Finbar Group Limited
ASX:FRI.AX
0.785 (AUD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 90 | 101 | 153 | 154 | 149 | 123 | 102 | 83 | 274 | 136 | 99 | 57 | 152 | 55 | 78 | 12 | 8 | 4 | 10 | 13 | 21 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 75 | 86 | 137 | 130 | 126 | 97 | 73 | 65 | 210 | 91 | 68 | 41 | 124 | 36 | 62 | 7 | 6 | 10 | 2 | 4 | 18 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 15 | 15 | 16 | 24 | 24 | 26 | 29 | 18 | 64 | 44 | 30 | 16 | 28 | 19 | 16 | 4 | 3 | -5 | 8 | 10 | 3 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.17 | 0.15 | 0.1 | 0.16 | 0.16 | 0.21 | 0.28 | 0.22 | 0.23 | 0.33 | 0.31 | 0.28 | 0.18 | 0.35 | 0.2 | 0.37 | 0.33 | -1.31 | 0.78 | 0.72 | 0.15 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8 | 8 | 7 | 7 | 7 | 6 | 7 | 8 | 7 | 6 | 6 | 5 | 6 | 4 | 3 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1 | 1 | 8 | 4 | 3 | 5 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9 | 9 | 15 | 11 | 10 | 11 | 9 | 9 | 9 | 6 | 6 | 5 | 6 | 4 | 3 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 1 | 1 | 1 | -5 | -14 | 8 | 5 | 5 | 14 | 13 | 3 | 1 | 4 | 2 | 0 | 2 | 0 | 1 | 1 | 0 | 4 | 5 | 4 | 1 | 0 | 0 | 0 | 0 | 2 | -7 | 0 | -18 |
Operating Expenses
| 9 | 9 | 16 | 12 | 11 | 12 | 10 | 10 | 9 | 6 | 6 | 5 | 6 | 5 | 3 | 5 | 1 | -4 | 7 | 8 | 1 | 0 | 4 | 5 | 4 | 1 | 0 | 0 | 0 | 0 | 2 | -7 | 0 | -18 |
Operating Income
| 15 | 12 | 10 | 17 | 12 | 9 | 19 | 9 | 54 | 38 | 24 | 11 | 22 | 10 | 10 | -2 | 1 | -1 | 0 | 1 | 2 | 3 | 4 | 5 | 4 | 1 | 0 | 0 | 0 | 0 | 2 | -7 | 0 | -18 |
Operating Income Ratio
| 0.17 | 0.12 | 0.07 | 0.11 | 0.08 | 0.07 | 0.18 | 0.1 | 0.2 | 0.28 | 0.25 | 0.2 | 0.14 | 0.19 | 0.13 | -0.16 | 0.15 | -0.3 | 0.04 | 0.11 | 0.12 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | -1 | 3 | -5 | -9 | 21 | 4 | 6 | 15 | 21 | 9 | 10 | 1 | 4 | 4 | 8 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Income Before Tax
| 15 | 12 | 10 | 16 | 19 | 10 | 11 | 32 | 59 | 45 | 39 | 35 | 32 | 23 | 17 | 5 | 6 | 7 | 5 | 4 | 3 | 3 | 4 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 2 | -7 | 0 | -20 |
Income Before Tax Ratio
| 0.17 | 0.12 | 0.07 | 0.1 | 0.13 | 0.08 | 0.11 | 0.38 | 0.21 | 0.33 | 0.4 | 0.62 | 0.21 | 0.43 | 0.22 | 0.39 | 0.71 | 1.58 | 0.46 | 0.28 | 0.12 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4 | 3 | 4 | 5 | 5 | 5 | 2 | 6 | 18 | 13 | 13 | 7 | 9 | 5 | 5 | 2 | 1 | 7 | 5 | 4 | 3 | 3 | 4 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 2 | -7 | 0 | -20 |
Net Income
| 11 | 11 | 7 | 11 | 14 | 5 | 9 | 26 | 36 | 31 | 27 | 24 | 24 | 19 | 12 | 3 | 5 | 7 | 4 | 3 | 2 | 2 | 3 | 3 | 2 | 0 | 0 | 0 | 2 | 24 | 0 | 0 | 29 | -3 |
Net Income Ratio
| 0.12 | 0.11 | 0.04 | 0.07 | 0.09 | 0.04 | 0.09 | 0.32 | 0.13 | 0.23 | 0.27 | 0.42 | 0.16 | 0.35 | 0.16 | 0.25 | 0.6 | 1.57 | 0.45 | 0.24 | 0.1 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.04 | 0.03 | 0.02 | 0.04 | 0.06 | 0.02 | 0.04 | 0.11 | 0.16 | 0.14 | 0.13 | 0.13 | 0.16 | 0.13 | 0.09 | 0.02 | 0.05 | 0.07 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 | 0.06 | 0.05 | 0 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 2.87 | -0.28 |
EPS Diluted
| 0.04 | 0.03 | 0.02 | 0.04 | 0.06 | 0.02 | 0.04 | 0.11 | 0.16 | 0.14 | 0.13 | 0.13 | 0.16 | 0.13 | 0.09 | 0.02 | 0.05 | 0.07 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 | 0.06 | 0.03 | 0 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 2.87 | -0.28 |
EBITDA
| 16 | 12 | 11 | 18 | 21 | 12 | 13 | 35 | 63 | 48 | 42 | 35 | 33 | 27 | 18 | 5 | 6 | 7 | 5 | 4 | 3 | 3 | 4 | 5 | 4 | 1 | 0 | 0 | 0 | 0 | 2 | -7 | 0 | -18 |
EBITDA Ratio
| 0.18 | 0.12 | 0.07 | 0.11 | 0.14 | 0.1 | 0.13 | 0.43 | 0.23 | 0.36 | 0.42 | 0.62 | 0.22 | 0.49 | 0.23 | 0.42 | 0.71 | 1.66 | 0.48 | 0.31 | 0.14 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |