Essex Property Trust, Inc.
NYSE:ESS
279.9 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-02-06 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-23 | 2022-10-27 | 2022-07-27 | 2022-04-27 | 2022-02-25 | 2021-10-27 | 2021-07-30 | 2021-04-28 | 2021-02-19 | 2020-10-30 | 2020-08-05 | 2020-05-07 | 2020-02-20 | 2019-10-24 | 2019-07-25 | 2019-04-26 | 2019-02-21 | 2018-10-31 | 2018-08-03 | 2018-05-04 | 2018-02-22 | 2017-11-03 | 2017-07-31 | 2017-05-01 | 2017-02-24 | 2016-10-31 | 2016-08-01 | 2016-05-03 | 2016-02-26 | 2015-11-04 | 2015-08-06 | 2015-05-11 | 2015-03-02 | 2014-11-06 | 2014-08-11 | 2014-05-12 | 2014-02-26 | 2013-11-04 | 2013-08-05 | 2013-05-06 | 2013-02-25 | 2012-11-05 | 2012-08-06 | 2012-05-07 | 2012-02-27 | 2011-11-07 | 2011-08-08 | 2011-05-09 | 2011-02-25 | 2010-11-09 | 2010-08-06 | 2010-05-06 | 2010-02-26 | 2009-11-05 | 2009-08-07 | 2009-05-07 | 2009-02-27 | 2008-11-03 | 2008-08-06 | 2008-05-08 | 2008-02-29 | 2007-11-07 | 2007-08-07 | 2007-05-08 | 2007-03-01 | 2006-08-07 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-11-08 | 2005-08-05 | 2005-05-06 | 2005-03-31 | 2004-11-09 | 2004-08-09 | 2004-05-17 | 2004-03-15 | 2003-11-14 | 2003-08-13 | 2003-05-15 | 2003-03-31 | 2002-11-14 | 2002-08-13 | 2002-05-15 | 2002-03-29 | 2001-11-09 | 2001-08-13 | 2001-05-14 | 2001-03-30 | 2000-11-14 | 2000-08-14 | 2000-05-12 | 2000-03-30 | 1999-11-15 | 1999-08-13 | 1999-05-14 | 1999-03-31 | 1998-11-16 | 1998-08-14 | 1998-05-15 | 1998-03-31 | 1997-11-12 | 1997-08-13 | 1997-05-13 | 1997-03-31 | 1996-11-13 | 1996-08-14 | 1996-06-05 | 1996-05-14 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-09-30 | 1994-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 400.497 | 69.114 | 77.158 | 42.681 | 53.569 | 48.463 | 108.553 | 58.638 | 60.952 | 58.176 | 113.36 | 84.041 | 569.075 | 256.475 | 282.347 | 81.094 | 91.726 | 54.971 | 124.126 | 151.395 | 174.626 | 177.576 | 139.078 | 61.126 | 63.273 | 199.876 | 100.252 | 170.302 | 195.167 | 215.376 | 48.164 | 123.055 | 72.306 | 65.152 | 255.23 | 95.42 | 17.877 | 17.946 | 48.671 | 53.766 | 55.994 | 45.384 | 55.634 | 42.126 | 26.877 | 27.81 | 48.331 | 12.889 | 33.017 | 32.847 | 120.786 | 13.753 | 36.322 | 8.367 | 22.312 | 20.66 | 99.07 | 65.435 | 65.212 | 41.909 | 45.956 | 20.995 | 10.357 | 9.956 | 10.239 | 12.587 | 15.038 | 9.662 | 30.142 | 9.022 | 9.409 | 14.337 | 19.365 | 33.076 | 12.517 | 10.644 | 16.224 | 11.626 | 17.709 | 9.146 | 10.4 | 8.854 | 10.367 | 8.562 | 2.147 | 8.664 | 6.868 | 6.44 | 12.341 | 12.666 | 11.827 | 6.6 | 6.724 | 5.237 | 23.086 | 12.348 | 0 | 0 | 0 | 2.548 | 0 | 0 | 0 | 4.282 | 0 | 0 | 0 | 46.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0.384 | 90.186 | 102.131 | 107.002 | 112.743 | 141.699 | 154.513 | 169.702 | 191.829 | 183.14 | 175.782 | 165.265 | 147.768 | 134.971 | 154.433 | 148.139 | 144.193 | 216.894 | 215.434 | 211.03 | 209.545 | 210.596 | 207.191 | 197.745 | 190.004 | 184.574 | 151.995 | 138.977 | 139.189 | 153.703 | 152.263 | 138.597 | 137.485 | 133.058 | 121.244 | 128.502 | 117.24 | 108.147 | 106.358 | 100.348 | 90.084 | 89.899 | 88.734 | 80.432 | 92.713 | 141.573 | 114.166 | 80 | 74.275 | 75.624 | 75.673 | 74.779 | 92.31 | 95.933 | 92.51 | 114.276 | 134.844 | 131.349 | 115.432 | 30.143 | 45.31 | 58.614 | 2.503 | 4.045 | 2.017 | 5.843 | 3.815 | 5.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.5 | 0 |
Cash and Short Term Investments
| 0.384 | 490.683 | 171.245 | 184.16 | 155.424 | 195.268 | 202.976 | 278.255 | 250.467 | 244.092 | 233.958 | 278.625 | 231.809 | 704.046 | 410.908 | 430.486 | 225.287 | 308.62 | 270.405 | 335.156 | 360.94 | 385.222 | 384.767 | 336.823 | 251.13 | 247.847 | 351.871 | 239.229 | 309.491 | 348.87 | 367.639 | 186.761 | 260.54 | 205.364 | 186.396 | 383.732 | 212.66 | 126.024 | 124.304 | 149.019 | 143.85 | 145.893 | 134.118 | 136.066 | 134.839 | 168.45 | 141.976 | 128.331 | 87.164 | 108.641 | 108.52 | 195.565 | 106.063 | 132.255 | 92.51 | 114.276 | 134.844 | 230.419 | 115.432 | 30.143 | 45.31 | 104.57 | 2.503 | 4.045 | 11.973 | 16.082 | 16.402 | 20.822 | 9.662 | 30.142 | 9.022 | 9.409 | 14.337 | 19.365 | 33.076 | 12.517 | 10.644 | 16.224 | 11.626 | 17.709 | 9.146 | 10.4 | 8.854 | 10.367 | 8.562 | 2.147 | 8.664 | 6.868 | 6.44 | 12.341 | 12.666 | 11.827 | 6.6 | 6.724 | 5.237 | 23.086 | 12.348 | 0 | 0 | 0 | 2.548 | 0 | 0 | 0 | 4.282 | 0 | 0 | 0 | 46.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.5 | 0 |
Net Receivables
| 0 | 164.603 | 150.464 | 120.586 | 103.045 | 197.543 | 175.345 | 205.42 | 341.033 | 213.985 | 238.855 | 266.896 | 195.104 | 75.432 | 44.748 | 34.867 | 134.365 | 216.541 | 74.416 | 71.154 | 71.895 | 69.166 | 68.386 | 70.525 | 100.926 | 121.557 | 54.66 | 50.855 | 40.97 | 22.941 | 20.448 | 18.198 | 19.285 | 22.668 | 25.676 | 28.954 | 24.923 | 22.973 | 66.522 | 36.105 | 68.255 | 67.628 | 110.544 | 11.359 | 66.163 | 50.316 | 50.895 | 48.053 | 66.369 | 51.599 | 49.956 | 49.075 | 49.444 | 55.605 | 55.209 | 35.545 | 36.305 | 45.762 | 47.635 | 46.141 | 47.637 | 46.749 | 44.611 | 48.235 | 49.632 | 36.528 | 27.633 | 27.943 | 18.195 | 18.884 | 32.103 | 16.537 | 7.705 | 9.271 | 9.372 | 9.204 | 10.97 | 15.332 | 10.151 | 11.443 | 52.032 | 53.493 | 58.911 | 56.395 | 55.399 | 94.859 | 89.815 | 86.434 | 85.785 | 135.25 | 147.286 | 93.458 | 101.143 | 77.251 | 52.754 | 22.577 | 22.655 | 0 | 0 | 0 | 29.259 | 0 | 0 | 0 | 17.866 | 0 | 0 | 0 | 7.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -9.386 | -10.858 | -10.707 | -10.446 | -10.218 | -11.042 | -10.021 | -9.918 | 57.938 | 32.878 | 24.495 | -10.47 | -11.007 | -17.695 | -16.803 | -17.092 | -16.93 | -17.347 | -16.674 | -17.124 | -16.506 | -16.766 | 3.015 | -15.908 | 101.957 | 0 | -32.861 | 0 | 26.879 | 8.742 | -34.91 | -36.03 | 56.3 | 107.772 | 107.772 | -28.753 | -35.275 | -46.485 | -25.167 | -24.79 | -23.52 | -24.934 | -23.678 | -34.587 | 0 | -23.997 | -24.038 | -23.103 | 0 | -36.322 | 0 | 0 | 0 | -99.07 | 0 | 0 | 0 | -45.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 9.386 | 83.024 | 78.458 | 67.037 | 75.182 | 74.132 | 63.505 | 97.362 | 57.752 | 57.313 | 63.165 | 60.41 | 51.942 | 59.231 | 62.336 | 63.975 | 56.369 | 68.271 | 73.012 | 77.171 | 68.903 | 68.219 | 65.971 | 69.624 | 153.831 | 67.588 | 79.967 | 72.255 | 128.952 | 74.739 | 65.914 | 94.815 | 132.896 | 101.183 | 61.438 | 111.974 | 93.575 | 117.867 | 76.065 | 73.903 | 79.39 | 82.852 | 69.088 | 73.405 | 62.701 | 63.713 | 65.275 | 61.661 | 63.001 | 73.55 | 67.444 | 76.759 | 74.274 | 131.503 | 114.049 | 112.687 | 83.495 | 80.777 | 65.611 | 55.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.384 | 655.286 | 321.709 | 304.746 | 258.469 | 464.977 | 446.072 | 540.266 | 656.464 | 521.167 | 526.297 | 632.965 | 532.191 | 859.04 | 533.045 | 515.293 | 400.587 | 566.697 | 390.354 | 453.193 | 472.274 | 505.312 | 509.491 | 467.395 | 404.453 | 420.857 | 459.526 | 343.8 | 500.868 | 439.399 | 435.193 | 277.214 | 342.284 | 274.875 | 243.076 | 471.471 | 356.64 | 357.952 | 360.036 | 268.345 | 270.405 | 284.903 | 295.56 | 196.538 | 256.872 | 276.684 | 238.281 | 215.202 | 216.234 | 199.956 | 199.713 | 283.198 | 218.508 | 225.088 | 215.163 | 226.58 | 245.423 | 308.614 | 277.116 | 188.971 | 176.442 | 186.14 | 112.725 | 107.933 | 9.956 | 16.082 | 16.402 | 20.822 | 27.857 | 30.142 | 9.022 | 25.946 | 22.042 | 19.365 | 33.076 | 12.517 | 10.644 | 16.224 | 21.777 | 29.152 | 61.178 | 63.893 | 67.765 | 66.762 | 63.961 | 97.006 | 8.664 | 6.868 | 92.225 | 147.591 | 159.952 | 105.285 | 107.743 | 83.975 | 57.991 | 45.663 | 35.003 | 0 | 0 | 0 | 31.807 | 0 | 0 | 0 | 22.148 | 0 | 0 | 0 | 54.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.5 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 64.636 | 65.505 | 66.373 | 67.239 | 66.531 | 67.345 | 68.158 | 68.972 | 69.756 | 70.551 | 71.347 | 72.143 | 72.91 | 73.669 | 74.428 | 74.744 | 75.478 | 76.205 | 76.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,780.02 | 3,664.6 | 3,434.65 | 3,437.32 | 3,429.8 | 3,428.78 | 3,450.33 | 3,406.54 | 3,169.77 | 2,971.28 | 2,944.38 | 2,938.43 | 2,885.65 | 2,891.07 | 2,902.34 | 2,912.03 | 2,906.82 | 2,884.64 | 2,829.64 | 2,809.22 | 2,781.93 | 2,621.19 | 2,416.94 | 2,348.88 | 2,309.52 | 2,194.58 | 2,189.73 | 2,137.22 | 2,143.63 | 2,130.64 | 2,096.55 | 2,088.72 | 1,973.6 | 2,003.18 | 1,929.23 | 1,544.12 | 1,473.25 | 88.831 | 80.641 | 1,467.89 | 135.178 | 123.28 | 108.714 | 1,112.19 | 79.8 | 62.728 | 50.678 | 1,075.14 | 48.757 | 32.319 | 59.41 | 952.885 | 1,068.3 | 964.8 | 898.4 | 865.388 | 865.6 | 845 | 795.5 | 700.369 | 537.8 | 482.2 | 433.6 | 346.178 | 308.2 | 251.3 | 252.7 | 263.2 | 240.6 | 242 | 246.8 | 8.7 | 198.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,133.52 | 1,122.11 | 1,131.18 | 1,127.49 | 1,145.34 | 1,093.23 | 1,144.54 | 1,177.8 | 1,081.86 | 1,037.27 | 962.625 | 1,018.01 | 1,018.23 | 1,008.76 | 997.137 | 1,335.34 | 1,413.86 | 1,324.08 | 1,307.56 | 1,300.14 | 1,267.59 | 1,291.32 | 1,290.96 | 1,155.98 | 1,124.58 | 1,081.08 | 1,071.26 | 1,161.28 | 1,122.91 | 1,103.27 | 1,069.68 | 1,036.05 | 1,036.04 | 1,044.21 | 1,057.3 | 1,036.41 | 1,043.28 | 964.97 | 716.443 | 677.133 | 674.075 | 618.259 | 579.654 | 571.345 | 477.967 | 436.23 | 401.531 | 383.412 | 275.41 | 197.364 | 133.161 | 107.84 | 108.894 | 137.74 | 137.473 | 70.783 | 70.763 | 70.794 | 70.603 | 76.346 | 66.363 | 66.546 | 63.7 | 64.191 | 70.787 | 69.851 | 64.221 | 60.451 | 53.806 | 36.498 | 28.995 | 27.228 | 27.637 | 30.756 | 66.409 | 49.712 | 88.357 | 72.186 | 83.125 | 93.395 | 88.831 | 68.642 | 62.78 | 61.212 | 77.621 | 90.782 | 93.582 | 95.46 | 92.813 | 77.113 | 69.751 | 65.703 | 50.732 | 51.161 | 49.037 | 47.992 | 0 | 0 | 0 | 10.59 | 0 | 0 | 0 | 2.347 | 0 | 0 | 0 | 8.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 10,644.2 | 10,735.9 | 10,777.5 | 10,919.7 | 10,947.5 | 10,951.4 | 11,017.3 | 11,094.6 | 11,115.9 | 11,113.1 | 11,123.3 | 11,313.8 | 11,450.9 | 11,561.9 | 11,864 | 10,894.7 | 10,941.9 | 10,880.5 | 10,740.3 | 10,611.2 | 10,745.2 | 10,754.8 | 10,884.3 | 10,935.3 | 10,967.1 | 10,984.3 | 11,032.4 | 10,555.3 | 10,614.9 | 10,668.2 | 10,720.6 | 10,626.8 | 10,701.8 | 10,757.7 | 10,556.4 | 10,169.8 | 10,265.3 | 10,023.4 | 5,648.25 | 4,239.3 | 4,126.62 | 4,145.18 | 4,160.27 | 4,019.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.959 | -2,852.71 | -2,691.04 | -2,481.16 | -2,409.33 | -2,363.32 | -2,231.07 | -2,218.72 | -2,164.45 | -2,171.27 | -2,161.39 | -2,162.96 | 68.144 | -2,061.95 | -2,075.36 | -2,012.36 | -1,637.52 | -1,562.08 | -157.473 | -143.421 | -1,529.1 | -212.799 | -214.062 | -202.296 | -1,207.65 | -172.613 | -139.841 | -120.429 | -1,140.84 | -99.489 | -83.48 | -108.447 | -1,000.88 | -1,068.3 | -964.8 | -898.4 | -875.978 | -865.6 | -845 | -795.5 | -702.716 | -537.8 | -482.2 | -433.6 | -354.715 | -308.2 | -251.3 | -252.7 | -263.2 | -240.6 | -242 | -246.8 | -8.7 | -198.2 |
Total Non-Current Assets
| 0 | 11,842.4 | 11,923.6 | 11,975 | 12,114.4 | 12,159.4 | 12,111.9 | 12,230 | 12,341.4 | 12,267.5 | 12,220.9 | 12,157.2 | 12,404 | 12,542 | 12,644.4 | 12,935.5 | 12,304.8 | 12,431.2 | 12,280.8 | 12,124.8 | 11,911.3 | 12,012.8 | 12,046.2 | 12,175.3 | 12,091.3 | 12,091.7 | 12,065.4 | 12,103.6 | 11,716.5 | 11,737.8 | 11,771.5 | 11,790.3 | 11,662.8 | 11,737.8 | 11,801.9 | 11,613.7 | 11,206.2 | 11,308.6 | 10,988.3 | 6,364.7 | 4,916.43 | 4,800.7 | 4,763.44 | 4,739.92 | 4,590.35 | 4,257.99 | 4,100.83 | 3,836.18 | 3,820.73 | 3,705.21 | 3,626.14 | 3,583.49 | 3,514.38 | 3,278.67 | 3,109.02 | 3,081.85 | 3,009.21 | 2,956.41 | 2,961.86 | 2,972.94 | 2,988.38 | 2,973.19 | 2,951.18 | 2,893.34 | 2,970.37 | 2,852.71 | 2,691.04 | 2,481.16 | 2,409.33 | 2,363.32 | 2,231.07 | 2,218.72 | 2,164.45 | 2,171.27 | 2,161.39 | 2,162.96 | 2,206.57 | 2,061.95 | 2,075.36 | 2,012.36 | 1,637.52 | 1,562.08 | 157.473 | 143.421 | 1,529.1 | 212.799 | 214.062 | 202.296 | 1,207.65 | 172.613 | 139.841 | 120.429 | 1,140.84 | 99.489 | 83.48 | 108.447 | 1,000.88 | 0 | 0 | 0 | 875.978 | 0 | 0 | 0 | 702.716 | 0 | 0 | 0 | 354.715 | 0 | 0 | 252.7 | 263.2 | 240.6 | 242 | 246.8 | 8.7 | 198.2 |
Total Assets
| 0.384 | 12,497.6 | 12,245.3 | 12,279.8 | 12,372.9 | 12,624.3 | 12,558 | 12,770.3 | 12,997.9 | 12,788.6 | 12,747.2 | 12,790.2 | 12,936.2 | 13,401 | 13,177.4 | 13,450.8 | 12,705.4 | 12,997.9 | 12,671.1 | 12,578 | 12,383.6 | 12,518.1 | 12,555.7 | 12,642.7 | 12,495.7 | 12,512.5 | 12,525 | 12,447.4 | 12,217.4 | 12,177.2 | 12,206.7 | 12,067.5 | 12,005.1 | 12,012.7 | 12,045 | 12,085.2 | 11,562.9 | 11,666.6 | 11,348.4 | 6,633.04 | 5,186.84 | 5,085.6 | 5,059 | 4,936.46 | 4,847.22 | 4,534.67 | 4,339.12 | 4,051.38 | 4,036.96 | 3,905.17 | 3,825.85 | 3,866.69 | 3,732.89 | 3,503.75 | 3,324.18 | 3,308.43 | 3,254.64 | 3,265.02 | 3,238.98 | 3,161.92 | 3,164.82 | 3,159.33 | 3,063.91 | 3,001.28 | 2,980.32 | 2,954.4 | 2,793.48 | 2,576.33 | 2,485.84 | 2,459.49 | 2,328.24 | 2,296.77 | 2,239.29 | 2,246.32 | 2,246.36 | 2,230.99 | 2,217.22 | 2,149.12 | 2,153.3 | 2,089.8 | 1,728.56 | 1,659.08 | 1,638.22 | 1,628.93 | 1,619.73 | 1,356.67 | 1,366.33 | 1,340.49 | 1,329.46 | 1,374 | 1,358.92 | 1,279.03 | 1,281.85 | 1,229.18 | 1,152.88 | 1,056.36 | 1,062.31 | 1,129.5 | 1,016.8 | 955.4 | 931.796 | 920.2 | 903.8 | 845.5 | 738.835 | 597.8 | 531.4 | 543 | 417.174 | 330.5 | 273.5 | 273.7 | 282.6 | 263.9 | 264.9 | 267.3 | 227.1 | 211.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 215.201 | 172.946 | 208.072 | 165.461 | 222.328 | 171.616 | 221.925 | 180.751 | 220.428 | 160.121 | 158.673 | 152.855 | 205.52 | 164.34 | 193.564 | 158.017 | 193.341 | 140.188 | 180.571 | 127.086 | 185.426 | 132.796 | 179.641 | 127.501 | 222.122 | 139.042 | 184.778 | 138.226 | 185.185 | 145.217 | 170.444 | 131.415 | 177.807 | 146.251 | 162.1 | 142.135 | 167.16 | 132.424 | 83.47 | 67.183 | 83.844 | 76.41 | 86.461 | 64.858 | 81.094 | 66.211 | 65.429 | 54.829 | 73.595 | 60.641 | 64.673 | 53.773 | 66.887 | 55.544 | 60.128 | 48.841 | 61.821 | 57.849 | 63.896 | 56.828 | 84.848 | 71.433 | 86.716 | 29.627 | 26.608 | 9.68 | 18.982 | 13.704 | 24.679 | 37.567 | 42.295 | 32.982 | 45.024 | 38.158 | 13.13 | 8.021 | 9.888 | 20.396 | 6.983 | 11.205 | 12.265 | 33.334 | 35.131 | 17.912 | 28.182 | 29.873 | 33.302 | 13.018 | 33.964 | 29.04 | 26.873 | 15.892 | 28.086 | 22.007 | 29.583 | 15.131 | 0 | 0 | 0 | 17.456 | 0 | 0 | 0 | 12.148 | 0 | 0 | 0 | 7.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 34.429 | 0.457 | 52.073 | 219.481 | 63.175 | 98 | 341.257 | 42.662 | 85 | 0 | 0 | 0 | 0 | 350 | 55 | 220 | 117 | 0 | 0 | 0 | 2.67 | 0 | 179 | 2.609 | 0 | 176.233 | 125 | 0 | 0 | 164.282 | 11.707 | 2.011 | 28.762 | 0 | 246.391 | 222.628 | 66.975 | 135.903 | 219.421 | 15.352 | 4.37 | 102.3 | 141 | 1,023.88 | 872.102 | 618.566 | 0 | 509.775 | 475 | 559 | 0 | 348 | 264 | 256 | 239 | 248.22 | 165 | 185 | 120 | 153 | 155 | 148.183 | 169.818 | 167.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.7 | 165 | 0 | 0 | 121.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.5 | 57.2 | 60.5 | 32 | 35.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 18.5 | 12.9 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -555.812 | 0 | 0 | 35.148 | 34.624 | 34.345 | 33.75 | -304.226 | 32.79 | 31.618 | 32.124 | 32.037 | 30.865 | 30.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -215.201 | -172.946 | -208.072 | -165.461 | -222.328 | -171.616 | -221.925 | 172.349 | 175.813 | 174.77 | 177.674 | 203.179 | 172.657 | 191.438 | 193.338 | 184.296 | 188.706 | 194.16 | 194.426 | 187.874 | 192.736 | 187.328 | 177.261 | 173.19 | 181.263 | 169.393 | 156.163 | 146.079 | 145.141 | 148.636 | 148.231 | 141.219 | 126.356 | 126.283 | 127.627 | 119.113 | 126.062 | 121.316 | 9.132 | 58.674 | 57.422 | 58.219 | 59.164 | 50.444 | -979.503 | -828.394 | -576.47 | 39.611 | -470.76 | 118.787 | -522.066 | 36.405 | 93.152 | 17.548 | 17.048 | 16.558 | 255.668 | 16.475 | 16.429 | 16.444 | 16.672 | 16.664 | 15.945 | -199.445 | -194.179 | -9.68 | -18.982 | -13.704 | -24.679 | -37.567 | -42.295 | -32.982 | -45.024 | -38.158 | -13.13 | -8.021 | -9.888 | -20.396 | -6.983 | -11.205 | -174.965 | -198.334 | -35.131 | -17.912 | 153.859 | 276.127 | 276.698 | 295.982 | 274.036 | 278.96 | 277.127 | 278.108 | 264.914 | 264.993 | 262.417 | 265.369 | 250.8 | 135.5 | 150 | 126.844 | 0 | 0 | 0 | 50.852 | 0 | 0 | 0 | 33.654 | 0 | 23.2 | -18.5 | -12.9 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 215.201 | 34.429 | 0.457 | 52.073 | 219.481 | 63.175 | 98 | 694.357 | 438.903 | 419.891 | 336.347 | 356.034 | 378.177 | 355.778 | 736.902 | 397.313 | 602.047 | 451.348 | 374.997 | 314.96 | 378.162 | 322.794 | 356.902 | 479.691 | 405.994 | 308.435 | 517.174 | 409.305 | 330.326 | 293.853 | 482.957 | 284.341 | 306.174 | 301.296 | 289.727 | 507.639 | 515.85 | 320.715 | 228.505 | 345.278 | 156.618 | 138.999 | 247.925 | 256.302 | 125.471 | 109.919 | 107.525 | 94.44 | 112.61 | 98.616 | 101.607 | 90.178 | 543.187 | 371.716 | 367.521 | 338.149 | 261.483 | 272.114 | 296.943 | 225.396 | 286.557 | 273.962 | 281.724 | 199.445 | 194.179 | 9.68 | 18.982 | 13.704 | 24.679 | 37.567 | 42.295 | 32.982 | 45.024 | 38.158 | 13.13 | 8.021 | 9.888 | 20.396 | 6.983 | 11.205 | 174.965 | 198.334 | 35.131 | 17.912 | 304 | 306 | 310 | 309 | 308 | 308 | 304 | 294 | 293 | 287 | 292 | 291 | 308 | 196 | 182 | 180 | 164 | 164 | 137 | 63 | 60 | 51 | 45 | 41 | 41 | 36 | 18.5 | 12.9 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 6,270.87 | 5,974.34 | 5,974.62 | 5,974.81 | 6,015.56 | 6,016 | 6,016.42 | 6,016.83 | 6,117.16 | 6,117.51 | 6,169.91 | 6,325.57 | 6,685.03 | 6,395.04 | 6,222.06 | 5,830.61 | 5,905.64 | 5,802.48 | 5,814.81 | 5,605.94 | 5,633.67 | 5,688.42 | 5,718.97 | 5,510.13 | 5,612.61 | 5,663.4 | 5,426.27 | 5,438.26 | 5,584.69 | 5,618.29 | 5,188.52 | 5,303.76 | 5,315.41 | 5,340.57 | 5,436.05 | 4,863.43 | 5,003.5 | 4,999 | 2,818.39 | 2,814.1 | 2,905.4 | 2,921.25 | 2,671.24 | 2,677.68 | 2,595.7 | 2,487.75 | 2,342.88 | 2,360.86 | 2,260.21 | 2,254.46 | 2,370.22 | 2,258.75 | 1,711.24 | 1,643.15 | 1,631.65 | 1,608.44 | 1,608.57 | 1,664.42 | 1,626.82 | 1,640.65 | 1,577.13 | 1,610.22 | 1,537.3 | 1,432.69 | 1,400.85 | 1,239.12 | 1,250.78 | 1,153.7 | 1,177.33 | 1,195.99 | 1,182.59 | 1,129.92 | 1,314.24 | 1,313.19 | 1,317.95 | 1,316.98 | 1,263.44 | 1,253.77 | 1,166.49 | 832.229 | 827.296 | 827.712 | 811.896 | 804.063 | 681.859 | 667.679 | 647.35 | 638.66 | 672.905 | 661.182 | 583.904 | 595.535 | 545.113 | 475.082 | 372.917 | 384.108 | 379.5 | 380 | 352.8 | 361.515 | 360.5 | 342.5 | 310.3 | 276.597 | 187.9 | 179.9 | 217.8 | 153.205 | 136.7 | 141.8 | 136.1 | 152.4 | 148 | 147 | 149.3 | 105.6 | 91.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 3.885 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.002 | 5.002 | 5.002 | 5.002 | 5.002 | 5.002 | 5.002 | 0 | 0 | 0 | 5.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 490.374 | 443.148 | 477.632 | 423.759 | 478.851 | 439.039 | 477.936 | 428.614 | 464.224 | 372.959 | 373.041 | 395.174 | 417.813 | 396.251 | 428.192 | 378.878 | 418.175 | 369.722 | 408.826 | 348.335 | 411.778 | 353.621 | 390.379 | 370.549 | 473.363 | 378.448 | 410.502 | 317.227 | 34.172 | 328.798 | 108.564 | 307.152 | 338.885 | 307.203 | 323.334 | 293.733 | 32.33 | 32.896 | 121.341 | 155.077 | 171.142 | 163.338 | 178.706 | 148.424 | -866 | -731.088 | -483.521 | 27.938 | -371.047 | -469.145 | -429.975 | 28.95 | 4.349 | 76.545 | 42.967 | 34.505 | -1,602.76 | 118.754 | 142.56 | 219.041 | 145.912 | 145.912 | 145.912 | -1,434.88 | -1,403.05 | -1,241.31 | -1,252.97 | -1,155.9 | -1,179.52 | -1,198.19 | -1,184.79 | -1,132.11 | -1,316.43 | -1,315.39 | -1,321.84 | -1,321.98 | -1,268.44 | -1,253.77 | -1,166.49 | -832.229 | -827.296 | -827.712 | -811.896 | -804.063 | -681.859 | -667.679 | -647.35 | -638.66 | -672.905 | -666.184 | -588.906 | -600.537 | -550.115 | -480.084 | -377.919 | -389.11 | -379.5 | -380 | -352.8 | -366.517 | -360.5 | -342.5 | -310.3 | -276.597 | -187.9 | -179.9 | -217.8 | -153.205 | -136.7 | -141.8 | -136.1 | -152.4 | -148 | -147 | -149.3 | -105.6 | -91.1 |
Total Non-Current Liabilities
| 0 | 6,761.24 | 6,417.48 | 6,452.25 | 6,398.57 | 6,494.41 | 6,455.04 | 6,494.36 | 6,445.44 | 6,581.38 | 6,490.47 | 6,542.95 | 6,720.75 | 7,102.84 | 6,791.29 | 6,650.25 | 6,209.49 | 6,323.81 | 6,172.2 | 6,223.64 | 5,954.28 | 6,045.45 | 6,042.04 | 6,109.35 | 5,880.67 | 6,085.98 | 6,041.84 | 5,836.78 | 5,755.49 | 5,618.86 | 5,947.08 | 5,297.08 | 5,610.91 | 5,654.29 | 5,647.77 | 5,759.39 | 5,157.16 | 5,035.83 | 5,031.9 | 2,939.74 | 2,969.18 | 3,076.55 | 3,084.58 | 2,849.94 | 2,826.11 | 1,729.7 | 1,756.66 | 1,859.36 | 2,388.8 | 1,889.17 | 1,785.32 | 1,940.24 | 2,287.7 | 1,715.59 | 1,719.69 | 1,674.62 | 1,642.95 | 5.813 | 1,783.18 | 1,769.38 | 1,859.69 | 1,723.04 | 1,756.13 | 1,683.21 | 1,434.88 | 1,403.05 | 1,241.31 | 1,252.97 | 1,155.9 | 1,179.52 | 1,198.19 | 1,184.79 | 1,132.11 | 1,316.43 | 1,315.39 | 1,321.84 | 1,321.98 | 1,268.44 | 1,253.77 | 1,166.49 | 832.229 | 827.296 | 827.712 | 811.896 | 804.063 | 681.859 | 667.679 | 647.35 | 638.66 | 672.905 | 666.184 | 588.906 | 600.537 | 550.115 | 480.084 | 377.919 | 389.11 | 379.5 | 380 | 352.8 | 366.517 | 360.5 | 342.5 | 310.3 | 276.597 | 187.9 | 179.9 | 217.8 | 153.205 | 136.7 | 141.8 | 136.1 | 152.4 | 148 | 147 | 149.3 | 105.6 | 91.1 |
Total Liabilities
| 0 | 6,761.24 | 6,451.91 | 6,452.71 | 6,450.64 | 6,713.9 | 6,518.21 | 6,592.36 | 6,786.7 | 6,624.04 | 6,575.47 | 6,542.95 | 6,720.75 | 7,102.84 | 6,791.29 | 7,000.25 | 6,264.49 | 6,543.81 | 6,289.2 | 6,223.64 | 5,954.28 | 6,045.45 | 6,044.71 | 6,109.35 | 6,059.67 | 6,088.58 | 6,041.84 | 6,013.01 | 5,880.49 | 5,949.19 | 5,947.08 | 5,780.04 | 5,622.62 | 5,656.31 | 5,676.53 | 5,759.39 | 5,403.55 | 5,551.68 | 5,352.62 | 3,071.29 | 3,184.25 | 3,087.55 | 3,084.6 | 2,947.9 | 2,962.76 | 2,753.58 | 2,628.76 | 2,477.93 | 2,483.24 | 2,398.94 | 2,379.1 | 2,499.25 | 2,377.87 | 2,258.78 | 2,091.41 | 2,042.14 | 1,981.1 | 2,020.05 | 2,055.29 | 2,066.32 | 2,085.08 | 2,009.59 | 2,030.1 | 1,964.94 | 1,908.05 | 1,873.98 | 1,695.04 | 1,714.32 | 1,637.51 | 1,493.13 | 1,497.77 | 1,488.47 | 1,425.11 | 1,396.68 | 1,388.56 | 1,392.42 | 1,385.81 | 1,334.86 | 1,308.52 | 1,230.26 | 895.064 | 889.15 | 889.856 | 875.598 | 865.89 | 734.671 | 722.359 | 705.433 | 691.379 | 729.923 | 718.194 | 638.649 | 652.044 | 599.183 | 522.836 | 426.355 | 436.331 | 506.1 | 499.7 | 436.3 | 411.564 | 419.4 | 400.5 | 359.9 | 311.331 | 219.6 | 204.8 | 237.4 | 169.086 | 152.4 | 165.3 | 162.6 | 175.1 | 148 | 147 | 149.3 | 105.6 | 91.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 1,184.6 | 1,123.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 78.099 | 78.099 | 78.099 | 78.099 | 78.099 | 78.099 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 145.912 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.052 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | -1,184.6 | -1,123.59 | -1,074.93 | -1,080.18 | -1,123.21 | -1,073.58 | -987.333 | -916.833 | -917.315 | -899.663 | -828.625 | -861.193 | -821.841 | -760.028 | -708.697 | -887.619 | -887.521 | -857.994 | -822.087 | -812.796 | -808.085 | -766.193 | -743.773 | -833.726 | -821.732 | -785.939 | -741.204 | -805.409 | -896.12 | -856.815 | -824.046 | -797.329 | -782.801 | -731.181 | -684.436 | -650.797 | -608.498 | -575.772 | -498.368 | -474.426 | -461.005 | -484.615 | -464.391 | -444.466 | -448.142 | -425.058 | -422.919 | -408.066 | -386.752 | -359.662 | -338.273 | -313.308 | -285.699 | -260.966 | -239.904 | -222.952 | -199.6 | -168.226 | -151.615 | -130.697 | -122.044 | -107.983 | -92.345 | -82.805 | -110.912 | -97.5 | -83.985 | -97.457 | -92.849 | -84.066 | -86.73 | -77.341 | -63.538 | -53.063 | -72.758 | -80.469 | -94.871 | -111.288 | -98.36 | -74.16 | -63.006 | -55.741 | -49.968 | -43.813 | -39.358 | -35.911 | -42.936 | -39.92 | -38.09 | -40.03 | -38.629 | -36.76 | -36.48 | -35.619 | -34.716 | -37.399 | -40.8 | -43.7 | -42.5 | -41.481 | -36.5 | -34.1 | -32.3 | -31.892 | -30.8 | -34.1 | -33.9 | -33.301 | -31.4 | -29.6 | -27.3 | -30.1 | -30.2 | -29.1 | -28.5 | -26.1 | -25.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | 55.358 | 51.385 | 36.522 | 46.466 | 50.769 | 25.554 | 14.237 | -5.552 | -8.968 | -9.768 | -10.39 | -14.729 | -16.8 | -18.71 | -22.668 | -13.888 | -19.028 | -18.992 | -14.817 | -13.217 | -8.548 | -11.438 | -14.709 | -18.446 | -24.632 | -28.341 | -29.959 | -32.098 | -40.095 | -43.007 | -44.149 | -42.011 | -50.357 | -50.152 | -50.868 | -51.452 | -51.408 | -53.794 | -56.395 | -60.472 | -62.589 | -62.813 | -68.28 | -69.261 | -76.449 | -72.915 | -70.565 | -72.771 | -75.237 | -74.918 | -77.785 | -77.217 | -79.732 | -68.791 | -34.85 | -24.206 | -38.551 | -31.755 | -58.942 | -75.424 | -15.911 | -10.887 | -18.932 | -8.988 | 4.751 | 14.096 | 0.268 | -2.273 | -1.51 | 11.704 | 7.056 | 0.66 | 0.091 | -1.595 | 1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.011 | -172.883 | -165.346 | -156.269 | -146.928 | -137.734 | -128.325 | -119.499 | -111.041 | -102.35 | -95.404 | -96.605 | 0 | 0 | 0 | -77.789 | 0 | 0 | 0 | -58.04 | 0 | 0 | 0 | -47.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 5,476.32 | 5,533.89 | 6,657.18 | 6,750.08 | 6,775.87 | 6,875.86 | 6,930.07 | 6,915.98 | 6,875.51 | 6,862.88 | 6,864.19 | 6,876.33 | 6,921.63 | 6,944.81 | 6,959.52 | 7,121.93 | 7,131.64 | 7,031.89 | 7,028.15 | 7,093.08 | 7,133.59 | 7,131.81 | 7,127.25 | 7,129.57 | 7,111.87 | 7,131.05 | 7,035.18 | 7,029.68 | 7,024.83 | 7,017.96 | 6,936.43 | 7,003.32 | 6,980.44 | 6,941.63 | 6,848.25 | 6,651.17 | 6,569.44 | 6,414.26 | 2,505 | 2,345.76 | 2,330.04 | 2,331.83 | 2,329.38 | 2,204.78 | 2,116.53 | 2,017.44 | 1,877.37 | 1,844.61 | 1,776.55 | 1,687.69 | 1,555.42 | 1,515.47 | 1,379.06 | 1,324.33 | 1,293.83 | 1,275.25 | 1,235.99 | 1,121.66 | 1,045.6 | 1,026.04 | 982.754 | 846.688 | 844.25 | 857.109 | 905.55 | 904.876 | 690.467 | 686.937 | 687.043 | 648.142 | 631.972 | 632.646 | 656.915 | 654.37 | 653.026 | 646.744 | 673.328 | 670.167 | 643.552 | 638.859 | 544.252 | 539.914 | 538.56 | 535.125 | 843.361 | 852.766 | 843.34 | 834.266 | 829.092 | 818.49 | 807.336 | 786.062 | 777.461 | 768.006 | 760.125 | 759.983 | 664.2 | 560.8 | 561.6 | 639.499 | 537.3 | 537.4 | 517.9 | 517.433 | 409 | 360.7 | 339.5 | 329.018 | 209.5 | 137.8 | 112 | 112.1 | 112.1 | 112.1 | 112.1 | 112.1 | 112.1 |
Total Shareholders Equity
| 0 | 5,531.68 | 5,585.28 | 5,618.78 | 5,716.37 | 5,703.43 | 5,827.85 | 5,956.98 | 5,993.6 | 5,949.23 | 5,953.46 | 6,025.18 | 6,000.41 | 6,083 | 6,166.07 | 6,228.17 | 6,220.43 | 6,225.1 | 6,154.91 | 6,191.26 | 6,267.07 | 6,316.96 | 6,354.19 | 6,368.77 | 6,277.41 | 6,265.51 | 6,316.77 | 6,264.02 | 6,192.18 | 6,088.62 | 6,118.15 | 6,141.99 | 6,237.73 | 6,221.04 | 6,234.05 | 6,186.71 | 6,022.67 | 5,983.29 | 5,858.45 | 2,028.34 | 1,888.97 | 1,884.55 | 1,862.5 | 1,874.81 | 1,769.15 | 1,665.69 | 1,593.22 | 1,457.64 | 1,437.53 | 1,388.31 | 1,326.86 | 1,164.36 | 1,149.95 | 1,038.63 | 1,019.57 | 1,044.08 | 1,053.1 | 1,022.84 | 946.682 | 860.048 | 844.918 | 869.801 | 752.82 | 757.975 | 790.318 | 824.391 | 846.474 | 631.752 | 612.209 | 738.598 | 600.782 | 577.3 | 580.967 | 618.47 | 624.714 | 606.435 | 591.277 | 578.459 | 558.881 | 570.194 | 589.701 | 506.248 | 484.175 | 488.594 | 491.314 | 621.994 | 643.974 | 635.06 | 638.079 | 644.076 | 640.728 | 640.384 | 629.805 | 629.992 | 630.04 | 630.007 | 625.982 | 623.4 | 517.1 | 519.1 | 520.232 | 500.8 | 503.3 | 485.6 | 427.504 | 378.2 | 326.6 | 305.6 | 248.088 | 178.1 | 108.2 | 84.7 | 82 | 81.9 | 83 | 83.6 | 86 | 87 |
Total Equity
| 0 | 5,736.41 | 5,585.28 | 5,618.78 | 5,716.37 | 5,703.43 | 5,827.85 | 5,956.98 | 5,993.6 | 5,949.23 | 5,953.46 | 6,025.18 | 6,000.41 | 6,083 | 6,166.07 | 6,228.17 | 6,220.43 | 6,225.1 | 6,154.91 | 6,191.26 | 6,267.07 | 6,316.96 | 6,354.19 | 6,368.77 | 6,277.41 | 6,265.51 | 6,316.77 | 6,264.02 | 6,192.18 | 6,088.62 | 6,118.15 | 6,141.99 | 6,237.73 | 6,221.04 | 6,234.05 | 6,186.71 | 6,022.67 | 5,983.29 | 5,858.45 | 2,028.34 | 1,888.97 | 1,884.55 | 1,862.5 | 1,874.81 | 1,769.15 | 1,665.69 | 1,593.22 | 1,457.64 | 1,437.53 | 1,388.31 | 1,326.86 | 1,164.36 | 1,149.95 | 1,038.63 | 1,019.57 | 1,044.08 | 1,053.1 | 1,022.84 | 946.682 | 860.048 | 844.918 | 869.801 | 752.82 | 757.975 | 790.318 | 824.391 | 846.474 | 631.752 | 612.209 | 738.598 | 600.782 | 577.3 | 580.967 | 618.47 | 624.714 | 606.435 | 591.277 | 578.459 | 558.881 | 570.194 | 589.701 | 506.248 | 484.175 | 488.594 | 491.314 | 621.994 | 643.974 | 635.06 | 638.079 | 644.076 | 640.728 | 640.384 | 629.805 | 629.992 | 630.04 | 630.007 | 625.982 | 623.4 | 517.1 | 519.1 | 520.232 | 500.8 | 503.3 | 485.6 | 427.504 | 378.2 | 326.6 | 305.6 | 248.088 | 178.1 | 108.2 | 84.7 | 82 | 81.9 | 83 | 83.6 | 86 | 87 |
Total Liabilities & Shareholders Equity
| 0 | 6,761.24 | 12,245.3 | 12,279.8 | 12,372.9 | 12,624.3 | 12,558 | 12,770.3 | 12,997.9 | 12,788.6 | 12,747.2 | 12,790.2 | 12,936.2 | 13,401 | 13,177.4 | 13,450.8 | 12,705.4 | 12,997.9 | 12,671.1 | 12,578 | 12,383.6 | 12,518.1 | 12,555.7 | 12,642.7 | 12,495.7 | 12,512.5 | 12,525 | 12,447.4 | 12,217.4 | 12,177.2 | 12,206.7 | 12,067.5 | 12,005.1 | 12,012.7 | 12,045 | 12,085.2 | 11,562.9 | 11,666.6 | 11,348.4 | 6,633.04 | 5,186.84 | 5,085.6 | 5,059 | 4,936.46 | 4,847.22 | 4,534.67 | 4,339.12 | 4,051.38 | 4,036.96 | 3,905.17 | 3,825.85 | 3,866.69 | 3,732.89 | 3,503.75 | 3,324.18 | 3,308.43 | 3,254.64 | 3,265.02 | 3,238.98 | 3,161.92 | 3,164.82 | 3,159.33 | 3,063.91 | 3,001.28 | 2,980.32 | 2,954.4 | 2,793.48 | 2,576.33 | 2,485.84 | 2,459.49 | 2,328.24 | 2,296.77 | 2,239.29 | 2,246.32 | 2,246.36 | 2,230.99 | 2,217.22 | 2,149.12 | 2,153.3 | 2,089.8 | 1,728.56 | 1,659.08 | 1,638.22 | 1,628.93 | 1,619.73 | 1,356.67 | 1,366.33 | 1,340.49 | 1,329.46 | 1,374 | 1,358.92 | 1,279.03 | 1,281.85 | 1,229.18 | 1,152.88 | 1,056.36 | 1,062.31 | 1,129.5 | 1,016.8 | 955.4 | 931.796 | 920.2 | 903.8 | 845.5 | 738.835 | 597.8 | 531.4 | 543 | 417.174 | 330.5 | 273.5 | 273.7 | 282.6 | 263.9 | 264.9 | 267.3 | 227.1 | 211.3 |