Ingenia Communities Group
ASX:INA.AX
5.42 (AUD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-01-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2006-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 109 | 109 | 86 | 86 | 60 | 60 | 60 | 60 | 56 | 56 | 56 | 46 | 46 | 46 | 36 | 36 | 36 | 25 | 25 | 25 | 16 | 16 | 16 | 16 | 10 | 10 | 10 | 10 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 3 | 3 | 3 | 3 |
Cost of Revenue
| 40 | 40 | 29 | 29 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | 19 | 19 | 19 | 17 | 17 | 17 | 11 | 11 | 11 | 7 | 7 | 7 | 7 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 |
Gross Profit
| 69 | 69 | 57 | 57 | 37 | 37 | 37 | 37 | 33 | 33 | 33 | 27 | 27 | 27 | 19 | 19 | 19 | 14 | 14 | 14 | 10 | 10 | 10 | 10 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 7 | 7 | 7 | 7 | 3 | 3 | 3 | 3 |
Gross Profit Ratio
| 0.63 | 0.63 | 0.66 | 0.66 | 0.61 | 0.61 | 0.61 | 0.61 | 0.58 | 0.58 | 0.58 | 0.59 | 0.59 | 0.59 | 0.54 | 0.54 | 0.54 | 0.57 | 0.57 | 0.57 | 0.59 | 0.59 | 0.59 | 0.59 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 | 0.65 | 0.65 | 0.65 | 0.07 | 0.07 | 0.07 | 0.07 | 0.13 | 0.13 | 0.13 | 0.13 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.06 | 0.06 | 0.06 | 0.43 | 0.43 | 0.43 | 0.43 | 0.72 | 0.72 | 0.72 | 0.72 | 0.92 | 0.92 | 0.92 | 0.92 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6 | 6 | 7 | 7 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 10 | 10 | 10 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 29 | 29 | 29 | 29 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36 | 36 | 36 | 36 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 14 | 14 | 14 | 11 | 11 | 11 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | -16 | -16 | -16 | -16 | -15 | -15 | -15 | -13 | -13 | -13 | -9 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 41 | 41 | 34 | 34 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 32 | 32 | 20 | 20 | 17 | 17 | 17 | 17 | 14 | 14 | 14 | 11 | 11 | 11 | 7 | 7 | 7 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 7 | 7 | 7 | 7 | 2 | 2 | 2 | 2 |
Operating Income Ratio
| 0.29 | 0.29 | 0.23 | 0.23 | 0.29 | 0.29 | 0.29 | 0.29 | 0.26 | 0.26 | 0.26 | 0.24 | 0.24 | 0.24 | 0.19 | 0.19 | 0.19 | 0.16 | 0.16 | 0.16 | 0.09 | 0.09 | 0.09 | 0.09 | 0.04 | 0.04 | 0.04 | 0.04 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | -0.13 | -0.13 | -0.13 | -0.13 | -0.03 | -0.03 | -0.03 | -0.03 | 0.39 | 0.39 | 0.39 | 0.39 | 0.69 | 0.69 | 0.69 | 0.69 | 0.88 | 0.88 | 0.88 | 0.88 |
Total Other Income Expenses Net
| -9 | -9 | -1 | -1 | -10 | -10 | -10 | -10 | -8 | -8 | -8 | -1 | -1 | -1 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | -11 | -11 | -11 | -11 | -82 | -82 | -82 | -82 | -13 | -13 | -13 | -13 | 24 | 24 | 24 | 24 | 9 | 9 | 9 | 9 |
Income Before Tax
| 23 | 23 | 20 | 20 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 10 | 10 | 10 | 7 | 7 | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | -12 | -12 | -12 | -12 | -82 | -82 | -82 | -82 | -10 | -10 | -10 | -10 | 31 | 31 | 31 | 31 | 12 | 12 | 12 | 12 |
Income Before Tax Ratio
| 0.21 | 0.21 | 0.23 | 0.23 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.21 | 0.21 | 0.21 | 0.29 | 0.29 | 0.29 | 0.29 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.07 | 0.07 | 0.07 | 0.07 | 0.54 | 0.54 | 0.54 | 0.54 | -2.07 | -2.07 | -2.07 | -2.07 | -7.43 | -7.43 | -7.43 | -7.43 | -1.06 | -1.06 | -1.06 | -1.06 | 3.23 | 3.23 | 3.23 | 3.23 | 4.26 | 4.26 | 4.26 | 4.26 |
Income Tax Expense
| 8 | 8 | 3 | 3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -11 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 9 | 2 | 2 | 2 | 2 |
Net Income
| 15 | 15 | 17 | 17 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 9 | 9 | 9 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 3 | 3 | 3 | 3 | -3 | -3 | -3 | -3 | 8 | 8 | 8 | 8 | 3 | 3 | 3 | 3 | -17 | -17 | -17 | -17 | -71 | -71 | -71 | -71 | -10 | -10 | -10 | -10 | 22 | 22 | 22 | 22 | 10 | 10 | 10 | 10 |
Net Income Ratio
| 0.14 | 0.14 | 0.2 | 0.2 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.24 | 0.24 | 0.24 | 0.39 | 0.39 | 0.39 | 0.39 | 0.3 | 0.3 | 0.3 | 0.3 | -0.44 | -0.44 | -0.44 | -0.44 | 1.61 | 1.61 | 1.61 | 1.61 | 0.54 | 0.54 | 0.54 | 0.54 | -2.96 | -2.96 | -2.96 | -2.96 | -6.44 | -6.44 | -6.44 | -6.44 | -1.06 | -1.06 | -1.06 | -1.06 | 2.26 | 2.26 | 2.26 | 2.26 | 3.65 | 3.65 | 3.65 | 3.65 |
EPS
| 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | -0.03 | -0.03 | -0.03 | -0.03 | 0.11 | 0.11 | 0.11 | 0.11 | 0.04 | 0.04 | 0.04 | 0.04 | -0.22 | -0.22 | -0.22 | -0.22 | -0.91 | -0.91 | -0.91 | -0.91 | -0.13 | -0.13 | -0.13 | -0.13 | 0.38 | 0.38 | 0.38 | 0.38 | 0.34 | 0.34 | 0.34 | 0.34 |
EPS Diluted
| 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | -0.03 | -0.03 | -0.03 | -0.03 | 0.11 | 0.11 | 0.11 | 0.11 | 0.04 | 0.04 | 0.04 | 0.04 | -0.22 | -0.22 | -0.22 | -0.22 | -0.91 | -0.91 | -0.91 | -0.91 | -0.13 | -0.13 | -0.13 | -0.13 | 0.38 | 0.38 | 0.38 | 0.38 | 0.34 | 0.34 | 0.34 | 0.34 |
EBITDA
| 32 | 32 | 21 | 21 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 12 | 12 | 12 | 9 | 9 | 9 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 2 | 2 | 2 | 2 | -1 | -1 | -1 | -1 | 11 | 11 | 11 | 11 | 5 | 5 | 5 | 5 | -15 | -15 | -15 | -15 | -80 | -80 | -80 | -80 | -5 | -5 | -5 | -5 | 34 | 34 | 34 | 34 | 13 | 13 | 13 | 13 |
EBITDA Ratio
| 0.3 | 0.3 | 0.25 | 0.25 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.28 | 0.28 | 0.28 | 0.37 | 0.37 | 0.37 | 0.37 | 0.23 | 0.23 | 0.23 | 0.23 | -0.17 | -0.17 | -0.17 | -0.17 | 2.03 | 2.03 | 2.03 | 2.03 | 0.85 | 0.85 | 0.85 | 0.85 | -2.54 | -2.54 | -2.54 | -2.54 | -7.25 | -7.25 | -7.25 | -7.25 | -0.51 | -0.51 | -0.51 | -0.51 | 3.56 | 3.56 | 3.56 | 3.56 | 4.74 | 4.74 | 4.74 | 4.74 |