FRP Holdings, Inc. (FRPH) - Income Statement

29.77 (USD) • At close January 22, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	37	31	24	24	22	43	37	35	160	140	128	120	111	115	172	154	147	131	116	103	97	121	94	82	74	69	64	58	54	47	43	43	42	32	31	31	30	30
Cost of Revenue Numbers are in millions	4	4	3	3	3	5	4	4	141	118	113	106	97	85	143	124	118	106	93	85	76	99	78	62	57	54	50	43	35	31	28	28	28	22	23	21	20	20
Gross Profit Numbers are in millions	33	27	21	21	19	38	33	30	19	22	14	14	15	29	29	30	29	25	22	18	21	22	16	20	16	15	15	15	19	16	15	15	14	10	8	10	11	9
Gross Profit Ratio Numbers are in millions	0.89	0.88	0.88	0.88	0.88	0.88	0.88	0.87	0.12	0.16	0.11	0.12	0.13	0.26	0.17	0.2	0.2	0.19	0.19	0.17	0.21	0.18	0.17	0.24	0.22	0.22	0.23	0.26	0.35	0.34	0.35	0.34	0.34	0.32	0.27	0.32	0.35	0.32
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	7	6	6	5	6	5	5	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7	6	6	5	6	5	5	6	0	0	0	0	0	13	16	12	12	10	9	8	8	12	9	8	7	6	6	6	5	5	4	4	4	3	0	2	3	2
Other Expenses Numbers are in millions	18	19	9	10	12	19	12	12	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43	14	6	6	5	5	3	3	3	2	2
Operating Expenses Numbers are in millions	25	25	16	15	17	25	17	18	2	1	0	0	0	13	16	12	12	10	9	8	8	12	9	8	7	6	6	49	19	11	10	9	9	6	3	5	5	4
Operating Income Numbers are in millions	2	-4	-1	4	2	14	16	12	18	20	14	14	15	16	13	18	17	15	13	10	12	8	7	12	10	9	9	-26	14	18	17	16	15	10	6	5	5	5
Operating Income Ratio Numbers are in millions	0.05	-0.12	-0.03	0.16	0.09	0.31	0.44	0.35	0.11	0.15	0.11	0.12	0.13	0.14	0.08	0.12	0.12	0.12	0.12	0.1	0.13	0.06	0.07	0.15	0.13	0.13	0.14	-0.45	0.26	0.38	0.39	0.36	0.36	0.32	0.18	0.16	0.18	0.17
Total Other Income Expenses Net Numbers are in millions	4	54	16	8	3	59	3	0	0	7	1	0	0	0	3	0	-4	-3	0	0	0	-2	0	0	0	0	0	34	-8	-13	-12	-11	-12	-7	0	0	0	0
Income Before Tax Numbers are in millions	6	50	15	12	1	68	20	10	17	25	13	11	11	13	13	15	13	12	10	6	9	5	3	10	7	7	7	8	6	4	5	4	4	3	5	5	6	5
Income Before Tax Ratio Numbers are in millions	0.15	1.61	0.63	0.5	0.07	1.57	0.53	0.29	0.1	0.18	0.1	0.09	0.1	0.11	0.07	0.09	0.09	0.09	0.09	0.06	0.1	0.04	0.04	0.12	0.1	0.1	0.11	0.13	0.12	0.09	0.11	0.1	0.09	0.1	0.16	0.14	0.18	0.17
Income Tax Expense Numbers are in millions	2	10	4	3	1	7	8	4	7	10	5	4	4	5	5	5	5	4	4	2	4	2	1	4	3	3	3	3	2	2	2	2	1	1	2	2	3	2
Net Income Numbers are in millions	5	40	12	9	124	42	12	8	10	15	8	12	7	4	8	10	8	8	21	5	6	3	2	6	4	4	4	5	4	3	3	3	2	2	3	2	3	3
Net Income Ratio Numbers are in millions	0.12	1.28	0.49	0.37	5.65	0.97	0.32	0.24	0.06	0.11	0.06	0.1	0.07	0.03	0.05	0.06	0.05	0.06	0.18	0.04	0.06	0.02	0.02	0.08	0.06	0.06	0.06	0.08	0.07	0.06	0.07	0.06	0.05	0.06	0.1	0.08	0.09	0.09
EPS Numbers are in millions	0.49	4.29	1.21	0.89	12.4	4.19	1.22	0.85	1.04	1.62	0.83	1.32	0.8	0.41	0.88	1.05	0.9	0.86	2.36	0.51	0.62	0.3	0.2	0.6	0.43	0.4	0.38	0.4	0.32	0.22	0.22	0.2	0.16	0.16	0.22	0.18	0.2	0.19
EPS Diluted Numbers are in millions	0.49	4.27	1.21	0.89	12.32	4.16	1.22	0.84	1.03	1.6	0.82	1.29	0.78	0.4	0.85	1.01	0.87	0.83	2.32	0.5	0.62	0.3	0.2	0.59	0.43	0.4	0.38	0.4	0.31	0.22	0.22	0.2	0.16	0.16	0.22	0.18	0.2	0.19
EBITDA Numbers are in millions	13	9	5	10	10	27	24	20	34	34	27	27	111	30	29	33	31	28	25	22	23	23	18	22	19	17	17	-34	7	12	11	11	10	7	8	8	8	7
EBITDA Ratio Numbers are in millions	0.36	0.3	0.22	0.42	0.46	0.62	0.63	0.56	0.21	0.25	0.21	0.22	1	0.26	0.17	0.21	0.21	0.21	0.22	0.21	0.24	0.19	0.19	0.27	0.25	0.25	0.26	-0.58	0.13	0.25	0.26	0.25	0.25	0.23	0.27	0.25	0.25	0.24

FRP Holdings, Inc.

NASDAQ:FRPH Add to watchlist

NASDAQ:FRPH