Host Hotels & Resorts, Inc.
NASDAQ:HST
17.29 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-06 | 2023-08-04 | 2023-05-05 | 2023-02-22 | 2022-11-04 | 2022-08-05 | 2022-05-06 | 2022-02-24 | 2021-11-05 | 2021-08-05 | 2021-05-05 | 2021-02-25 | 2020-11-06 | 2020-07-31 | 2020-05-08 | 2020-02-25 | 2019-11-07 | 2019-08-08 | 2019-05-03 | 2019-02-26 | 2018-11-05 | 2018-08-08 | 2018-05-03 | 2018-02-27 | 2017-11-02 | 2017-07-28 | 2017-05-02 | 2017-02-24 | 2016-11-02 | 2016-07-29 | 2016-04-29 | 2016-02-22 | 2015-10-30 | 2015-07-31 | 2015-05-01 | 2015-02-25 | 2014-10-31 | 2014-08-01 | 2014-05-02 | 2014-02-26 | 2013-11-06 | 2013-08-06 | 2013-05-07 | 2013-02-25 | 2012-10-15 | 2012-07-23 | 2012-04-30 | 2012-02-22 | 2011-10-17 | 2011-07-25 | 2011-05-02 | 2011-02-24 | 2010-10-15 | 2010-07-27 | 2010-05-03 | 2010-03-01 | 2009-10-16 | 2009-07-28 | 2009-04-23 | 2009-02-27 | 2008-10-15 | 2008-07-21 | 2008-04-28 | 2008-02-26 | 2007-10-15 | 2007-07-24 | 2007-05-01 | 2007-02-27 | 2006-10-16 | 2006-07-24 | 2006-05-03 | 2006-03-10 | 2005-10-17 | 2005-07-25 | 2005-05-03 | 2005-03-01 | 2004-10-19 | 2004-07-26 | 2004-05-03 | 2004-03-02 | 2003-10-17 | 2003-08-04 | 2003-05-12 | 2003-03-31 | 2002-10-21 | 2002-07-29 | 2002-05-06 | 2002-03-29 | 2001-10-22 | 2001-07-30 | 2001-05-07 | 2001-04-02 | 2000-10-23 | 2000-07-25 | 2000-05-08 | 2000-03-16 | 1999-10-25 | 1999-08-02 | 1999-05-10 | 1999-03-26 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,214 | 1,393 | 1,381 | 1,263 | 1,189 | 1,381 | 1,074 | 998 | 844 | 649 | 399 | 267 | 198 | 103 | 1,052 | 1,334 | 1,262 | 1,483 | 1,390 | 1,361 | 1,299 | 1,518 | 1,346 | 1,344 | 1,254 | 1,441 | 1,348 | 1,337 | 1,295 | 1,459 | 1,339 | 1,334 | 1,287 | 1,449 | 1,317 | 1,320 | 1,294 | 1,431 | 1,309 | 1,331 | 1,223 | 1,420 | 1,255 | 1,746 | 1,204 | 1,368 | 985 | 1,658 | 1,142 | 1,296 | 903 | 1,494 | 1,006 | 1,114 | 823 | 1,319 | 912 | 1,064 | 882 | 1,647 | 1,168 | 1,415 | 1,058 | 1,792 | 1,206 | 1,391 | 1,037 | 1,699 | 1,135 | 1,212 | 848 | 1,234 | 841 | 993 | 818 | 1,100 | 810 | 927 | 809 | 1,050 | 752 | 874 | 805 | 1,170 | 794 | 926 | 790 | 1,017 | 856 | 1,002 | 872 | 850 | 239 | 199 | 185 | 439 | 289 | 341 | 307 | 2,473 | 293 | 402 | 345 | 379 | 246 | 270 | 252 | 268 | 167 | 167 | 130 | 166 | 110 | 369 | 331 | 454 | 387 | 359 | 301 |
Cost of Revenue
| 437 | 557 | 553 | 515 | 510 | 512 | 444 | 424 | 378 | 293 | 205 | 199 | 218 | 152 | 525 | 591 | 566 | 607 | 594 | 603 | 578 | 627 | 600 | 600 | 566 | 602 | 596 | 596 | 578 | 617 | 598 | 601 | 585 | 621 | 601 | 605 | 590 | 617 | 607 | 606 | 577 | 613 | 598 | 838 | 765 | 809 | 631 | 1,035 | 747 | 783 | 591 | 941 | 829 | 698 | 549 | 1,631 | 374 | 398 | 577 | 1,922 | 758 | 500 | 399 | 1,940 | 453 | 491 | 640 | 614 | 426 | 426 | 310 | 459 | 324 | 357 | 305 | 417 | 322 | 347 | 309 | 0 | 304 | 325 | 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 892 | 115 | 119 | 129 | 156 | 101 | 95 | 110 | 130 | 77 | 72 | 58 | 172 | 13 | 272 | 255 | 353 | 286 | 265 | 237 |
Gross Profit
| 777 | 836 | 828 | 748 | 679 | 869 | 630 | 574 | 466 | 356 | 194 | 68 | -20 | -49 | 527 | 743 | 696 | 876 | 796 | 758 | 721 | 891 | 746 | 744 | 688 | 839 | 752 | 741 | 717 | 842 | 741 | 733 | 702 | 828 | 716 | 715 | 704 | 814 | 702 | 725 | 646 | 807 | 657 | 908 | 439 | 559 | 354 | 623 | 395 | 513 | 312 | 553 | 177 | 416 | 274 | -312 | 538 | 666 | 305 | -275 | 410 | 915 | 659 | -148 | 753 | 900 | 397 | 1,085 | 709 | 786 | 538 | 775 | 517 | 636 | 513 | 683 | 488 | 580 | 500 | 1,050 | 448 | 549 | 502 | 1,170 | 794 | 926 | 790 | 1,017 | 856 | 1,002 | 872 | 850 | 239 | 199 | 185 | 439 | 289 | 341 | 307 | 1,581 | 178 | 283 | 216 | 223 | 145 | 175 | 142 | 138 | 90 | 95 | 72 | -6 | 97 | 97 | 76 | 101 | 101 | 94 | 64 |
Gross Profit Ratio
| 0.64 | 0.6 | 0.6 | 0.59 | 0.57 | 0.63 | 0.59 | 0.58 | 0.55 | 0.55 | 0.49 | 0.25 | -0.1 | -0.48 | 0.5 | 0.56 | 0.55 | 0.59 | 0.57 | 0.56 | 0.56 | 0.59 | 0.55 | 0.55 | 0.55 | 0.58 | 0.56 | 0.55 | 0.55 | 0.58 | 0.55 | 0.55 | 0.55 | 0.57 | 0.54 | 0.54 | 0.54 | 0.57 | 0.54 | 0.54 | 0.53 | 0.57 | 0.52 | 0.52 | 0.36 | 0.41 | 0.36 | 0.38 | 0.35 | 0.4 | 0.35 | 0.37 | 0.18 | 0.37 | 0.33 | -0.24 | 0.59 | 0.63 | 0.35 | -0.17 | 0.35 | 0.65 | 0.62 | -0.08 | 0.62 | 0.65 | 0.38 | 0.64 | 0.62 | 0.65 | 0.63 | 0.63 | 0.61 | 0.64 | 0.63 | 0.62 | 0.6 | 0.63 | 0.62 | 1 | 0.6 | 0.63 | 0.62 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.64 | 0.61 | 0.7 | 0.63 | 0.59 | 0.59 | 0.65 | 0.56 | 0.51 | 0.54 | 0.57 | 0.55 | -0.04 | 0.88 | 0.26 | 0.23 | 0.22 | 0.26 | 0.26 | 0.21 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 77 | 95 | 93 | 97 | 77 | 87 | 63 | 64 | 51 | 46 | 35 | 27 | 23 | 23 | 55 | 89 | 78 | 96 | 83 | 82 | 80 | 103 | 82 | 80 | 77 | 95 | 84 | 84 | 82 | 93 | 84 | 81 | 72 | 89 | 82 | 81 | 17 | 95 | 84 | 92 | 77 | 103 | 74 | 106 | 942 | 986 | 780 | 0 | 913 | 984 | 756 | 0 | 846 | 863 | 689 | 0 | 774 | 810 | 689 | 0 | 873 | 980 | 795 | 2,683 | 380 | 982 | 782 | 2,340 | 862 | 850 | 628 | 1,968 | 646 | 708 | 614 | 0 | 627 | 684 | 613 | 1,806 | 617 | 648 | 541 | 133 | 8 | 7 | 36 | 153 | 7 | 9 | 8 | 5 | 7 | 10 | 10 | 15 | 6 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -728 | -766 | -600 | 0 | -721 | -772 | -582 | 0 | -826 | -696 | -549 | 0 | -741 | -769 | -559 | 0 | -406 | -472 | -726 | 0 | 94 | -896 | -716 | -2,223 | -791 | -771 | -573 | -1,955 | -596 | -649 | -566 | 0 | -597 | -645 | -581 | -1,736 | 0 | -611 | -508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 77 | 95 | 93 | 97 | 77 | 87 | 63 | 64 | 51 | 46 | 35 | 27 | 23 | 23 | 55 | 89 | 78 | 96 | 83 | 82 | 80 | 103 | 82 | 80 | 77 | 95 | 84 | 84 | 82 | 93 | 84 | 81 | 72 | 89 | 82 | 81 | 17 | 95 | 84 | 92 | 77 | 103 | 74 | 106 | 214 | 220 | 180 | 292 | 192 | 212 | 174 | 281 | 20 | 167 | 140 | -530 | 33 | 41 | 130 | -685 | 467 | 508 | 69 | -686 | 474 | 86 | 66 | 117 | 71 | 79 | 55 | 13 | 50 | 59 | 48 | 111 | 30 | 39 | 32 | 70 | 617 | 37 | 33 | 133 | 8 | 7 | 36 | 153 | 7 | 9 | 8 | 5 | 7 | 10 | 10 | 15 | 6 | 8 | 8 | 17 | 12 | 9 | 12 | 20 | 9 | 9 | 9 | 18 | 8 | 8 | 9 | 10 | 8 | 17 | 10 | 0 | 0 | 0 | 0 |
Other Expenses
| 620 | 680 | 484 | 474 | 464 | 462 | 445 | 302 | 2 | 3 | -1 | 195 | 1 | 13 | -1 | 2 | 165 | 166 | 170 | 165 | 412 | 189 | 178 | 217 | 176 | 178 | 180 | 183 | 182 | 178 | 181 | 181 | 180 | 180 | 175 | 177 | 178 | 174 | 172 | 173 | 177 | 174 | 177 | 279 | -1 | 917 | -1 | 211 | 866 | 920 | 722 | 180 | 799 | 835 | 685 | 184 | 503 | 515 | -1 | 194 | 535 | 598 | 840 | 168 | 559 | 1,014 | 832 | 664 | 906 | 875 | 660 | 580 | 677 | 730 | 647 | 432 | -5 | 724 | 661 | 4,008 | 699 | 692 | 592 | 3,853 | 709 | 746 | 642 | 3,972 | 744 | 814 | 716 | 1,420 | 141 | 144 | 139 | 1,144 | 129 | 134 | 127 | 1,405 | 59 | 67 | 58 | 78 | 56 | 51 | 51 | 54 | 41 | 33 | 34 | -3 | 59 | 24 | 42 | 85 | 40 | 41 | 40 |
Operating Expenses
| 620 | 586 | 577 | 571 | 541 | 549 | 508 | 498 | 566 | 424 | 360 | 339 | 298 | 304 | 538 | 578 | 563 | 596 | 580 | 577 | 813 | 628 | 575 | 618 | 562 | 597 | 583 | 592 | 585 | 603 | 593 | 584 | 574 | 599 | 578 | 573 | 509 | 589 | 571 | 587 | 567 | 599 | 567 | 802 | 374 | 379 | 333 | 503 | 341 | 361 | 315 | 461 | 154 | 306 | 276 | -346 | 548 | 621 | 308 | -491 | 287 | 639 | 533 | -518 | 588 | 616 | 263 | 781 | 584 | 553 | 422 | 593 | 447 | 467 | 414 | 543 | 441 | 793 | 722 | 4,008 | -728 | 769 | 724 | 3,986 | -720 | -763 | 681 | 4,125 | -751 | -817 | 710 | 1,425 | -149 | 150 | 145 | 1,159 | -130 | -135 | -128 | 1,422 | 71 | 76 | 70 | 98 | 65 | 60 | 60 | 72 | 49 | 41 | 43 | 7 | 67 | 41 | 52 | 85 | 40 | 41 | 40 |
Operating Income
| 157 | 249 | 341 | 177 | 148 | 327 | 122 | 79 | -95 | -68 | -166 | -271 | -318 | -353 | -11 | 166 | 137 | 280 | 216 | 188 | -92 | 263 | 171 | 134 | 127 | 244 | 171 | 150 | 144 | 239 | 151 | 147 | 132 | 227 | 144 | 149 | 202 | 225 | 134 | 138 | 79 | 208 | 90 | 117 | 65 | 180 | 21 | 120 | 54 | 152 | -3 | 92 | 23 | 110 | -2 | 34 | -10 | 45 | -3 | 216 | 123 | 276 | 133 | 370 | 165 | 284 | 134 | 304 | 125 | 233 | 116 | 182 | 70 | 169 | 99 | 140 | 47 | 134 | 87 | -4,289 | 1,480 | 105 | 81 | -4,196 | 1,514 | 1,689 | 109 | -4,492 | 1,607 | 1,819 | 162 | -575 | 388 | 49 | 40 | -720 | 419 | 476 | 435 | 159 | 107 | 207 | 146 | 125 | 80 | 115 | 82 | 66 | 41 | 54 | 29 | -13 | 30 | 56 | 24 | 16 | 61 | 53 | 24 |
Operating Income Ratio
| 0.13 | 0.18 | 0.25 | 0.14 | 0.12 | 0.24 | 0.11 | 0.08 | -0.11 | -0.1 | -0.42 | -1.01 | -1.61 | -3.43 | -0.01 | 0.12 | 0.11 | 0.19 | 0.16 | 0.14 | -0.07 | 0.17 | 0.13 | 0.1 | 0.1 | 0.17 | 0.13 | 0.11 | 0.11 | 0.16 | 0.11 | 0.11 | 0.1 | 0.16 | 0.11 | 0.11 | 0.16 | 0.16 | 0.1 | 0.1 | 0.06 | 0.15 | 0.07 | 0.07 | 0.05 | 0.13 | 0.02 | 0.07 | 0.05 | 0.12 | 0 | 0.06 | 0.02 | 0.1 | 0 | 0.03 | -0.01 | 0.04 | 0 | 0.13 | 0.11 | 0.2 | 0.13 | 0.21 | 0.14 | 0.2 | 0.13 | 0.18 | 0.11 | 0.19 | 0.14 | 0.15 | 0.08 | 0.17 | 0.12 | 0.13 | 0.06 | 0.14 | 0.11 | -4.08 | 1.97 | 0.12 | 0.1 | -3.59 | 1.91 | 1.82 | 0.14 | -4.42 | 1.88 | 1.82 | 0.19 | -0.68 | 1.62 | 0.25 | 0.22 | -1.64 | 1.45 | 1.4 | 1.42 | 0.06 | 0.37 | 0.51 | 0.42 | 0.33 | 0.33 | 0.43 | 0.33 | 0.25 | 0.25 | 0.32 | 0.22 | -0.08 | 0.27 | 0.15 | 0.07 | 0.04 | 0.16 | 0.15 | 0.08 |
Total Other Income Expenses Net
| -29 | 3 | -52 | -31 | -26 | -28 | -20 | 300 | 9 | 28 | 8 | 191 | -5 | -11 | 2 | 5 | 281 | 62 | 10 | 247 | 554 | 8 | 130 | 24 | 62 | 39 | 24 | 14 | 33 | 183 | 65 | 72 | 15 | 72 | 7 | 162 | 6 | 3 | -5 | -18 | -2 | 28 | 12 | 19 | -1 | 6 | -2 | 11 | -4 | 7 | 1 | 5 | -2 | -3 | -7 | 5 | 10 | -31 | -3 | -14 | 1 | -7 | -1 | -25 | 3 | -1 | -8 | -11 | -3 | -21 | -11 | -122 | -1 | 69 | -3 | -7 | 3 | 2 | -7 | -77 | 1 | -8 | -11 | -46 | 1 | 1 | -15 | -50 | 3 | -1,757 | -2 | 753 | 1 | -97 | -96 | 0 | -450 | 4 | 12 | -183 | 3 | 5 | 14 | 4 | 6 | 2 | 3 | 16 | 13 | 10 | 6 | 9 | 5 | 8 | 5 | 10 | 8 | 6 | 5 |
Income Before Tax
| 128 | 228 | 289 | 146 | 122 | 299 | 102 | 313 | -133 | -83 | -199 | -130 | -389 | -402 | -40 | 89 | 376 | 306 | 191 | 393 | 420 | 228 | 260 | 110 | 147 | 239 | 155 | 126 | 127 | 383 | 175 | 162 | 94 | 229 | 95 | 255 | 151 | 174 | 69 | 61 | 13 | 134 | 27 | 36 | -25 | 95 | -63 | 24 | -32 | 75 | -80 | -14 | -66 | 26 | -104 | -74 | -94 | -60 | -91 | 108 | 45 | 193 | 53 | 266 | 90 | 159 | 38 | 152 | 30 | 114 | 19 | 60 | -20 | 129 | -6 | 10 | -56 | 8 | -35 | -112 | -76 | -8 | -38 | -5 | -45 | 35 | -8 | -29 | -6 | 61 | 35 | 178 | -13 | -48 | -56 | 0 | -31 | -43 | -43 | -1 | 12 | 111 | 52 | 17 | 10 | 45 | 11 | -7 | 1 | 12 | -14 | -61 | 35 | 1 | -20 | -13 | 14 | 59 | -24 |
Income Before Tax Ratio
| 0.11 | 0.16 | 0.21 | 0.12 | 0.1 | 0.22 | 0.09 | 0.31 | -0.16 | -0.13 | -0.5 | -0.49 | -1.96 | -3.9 | -0.04 | 0.07 | 0.3 | 0.21 | 0.14 | 0.29 | 0.32 | 0.15 | 0.19 | 0.08 | 0.12 | 0.17 | 0.11 | 0.09 | 0.1 | 0.26 | 0.13 | 0.12 | 0.07 | 0.16 | 0.07 | 0.19 | 0.12 | 0.12 | 0.05 | 0.05 | 0.01 | 0.09 | 0.02 | 0.02 | -0.02 | 0.07 | -0.06 | 0.01 | -0.03 | 0.06 | -0.09 | -0.01 | -0.07 | 0.02 | -0.13 | -0.06 | -0.1 | -0.06 | -0.1 | 0.07 | 0.04 | 0.14 | 0.05 | 0.15 | 0.07 | 0.11 | 0.04 | 0.09 | 0.03 | 0.09 | 0.02 | 0.05 | -0.02 | 0.13 | -0.01 | 0.01 | -0.07 | 0.01 | -0.04 | -0.11 | -0.1 | -0.01 | -0.05 | 0 | -0.06 | 0.04 | -0.01 | -0.03 | -0.01 | 0.06 | 0.04 | 0.21 | -0.05 | -0.24 | -0.3 | 0 | -0.11 | -0.13 | -0.14 | 0 | 0.04 | 0.28 | 0.15 | 0.04 | 0.04 | 0.17 | 0.04 | -0.03 | 0.01 | 0.07 | -0.11 | -0.37 | 0.32 | 0 | -0.06 | -0.03 | 0.04 | 0.16 | -0.08 |
Income Tax Expense
| -15 | 14 | -2 | -3 | 6 | 39 | -16 | -10 | -13 | -22 | -46 | -64 | -73 | -46 | -37 | 8 | 4 | 16 | 2 | 87 | 42 | 17 | 4 | 17 | 42 | 27 | -6 | -2 | 19 | 32 | -9 | -4 | 9 | 13 | -9 | -3 | 6 | 15 | -7 | 2 | 11 | 15 | -7 | 22 | 11 | 12 | -13 | 8 | 3 | 8 | -20 | -10 | -5 | 6 | -22 | -10 | -25 | 10 | -14 | -14 | 4 | 14 | -7 | -1 | -3 | 11 | -5 | -9 | -4 | 17 | 1 | 1 | -15 | 38 | -12 | -8 | -10 | 11 | -3 | -2 | -11 | 6 | -4 | -2 | -7 | 11 | 4 | -7 | 1 | 12 | 3 | -105 | 4 | 2 | 1 | -761 | 1 | 1 | 1 | -95 | 8 | 45 | 22 | 8 | 4 | 19 | 5 | -1 | 3 | 5 | -2 | -12 | 135 | 4 | -6 | -1 | 3 | 59 | -6 |
Net Income
| 111 | 210 | 287 | 147 | 114 | 256 | 116 | 320 | -119 | -60 | -152 | -64 | -313 | -352 | -3 | 80 | 368 | 286 | 186 | 303 | 322 | 209 | 253 | 92 | 104 | 210 | 158 | 126 | 107 | 347 | 182 | 163 | 85 | 212 | 98 | 254 | 144 | 155 | 179 | 123 | 19 | 119 | 56 | 15 | -34 | 82 | -2 | 17 | -33 | 62 | -60 | -6 | -58 | 19 | -84 | -70 | -55 | -69 | -59 | 122 | 54 | 190 | 61 | 294 | 97 | 149 | 187 | 196 | 40 | 330 | 172 | 74 | -5 | 91 | 6 | 61 | -47 | 17 | -31 | 150 | -88 | -14 | -34 | -3 | -38 | 24 | 1 | -23 | -7 | 49 | 32 | 280 | -17 | -53 | -57 | 57 | 35 | 74 | 45 | 95 | -144 | 66 | 30 | 7 | 6 | 26 | 11 | -6 | -2 | 7 | -12 | -94 | -5 | -30 | -14 | -15 | 8 | 0 | -18 |
Net Income Ratio
| 0.09 | 0.15 | 0.21 | 0.12 | 0.1 | 0.19 | 0.11 | 0.32 | -0.14 | -0.09 | -0.38 | -0.24 | -1.58 | -3.42 | 0 | 0.06 | 0.29 | 0.19 | 0.13 | 0.22 | 0.25 | 0.14 | 0.19 | 0.07 | 0.08 | 0.15 | 0.12 | 0.09 | 0.08 | 0.24 | 0.14 | 0.12 | 0.07 | 0.15 | 0.07 | 0.19 | 0.11 | 0.11 | 0.14 | 0.09 | 0.02 | 0.08 | 0.04 | 0.01 | -0.03 | 0.06 | 0 | 0.01 | -0.03 | 0.05 | -0.07 | 0 | -0.06 | 0.02 | -0.1 | -0.05 | -0.06 | -0.06 | -0.07 | 0.07 | 0.05 | 0.13 | 0.06 | 0.16 | 0.08 | 0.11 | 0.18 | 0.12 | 0.04 | 0.27 | 0.2 | 0.06 | -0.01 | 0.09 | 0.01 | 0.06 | -0.06 | 0.02 | -0.04 | 0.14 | -0.12 | -0.02 | -0.04 | 0 | -0.05 | 0.03 | 0 | -0.02 | -0.01 | 0.05 | 0.04 | 0.33 | -0.07 | -0.27 | -0.31 | 0.13 | 0.12 | 0.22 | 0.15 | 0.04 | -0.49 | 0.16 | 0.09 | 0.02 | 0.02 | 0.1 | 0.04 | -0.02 | -0.01 | 0.04 | -0.09 | -0.57 | -0.05 | -0.08 | -0.04 | -0.03 | 0.02 | 0 | -0.06 |
EPS
| 0.16 | 0.3 | 0.4 | 0.21 | 0.16 | 0.36 | 0.17 | 0.45 | -0.17 | -0.08 | -0.22 | -0.09 | -0.44 | -0.5 | 0 | 0.11 | 0.51 | 0.39 | 0.25 | 0.41 | 0.43 | 0.28 | 0.34 | 0.12 | 0.14 | 0.28 | 0.21 | 0.17 | 0.14 | 0.47 | 0.24 | 0.22 | 0.11 | 0.28 | 0.13 | 0.34 | 0.19 | 0.21 | 0.24 | 0.16 | 0.03 | 0.16 | 0.08 | 0.02 | -0.05 | 0.11 | 0 | 0.02 | -0.05 | 0.09 | -0.09 | -0.01 | -0.09 | 0.02 | -0.13 | -0.11 | -0.09 | -0.12 | -0.11 | 0.23 | 0.09 | 0.34 | 0.1 | 0.55 | 0.18 | 0.27 | 0.34 | 0.37 | 0.07 | 0.64 | 0.43 | 0.19 | -0.01 | 0.23 | -0.01 | 0.17 | -0.13 | 0.02 | -0.09 | 0.46 | -0.31 | -0.05 | -0.12 | -0.01 | -0.14 | 0.06 | -0.03 | -0.09 | -0.03 | 0.17 | 0.12 | 0.95 | -0.08 | -0.23 | -0.25 | 0.25 | -0.13 | 0.31 | 0.2 | 0.46 | -0.69 | 0.31 | 0.15 | 0.03 | 0.03 | 0.13 | 0.05 | -0.03 | -0.01 | 0.04 | -0.07 | -0.55 | -0.03 | -0.19 | -0.09 | -0.09 | 0.05 | 0 | -0.12 |
EPS Diluted
| 0.16 | 0.29 | 0.4 | 0.2 | 0.16 | 0.36 | 0.16 | 0.45 | -0.17 | -0.08 | -0.22 | -0.09 | -0.44 | -0.5 | 0 | 0.11 | 0.51 | 0.39 | 0.25 | 0.41 | 0.43 | 0.28 | 0.34 | 0.12 | 0.14 | 0.28 | 0.21 | 0.17 | 0.14 | 0.47 | 0.24 | 0.22 | 0.11 | 0.28 | 0.13 | 0.33 | 0.19 | 0.21 | 0.24 | 0.16 | 0.03 | 0.16 | 0.08 | 0.02 | -0.05 | 0.11 | 0 | 0.02 | -0.05 | 0.09 | -0.09 | -0.01 | -0.09 | 0.02 | -0.13 | -0.11 | -0.09 | -0.12 | -0.11 | 0.23 | 0.09 | 0.33 | 0.1 | 0.55 | 0.18 | 0.26 | 0.34 | 0.37 | 0.07 | 0.61 | 0.43 | 0.19 | -0.01 | 0.22 | -0.01 | 0.17 | -0.13 | 0.02 | -0.09 | 0.46 | -0.31 | -0.05 | -0.12 | -0.01 | -0.14 | 0.06 | -0.03 | -0.09 | -0.02 | 0.16 | 0.12 | 0.95 | -0.06 | -0.23 | -0.25 | 0.25 | -0.13 | 0.3 | 0.19 | 0.46 | -0.68 | 0.29 | 0.14 | 0.03 | 0.03 | 0.13 | 0.05 | -0.03 | -0.01 | 0.03 | -0.07 | -0.55 | -0.03 | -0.19 | -0.09 | -0.09 | 0.05 | 0 | -0.12 |
EBITDA
| 222 | 442 | 510 | 355 | 316 | 491 | 310 | 538 | 168 | 129 | 8 | 88 | -156 | -196 | 162 | 352 | 310 | 457 | 399 | 358 | 329 | 463 | 362 | 356 | 308 | 429 | 357 | 335 | 322 | 426 | 332 | 375 | 315 | 432 | 312 | 350 | 373 | 404 | 296 | 297 | 256 | 389 | 266 | 399 | 227 | 347 | 175 | 345 | 203 | 310 | 140 | 285 | 158 | 250 | 130 | 265 | 127 | 217 | 173 | 404 | 261 | 414 | 251 | 570 | 288 | 404 | 258 | 460 | 247 | 361 | 216 | 301 | 156 | 186 | 186 | 251 | 124 | 215 | 177 | -4,103 | 1,563 | 199 | 180 | -4,032 | 1,599 | 1,772 | 208 | -4,330 | 1,691 | 1,921 | 241 | -464 | 462 | 124 | 114 | -614 | 487 | 539 | 491 | 769 | 163 | 269 | 190 | 199 | 130 | 164 | 130 | 104 | 69 | 77 | 57 | -19 | 84 | 72 | 61 | 54 | 93 | 94 | 59 |
EBITDA Ratio
| 0.18 | 0.32 | 0.37 | 0.28 | 0.27 | 0.36 | 0.29 | 0.54 | 0.2 | 0.2 | 0.02 | 0.33 | -0.79 | -1.9 | 0.15 | 0.26 | 0.25 | 0.31 | 0.29 | 0.26 | 0.25 | 0.31 | 0.27 | 0.26 | 0.25 | 0.3 | 0.26 | 0.25 | 0.25 | 0.29 | 0.25 | 0.28 | 0.24 | 0.3 | 0.24 | 0.27 | 0.29 | 0.28 | 0.23 | 0.22 | 0.21 | 0.27 | 0.21 | 0.23 | 0.19 | 0.25 | 0.18 | 0.21 | 0.18 | 0.24 | 0.16 | 0.19 | 0.16 | 0.22 | 0.16 | 0.2 | 0.14 | 0.2 | 0.2 | 0.25 | 0.22 | 0.29 | 0.24 | 0.32 | 0.24 | 0.29 | 0.25 | 0.27 | 0.22 | 0.3 | 0.25 | 0.24 | 0.19 | 0.19 | 0.23 | 0.23 | 0.15 | 0.23 | 0.22 | -3.91 | 2.08 | 0.23 | 0.22 | -3.45 | 2.01 | 1.91 | 0.26 | -4.26 | 1.98 | 1.92 | 0.28 | -0.55 | 1.93 | 0.62 | 0.62 | -1.4 | 1.69 | 1.58 | 1.6 | 0.31 | 0.56 | 0.67 | 0.55 | 0.53 | 0.53 | 0.61 | 0.52 | 0.39 | 0.41 | 0.46 | 0.44 | -0.11 | 0.76 | 0.2 | 0.18 | 0.12 | 0.24 | 0.26 | 0.2 |