Fathom Holdings Inc.
NASDAQ:FTHM
1.27 (USD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-09 | 2023-08-10 | 2023-05-11 | 2023-03-30 | 2022-11-08 | 2022-08-09 | 2022-05-09 | 2022-03-09 | 2021-11-10 | 2021-08-12 | 2021-05-14 | 2021-03-24 | 2020-11-12 | 2020-08-19 | 2020-03-31 | 2019-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 6.616 | 9.099 | 6.723 | 8.32 | 14.543 | 19.512 | 30.524 | 37.83 | 8.753 | 12.831 | 24.918 | 28.577 | 30.993 | 1.49 | 0.844 | 0.579 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.616 | 9.099 | 6.723 | 8.32 | 14.543 | 19.512 | 30.524 | 37.83 | 8.753 | 12.831 | 24.918 | 28.577 | 30.993 | 1.49 | 0.844 | 0.579 |
Net Receivables
| 11.276 | 12.113 | 8.029 | 6.768 | 13.047 | 11.333 | 12.519 | 13.843 | 14.309 | 13.686 | 2.084 | 2.045 | 2.143 | 1.975 | 1.671 | 0.663 |
Inventory
| 0.146 | 0.072 | 0.078 | 0.067 | 0.433 | 0.196 | 0.473 | 0.144 | 3.618 | 3.578 | 0.992 | 0.984 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.604 | 3.557 | 3.466 | 3.661 | 4.799 | 2.791 | 2.7 | 2.633 | 2.146 | 0.964 | 0.615 | 1.25 | 1.032 | 0.398 | 0.452 | 0.411 |
Total Current Assets
| 21.642 | 24.841 | 18.296 | 18.816 | 32.822 | 33.832 | 46.216 | 54.45 | 28.826 | 31.058 | 28.611 | 32.857 | 34.168 | 3.864 | 2.968 | 1.654 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 6.852 | 7.639 | 8.003 | 8.453 | 8.7 | 8.693 | 6.199 | 5.603 | 5.511 | 5.698 | 2.762 | 0.592 | 0.357 | 0.313 | 0.366 | 0.371 |
Goodwill
| 25.607 | 25.607 | 25.607 | 25.607 | 25.472 | 25.436 | 25.412 | 20.541 | 20.342 | 20.447 | 1.008 | 0.799 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.637 | 25.539 | 26.608 | 27.259 | 27.947 | 28.429 | 27.678 | 24.243 | 23.958 | 22.731 | 4.926 | 0.922 | 0.722 | 0.644 | 0.567 | 0.465 |
Goodwill and Intangible Assets
| 50.244 | 51.146 | 52.215 | 52.866 | 53.419 | 53.865 | 53.09 | 44.784 | 44.3 | 43.179 | 5.934 | 1.721 | 0.722 | 0.644 | 0.567 | 0.465 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.059 | 0.058 | 0.055 | 0.052 | 0.052 | 0.05 | 0.05 | 0.093 | 0.095 | 0.066 | 0.057 | 0.055 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 57.155 | 58.843 | 60.273 | 61.371 | 62.171 | 62.608 | 59.339 | 50.48 | 49.906 | 48.943 | 8.753 | 2.369 | 1.078 | 0.957 | 0.933 | 0.836 |
Total Assets
| 78.797 | 83.684 | 78.569 | 80.187 | 94.993 | 96.44 | 105.555 | 104.93 | 78.732 | 80.001 | 37.364 | 35.225 | 35.246 | 4.821 | 3.901 | 2.49 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 3.402 | 4.702 | 3.987 | 3.343 | 4.92 | 6.089 | 4.893 | 5.303 | 4.016 | 4.61 | 3.262 | 2.596 | 4.234 | 1.802 | 1.305 | 0.922 |
Short Term Debt
| 8.689 | 9.213 | 6.382 | 5.753 | 10.579 | 7.735 | 9.72 | 11.278 | 13.248 | 11.901 | 0.739 | 0.396 | 0.283 | 0.216 | 0.117 | 0.107 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.104 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -6.89 | -7.492 | 0 | 0 | 0 | 0 | 0 | 4.401 | 4.985 | 4.496 | 1.841 | 1.064 | 0.886 | 0.959 | 1.122 | 0.464 |
Other Current Liabilities
| 9.924 | 10.98 | 3.814 | 3.403 | 5.182 | 3.948 | 5.575 | 0.09 | 3.526 | 3.495 | 0.991 | 0.933 | -0.886 | 1.609 | 1.652 | 1.444 |
Total Current Liabilities
| 15.125 | 17.403 | 14.183 | 12.499 | 20.681 | 17.772 | 20.188 | 21.072 | 25.775 | 24.503 | 6.833 | 4.99 | 4.516 | 4.586 | 4.197 | 2.937 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 7.556 | 7.996 | 4.949 | 5.37 | 5.686 | 5.922 | 3.839 | 3.708 | 2.998 | 3.225 | 2.237 | 0.584 | 0.463 | 0.997 | 0.698 | 0.713 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.312 | 0.305 | 0.297 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.868 | 8.301 | 5.246 | 5.667 | 5.686 | 5.922 | 3.839 | 3.708 | 3.363 | 3.883 | 2.237 | 0.584 | 0.463 | 0.997 | 0.698 | 0.713 |
Total Liabilities
| 22.993 | 25.704 | 19.429 | 18.166 | 26.367 | 23.694 | 24.027 | 24.78 | 29.138 | 28.386 | 9.07 | 5.574 | 4.979 | 5.584 | 4.895 | 3.649 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -63.147 | -57.651 | -53.306 | -47.605 | -37.657 | -31.645 | -25.976 | -19.979 | -16.353 | -12.979 | -10.888 | -7.488 | -6.213 | -6.03 | -6.19 | -6.148 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | -0.132 | -0.124 | -0.117 |
Other Total Stockholders Equity
| 118.951 | 115.631 | 112.446 | 109.626 | 106.283 | 104.391 | 107.504 | 100.129 | 65.947 | 64.594 | 39.181 | 37.139 | 36.621 | 5.399 | 5.32 | 5.105 |
Total Shareholders Equity
| 55.804 | 57.98 | 59.14 | 62.021 | 68.626 | 72.746 | 81.528 | 80.15 | 49.594 | 51.615 | 28.293 | 29.651 | 30.267 | -0.763 | -0.994 | -1.159 |
Total Equity
| 55.804 | 57.98 | 59.14 | 62.021 | 68.626 | 72.746 | 81.528 | 80.15 | 49.594 | 51.615 | 28.293 | 29.651 | 30.267 | -0.763 | -0.994 | -1.159 |
Total Liabilities & Shareholders Equity
| 22.993 | 83.684 | 78.569 | 80.187 | 94.993 | 96.44 | 105.555 | 104.93 | 78.732 | 80.001 | 37.364 | 35.225 | 35.246 | 4.821 | 3.901 | 2.49 |