Goodman Group (GMG.AX) - Cash Flow Statement

38.63 (AUD) • At close January 22, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Operating Activities:
Net Income Numbers are in millions	0	3,414	0	0	0	1,098.2	778.1	1,274.6	1,208	657.3	161	408.3	392	-562.6	-1,120	250.7	622.5	500.1	-1.7
Depreciation & Amortization Numbers are in millions	0	17.1	0	0	0	6.2	8.5	7.7	6.6	6.2	60	5.3	5.8	8.3	9	7.5	3.9	1.2	2.1
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	0	-3,431.1	0	0	0	-1,104.4	-200.2	-452.2	-559.9	-259.1	135.1	-146.8	-103.4	749.5	1,431.8	87	-292.4	-227.7	98.5
Operating Cash Flow Numbers are in millions	1,284.2	17.1	1,114.7	1,156.9	827.5	-26.5	586.4	830.1	654.7	404.4	356.1	266.8	294.4	195.2	320.8	345.2	334	273.6	98.9
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-13	-5.9	-7	-2.5	-1.7	-5.4	-5.2	-8.4	-3.8	-2.8	-9.8	-8.7	-1.9	-0.8	-9.6	-17.1	-8.9	-5	-1.2
Acquisitions Net Numbers are in millions	-1,243.9	0.4	0	95.6	0	-1,187.7	0	1.1	234.2	-0.6	-17.6	-487.6	43.9	193.3	-45.7	1,001.3	-639.4	-325.2	0
Purchases Of Investments Numbers are in millions	-441.2	-1,764	-982.5	-1,040.9	-1,015.1	-689.2	-374.4	-583.3	-440.7	-520	-538.6	-569.1	-618.2	-294.1	-1,479.8	-3,364.3	-1,969	-1,639	-666.2
Sales Maturities Of Investments Numbers are in millions	982.1	676.2	183.3	213	198.6	668.1	1,121.2	741.9	62.5	294.9	712.4	357	220.7	118.7	506.8	2,052	958.5	509.4	0
Other Investing Activites Numbers are in millions	0	91.8	256.3	428.4	0	1,187.7	-11.6	8.7	0	0	0	487.6	0	0	-21.3	0	0	0	179.5
Investing Cash Flow Numbers are in millions	-716	-1,001.5	-549.9	-306.4	-818.2	-26.5	730	160	-147.8	-228.5	146.4	-220.8	-355.5	17.1	-1,049.6	-328.1	-1,658.8	-1,459.8	-487.9
Financing Activities:
Debt Repayment Numbers are in millions	-772	-789.3	-1,044.7	-145.5	-291.9	-1,678.6	-114.6	-255.6	-279	-535.2	-1,204.3	-2,336.2	-2,158.9	-2,508.3	-5,404	-6,465.6	-4,320.7	-2,316.3	-719.6
Common Stock Issued Numbers are in millions	67.2	109.7	65.1	0	0	1,867.1	0	0	460.5	422.1	449.1	33.3	78.5	1,393.7	956	344.7	89.2	386.2	462.6
Common Stock Repurchased Numbers are in millions	1,029.3	0	204.6	0	0	-327	0	0	-0.1	-0.1	-8.7	-0.1	-0.2	-72.4	-32.1	-6.4	-0.2	-8	-11.3
Dividends Paid Numbers are in millions	-562.1	-570.6	-551.4	-546.3	-528.7	-488.4	-461.1	-329.8	-304.3	-329	-327.4	-328	-284.1	-142.3	-431	-445.6	-229.6	-90.3	-91.1
Other Financing Activities Numbers are in millions	-71.2	1,549.9	-22.7	30.9	-28.6	-172.3	19.4	185.8	2.6	-19.2	923.4	2,668	2,138.5	1,389.6	5,243.2	7,113.2	5,844.6	3,230.7	745.3
Financing Cash Flow Numbers are in millions	-308.8	299.7	-1,349.1	-660.9	-849.2	-799.2	-556.3	-399.6	-120.3	-461.4	-167.9	37	-226.2	60.3	332.1	540.3	1,383.3	1,202.3	385.9
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	44.7	-3.6	-88.1	-3.9	40.2	-23.8	-2	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	304.1	135.6	-872.4	185.7	-799.7	311.7	758.1	590.5	386.6	-285.5	334.6	83	-287.3	272.6	-396.7	557.4	58.5	16.1	-3.1
Cash At End Of Period Numbers are in millions	1,360.1	1,056	920.4	1,792.8	1,607.1	2,406.8	2,095.1	1,337	746.5	359.9	645.4	310.8	227.8	515.1	242.5	639.2	81.8	23.3	7.2

Goodman Group

ASX:GMG.AX Add to watchlist

ASX:GMG.AX