46 | 53.869 | 44.788 | 45.01 | 41.14 | 123.832 | 39.707 | 39.492 | 35.453 | 42.591 | 178.333 | 187.416 | 82.335 | 45.753 | 28.777 | 251.273 | 29.391 | 47.442 | 32.995 | 34.507 | 44.453 | 50.647 | 46.565 | 37.719 | 42.139 | 77.207 | 517.586 | 497.843 | 368.049 | 42.276 | 37.366 | 92.109 | 49.418 | 40.08 | 31.478 | 76.132 | 37.209 | 53.534 | 972.761 | 152.564 | 56.087 | 612.59 | 56.085 | 53.724 | 231.056 | 383.921 | 56.663 | 615.669 | 318.159 | 431.408 | 43.66 | 47.982 | 60.186 | 193.288 | 637.588 | 667.495 | 428.596 | 890.794 | 530.05 | 273.6 | 502.649 | 50.831 | 62.734 | 66.266 | 171.742 | 260.277 | 76.324 | 72.172 | 86.777 | 88.828 | 306.933 | 102.752 | 91.068 | 83.505 | 64.993 | 143.252 | 71.527 | 49.579 | 372.586 | 243.838 | 310.309 | 29.875 | 21.756 | 88.942 | 249.762 | 51.603 | 110.807 | 26.614 | 104.831 | 23.772 | 56.242 | 237.066 | 72.51 | 29.117 | 63 | 95 | 11 | 3.965 | 154 | 266 | 78 | 33.295 | 278 | 311 | 85 | 147.271 | 153 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 292.279 | 279.024 | 256.311 | 169.272 | 150.092 | 127.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.429 | 0 | 3.535 | 4.225 | 4.196 | 4.448 | 4.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 50.743 | 39.25 | 35.701 | 133.46 | 53.869 | 44.788 | 45.01 | 41.14 | 123.832 | 39.707 | 39.492 | 35.453 | 42.591 | 178.333 | 187.416 | 82.335 | 45.753 | 28.777 | 251.273 | 29.391 | 47.442 | 32.995 | 34.507 | 44.453 | 50.647 | 46.565 | 37.719 | 42.139 | 77.207 | 517.586 | 497.843 | 368.049 | 42.276 | 37.366 | 92.109 | 49.418 | 40.08 | 31.478 | 76.132 | 37.209 | 53.534 | 972.761 | 152.564 | 56.087 | 612.59 | 56.085 | 53.724 | 231.056 | 383.921 | 56.663 | 615.669 | 318.159 | 431.408 | 43.66 | 47.982 | 60.186 | 193.288 | 637.588 | 667.495 | 428.596 | 890.794 | 530.05 | 273.6 | 506.078 | 50.831 | 66.269 | 70.491 | 175.938 | 264.725 | 80.852 | 72.172 | 86.777 | 88.828 | 306.933 | 102.752 | 91.068 | 83.505 | 64.993 | 143.252 | 71.527 | 49.579 | 372.586 | 243.838 | 310.309 | 29.875 | 21.756 | 88.942 | 249.762 | 51.603 | 110.807 | 26.614 | 104.831 | 23.772 | 56.242 | 237.066 | 72.51 | 29.117 | 63 | 95 | 11 | 3.965 | 154 | 266 | 78 | 33.295 | 278 | 311 | 85 | 147.271 | 153 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 1.452 | 0.879 | 1.364 | 0.789 | 0.94 | 0.942 | 0.348 | 1.681 | 3.209 | 2.002 | 2.584 | 0.426 | 1.038 | 2.119 | 1.41 | 2.926 | 2.951 | 2.627 | 1.355 | 2.4 | 4.07 | 2.497 | 1.98 | 1.801 | 1.611 | 1.408 | 1.226 | 1.731 | 0 | 0 | 0 | 4.758 | 0 | 0 | 0 | 3.302 | 0 | 0 | 0 | 1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,181.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,857.8 | -14,354.8 | -14,062.8 | -13,979.3 | -12,974 | -12,774.3 | -12,575.9 | -12,530.1 | -12,435.3 | -12,375.5 | -12,353.1 | -11,386.9 | -11,586.5 | -11,767.7 | -11,689.1 | -11,748.1 | -11,943.5 | -11,973.1 | -12,030 | -12,131.3 | -722.083 | -841.805 | -850.32 | -812.14 | -804.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 76.679 | 73.641 | 70.56 | 236.404 | 187.042 | 353.009 | 62.383 | 57.137 | 56.881 | 58.117 | 58.435 | 71.246 | 55.819 | 58.195 | 64.115 | 68.871 | 55.755 | 54.37 | 50.258 | 50.115 | 47.611 | 275.394 | 144.084 | 141.881 | 192.563 | 139.298 | 301.096 | 112.839 | 189.745 | 156.37 | 254.459 | 120.388 | 130.94 | 129.677 | 135.076 | 146.203 | 139.775 | 238.624 | 187.05 | 259.571 | 120.44 | 193.892 | 193.61 | 152.237 | 369.461 | 361.831 | 0 | 180.987 | 0 | 0 | 0 | 0 | 378.976 | 175.722 | 206.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,857.8 | 14,354.8 | 14,062.8 | 13,979.3 | 12,974 | 12,774.3 | 12,575.9 | 12,530.1 | 12,435.3 | 12,375.5 | 12,353.1 | 11,386.9 | 11,586.5 | 11,767.7 | 11,689.1 | 11,748.1 | 11,943.5 | 11,973.1 | 12,030 | 12,131.3 | 722.083 | 841.805 | 850.32 | 812.14 | 804.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 50.743 | 126.727 | 124.642 | 219.085 | 137.172 | 121.467 | 118.651 | 111.7 | 360.236 | 226.749 | 392.501 | 97.836 | 99.728 | 235.214 | 245.533 | 140.77 | 116.999 | 84.596 | 309.468 | 93.506 | 116.313 | 88.75 | 88.877 | 94.711 | 100.762 | 94.176 | 313.113 | 186.223 | 219.088 | 710.149 | 637.141 | 669.145 | 2,336.25 | 227.111 | 248.479 | 303.877 | 160.468 | 162.418 | 205.809 | 172.285 | 199.737 | 1,112.54 | 391.188 | 243.137 | 872.161 | 176.525 | 247.616 | 413.238 | 536.158 | 426.124 | 977.5 | 627.764 | 612.395 | 43.66 | 47.982 | 60.186 | 193.288 | 1,016.56 | 843.217 | 635.255 | 890.794 | 530.05 | 273.6 | 506.078 | 50.831 | 66.269 | 70.491 | 175.938 | 265.115 | 82.304 | 73.051 | 88.141 | 89.617 | 307.873 | 103.694 | 91.416 | 85.186 | 68.202 | 145.254 | 74.111 | 50.005 | 373.624 | 245.957 | 311.719 | 32.801 | 24.707 | 91.569 | 251.117 | 54.003 | 114.877 | 29.111 | 106.811 | 25.573 | 57.853 | 238.474 | 73.736 | 30.848 | 63 | 95 | 11 | 8.723 | 154 | 266 | 78 | 36.597 | 278 | 311 | 85 | 148.721 | 153 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 457.266 | 460.489 | 463.704 | 466.911 | 462.956 | 465.814 | 468.834 | 471.667 | 474.713 | 477.693 | 480.671 | 484.999 | 499.287 | 502.184 | 505.077 | 507.962 | 512.774 | 481.044 | 431.753 | 434.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,270.8 | 16,245.6 | 15,878.1 | 15,868.4 | 15,133.3 | 15,229.8 | 15,271.8 | 15,365 | 15,730.9 | 15,267.2 | 15,059.9 | 14,587.6 | 14,593.1 | 14,867.7 | 15,024.9 | 15,128.9 | 15,211.5 | 15,363.6 | 15,089.6 | 15,163.2 | 15,038.2 | 15,018.9 | 14,753.7 | 14,212.7 | 13,936.8 | 13,445.9 | 13,748.9 | 13,702.2 | 12,479.3 | 12,425.4 | 12,190.1 | 12,252.8 | 12,162 | 12,082.2 | 12,018 | 10,578.4 | 10,578.4 | 10,749.6 | 10,843.4 | 10,934.2 | 11,182.1 | 11,228 | 11,255.5 | 11,323.9 | 11,309.4 | 11,131.5 | 11,218 | 11,358.7 | 10,887.7 | 10,873.5 | 11,111.3 | 11,181.3 | 10,465.9 | 10,261.6 | 10,268 | 10,253.5 | 8,112.2 | 7,394.8 | 6,854.5 | 6,676.67 | 4,422.2 | 4,124.8 | 2,873.2 | 2,682 | 2,473.7 | 1,969.5 | 2,227.1 | 2,070.8 | 1,967.5 | 1,806 | 1,811.7 | 1,770.7 | 1,196.7 | 880.8 | 707.5 | 0 | 397.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 47.122 | 47.122 | 47.291 | 48.218 | 75.288 | 70.357 | 67.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 47.122 | 47.122 | 47.291 | 48.218 | 75.288 | 70.357 | 67.589 | 70.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 313.225 | 304.71 | 292.279 | 279.024 | 256.311 | 169.272 | 150.092 | 127.448 | 79.429 | 53.364 | 53.274 | 52.782 | 54.828 | 55.31 | 55.866 | 52.238 | 52.474 | 52.907 | 62.853 | 58.349 | 57.576 | 58.124 | 59.091 | 58.254 | 59.029 | 59.246 | 59.483 | 60.141 | 60.911 | 65.952 | 66.476 | 68.101 | 74.108 | 94.718 | 89.284 | 105.434 | 128.1 | 142.318 | 205.068 | 178.526 | 165.898 | 188.582 | 193.338 | 17.877 | 17.906 | 17.886 | 14.803 | 12.327 | 11.02 | 3.623 | 3.533 | 3.167 | 0 | 2.889 | 5.645 | 6.995 | 4.616 | 3.666 | 8.196 | 5.795 | 3.131 | 3.308 | 3.429 | 3.547 | 26.577 | 25.439 | 27.622 | 29.976 | 683.093 | 668.834 | 37.125 | 42.063 | 47.779 | 45.244 | 47.391 | 47.261 | 55.625 | 12.409 | 13.503 | 473.977 | 521.75 | 509.937 | 515.741 | 509.789 | 435.701 | 423.529 | 396.733 | 397.237 | 351.947 | 401.996 | 407.517 | 393.724 | 423.267 | 81.777 | 83.29 | 84.977 | 0 | 0 | 0 | 88.041 | 0 | 0 | 0 | 220.927 | 0 | 0 | 0 | 102.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.862 | 44.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 19,208.5 | 19,252.7 | 19,124.3 | 19,339.1 | 19,421.8 | 19,817.6 | 20,096.8 | 20,206.8 | 19,879.1 | 19,537.8 | 19,532.9 | 19,635.1 | 19,831.8 | 19,909 | 20,214.7 | 20,490.8 | 20,435.9 | 20,196.6 | 20,177.8 | 20,219.5 | 20,395.8 | 20,259.6 | 20,230.1 | 20,411.6 | 20,544.6 | 20,264.2 | 20,362.6 | 20,424.9 | 20,526.7 | 20,526.8 | 20,565.7 | 20,753 | 22,707.6 | 22,738.6 | 22,635.9 | 22,684.7 | 22,717.6 | 22,643.3 | 22,512.3 | 22,456.3 | 22,533 | 22,902.6 | 23,358.7 | 16,311 | 203.346 | 203.299 | 175.109 | 242.455 | 186.385 | 187.217 | 172.189 | 203.618 | 312.3 | 265.38 | 348.61 | 629.652 | 177.114 | 208.517 | 367.278 | 1,400.38 | 1,152.74 | 716.343 | 917.965 | 523.005 | 724.851 | 624.368 | 540.525 | 819.548 | 320.164 | 313.183 | 364.915 | 324.652 | 754.764 | 407.397 | 429.809 | 315.22 | 285.841 | 426.202 | 395.752 | 384.55 | 859.93 | 754.108 | 641.585 | 336.882 | 350.418 | 413.168 | 628.857 | 467.157 | 485.013 | 468.92 | 549.614 | 443.989 | 439.007 | 791.424 | 589.568 | 449.368 | 583.2 | 580.2 | 434 | 358.761 | 520.4 | 605.2 | 474.8 | 197.031 | 611.8 | 613.9 | 240 | 202.099 | 311.2 | 171.8 | 167 | 146.7 | 146.8 | 104.4 | 64.1 | 77 | 101 | 92 | 52.5 | 535.9 | 117.6 |
Total Non-Current Assets
| 457.266 | 19,982.2 | 20,021.1 | 19,883.4 | 20,081.1 | 20,143.9 | 20,455.7 | 20,718.5 | 20,809 | 20,436.3 | 20,071.8 | 20,071.2 | 20,187.2 | 20,388.8 | 20,469.4 | 20,778.5 | 21,055.8 | 20,969.5 | 20,681.2 | 20,675.3 | 20,277.9 | 20,453.4 | 20,317.7 | 20,289.2 | 20,469.8 | 20,603.7 | 20,323.5 | 20,422.1 | 20,485.1 | 20,587.6 | 20,592.8 | 20,632.1 | 20,821.1 | 22,781.7 | 22,833.4 | 22,725.2 | 22,790.1 | 22,845.7 | 22,785.6 | 22,717.3 | 22,634.8 | 22,698.9 | 23,091.2 | 23,552 | 16,328.8 | 16,492 | 16,466.8 | 16,068 | 16,123.1 | 15,330.7 | 15,420.6 | 15,447.6 | 15,571.8 | 16,043.2 | 15,577.3 | 15,458.2 | 15,224.2 | 14,774.8 | 15,079.8 | 15,400.4 | 16,535.1 | 16,367.3 | 16,083.2 | 16,010.9 | 15,689.8 | 15,789.6 | 15,668.7 | 15,321.9 | 15,062.2 | 14,970.1 | 14,457.9 | 14,180.9 | 14,098.9 | 13,311.8 | 12,908 | 12,697.3 | 12,645.3 | 12,533.5 | 12,550.8 | 12,457.2 | 11,466.9 | 11,990.1 | 12,043.7 | 12,030.8 | 11,810.9 | 11,998.2 | 12,111.8 | 12,328.3 | 12,235.6 | 12,194.6 | 12,077.7 | 12,245.5 | 12,264 | 11,820.9 | 11,746.7 | 11,784.2 | 11,715.7 | 11,049.1 | 10,841.8 | 10,702 | 10,700.3 | 8,632.6 | 8,000 | 7,329.3 | 7,094.63 | 5,034 | 4,738.7 | 3,113.2 | 2,986.13 | 2,784.9 | 2,141.3 | 2,394.1 | 2,217.5 | 2,114.3 | 1,910.4 | 1,875.8 | 1,847.7 | 1,297.7 | 972.8 | 760 | 535.9 | 515 |
Total Assets
| 20,034.6 | 20,109 | 20,145.7 | 20,102.5 | 20,218.3 | 20,265.4 | 20,574.3 | 20,830.2 | 21,169.2 | 20,663 | 20,464.3 | 20,169 | 20,286.9 | 20,624 | 20,715 | 20,919.3 | 21,172.8 | 21,054.1 | 20,990.7 | 20,768.8 | 20,394.2 | 20,542.2 | 20,406.6 | 20,383.9 | 20,570.6 | 20,697.8 | 20,636.6 | 20,608.3 | 20,704.1 | 21,297.7 | 21,229.9 | 21,301.3 | 23,157.3 | 23,008.8 | 23,081.8 | 23,029 | 22,950.6 | 23,008.1 | 22,991.4 | 22,889.6 | 22,834.5 | 23,811.4 | 23,482.4 | 23,795.2 | 17,201 | 16,668.5 | 16,714.4 | 16,481.2 | 16,659.3 | 15,756.8 | 16,398.1 | 16,075.3 | 16,184.2 | 16,086.8 | 15,625.3 | 15,518.4 | 15,417.5 | 15,791.4 | 15,923.1 | 16,035.7 | 16,535.1 | 16,367.3 | 16,083.2 | 16,010.9 | 15,689.8 | 15,789.6 | 15,668.7 | 15,321.9 | 15,062.2 | 14,970.1 | 14,457.9 | 14,180.9 | 14,098.9 | 13,311.8 | 12,908 | 12,697.3 | 12,645.3 | 12,533.5 | 12,550.8 | 12,457.2 | 11,466.9 | 11,990.1 | 12,043.7 | 12,030.8 | 11,810.9 | 11,998.2 | 12,111.8 | 12,328.3 | 12,235.6 | 12,194.6 | 12,077.7 | 12,245.5 | 12,264 | 11,820.9 | 11,746.7 | 11,784.2 | 11,715.7 | 11,049.1 | 10,841.8 | 10,702 | 10,700.3 | 8,632.6 | 8,000 | 7,329.3 | 7,094.63 | 5,034 | 4,738.7 | 3,113.2 | 2,986.13 | 2,784.9 | 2,141.3 | 2,394.1 | 2,217.5 | 2,114.3 | 1,910.4 | 1,875.8 | 1,847.7 | 1,297.7 | 972.8 | 760 | 535.9 | 515 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 164.975 | 118.316 | 144.66 | 96.028 | 175.843 | 119.402 | 157.681 | 107.013 | 166.522 | 114.288 | 168.028 | 107.366 | 158.611 | 109.776 | 165.696 | 94.35 | 151.68 | 108.574 | 152.831 | 102.471 | 182.446 | 146.415 | 167.481 | 114.766 | 167.984 | 137.92 | 165.64 | 147.482 | 199.795 | 186.629 | 215.817 | 187.124 | 253.027 | 193.096 | 202.11 | 153.59 | 203.07 | 168.225 | 161.838 | 118.791 | 166.939 | 84.603 | 104.836 | 38.372 | 105.602 | 72.647 | 77.055 | 35.206 | 97.845 | 69.118 | 80.385 | 39.452 | 213.774 | 81.791 | 95.046 | 158.803 | 231.96 | 256.102 | 270.217 | 250.306 | 315.287 | 290.138 | 295.702 | 250.629 | 154.363 | 256.252 | 198.593 | 251.987 | 290.849 | 259.081 | 250.224 | 254.667 | 204.279 | 176.796 | 237.447 | 229.859 | 261.694 | 237.746 | 231.435 | 195.658 | 234.759 | 213.75 | 207.647 | 240.407 | 282.276 | 262.072 | 245.102 | 250.086 | 279.688 | 244.926 | 238.875 | 126.681 | 288.713 | 246.808 | 230.27 | 121.725 | 0 | 0 | 0 | 119.657 | 0 | 0 | 0 | 87.97 | 0 | 0 | 0 | 79.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 497.636 | 184.474 | 2,283.1 | 129.955 | 189.557 | 184.946 | 129.995 | 315.03 | 30 | 631.77 | 429.753 | 414.83 | 0 | 0 | 612.651 | 1,017.83 | 354.381 | 0 | 344.844 | 499.183 | 499.367 | 345.807 | 234.318 | 299.757 | 229.844 | 764.361 | 314.686 | 19.998 | 0 | 0 | 0 | 387.276 | 29.996 | 0 | 470.826 | 333 | 446 | 0 | 298 | 115 | 0 | 0 | 395 | 0 | 7 | 35 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 320 | 91 | 0 | 0 | 0 | 0 | 10,501.2 | 10,101.4 | 9,869.72 | 0 | 9,508.73 | 0 | 0 | 947.5 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 163 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 355.462 | 0 | 0 | 0 | 300 | 90 | 85 | 165 | 290 | 310 | 175 | 0 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.273 | 68.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 307.143 | 325.079 | -1,974.33 | 310.931 | 292.347 | 311.704 | 299.45 | 303.012 | 290.083 | 298.772 | 288.226 | 298.158 | 297.906 | 299.797 | 298.111 | 285.178 | 291.883 | 282.855 | 292.499 | 269.223 | 276.031 | 270.17 | 276.547 | 250.863 | 265.38 | 240.54 | 266.024 | 253.242 | 1,400.8 | 249.578 | 260.717 | 294.599 | 295.169 | 296.172 | 293.624 | 278.106 | 274.738 | 266.295 | 265.899 | 321.82 | 235.189 | 236.929 | 239.269 | 336.399 | 186.917 | 192.158 | 188.532 | 267.2 | 176.568 | 199.15 | 177.992 | 239.536 | 71.374 | 312.119 | 251.97 | 433.349 | 72.97 | 107.566 | 75.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545 | 0 | 377 | 361 | 272 | 0 | 275 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 969.754 | 627.869 | 453.428 | 536.914 | 657.747 | 616.052 | 587.126 | 725.055 | 486.605 | 1,044.83 | 886.007 | 820.354 | 456.517 | 409.573 | 1,076.46 | 1,397.36 | 797.944 | 391.429 | 790.174 | 870.877 | 957.844 | 762.392 | 678.346 | 665.386 | 663.208 | 1,142.82 | 746.35 | 420.722 | 1,600.6 | 436.207 | 476.534 | 868.999 | 578.192 | 489.268 | 966.56 | 764.696 | 923.808 | 434.52 | 725.737 | 555.611 | 402.128 | 321.532 | 739.105 | 374.771 | 299.519 | 299.805 | 265.587 | 302.406 | 300.413 | 268.268 | 258.377 | 278.988 | 285.148 | 811.183 | 506.911 | 592.152 | 304.93 | 363.668 | 345.485 | 10,751.6 | 10,416.7 | 10,159.9 | 295.702 | 9,759.36 | 154.363 | 256.252 | 1,146.09 | 251.987 | 290.849 | 259.081 | 250.224 | 254.667 | 204.279 | 604.796 | 400.447 | 379.859 | 261.694 | 237.746 | 231.435 | 195.658 | 234.759 | 213.75 | 207.647 | 240.407 | 317.276 | 262.072 | 245.102 | 250.086 | 279.688 | 244.926 | 238.875 | 482.143 | 288.713 | 246.808 | 230.27 | 421.725 | 90 | 85 | 165 | 409.657 | 310 | 175 | 545 | 322.97 | 377 | 361 | 272 | 79.092 | 275 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 7,294.4 | 7,572.31 | 7,626.95 | 7,604.52 | 7,618.18 | 8,093.61 | 8,341.45 | 8,338.76 | 8,428.01 | 7,933.3 | 7,924.64 | 7,958.56 | 8,726.41 | 8,751.99 | 8,350.77 | 8,350.46 | 8,970.87 | 9,412.04 | 8,890.06 | 8,318.76 | 8,324.43 | 8,426.96 | 8,425.16 | 8,657.53 | 8,762.43 | 8,199.73 | 8,615.24 | 8,967.26 | 8,498.79 | 8,510.99 | 8,583.82 | 10,581.2 | 10,773.3 | 10,827.9 | 10,388.7 | 10,511.9 | 10,511.6 | 11,082 | 10,645.3 | 10,651.3 | 11,707.2 | 11,723.6 | 11,760.3 | 8,529.24 | 9,302.15 | 9,359.26 | 9,412.57 | 9,721.06 | 8,751.17 | 9,448.62 | 9,676.51 | 9,948.08 | 10,176.5 | 9,339.4 | 9,403.73 | 9,392.57 | 9,835.12 | 9,973.98 | 10,082.6 | 0 | 0 | 0 | 9,863.43 | 0 | 9,527.53 | 9,331.53 | 8,473.91 | 8,057.66 | 8,328.46 | 7,689.15 | 7,439.79 | 7,591.07 | 6,767.52 | 6,224.66 | 6,244.79 | 6,309.81 | 6,345.92 | 6,377.02 | 6,298.1 | 5,360.49 | 5,566.67 | 5,704.69 | 5,755.44 | 5,523.7 | 5,570.58 | 5,649.48 | 5,835.46 | 5,742.76 | 5,688.18 | 5,590.59 | 5,515.94 | 5,706.15 | 5,172.2 | 5,277.6 | 5,366.19 | 5,473.87 | 4,755.5 | 4,622.7 | 4,402.7 | 4,680.53 | 3,632.4 | 3,203.9 | 2,786.1 | 2,948.32 | 1,718.1 | 1,715.4 | 1,294.6 | 1,254.9 | 1,237.6 | 1,003.8 | 1,036.5 | 964 | 1,098.8 | 920.4 | 1,029.2 | 998.6 | 551.8 | 503.6 | 341.5 | 278.8 | 259.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 301.15 | 363.69 | 352.146 | 375.881 | 357.202 | 361.814 | 371.169 | 419.243 | 414.818 | 404.045 | 396.603 | 405.544 | 392.975 | 379.213 | 368.066 | 417.025 | 383.247 | 371.655 | 389.507 | 425.821 | 411.55 | 410.959 | 400.705 | 406.861 | 397.88 | 387.65 | 371.59 | 413.09 | 417.665 | 397.793 | 411.145 | 443.969 | 430.04 | 431.744 | 458.351 | 465.548 | 425.109 | 406.17 | 393.778 | 419.34 | 403.259 | 390.479 | 473.894 | 371.506 | 438.804 | 498.915 | 326.916 | 356.575 | 471.664 | 367.282 | 321.657 | 365.014 | 761.46 | 478.823 | 460.728 | 258.28 | 324.738 | 506.635 | 460.642 | 11,219.3 | 10,874 | 10,644.9 | 725.819 | 10,269.2 | 758.436 | 747.174 | 767.24 | 708.882 | 720.439 | 695.924 | 683.165 | 690.349 | 873.552 | 1,069.58 | 765.042 | 727.359 | 637.13 | 552.727 | 548.911 | 490.034 | 529.793 | 488.333 | 485.467 | 478.792 | 467.288 | 437.072 | 452.218 | 443.095 | 476.624 | 424.1 | 465.418 | 325.649 | 476.78 | 404.576 | 407.868 | 279.908 | 498.9 | 445.8 | 527.6 | 257.912 | 635.2 | 454.2 | 262.4 | 182.913 | 194.9 | 181.4 | 128.6 | 121.758 | 120.6 | 84 | 100.6 | 95 | 90.3 | 73.5 | 68.6 | 61.8 | 57.5 | 43 | 35.1 | 27.4 | 21.8 |
Total Non-Current Liabilities
| 0 | 7,595.55 | 7,936 | 7,979.09 | 7,980.4 | 7,975.38 | 8,455.42 | 8,712.62 | 8,758 | 8,842.83 | 8,337.35 | 8,321.24 | 8,364.1 | 9,119.39 | 9,131.21 | 8,718.83 | 8,767.48 | 9,354.11 | 9,783.7 | 9,279.57 | 8,744.58 | 8,735.98 | 8,837.92 | 8,825.86 | 9,064.39 | 9,160.31 | 8,587.38 | 8,986.83 | 9,380.35 | 8,916.45 | 8,908.79 | 8,994.96 | 11,025.2 | 11,203.4 | 11,259.7 | 10,847 | 10,977.4 | 10,936.7 | 11,488.2 | 11,039.1 | 11,070.6 | 12,110.5 | 12,114 | 12,234.2 | 8,900.75 | 9,740.96 | 9,858.18 | 9,739.48 | 10,077.6 | 9,222.83 | 9,815.9 | 9,998.17 | 10,313.1 | 10,938 | 9,818.22 | 9,864.46 | 9,650.85 | 10,159.9 | 10,480.6 | 10,543.3 | 11,219.3 | 10,874 | 10,644.9 | 10,589.3 | 10,269.2 | 10,286 | 10,078.7 | 9,241.14 | 8,766.54 | 9,048.89 | 8,385.08 | 8,122.96 | 8,281.42 | 7,641.07 | 7,294.24 | 7,009.83 | 7,037.17 | 6,983.05 | 6,929.75 | 6,847.01 | 5,850.52 | 6,096.46 | 6,193.02 | 6,240.9 | 6,002.49 | 6,037.87 | 6,086.56 | 6,287.68 | 6,185.85 | 6,164.8 | 6,014.69 | 5,981.36 | 6,031.8 | 5,648.98 | 5,682.18 | 5,774.06 | 5,753.78 | 5,254.4 | 5,068.5 | 4,930.3 | 4,938.44 | 4,267.6 | 3,658.1 | 3,048.5 | 3,131.24 | 1,913 | 1,896.8 | 1,423.2 | 1,376.66 | 1,358.2 | 1,087.8 | 1,137.1 | 1,059 | 1,189.1 | 993.9 | 1,097.8 | 1,060.4 | 609.3 | 546.6 | 376.6 | 306.2 | 281.1 |
Total Liabilities
| 0 | 8,565.31 | 8,563.87 | 8,432.52 | 8,517.31 | 8,633.13 | 9,071.48 | 9,299.74 | 9,483.06 | 9,329.43 | 9,382.18 | 9,207.25 | 9,184.45 | 9,575.91 | 9,540.78 | 9,795.29 | 10,164.8 | 10,152.1 | 10,175.1 | 10,069.7 | 9,615.45 | 9,693.82 | 9,600.31 | 9,504.21 | 9,729.78 | 9,823.52 | 9,730.2 | 9,733.18 | 9,801.07 | 10,517.1 | 9,344.99 | 9,471.5 | 11,894.2 | 11,781.6 | 11,748.9 | 11,813.6 | 11,742.1 | 11,860.5 | 11,922.7 | 11,764.8 | 11,626.2 | 12,512.6 | 12,435.6 | 12,973.3 | 9,275.52 | 10,040.5 | 10,158 | 10,005.1 | 10,380 | 9,523.25 | 10,084.2 | 10,256.5 | 10,592.1 | 11,223.1 | 10,629.4 | 10,371.4 | 10,243 | 10,701.1 | 10,844.3 | 10,888.8 | 11,219.3 | 10,874 | 10,644.9 | 10,589.3 | 10,269.2 | 10,286 | 10,078.7 | 9,241.14 | 8,766.54 | 9,048.89 | 8,385.08 | 8,122.96 | 8,281.42 | 7,641.07 | 7,294.24 | 7,009.83 | 7,037.17 | 6,983.05 | 6,929.75 | 6,847.01 | 5,850.52 | 6,096.46 | 6,193.02 | 6,240.9 | 6,002.49 | 6,037.87 | 6,086.56 | 6,287.68 | 6,185.85 | 6,164.8 | 6,014.69 | 5,981.36 | 6,031.8 | 5,648.98 | 5,682.18 | 5,774.06 | 5,753.78 | 5,254.4 | 5,068.5 | 4,930.3 | 4,938.44 | 4,267.6 | 3,658.1 | 3,048.5 | 3,131.24 | 1,913 | 1,896.8 | 1,423.2 | 1,376.66 | 1,358.2 | 1,087.8 | 1,137.1 | 1,059 | 1,189.1 | 993.9 | 1,097.8 | 1,060.4 | 609.3 | 546.6 | 376.6 | 306.2 | 281.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 40.18 | 40.18 | 40.18 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 208.653 | 208.686 | 208.761 | 208.773 | 208.773 | 208.773 | 208.773 | 208.786 | 209.049 | 209.099 | 209.524 | 209.662 | 210.357 | 385.681 | 386.171 | 386.574 | 387.351 | 502.614 | 503.106 | 504.096 | 504.741 | 632.893 | 633.363 | 636.216 | 651.66 | 669.218 | 669.75 | 670.913 | 994.661 | 995.591 | 946.076 | 946.157 | 946.544 | 950.356 | 965.738 | 966.671 | 967.741 | 969.495 | 1,181.7 | 1,183.14 | 1,189.96 | 1,193.05 | 1,307.04 | 1,310.27 | 0 | 0 | 0 | 1,410.57 | 0 | 0 | 0 | 1,041.71 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.793 | 3.797 | 3.79 | 3.789 | 3.784 | 3.762 | 3.761 | 3.76 | 3.755 | 3.75 | 3.744 | 3.729 | 3.723 | 3.722 | 3.722 | 3.721 | 3.717 | 3.713 | 3.708 | 3.705 | 3.694 | 3.684 | 3.683 | 3.682 | 3.68 | 3.675 | 3.673 | 3.671 | 3.659 | 3.657 | 3.656 | 3.655 | 3.648 | 3.641 | 3.641 | 3.64 | 3.629 | 3.622 | 3.616 | 3.611 | 3.605 | 3.604 | 3.603 | 3.601 | 3.251 | 3.027 | 3.01 | 3.005 | 2.975 | 2.966 | 2.963 | 2.945 | 2.902 | 2.84 | 2.834 | 2.824 | 2.8 | 2.761 | 2.74 | 2.738 | 2.728 | 2.72 | 2.709 | 2.705 | 2.696 | 2.711 | 2.771 | 2.907 | 2.936 | 2.921 | 2.91 | 2.912 | 2.895 | 2.882 | 2.871 | 2.866 | 2.851 | 2.828 | 2.807 | 2.802 | 2.776 | 2.752 | 2.731 | 2.725 | 2.711 | 2.759 | 2.755 | 2.738 | 2.716 | 1.352 | 1.344 | 1.335 | 1.326 | 1.316 | 1.312 | 1.279 | 1.275 | 1.2 | 0 | 0 | 1.182 | 0 | 0 | 0 | 0.891 | 0 | 0 | 0 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,437.19 | 1,426.63 | 1,506.46 | 1,619.13 | 1,658.84 | 1,737.11 | 1,649.96 | 1,661.7 | 1,827.06 | 1,527.11 | 1,321.88 | 1,231.81 | 1,399.71 | 1,371.94 | 1,505.69 | 1,469.82 | 1,386.49 | 1,308.42 | 1,252.81 | 1,155.03 | 1,261.76 | 1,344.82 | 1,329.6 | 1,415.64 | 1,403.53 | 1,464.25 | 1,511.9 | 1,501.65 | 1,543.63 | 1,451.45 | 2,524.79 | 2,490.86 | 2,009.09 | 2,007.59 | 2,012.91 | 1,928.45 | 1,950.64 | 1,915.34 | 1,875.73 | 1,944.8 | 2,047.26 | 2,171.6 | 1,939.6 | 1,759.99 | 887.355 | 770.697 | 654.235 | 656.001 | 615.572 | 684.902 | 680.619 | 228.092 | 203.581 | 150.344 | 220.965 | 310.276 | 353.659 | 405.25 | 365.705 | 401.262 | 481.441 | 647.871 | 604.373 | 606.045 | 599.504 | 609.991 | 288.109 | 143.024 | 159.528 | -162.408 | -89.783 | -111.305 | -350.367 | -437.639 | -563.253 | -567.401 | -657.462 | -671.779 | -623.647 | -610.865 | -588.005 | -559.446 | -547.693 | -541.721 | -535.056 | -512.093 | -457.264 | -427.19 | -385.32 | -385.16 | -337.723 | -302.363 | -300.351 | -201.092 | -324.561 | -350.328 | -325.856 | -309 | -283.9 | -266 | -245.538 | -210.3 | -181 | -161.5 | -133.129 | -124 | -108.5 | -86.3 | -76.641 | -78.9 | -41.3 | -64.4 | -52.7 | -45.7 | -38.4 | -35.8 | -23.6 | -26.2 | -10.7 | -6.6 | -3.8 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5.704 | 5.099 | 3.708 | -11.232 | -2.547 | -0.872 | -30.65 | -31.847 | -34.272 | -36.666 | -39.029 | -41.363 | -43.666 | -61.478 | -67.355 | -72.896 | -77.563 | -84.092 | -89.849 | -75.013 | -64.986 | -50.689 | -67.31 | -77.734 | -88.612 | -94.674 | -101.151 | -109.326 | -113.909 | -118.73 | -123.511 | -126.193 | -152.016 | -157.02 | -163.855 | -180.022 | -172.152 | -164.806 | -166.99 | -162.894 | -155.162 | -169.392 | -166.844 | -182.508 | -193.148 | -197.754 | -198.075 | -189.973 | -196.718 | -185.032 | -80.553 | -50.634 | -57.818 | -116.464 | -79.666 | -8.255 | 4.681 | -21.636 | -22.222 | -29.289 | -35.799 | -26.677 | -20.245 | -24.913 | -15.882 | -8.66 | -6.867 | -13.568 | -14.01 | -14.626 | -10.927 | -12.36 | -14.472 | -17.563 | -31.876 | -17.62 | -21.37 | -23.634 | -13.028 | -29.406 | -23.401 | -29.262 | -38.45 | -42.228 | -43.789 | -45.03 | -30.665 | -25.663 | -33.04 | -25.388 | -8.504 | -17.033 | -1,352.24 | -1,273.39 | -1,208.33 | -1,166.7 | -1,070.49 | 0 | 0 | 0 | -718.491 | 0 | 0 | 0 | -444.762 | 0 | 0 | 0 | -301.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,639.15 | 9,589.06 | 9,472.63 | 9,488.32 | 9,476.08 | 9,267.45 | 9,229.74 | 9,142.97 | 9,121.12 | 9,131.08 | 9,110.12 | 9,083.35 | 9,128.6 | 9,166.02 | 9,118.33 | 9,092.44 | 8,965.58 | 8,917.31 | 8,949.58 | 8,925.88 | 8,935.45 | 8,900.32 | 8,905.18 | 8,910.31 | 8,886.59 | 8,848.74 | 8,838.8 | 8,847 | 8,758.42 | 8,741.85 | 8,718.37 | 8,658.17 | 8,572.37 | 8,584.14 | 8,607.89 | 8,539.12 | 8,536.34 | 8,574.18 | 8,527.38 | 8,541.05 | 8,561.5 | 8,542.82 | 8,496.03 | 8,492.84 | 6,542.35 | 5,364.8 | 5,226.09 | 5,152.98 | 5,047.19 | 5,032.86 | 4,947.47 | 4,898.44 | 4,741.52 | 4,503.25 | 4,524.36 | 4,508.32 | 4,477.43 | 4,364.5 | 4,373.98 | 4,399.56 | 4,340.14 | 4,323.14 | 4,295.64 | 4,279.59 | 4,266.54 | 4,324.54 | 4,563.63 | 5,176.9 | 5,349.19 | 5,311.35 | 5,269.05 | 5,272.75 | 5,253.19 | 5,207.4 | 5,172.25 | 5,150.39 | 5,112.29 | 5,054.92 | 5,001.57 | 4,989.81 | 4,953.16 | 4,880.29 | 4,830.42 | 4,817.79 | 4,827.1 | 4,947.01 | 4,932.48 | 4,890.78 | 4,862.92 | 4,836.51 | 4,797.87 | 4,763.21 | 6,087.67 | 5,862.57 | 5,866.21 | 5,702.04 | 5,589.74 | 5,642 | 5,637.9 | 5,603.3 | 4,882.72 | 4,190.5 | 4,232.1 | 4,160.1 | 3,225.28 | 3,063.1 | 2,771.2 | 1,632 | 1,443.47 | 1,350.8 | 925.8 | 1,166.4 | 1,059.5 | 794.9 | 787 | 643.6 | 633.5 | 568.2 | 319.6 | 278.7 | 150.3 | 149.2 |
Total Shareholders Equity
| 11,085.8 | 11,061.9 | 11,023.9 | 11,137.3 | 11,173.4 | 11,044.7 | 10,890.1 | 10,813.9 | 10,954.9 | 10,662.6 | 10,434 | 10,314.8 | 10,525.7 | 10,517.5 | 10,597.7 | 10,530.4 | 10,315.5 | 10,182.6 | 10,153.5 | 10,046.9 | 10,173.2 | 10,235.4 | 10,208.4 | 10,289.2 | 10,242.5 | 10,259.3 | 10,290.5 | 10,280.3 | 10,229.1 | 10,115.5 | 11,160.6 | 11,063.8 | 10,470.4 | 10,478.5 | 10,500.8 | 10,331.4 | 10,368.5 | 10,378.3 | 10,289.7 | 10,376.6 | 10,507.2 | 10,598.6 | 10,322.4 | 10,123.9 | 7,289.81 | 5,990.77 | 5,885.26 | 5,822.01 | 5,669.02 | 5,735.7 | 5,750.5 | 5,278.84 | 5,090.19 | 4,748.62 | 4,877.18 | 5,021.93 | 5,047.34 | 4,959.65 | 4,928.98 | 4,983.04 | 4,997.29 | 5,156.1 | 5,091.57 | 5,072.95 | 5,062.52 | 5,138.94 | 5,233.32 | 5,695.43 | 5,884.22 | 5,524.58 | 5,673.87 | 5,655.11 | 5,395.34 | 5,259.82 | 5,212.88 | 5,201.6 | 5,072.53 | 5,014 | 5,036.92 | 5,022.09 | 5,015.44 | 5,288.99 | 5,242.6 | 5,182.64 | 5,197.12 | 5,339.19 | 5,397.66 | 5,406.4 | 5,413.95 | 5,395.05 | 5,422.48 | 5,626.84 | 5,619.55 | 5,579.36 | 5,527.69 | 5,493.33 | 5,504.93 | 5,334.2 | 5,354 | 5,337.3 | 5,330.45 | 3,980.2 | 4,051.1 | 3,998.6 | 3,689.99 | 2,939.1 | 2,662.7 | 1,545.7 | 1,458.83 | 1,271.9 | 884.5 | 1,102 | 1,006.8 | 749.2 | 748.6 | 607.8 | 609.9 | 542 | 308.9 | 272.1 | 146.5 | 149.2 |
Total Equity
| 11,375.1 | 11,543.7 | 11,023.9 | 11,137.3 | 11,173.4 | 11,044.7 | 10,890.1 | 10,813.9 | 10,954.9 | 10,662.6 | 10,434 | 10,314.8 | 10,525.7 | 10,517.5 | 10,597.7 | 10,530.4 | 10,315.5 | 10,182.6 | 10,153.5 | 10,046.9 | 10,173.2 | 10,235.4 | 10,208.4 | 10,289.2 | 10,242.5 | 10,259.3 | 10,290.5 | 10,280.3 | 10,229.1 | 10,115.5 | 11,160.6 | 11,063.8 | 10,470.4 | 10,478.5 | 10,500.8 | 10,331.4 | 10,368.5 | 10,378.3 | 10,289.7 | 10,376.6 | 10,507.2 | 10,598.6 | 10,322.4 | 10,123.9 | 7,289.81 | 5,990.77 | 5,885.26 | 5,822.01 | 5,669.02 | 5,735.7 | 5,750.5 | 5,278.84 | 5,090.19 | 4,748.62 | 4,877.18 | 5,021.93 | 5,047.34 | 4,959.65 | 4,928.98 | 4,983.04 | 4,997.29 | 5,156.1 | 5,091.57 | 5,072.95 | 5,062.52 | 5,138.94 | 5,233.32 | 5,695.43 | 5,884.22 | 5,524.58 | 5,673.87 | 5,655.11 | 5,395.34 | 5,259.82 | 5,212.88 | 5,201.6 | 5,072.53 | 5,014 | 5,036.92 | 5,022.09 | 5,015.44 | 5,288.99 | 5,242.6 | 5,182.64 | 5,197.12 | 5,339.19 | 5,397.66 | 5,406.4 | 5,413.95 | 5,395.05 | 5,422.48 | 5,626.84 | 5,619.55 | 5,579.36 | 5,527.69 | 5,493.33 | 5,504.93 | 5,334.2 | 5,354 | 5,337.3 | 5,330.45 | 3,980.2 | 4,051.1 | 3,998.6 | 3,689.99 | 2,939.1 | 2,662.7 | 1,545.7 | 1,458.83 | 1,271.9 | 884.5 | 1,102 | 1,006.8 | 749.2 | 748.6 | 607.8 | 609.9 | 542 | 308.9 | 272.1 | 146.5 | 149.2 |
Total Liabilities & Shareholders Equity
| 0 | 8,565.31 | 20,145.7 | 20,102.5 | 20,218.3 | 20,265.4 | 20,574.3 | 20,830.2 | 21,169.2 | 20,663 | 20,464.3 | 20,169 | 20,286.9 | 20,624 | 20,715 | 20,919.3 | 21,172.8 | 21,054.1 | 20,990.7 | 20,768.8 | 20,394.2 | 20,542.2 | 20,406.6 | 20,383.9 | 20,570.6 | 20,697.8 | 20,636.6 | 20,608.3 | 20,704.1 | 21,297.7 | 21,229.9 | 21,301.3 | 23,157.3 | 23,008.8 | 23,081.8 | 23,029 | 22,950.6 | 23,008.1 | 22,991.4 | 22,889.6 | 22,834.5 | 23,811.4 | 23,482.4 | 23,795.2 | 17,201 | 16,668.5 | 16,714.4 | 16,481.2 | 16,659.3 | 15,756.8 | 16,398.1 | 16,075.3 | 16,184.2 | 16,086.8 | 15,625.3 | 15,518.4 | 15,417.5 | 15,791.4 | 15,923.1 | 16,035.7 | 16,535.1 | 16,367.3 | 16,083.2 | 16,010.9 | 15,689.8 | 15,789.6 | 15,668.7 | 15,321.9 | 15,062.2 | 14,970.1 | 14,457.9 | 14,180.9 | 14,098.9 | 13,311.8 | 12,908 | 12,697.3 | 12,645.3 | 12,533.5 | 12,550.8 | 12,457.2 | 11,466.9 | 11,990.1 | 12,043.7 | 12,030.8 | 11,810.9 | 11,998.2 | 12,111.8 | 12,328.3 | 12,235.6 | 12,194.6 | 12,077.7 | 12,245.5 | 12,264 | 11,820.9 | 11,746.7 | 11,784.2 | 11,715.7 | 11,049.1 | 10,841.8 | 10,702 | 10,700.3 | 8,632.6 | 8,000 | 7,329.3 | 7,094.63 | 5,034 | 4,738.7 | 3,113.2 | 2,986.13 | 2,784.9 | 2,141.3 | 2,394.1 | 2,217.5 | 2,114.3 | 1,910.4 | 1,875.8 | 1,847.7 | 1,297.7 | 972.8 | 760 | 535.9 | 515 |