The GPT Group
ASX:GPT.AX
4.54 (AUD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 469.3 | 0 | 0 | 0 | 1,451.7 | 1,269.1 | 1,152.7 | 868.1 | 645.3 | 571.5 | 594.5 | 246.2 | 707.3 | -1,069.1 | -3,252.8 | 1,184.5 | 1,362.6 | 589 | 426.4 | 420.2 | 386.1 | 364.4 | 317 | 0 | 248.6 | 219.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.797 | 0 |
Depreciation & Amortization
| 5.8 | 0 | 0 | 0 | 7.2 | 7.7 | 7.3 | 9.1 | 8.6 | 9.1 | 7.1 | 7.3 | 7.3 | 9.2 | 24.2 | 21.9 | 19.8 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -475.1 | 0 | 0 | 0 | -1,458.9 | -1,276.8 | -1,160 | -877.2 | -653.9 | -580.6 | -601.6 | -253.5 | -714.6 | 1,059.9 | 3,228.6 | -1,206.4 | -1,382.4 | -596.2 | -426.4 | -420.2 | -386.1 | -364.4 | -317 | 0 | -248.6 | -219.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.797 | 0 |
Operating Cash Flow
| 475.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.1 | -6 | -18.1 | -14.5 | -6.3 | -5.9 | -5.5 | -6.9 | -2.5 | -12 | -5.5 | -14.6 | -29.1 | -18.9 | -105.2 | -658.1 | -291.1 | -1,432.3 | -748.5 | -754.9 | -516.3 | -819.5 | -415.6 | -773 | -246.9 | -444.5 | -164.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -154 | -132.3 | 574.7 | -540.8 | 0 | -4.8 | -4.8 | -4.6 | 355.5 | 1.6 | 46.2 | 531.3 | 75 | 94 | -10.5 | -180.1 | 121.9 | 0 | -54.1 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 164.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -305.9 | -1,103.8 | -581.1 | -1,195.1 | -782.6 | -480.7 | -661.9 | -298.5 | -1,004 | -430.6 | -421.8 | -202.3 | -337.8 | -558.1 | -518.8 | -518.6 | -983.6 | 0 | 74.6 | -41.2 | 0 | 0 | 0 | 0 | 0 | 0 | -164.725 | -341.571 | -136.139 | -148.659 | -123.06 | -81.776 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 223.5 | 10.5 | 583.9 | 13.5 | 0 | 10.7 | 48.2 | 110.2 | 165.3 | 585.5 | 614.6 | 4.3 | 37.2 | 367.1 | 192.8 | 1,243.7 | 1,040.6 | 0 | -65.7 | 41.2 | 0 | 0 | 0 | 0 | 0 | 0 | 50.454 | 149.7 | 11.75 | 4.5 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 5.5 | -512.9 | 1,323.6 | 15.2 | 10.3 | 442.9 | 9 | 6.4 | -1.9 | 61.2 | 129.2 | 35.5 | 62.2 | -65.5 | -475.8 | -559.5 | 674.5 | 74.6 | -4.6 | 187.3 | 123.2 | 0 | 155.6 | 1.7 | 116.5 | -898.303 | 22.85 | -36.525 | -26.126 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -243.5 | -1,226.1 | 46.5 | -413.3 | -773.7 | -470.4 | -181.1 | -190.8 | -479.3 | 142.6 | 294.7 | 447.9 | -219.2 | -53.7 | -507.2 | -588.9 | -671.7 | -757.8 | -719.1 | -754.9 | -329 | -696.3 | -415.6 | -617.4 | -245.2 | -328 | -1,012.57 | -169.021 | -160.914 | -170.285 | -123.06 | -81.776 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -3,362.3 | -377.4 | -2,208.5 | -3,088.1 | -2,164.4 | -1,066.9 | -2,407 | -439.2 | -470 | -51.4 | -330.6 | -309.9 | -220.1 | -2,232.1 | -964 | -819.3 | -154.8 | 0 | -151.6 | -239 | -362 | 0 | -11 | -150 | -20 | 0 | -120 | 0 | 0 | -2.86 | -0.2 | -0.2 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 853.6 | 0 | 0 | 0 | 443.8 | 0 | 208.6 | 336.9 | 0 | 0 | 1,629.7 | 1,782.3 | 102.1 | 100 | 921.6 | 200.3 | 0 | 0 | 0 | 197.5 | 218.8 | 151.3 | 302.3 | 1,263.55 | 187.117 | 127.227 | 71.24 | 24.052 | 35.666 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -146.8 | 0 | 2,701.7 | 0 | 0 | 0 | -325.4 | -41.4 | -270 | -148.2 | -126.8 | 0 | 0 | 326.5 | 1,545.2 | 481.2 | 0 | 303.2 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | -166.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -432.9 | -511.9 | -441.6 | -485.8 | -449.2 | -435.6 | -413.1 | -380 | -376.6 | -292.2 | -365.6 | -348.1 | -334.9 | -366.7 | -391.6 | -421.1 | -550 | -471.9 | -436 | -409.4 | -176.7 | -179.6 | -150.9 | -137.8 | -140.8 | -233.7 | -165.257 | -131.199 | -114.34 | -111.908 | -124.922 | -152.838 | 0 | 0 | 0 |
Other Financing Activities
| 3,475.3 | 1,430.8 | 2,381.7 | -137.2 | 2,862.1 | 1,431 | 2,462 | 456.2 | 756.3 | -44.3 | -90.7 | -78.1 | 381.2 | 0 | -1.3 | -13.6 | 281.8 | 0 | 420 | 1,005 | 450 | 511 | 63 | 498 | 0 | 70 | -0.029 | -27.33 | 50 | 0 | 117.652 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -319.9 | 394.7 | -268.4 | -155.8 | 248.5 | -71.5 | -358.1 | -244.6 | -131.7 | -449.3 | -598.2 | -862.9 | -173.8 | -969.1 | 751.9 | 393.3 | 158.2 | 449.7 | 335.9 | 356.6 | -88.7 | 331.4 | 35.6 | 429 | -9.5 | 138.6 | 811.718 | 28.588 | 62.887 | -43.528 | 16.582 | -117.372 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.3 | -311 | 268.3 | 45.5 | 8.8 | -6.4 | -13 | 6.9 | -206.3 | 118.8 | 116.9 | -2.8 | -9.9 | -921.6 | 611.6 | 291.5 | -34.6 | 42.8 | 6.9 | -1.6 | -23.4 | 35.1 | -90.1 | 82.1 | -10.5 | 34.2 | -16.52 | -22.011 | 22.935 | -104.438 | 14.094 | -77.18 | 0 | 0 | 0 |
Cash At End Of Period
| 60.2 | 61.5 | 372.5 | 104.2 | 58.7 | 49.9 | 56.3 | 79.3 | 72.4 | 278.7 | 159.9 | 42 | 41.1 | 40.3 | 961.9 | 350.3 | 58.8 | 93.7 | 50.9 | 44 | 45.6 | 69 | 33.9 | 124 | 41.9 | 52.4 | 18.213 | 34.733 | 56.744 | 33.809 | 138.247 | 124.153 | 0 | 0 | 0 |