Equity Residential
NYSE:EQR
68.38 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-01-30 | 2023-11-02 | 2023-08-02 | 2023-04-28 | 2023-02-16 | 2022-10-28 | 2022-07-29 | 2022-04-29 | 2022-02-17 | 2021-10-29 | 2021-07-30 | 2021-04-30 | 2021-02-18 | 2020-10-30 | 2020-08-03 | 2020-05-07 | 2020-02-20 | 2019-10-30 | 2019-08-02 | 2019-05-06 | 2019-02-21 | 2018-10-30 | 2018-08-02 | 2018-05-03 | 2018-02-22 | 2017-11-01 | 2017-08-04 | 2017-05-04 | 2017-02-23 | 2016-11-02 | 2016-08-04 | 2016-05-05 | 2016-02-25 | 2015-11-05 | 2015-08-06 | 2015-05-06 | 2015-02-26 | 2014-11-06 | 2014-08-07 | 2014-05-08 | 2014-02-27 | 2013-11-07 | 2013-08-08 | 2013-05-09 | 2013-02-21 | 2012-11-01 | 2012-08-02 | 2012-05-03 | 2012-02-24 | 2011-11-04 | 2011-08-05 | 2011-05-05 | 2011-02-24 | 2010-11-04 | 2010-08-05 | 2010-05-06 | 2010-02-25 | 2009-11-05 | 2009-08-06 | 2009-05-07 | 2009-02-26 | 2008-11-06 | 2008-08-07 | 2008-05-08 | 2008-02-27 | 2007-11-07 | 2007-08-07 | 2007-05-09 | 2007-02-28 | 2006-11-06 | 2006-08-07 | 2006-05-08 | 2006-03-08 | 2005-11-07 | 2005-08-08 | 2005-05-09 | 2005-03-14 | 2004-11-08 | 2004-08-06 | 2004-05-07 | 2004-03-12 | 2003-11-13 | 2003-08-13 | 2003-05-13 | 2003-03-14 | 2002-11-13 | 2002-08-13 | 2002-05-13 | 2002-03-07 | 2001-11-13 | 2001-08-13 | 2001-05-11 | 2001-02-20 | 2000-11-13 | 2000-08-10 | 2000-05-11 | 2000-03-14 | 1999-11-12 | 1999-08-13 | 1999-05-13 | 1999-03-19 | 1998-11-13 | 1998-08-11 | 1998-05-13 | 1998-03-20 | 1997-11-12 | 1997-08-14 | 1997-05-12 | 1997-03-21 | 1996-11-13 | 1996-08-26 | 1996-08-13 | 1996-05-15 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 728 | 724 | 717 | 705 | 700 | 695 | 687 | 653 | 645 | 623 | 598 | 598 | 613 | 622 | 654 | 682 | 684 | 685 | 670 | 662 | 653 | 653 | 640 | 633 | 631 | 624 | 612 | 604 | 605 | 606 | 595 | 619 | 703 | 696 | 679 | 666 | 665 | 664 | 653 | 633 | 639 | 629 | 635 | 539 | 548 | 556 | 544 | 528 | 512 | 512 | 498 | 521 | 471 | 527 | 511 | 489 | 464 | 493 | 505 | 515 | 529 | 538 | 536 | 523 | 514 | 527 | 532 | 526 | 513 | 514 | 492 | 521 | 493 | 504 | 500 | 489 | 463 | 491 | 489 | 463 | 419 | 473 | 483 | 486 | 471 | 507 | 515 | 516 | 536 | 552 | 544 | 538 | 515 | 537 | 493 | 485 | 415 | 454 | 447 | 438 | 392 | 341 | 316 | 288 | 234 | 204 | 165 | 145 | 132 | 125 | 125 | 114 | 108 | 101 | 95 | 92 | 78 | 62 | 50 | 41 | 38 | 30 | 23 | 23 |
Cost of Revenue
| 255 | 260 | 259 | 276 | 231 | 250 | 245 | 256 | 235 | 237 | 230 | 247 | 223 | 229 | 223 | 241 | 227 | 224 | 224 | 233 | 219 | 220 | 217 | 224 | 202 | 210 | 208 | 207 | 194 | 205 | 195 | 213 | 221 | 227 | 223 | 234 | 211 | 220 | 220 | 231 | 218 | 216 | 220 | 200 | 183 | 195 | 192 | 193 | 177 | 186 | 182 | 208 | 185 | 216 | 203 | 207 | 182 | 200 | 198 | 211 | 217 | 55 | 55 | 56 | 207 | 53 | 55 | 59 | 200 | 52 | 49 | 53 | 224 | 60 | 53 | 54 | 222 | 67 | 54 | 52 | 197 | 50 | 50 | 43 | 199 | 51 | 51 | 45 | 723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 472 | 464 | 459 | 429 | 468 | 445 | 442 | 397 | 410 | 386 | 368 | 351 | 390 | 394 | 430 | 441 | 457 | 461 | 445 | 430 | 434 | 433 | 423 | 409 | 429 | 414 | 404 | 398 | 412 | 401 | 400 | 406 | 482 | 469 | 456 | 433 | 453 | 444 | 432 | 402 | 422 | 413 | 415 | 339 | 364 | 362 | 351 | 335 | 335 | 326 | 316 | 313 | 286 | 312 | 308 | 282 | 282 | 292 | 307 | 305 | 312 | 483 | 481 | 467 | 307 | 474 | 476 | 467 | 313 | 462 | 443 | 468 | 268 | 445 | 447 | 435 | 240 | 425 | 434 | 410 | 222 | 423 | 433 | 443 | 272 | 456 | 463 | 471 | -187 | 552 | 544 | 538 | 515 | 537 | 493 | 485 | 415 | 454 | 447 | 438 | 392 | 341 | 316 | 288 | 234 | 204 | 165 | 145 | 132 | 125 | 125 | 114 | 108 | 101 | 95 | 92 | 78 | 62 | 50 | 41 | 38 | 30 | 23 | 23 |
Gross Profit Ratio
| 0.65 | 0.64 | 0.64 | 0.61 | 0.67 | 0.64 | 0.64 | 0.61 | 0.64 | 0.62 | 0.62 | 0.59 | 0.64 | 0.63 | 0.66 | 0.65 | 0.67 | 0.67 | 0.67 | 0.65 | 0.66 | 0.66 | 0.66 | 0.65 | 0.68 | 0.66 | 0.66 | 0.66 | 0.68 | 0.66 | 0.67 | 0.66 | 0.69 | 0.67 | 0.67 | 0.65 | 0.68 | 0.67 | 0.66 | 0.63 | 0.66 | 0.66 | 0.65 | 0.63 | 0.67 | 0.65 | 0.65 | 0.63 | 0.65 | 0.64 | 0.64 | 0.6 | 0.61 | 0.59 | 0.6 | 0.58 | 0.61 | 0.59 | 0.61 | 0.59 | 0.59 | 0.9 | 0.9 | 0.89 | 0.6 | 0.9 | 0.9 | 0.89 | 0.61 | 0.9 | 0.9 | 0.9 | 0.54 | 0.88 | 0.89 | 0.89 | 0.52 | 0.86 | 0.89 | 0.89 | 0.53 | 0.89 | 0.9 | 0.91 | 0.58 | 0.9 | 0.9 | 0.91 | -0.35 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12 | 14 | 19 | 16 | 12 | 13 | 16 | 17 | 13 | 13 | 15 | 15 | 11 | 11 | 12 | 15 | 12 | 11 | 14 | 15 | 12 | 13 | 13 | 16 | 12 | 13 | 14 | 14 | 10 | 12 | 18 | 17 | 14 | 15 | 16 | 20 | 10 | 10 | 14 | 18 | 15 | 14 | 16 | 16 | 10 | 10 | 13 | 14 | 11 | 10 | 11 | 11 | 9 | 10 | 10 | 11 | 9 | 212 | 206 | 10 | 236 | 10 | 12 | 12 | 15 | 13 | 12 | 10 | 11 | 14 | 10 | 14 | 27 | 14 | 14 | 17 | 16 | 12 | 13 | 10 | 10 | 9 | 9 | 11 | 13 | 11 | 12 | 11 | 12 | 10 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 1 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398 | -202 | -196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12 | 14 | 19 | 16 | 12 | 13 | 16 | 17 | 13 | 13 | 15 | 15 | 11 | 11 | 12 | 15 | 12 | 11 | 14 | 15 | 12 | 13 | 13 | 16 | 12 | 13 | 14 | 14 | 10 | 12 | 18 | 17 | 14 | 15 | 16 | 20 | 10 | 10 | 14 | 18 | 15 | 14 | 16 | 16 | 10 | 10 | 13 | 14 | 11 | 10 | 11 | 11 | 9 | 10 | 10 | 11 | 9 | 212 | 206 | 10 | 236 | 10 | 12 | 12 | 15 | 13 | 12 | 10 | 11 | 14 | 10 | 14 | 27 | 14 | 14 | 17 | 16 | 12 | 13 | 10 | 10 | 9 | 9 | 11 | 13 | 11 | 12 | 11 | 12 | 10 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 1 | 0 | 0 |
Other Expenses
| 0 | -5 | -7 | 216 | 214 | 214 | 224 | 230 | -8 | -3 | -3 | -4 | -9 | -4 | -2 | -3 | -7 | -3 | -5 | -3 | -2 | -8 | -4 | -3 | -2 | -1 | -1 | -1 | 4 | -10 | -2 | -3 | 0 | -1 | -2 | 0 | -2 | -5 | -2 | -1 | -2 | -4 | -1 | -3 | -7 | 167 | 172 | 175 | 165 | 165 | 159 | 168 | 156 | 174 | 175 | 152 | 145 | 149 | 150 | 150 | -976 | 372 | 358 | 363 | -151 | 368 | 372 | 381 | 364 | 359 | 342 | 365 | 348 | 360 | 344 | 340 | 319 | 355 | 335 | 313 | 286 | 316 | 314 | 320 | 288 | 334 | 319 | 320 | 335 | 405 | 342 | 334 | 319 | 329 | 293 | 294 | 1,845 | -267 | -262 | -257 | 1,390 | -215 | -188 | -176 | 736 | -121 | -98 | -85 | 504 | -80 | -70 | -71 | -67 | -63 | -59 | -58 | -51 | -39 | -31 | -26 | -25 | -22 | 0 | 0 |
Operating Expenses
| 12 | 239 | 240 | 232 | 226 | 228 | 240 | 247 | 236 | 228 | 215 | 215 | 213 | 211 | 218 | 227 | 227 | 223 | 215 | 220 | 214 | 207 | 205 | 213 | 213 | 197 | 194 | 193 | 188 | 192 | 194 | 190 | 195 | 211 | 210 | 214 | 203 | 200 | 204 | 203 | 198 | 292 | 344 | 222 | 176 | 178 | 186 | 188 | 176 | 175 | 170 | 179 | 165 | 185 | 187 | 163 | 154 | 360 | 358 | 160 | -740 | 382 | 370 | 376 | -136 | 381 | 383 | 391 | 375 | 373 | 352 | 379 | 375 | 375 | 359 | 358 | 335 | 367 | 348 | 323 | 296 | 325 | 323 | 331 | 302 | 344 | 330 | 331 | 347 | 414 | 349 | 341 | 326 | 335 | 300 | 301 | 1,851 | -262 | -257 | -251 | 1,396 | -209 | -183 | -171 | 741 | -117 | -95 | -82 | 507 | -78 | -68 | -69 | -65 | -61 | -57 | -56 | -49 | -38 | -30 | -24 | -23 | -21 | 0 | 0 |
Operating Income
| 393 | 252 | 218 | 188 | 242 | 212 | 198 | 150 | 642 | 522 | 377 | 136 | 357 | 182 | 357 | 422 | 409 | 368 | 369 | 210 | 219 | 225 | 218 | 197 | 215 | 218 | 211 | 204 | 224 | 209 | 206 | 217 | 287 | 258 | 246 | 218 | 251 | 243 | 228 | 199 | 224 | 121 | 71 | 118 | 188 | 184 | 166 | 146 | 159 | 151 | 146 | 134 | 75 | 127 | 122 | 119 | 129 | 133 | 136 | 144 | 39 | 157 | 166 | 147 | 155 | 146 | 148 | 135 | 104 | 141 | 140 | 142 | 117 | 130 | 141 | 131 | 127 | 124 | 141 | 139 | 123 | 148 | 159 | 154 | 154 | 154 | 185 | 185 | 189 | 138 | 195 | 197 | 189 | 202 | 193 | 185 | 108 | 96 | 97 | 94 | 76 | 57 | 68 | 58 | 61 | 47 | 36 | 33 | 43 | 20 | 30 | 20 | 18 | 15 | 13 | 10 | 10 | 10 | 8 | 7 | 4 | 21 | 23 | 23 |
Operating Income Ratio
| 0.54 | 0.35 | 0.3 | 0.27 | 0.35 | 0.31 | 0.29 | 0.23 | 0.99 | 0.84 | 0.63 | 0.23 | 0.58 | 0.29 | 0.55 | 0.62 | 0.6 | 0.54 | 0.55 | 0.32 | 0.34 | 0.34 | 0.34 | 0.31 | 0.34 | 0.35 | 0.34 | 0.34 | 0.37 | 0.35 | 0.35 | 0.35 | 0.41 | 0.37 | 0.36 | 0.33 | 0.38 | 0.37 | 0.35 | 0.31 | 0.35 | 0.19 | 0.11 | 0.22 | 0.34 | 0.33 | 0.3 | 0.28 | 0.31 | 0.3 | 0.29 | 0.26 | 0.16 | 0.24 | 0.24 | 0.24 | 0.28 | 0.27 | 0.27 | 0.28 | 0.07 | 0.29 | 0.31 | 0.28 | 0.3 | 0.28 | 0.28 | 0.26 | 0.2 | 0.27 | 0.29 | 0.27 | 0.24 | 0.26 | 0.28 | 0.27 | 0.28 | 0.25 | 0.29 | 0.3 | 0.29 | 0.31 | 0.33 | 0.32 | 0.33 | 0.3 | 0.36 | 0.36 | 0.35 | 0.25 | 0.36 | 0.37 | 0.37 | 0.38 | 0.39 | 0.38 | 0.26 | 0.21 | 0.22 | 0.21 | 0.19 | 0.17 | 0.21 | 0.2 | 0.26 | 0.23 | 0.22 | 0.23 | 0.33 | 0.16 | 0.24 | 0.18 | 0.17 | 0.14 | 0.13 | 0.11 | 0.13 | 0.15 | 0.15 | 0.17 | 0.1 | 0.71 | 1 | 1 |
Total Other Income Expenses Net
| -68 | 22 | -7 | 34 | -75 | 124 | 36 | -74 | 459 | 360 | 220 | -4 | 170 | -4 | 143 | 205 | 171 | 128 | 134 | -3 | -2 | 106 | -4 | 139 | 12 | 16 | 87 | 36 | 177 | 80 | 56 | 3,721 | 39 | 66 | 147 | 80 | 82 | -5 | -2 | -1 | -1 | -6 | -8 | -68 | -7 | -4 | -14 | -10 | 7 | -7 | -5 | -5 | -48 | -3 | -2 | -4 | -4 | -2 | -11 | 0 | -127 | -120 | -115 | 0 | 4 | 0 | 4 | 0 | -34 | 3 | 0 | 0 | 108 | 138 | 0 | 96 | -7 | 0 | 2 | 2 | 0 | 0 | 3 | 1 | -11 | -8 | 0 | 6 | -47 | -44 | 5 | -62 | -99 | -96 | -41 | 20 | 0 | 19 | 24 | 21 | 9 | 2 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 |
Income Before Tax
| 324 | 183 | 146 | 222 | 167 | 336 | 234 | 75 | 562 | 449 | 329 | 62 | 230 | 96 | 273 | 334 | 299 | 277 | 253 | 110 | 123 | 225 | 119 | 222 | 131 | 145 | 205 | 132 | 303 | 206 | 230 | 3,722 | 213 | 207 | 286 | 187 | 222 | 118 | 110 | 83 | 70 | -8 | -64 | -153 | 140 | 133 | 37 | 18 | 36 | 36 | 17 | 8 | -46 | -1 | 5 | -2 | -21 | 9 | 23 | 23 | -66 | 37 | 51 | 31 | 123 | 458 | 282 | 126 | 465 | 70 | 160 | 378 | 226 | 268 | 141 | 227 | 151 | 88 | 127 | 117 | 135 | 137 | 136 | 135 | 118 | 89 | 113 | 101 | 142 | 94 | 103 | 135 | 90 | 106 | 153 | 101 | 108 | 96 | 97 | 94 | 76 | 57 | 68 | 58 | 61 | 47 | 36 | 33 | 43 | 20 | 30 | 20 | 18 | 15 | 13 | 10 | 10 | 10 | 8 | 7 | 4 | 2 | 0 | 0 |
Income Before Tax Ratio
| 0.45 | 0.25 | 0.2 | 0.31 | 0.24 | 0.48 | 0.34 | 0.12 | 0.87 | 0.72 | 0.55 | 0.1 | 0.37 | 0.15 | 0.42 | 0.49 | 0.44 | 0.4 | 0.38 | 0.17 | 0.19 | 0.34 | 0.19 | 0.35 | 0.21 | 0.23 | 0.33 | 0.22 | 0.5 | 0.34 | 0.39 | 6.01 | 0.3 | 0.3 | 0.42 | 0.28 | 0.33 | 0.18 | 0.17 | 0.13 | 0.11 | -0.01 | -0.1 | -0.28 | 0.26 | 0.24 | 0.07 | 0.03 | 0.07 | 0.07 | 0.03 | 0.02 | -0.1 | 0 | 0.01 | 0 | -0.04 | 0.02 | 0.05 | 0.04 | -0.12 | 0.07 | 0.1 | 0.06 | 0.24 | 0.87 | 0.53 | 0.24 | 0.91 | 0.14 | 0.33 | 0.73 | 0.46 | 0.53 | 0.28 | 0.46 | 0.33 | 0.18 | 0.26 | 0.25 | 0.32 | 0.29 | 0.28 | 0.28 | 0.25 | 0.17 | 0.22 | 0.2 | 0.26 | 0.17 | 0.19 | 0.25 | 0.17 | 0.2 | 0.31 | 0.21 | 0.26 | 0.21 | 0.22 | 0.21 | 0.19 | 0.17 | 0.21 | 0.2 | 0.26 | 0.23 | 0.22 | 0.23 | 0.33 | 0.16 | 0.24 | 0.18 | 0.17 | 0.14 | 0.13 | 0.11 | 0.13 | 0.15 | 0.15 | 0.17 | 0.1 | 0.07 | 0 | 0 |
Income Tax Expense
| 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 1 | 2 | 3 | -123 | -458 | -282 | -126 | -465 | -70 | -160 | -378 | -226 | -268 | -141 | -227 | -151 | -88 | -127 | -117 | -135 | -137 | -136 | -135 | -118 | -89 | -113 | -101 | -142 | -94 | -103 | -135 | -90 | -1 | -153 | -101 | -108 | -96 | -97 | -94 | -76 | -57 | -68 | -58 | -61 | -47 | -36 | -33 | -43 | -20 | -30 | -20 | -18 | -15 | -13 | -10 | -10 | -10 | -8 | -7 | -4 | -2 | 0 | 0 |
Net Income
| 312 | 173 | 139 | 212 | 159 | 323 | 224 | 71 | 527 | 432 | 316 | 58 | 253 | 91 | 261 | 309 | 290 | 267 | 309 | 105 | 117 | 215 | 114 | 212 | 125 | 138 | 196 | 144 | 277 | 208 | 219 | 3,588 | 204 | 197 | 286 | 183 | 218 | 222 | 113 | 79 | 111 | 377 | 325 | 1,018 | 367 | 226 | 103 | 145 | 102 | 108 | 556 | 127 | 189 | 29 | 10 | 55 | 45 | 136 | 106 | 81 | -31 | 178 | 133 | 140 | 123 | 458 | 282 | 126 | 465 | 70 | 160 | 378 | 226 | 268 | 141 | 227 | 151 | 88 | 127 | 117 | 135 | 137 | 136 | 135 | 118 | 89 | 113 | 101 | 142 | 94 | 103 | 135 | 90 | 206 | 153 | 101 | 108 | 96 | 97 | 94 | 76 | 57 | 68 | 58 | 61 | 47 | 36 | 33 | 43 | 20 | 30 | 20 | 18 | 15 | 13 | 10 | 10 | 10 | 8 | 7 | 4 | 2 | 0 | 0 |
Net Income Ratio
| 0.43 | 0.24 | 0.19 | 0.3 | 0.23 | 0.46 | 0.33 | 0.11 | 0.82 | 0.69 | 0.53 | 0.1 | 0.41 | 0.15 | 0.4 | 0.45 | 0.42 | 0.39 | 0.46 | 0.16 | 0.18 | 0.33 | 0.18 | 0.33 | 0.2 | 0.22 | 0.32 | 0.24 | 0.46 | 0.34 | 0.37 | 5.8 | 0.29 | 0.28 | 0.42 | 0.27 | 0.33 | 0.33 | 0.17 | 0.12 | 0.17 | 0.6 | 0.51 | 1.89 | 0.67 | 0.41 | 0.19 | 0.28 | 0.2 | 0.21 | 1.12 | 0.24 | 0.4 | 0.05 | 0.02 | 0.11 | 0.1 | 0.28 | 0.21 | 0.16 | -0.06 | 0.33 | 0.25 | 0.27 | 0.24 | 0.87 | 0.53 | 0.24 | 0.91 | 0.14 | 0.33 | 0.73 | 0.46 | 0.53 | 0.28 | 0.46 | 0.33 | 0.18 | 0.26 | 0.25 | 0.32 | 0.29 | 0.28 | 0.28 | 0.25 | 0.17 | 0.22 | 0.2 | 0.26 | 0.17 | 0.19 | 0.25 | 0.17 | 0.38 | 0.31 | 0.21 | 0.26 | 0.21 | 0.22 | 0.21 | 0.19 | 0.17 | 0.21 | 0.2 | 0.26 | 0.23 | 0.22 | 0.23 | 0.33 | 0.16 | 0.24 | 0.18 | 0.17 | 0.14 | 0.13 | 0.11 | 0.13 | 0.15 | 0.15 | 0.17 | 0.1 | 0.07 | 0 | 0 |
EPS
| 0.82 | 0.45 | 0.37 | 0.56 | 0.42 | 0.86 | 0.6 | 0.2 | 1.4 | 1.15 | 0.84 | 0.15 | 0.68 | 0.24 | 0.7 | 0.83 | 0.78 | 0.72 | 0.83 | 0.28 | 0.32 | 0.58 | 0.31 | 0.57 | 0.34 | 0.37 | 0.53 | 0.39 | 0.76 | 0.57 | 0.6 | 9.84 | 0.56 | 0.54 | 0.79 | 0.49 | 0.6 | 0.61 | 0.31 | 0.22 | 0.31 | 1.05 | 0.9 | 3.01 | 1.18 | 0.73 | 0.33 | 0.47 | 0.12 | 0.35 | 1.88 | 0.42 | -0.16 | 0.09 | 0.02 | 0.18 | -0.08 | 0.48 | 0.35 | 0.28 | -0.12 | 0.64 | 0.47 | 0.5 | 0.91 | 1.64 | 0.97 | 0.41 | 3.21 | 0.19 | 0.52 | 1.27 | 1.58 | 0.87 | 0.45 | 0.75 | 1.08 | 0.26 | 0.39 | 0.35 | 0.99 | 0.41 | 0.41 | 0.41 | 0.86 | 0.24 | 0.33 | 0.28 | 1.06 | 0.26 | 0.28 | 0.4 | 0.68 | 0.68 | 0.49 | 0.28 | 0.89 | 0.28 | 0.28 | 0.27 | 0.79 | 0.18 | 0.24 | 0.19 | 0.82 | 0.21 | 0.2 | 0.23 | 1.01 | 0.14 | 0.89 | 0.17 | 0.16 | 0.16 | 0.17 | 0.15 | 0.36 | 0.17 | 0.18 | -0.18 | 0.28 | 0.08 | 0 | 0 |
EPS Diluted
| 0.82 | 0.45 | 0.37 | 0.56 | 0.42 | 0.86 | 0.58 | 0.19 | 1.4 | 1.15 | 0.84 | 0.15 | 0.68 | 0.24 | 0.7 | 0.83 | 0.77 | 0.71 | 0.83 | 0.28 | 0.31 | 0.58 | 0.31 | 0.57 | 0.34 | 0.37 | 0.53 | 0.39 | 0.75 | 0.56 | 0.59 | 9.76 | 0.55 | 0.53 | 0.78 | 0.49 | 0.59 | 0.61 | 0.31 | 0.22 | 0.3 | 1.05 | 0.9 | 3.01 | 1.17 | 0.72 | 0.33 | 0.47 | 0.12 | 0.35 | 1.85 | 0.42 | -0.16 | 0.09 | 0.02 | 0.18 | -0.08 | 0.48 | 0.35 | 0.28 | -0.12 | 0.63 | 0.46 | 0.5 | 0.91 | 1.62 | 0.95 | 0.4 | 3.21 | 0.19 | 0.51 | 1.25 | 1.58 | 0.87 | 0.44 | 0.74 | 1.08 | 0.26 | 0.39 | 0.35 | 0.99 | 0.41 | 0.41 | 0.41 | 0.86 | 0.22 | 0.33 | 0.28 | 1.06 | 0.26 | 0.28 | 0.4 | 0.68 | 0.67 | 0.48 | 0.28 | 0.89 | 0.28 | 0.28 | 0.27 | 0.79 | 0.18 | 0.24 | 0.19 | 0.82 | 0.21 | 0.2 | 0.23 | 1.01 | 0.14 | 0.89 | 0.17 | 0.16 | 0.16 | 0.17 | 0.15 | 0.36 | 0.17 | 0.18 | -0.18 | 0.28 | 0.08 | 0 | 0 |
EBITDA
| 393 | 450 | 433 | 404 | 450 | 426 | 422 | 378 | 386 | 368 | 373 | 329 | 369 | 377 | 416 | 424 | 436 | 444 | 423 | 409 | 417 | 417 | 406 | 392 | 414 | 403 | 388 | 381 | 404 | 381 | 435 | 385 | 465 | 450 | 443 | 410 | 440 | 427 | 416 | 382 | 402 | 389 | 394 | 313 | 417 | 422 | 338 | 321 | 311 | 321 | 306 | 302 | 290 | 301 | 299 | 269 | 278 | 284 | 304 | 301 | 219 | 312 | 315 | 295 | 804 | 301 | 301 | 291 | 325 | 281 | 291 | 289 | 255 | 262 | 272 | 260 | 263 | 251 | 264 | 254 | 240 | 266 | 275 | 273 | 300 | 289 | 303 | 297 | 308 | 258 | 307 | 313 | 304 | 314 | 306 | 277 | -1,327 | 798 | 780 | 765 | -931 | 637 | 556 | 524 | -456 | 363 | 294 | 256 | -352 | 227 | 215 | 207 | 194 | 177 | 174 | 165 | 142 | 110 | 89 | 71 | 67 | 51 | 23 | 23 |
EBITDA Ratio
| 0.54 | 0.62 | 0.6 | 0.57 | 0.64 | 0.61 | 0.61 | 0.58 | 0.6 | 0.59 | 0.62 | 0.55 | 0.6 | 0.61 | 0.64 | 0.62 | 0.64 | 0.65 | 0.63 | 0.62 | 0.64 | 0.64 | 0.63 | 0.62 | 0.66 | 0.65 | 0.63 | 0.63 | 0.67 | 0.63 | 0.73 | 0.62 | 0.66 | 0.65 | 0.65 | 0.62 | 0.66 | 0.64 | 0.64 | 0.6 | 0.63 | 0.62 | 0.62 | 0.58 | 0.76 | 0.76 | 0.62 | 0.61 | 0.61 | 0.63 | 0.61 | 0.58 | 0.62 | 0.57 | 0.59 | 0.55 | 0.6 | 0.58 | 0.6 | 0.58 | 0.41 | 0.58 | 0.59 | 0.56 | 1.56 | 0.57 | 0.57 | 0.55 | 0.63 | 0.55 | 0.59 | 0.55 | 0.52 | 0.52 | 0.54 | 0.53 | 0.57 | 0.51 | 0.54 | 0.55 | 0.57 | 0.56 | 0.57 | 0.56 | 0.64 | 0.57 | 0.59 | 0.57 | 0.58 | 0.47 | 0.56 | 0.58 | 0.59 | 0.58 | 0.62 | 0.57 | -3.19 | 1.76 | 1.75 | 1.75 | -2.37 | 1.87 | 1.76 | 1.82 | -1.95 | 1.78 | 1.78 | 1.76 | -2.67 | 1.82 | 1.72 | 1.81 | 1.81 | 1.76 | 1.84 | 1.8 | 1.81 | 1.79 | 1.77 | 1.72 | 1.77 | 1.71 | 1 | 1 |