Iron Mountain Incorporated
NYSE:IRM
109.98 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-04-28 | 2022-02-24 | 2021-11-04 | 2021-08-05 | 2021-05-06 | 2021-02-24 | 2020-11-05 | 2020-08-06 | 2020-05-07 | 2020-02-13 | 2019-10-31 | 2019-08-01 | 2019-04-25 | 2019-02-14 | 2018-10-25 | 2018-07-27 | 2018-04-26 | 2018-02-16 | 2017-10-26 | 2017-07-28 | 2017-04-27 | 2017-02-23 | 2016-11-01 | 2016-08-04 | 2016-04-28 | 2016-02-26 | 2015-10-30 | 2015-07-30 | 2015-04-30 | 2015-02-27 | 2014-10-31 | 2014-07-31 | 2014-05-01 | 2014-02-28 | 2013-10-31 | 2013-08-01 | 2013-05-02 | 2013-03-01 | 2012-11-02 | 2012-08-01 | 2012-05-10 | 2012-02-28 | 2011-11-08 | 2011-08-08 | 2011-05-05 | 2011-03-01 | 2010-11-08 | 2010-08-05 | 2010-05-10 | 2010-02-26 | 2009-10-30 | 2009-07-31 | 2009-05-08 | 2009-03-02 | 2008-11-06 | 2008-08-08 | 2008-05-09 | 2008-02-29 | 2007-11-09 | 2007-08-09 | 2007-05-10 | 2007-03-01 | 2006-11-09 | 2006-08-09 | 2006-05-10 | 2006-03-16 | 2005-11-09 | 2005-08-05 | 2005-05-09 | 2005-03-16 | 2004-11-09 | 2004-08-09 | 2004-05-10 | 2004-03-11 | 2003-11-14 | 2003-08-14 | 2003-05-15 | 2003-03-21 | 2002-11-14 | 2002-08-14 | 2002-05-15 | 2002-03-21 | 2001-11-14 | 2001-08-14 | 2001-05-15 | 2001-03-23 | 2000-11-14 | 2000-08-14 | 2000-05-15 | 2000-03-30 | 1999-11-09 | 1999-08-12 | 1999-05-12 | 1999-03-26 | 1998-11-12 | 1998-08-14 | 1998-05-13 | 1998-03-31 | 1997-11-14 | 1997-08-14 | 1997-05-15 | 1997-03-11 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 170.502 | 149.493 | 146.442 | 141.797 | 155.223 | 144.746 | 195.66 | 255.828 | 161.439 | 315.928 | 138.944 | 205.063 | 151.972 | 907.18 | 152.684 | 193.555 | 186.778 | 161.996 | 161.475 | 165.485 | 197.676 | 188.192 | 442.491 | 925.699 | 337.886 | 291.019 | 295.628 | 236.484 | 458.128 | 236.989 | 117.945 | 128.381 | 492.899 | 117.098 | 119.605 | 125.933 | 183.988 | 145.343 | 169.906 | 120.526 | 172.031 | 258.866 | 229.999 | 243.415 | 334.583 | 170.23 | 178.293 | 179.845 | 480.879 | 271.424 | 189.817 | 258.693 | 184.173 | 340.479 | 325.422 | 446.656 | 449.263 | 316.056 | 271.831 | 278.37 | 318.244 | 203.197 | 107.424 | 125.607 | 90.751 | 94.964 | 61.481 | 45.369 | 45.389 | 40.952 | 42.552 | 53.413 | 43.99 | 29.517 | 28.776 | 31.942 | 44.428 | 40.006 | 30.978 | 74.683 | 23.544 | 177.863 | 13.581 | 56.292 | 27.597 | 26.055 | 11.419 | 21.359 | 60.138 | 36.837 | 9.903 | 6.2 | 74.587 | 8.347 | 10.104 | 3.8 | 2 | 2.3 | 5.2 | 2.3 | 4.4 | 2.5 | 2.5 | 1.8 | 2 | 1.2 | 2 | 3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 170.502 | 149.493 | 146.442 | 141.797 | 155.223 | 144.746 | 195.66 | 255.828 | 161.439 | 315.928 | 138.944 | 205.063 | 151.972 | 907.18 | 152.684 | 193.555 | 186.778 | 161.996 | 161.475 | 165.485 | 197.676 | 188.192 | 442.491 | 925.699 | 337.886 | 291.019 | 295.628 | 236.484 | 458.128 | 236.989 | 117.945 | 128.381 | 492.899 | 117.098 | 119.605 | 125.933 | 183.988 | 145.343 | 169.906 | 120.526 | 172.031 | 258.866 | 229.999 | 243.415 | 334.583 | 170.23 | 178.293 | 179.845 | 480.879 | 271.424 | 189.817 | 258.693 | 184.173 | 340.479 | 325.422 | 446.656 | 449.263 | 316.056 | 271.831 | 278.37 | 318.244 | 203.197 | 107.424 | 125.607 | 90.751 | 94.964 | 61.481 | 45.369 | 45.389 | 40.952 | 42.552 | 53.413 | 43.99 | 29.517 | 28.776 | 31.942 | 44.428 | 40.006 | 30.978 | 74.683 | 23.544 | 177.863 | 13.581 | 56.292 | 27.597 | 26.055 | 11.419 | 21.359 | 60.138 | 36.837 | 9.903 | 6.2 | 74.587 | 8.347 | 10.104 | 3.8 | 2 | 2.3 | 5.2 | 2.3 | 4.4 | 2.5 | 2.5 | 1.8 | 2 | 1.2 | 2 | 3 |
Net Receivables
| 1,167.65 | 1,182.15 | 1,174.33 | 1,174.92 | 1,133.6 | 1,116.33 | 1,063.72 | 961.419 | 884.348 | 852.449 | 814.983 | 859.344 | 791.859 | 805.901 | 831.507 | 850.701 | 821.926 | 852.33 | 837.521 | 846.889 | 847.452 | 867.041 | 859.106 | 835.742 | 784.884 | 730.366 | 721.03 | 714.06 | 700.238 | 710.526 | 574.717 | 597.574 | 573.889 | 596.252 | 590.026 | 645.824 | 618.996 | 636.978 | 626.116 | 648.712 | 614.649 | 581.481 | 571.402 | 572.2 | 576.5 | 572.377 | 558.357 | 543.467 | 548.422 | 577.616 | 563.507 | 575.827 | 590.23 | 581.176 | 582.599 | 585.376 | 596.427 | 589.156 | 562.656 | 552.83 | 610.472 | 603.419 | 586.458 | 564.049 | 560.085 | 522.448 | 485.687 | 473.366 | 457.996 | 440.285 | 421.936 | 408.564 | 394.599 | 375.839 | 376.866 | 354.434 | 343.941 | 322.444 | 305.001 | 279.8 | 276.391 | 239.987 | 248.973 | 225.416 | 228.605 | 232.38 | 228.399 | 219.05 | 223.76 | 215.531 | 208.057 | 176.442 | 177.888 | 169.259 | 160.86 | 104.1 | 56.4 | 50.1 | 49.8 | 43.1 | 42.4 | 37.7 | 31.3 | 25.2 | 27.5 | 24.6 | 26 | 24 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.987 | 149.158 | 22.261 | 0 | 22.353 | 21.609 | 41.052 | 0 | 44.496 | 35.53 | 59.835 | 0 | 49.441 | 33.613 | 33.613 | 33.612 | 36.612 | 36.612 | 42.406 | 0 | 47.372 | 48.234 | 190.992 | 0 | 35.104 | 35.103 | 35.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.1 | 1.2 | 1.1 | 1.3 | 1.4 | 0.9 | 0.8 | 1.3 | 0.9 | 1 | 0 |
Other Current Assets
| 278.888 | 279.522 | 280.169 | 230.433 | 268.03 | 280.944 | 268.312 | 224.02 | 223.266 | 222.231 | 220.564 | 205.38 | 190.194 | 184.292 | 214.865 | 192.083 | 195.189 | 200.777 | 210.854 | 195.74 | 170.847 | 189.101 | 223.276 | 188.874 | 205.454 | 184.491 | 181.979 | 161.563 | 169.988 | 192.697 | 116.973 | 131.957 | 139.157 | 139.768 | 136.79 | 145.962 | 128.906 | 145.017 | 131.772 | 164.369 | 106.357 | 172.022 | 166.122 | 174.865 | 118.289 | 111.935 | 152.943 | 191.138 | 183.27 | 172.372 | 218.636 | 220.658 | 185.103 | 168.476 | 147.2 | 179.393 | 151.977 | 207.401 | 139.451 | 145.192 | 153.584 | 148.533 | 166.375 | 132.74 | 100.561 | 95.55 | 120.424 | 160.986 | 116.534 | 108.359 | 98.605 | 92.191 | 107.263 | 105.942 | 106.682 | 114.778 | 91.259 | 98.937 | 93.733 | 117.1 | 96.183 | 68.879 | 76.697 | 85.332 | 64.96 | 68.754 | 72.17 | 68.908 | 71.231 | 68.47 | 58.818 | 54.026 | 44.323 | 40.794 | 43.868 | 35.8 | 7.3 | 6.7 | 6.4 | 5.5 | 4.5 | 4 | 3.7 | 4.4 | 0.9 | 0.8 | 7 | 8 |
Total Current Assets
| 1,617.04 | 1,611.17 | 1,600.94 | 1,547.15 | 1,556.85 | 1,542.02 | 1,527.69 | 1,441.27 | 1,269.05 | 1,390.61 | 1,174.49 | 1,269.79 | 1,134.03 | 1,897.37 | 1,199.06 | 1,236.34 | 1,203.89 | 1,215.1 | 1,209.85 | 1,208.11 | 1,215.97 | 1,244.33 | 1,524.87 | 1,950.31 | 1,328.22 | 1,205.88 | 1,198.64 | 1,112.11 | 1,467.34 | 1,289.37 | 831.896 | 857.912 | 1,228.3 | 874.727 | 887.473 | 917.719 | 976.386 | 962.868 | 987.629 | 933.607 | 942.478 | 1,045.98 | 1,001.14 | 1,024.09 | 1,065.98 | 891.154 | 931.999 | 914.45 | 1,259.94 | 1,069.65 | 1,162.95 | 1,055.18 | 994.61 | 1,125.23 | 1,090.32 | 1,211.43 | 1,197.67 | 1,112.61 | 973.938 | 976.392 | 1,082.3 | 955.149 | 860.257 | 822.396 | 751.397 | 712.962 | 667.592 | 679.721 | 619.919 | 589.596 | 563.093 | 554.168 | 545.852 | 511.298 | 512.324 | 501.154 | 479.628 | 461.387 | 429.712 | 471.583 | 396.118 | 486.729 | 339.251 | 367.04 | 321.162 | 327.189 | 311.988 | 309.317 | 355.129 | 320.838 | 276.778 | 236.668 | 296.798 | 218.4 | 214.832 | 143.7 | 66.8 | 60.2 | 62.6 | 52 | 52.6 | 45.6 | 38.4 | 32.2 | 31.7 | 27.5 | 36 | 35 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,512 | 8,274.84 | 8,009.52 | 7,699.15 | 7,286.69 | 7,130.55 | 2,343.63 | 2,314.42 | 2,308.05 | 2,342.2 | 6,671.94 | 6,698.94 | 6,422.09 | 6,483.39 | 6,427.77 | 6,492.14 | 6,322.21 | 6,352.37 | 6,317.12 | 4,489.56 | 4,424.69 | 4,406.49 | 4,365.47 | 3,417.68 | 3,344.48 | 3,175.44 | 3,111.74 | 3,083.33 | 3,166.53 | 3,196.25 | 2,539.3 | 2,497.16 | 2,428.73 | 2,493.01 | 2,476.8 | 2,550.73 | 2,560.7 | 2,606.9 | 2,561.79 | 2,578.26 | 2,505.98 | 2,452.31 | 2,478.11 | 2,477.73 | 2,410.12 | 2,376.35 | 2,402.66 | 2,407.08 | 2,395.97 | 2,478.2 | 2,483.85 | 2,519.11 | 2,498.87 | 2,456.82 | 2,507.73 | 2,568.2 | 2,467.92 | 2,387.32 | 2,336.35 | 2,386.75 | 2,391.11 | 2,371.34 | 2,334.33 | 2,335.96 | 2,198.34 | 2,135.49 | 2,047.62 | 2,015.23 | 1,927.78 | 1,875.52 | 1,806.79 | 1,781.27 | 1,702.48 | 1,708.39 | 1,673.97 | 1,649.8 | 1,575.45 | 1,542.89 | 1,524.83 | 1,492.27 | 1,473.48 | 1,306.99 | 1,275.79 | 1,239.19 | 1,109.07 | 1,008.94 | 983.509 | 952.231 | 908.628 | 886.055 | 861.303 | 832.394 | 748.534 | 720.562 | 697.773 | 403.7 | 262.6 | 253.1 | 243 | 229.7 | 216 | 191.2 | 173.4 | 160.5 | 148.7 | 138.2 | 122 | 118 |
Goodwill
| 4,938.08 | 4,928.15 | 4,896.76 | 4,882.73 | 4,831.31 | 4,923.69 | 5,023.69 | 4,463.53 | 4,472.64 | 4,508.75 | 4,520.77 | 4,557.61 | 4,461.53 | 4,421.06 | 4,372.5 | 4,485.21 | 4,422 | 4,473.42 | 4,465.38 | 4,441.03 | 4,478.76 | 4,466.63 | 4,325.48 | 4,070.27 | 4,070.66 | 3,988.76 | 3,957.06 | 3,905.02 | 3,861.81 | 3,840.09 | 2,400.72 | 2,360.98 | 2,347.06 | 2,388.7 | 2,358.56 | 2,423.78 | 2,421.06 | 2,473.34 | 2,466 | 2,463.35 | 2,376.08 | 2,317.16 | 2,308.72 | 2,334.76 | 2,336.1 | 2,321.81 | 2,282.62 | 2,254.27 | 2,259.09 | 2,358.13 | 2,337.44 | 2,323.96 | 2,333.34 | 2,544.47 | 2,592.8 | 2,534.71 | 2,506.65 | 2,449.46 | 2,412.52 | 2,452.3 | 2,581.28 | 2,583.43 | 2,559.51 | 2,574.29 | 2,412.24 | 2,373.86 | 2,195.26 | 2,165.13 | 2,185.66 | 2,186.37 | 2,131.37 | 2,138.64 | 2,050.57 | 2,061.26 | 2,062.17 | 2,040.22 | 1,943.62 | 1,864.95 | 1,830.37 | 1,776.28 | 1,726.4 | 1,587.4 | 1,572.66 | 1,544.97 | 1,524.03 | 0 | 0 | 1,529.55 | 0 | 1,544.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 109 |
Intangible Assets
| 1,353.14 | 1,348.68 | 1,380.32 | 1,423.15 | 1,444.92 | 1,508.53 | 1,581.43 | 1,181.04 | 1,230.33 | 1,256.18 | 1,271.6 | 1,326.98 | 1,317.4 | 1,346.28 | 1,363.94 | 1,393.18 | 1,429.61 | 1,470.5 | 1,495.34 | 1,506.52 | 1,523.45 | 1,563.53 | 1,601.53 | 1,410.75 | 1,396.52 | 1,308.89 | 1,290.68 | 1,269.32 | 1,323.47 | 1,329.09 | 621.094 | 606.1 | 576.66 | 597.29 | 582.07 | 609.859 | 602.865 | 625.819 | 622.068 | 607.654 | 490.799 | 460.46 | 448.69 | 460.023 | 443.418 | 447.197 | 416.318 | 410.149 | 417.825 | 450.108 | 447.323 | 418.713 | 423.538 | 415.694 | 429.437 | 438.812 | 439.721 | 432.443 | 427.864 | 443.729 | 479.579 | 499.237 | 478.102 | 480.403 | 458.374 | 423.617 | 294.111 | 282.756 | 264.208 | 243.902 | 232.05 | 2,138.64 | 2,247.3 | 2,061.26 | 2,259.74 | 2,040.22 | 1,943.62 | 1,864.95 | 1,830.37 | 1,776.28 | 1,726.4 | 1,587.4 | 0 | 1,544.97 | 1,524.03 | 1,520.24 | 1,521.58 | 0 | 1,525.67 | 0 | 1,535.9 | 1,525.63 | 1,511.02 | 1,532.65 | 1,505.07 | 729.2 | 419.1 | 418.8 | 420.2 | 381.5 | 383 | 342.9 | 238.1 | 196.8 | 182 | 172.9 | 6 | 6 |
Goodwill and Intangible Assets
| 6,291.21 | 6,276.82 | 6,277.08 | 6,305.88 | 6,276.23 | 6,432.22 | 6,605.12 | 5,644.57 | 5,702.97 | 5,764.94 | 5,792.38 | 5,884.59 | 5,778.93 | 5,767.34 | 5,736.45 | 5,878.39 | 5,851.6 | 5,943.93 | 5,960.72 | 5,947.55 | 6,002.21 | 6,030.16 | 5,927 | 5,481.02 | 5,467.18 | 5,297.65 | 5,247.73 | 5,174.34 | 5,185.28 | 5,169.18 | 3,021.81 | 2,967.08 | 2,923.72 | 2,985.99 | 2,940.63 | 3,033.64 | 3,023.93 | 3,099.16 | 3,088.07 | 3,071.01 | 2,866.88 | 2,317.16 | 2,308.72 | 2,334.76 | 2,336.1 | 2,321.81 | 2,282.62 | 2,664.42 | 2,259.09 | 2,358.13 | 2,784.76 | 2,742.68 | 2,333.34 | 2,544.47 | 2,592.8 | 2,973.52 | 2,506.65 | 2,449.46 | 2,840.39 | 2,896.03 | 3,060.86 | 3,082.67 | 3,037.61 | 3,054.7 | 2,870.61 | 2,797.48 | 2,489.37 | 2,447.89 | 2,449.87 | 2,430.27 | 2,363.42 | 2,138.64 | 2,247.3 | 2,061.26 | 2,259.74 | 2,040.22 | 1,943.62 | 1,864.95 | 1,830.37 | 1,776.28 | 1,726.4 | 1,587.4 | 1,572.66 | 1,544.97 | 1,524.03 | 1,520.24 | 1,521.58 | 1,529.55 | 1,525.67 | 1,544.88 | 1,535.9 | 1,525.63 | 1,511.02 | 1,532.65 | 1,505.07 | 729.2 | 419.1 | 418.8 | 420.2 | 381.5 | 383 | 342.9 | 238.1 | 196.8 | 182 | 172.9 | 129 | 115 |
Long Term Investments
| -273.831 | -273.213 | 0 | 0 | 0 | 0 | -347.562 | 0 | 4,351.84 | 4,218.79 | -191.138 | 0 | -194.638 | -184.029 | -177.316 | 0 | -189.564 | -194.532 | -190.871 | 0 | -181.73 | -184.836 | -169.889 | 0 | -175.169 | -170.89 | -151.314 | 0 | -11.075 | -5.19 | -22.261 | 0 | 43.515 | 22.218 | 24.009 | 32.885 | 40.326 | 40.7 | 17.964 | 27.984 | 31.188 | -15.918 | -408.13 | -10.152 | -4.393 | -14.446 | -42.289 | -7.437 | -50.955 | -51.702 | -16.17 | -9.986 | -27.963 | -25.759 | -31.248 | -2.718 | -25.25 | -37.988 | -7.459 | -41.305 | -58.029 | -57.773 | -59.352 | -41.465 | -2.223 | -14.167 | -34.957 | 0 | -27.533 | -25.745 | -27.165 | 0 | -32.789 | -34.542 | -35.805 | -36.033 | -32.213 | -35.31 | -31.458 | -33.043 | -35.2 | -33.729 | -34.088 | -34.192 | -33.306 | 0 | 0 | -31.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 273.831 | 273.213 | 271.504 | 0 | 307.717 | 325.222 | 347.562 | 0 | 236.782 | 236.811 | 191.138 | 0 | 194.638 | 184.029 | 177.316 | 0 | 189.564 | 194.532 | 190.871 | 0 | 181.73 | 184.836 | 169.889 | 0 | 175.169 | 170.89 | 151.314 | 0 | 11.075 | 5.19 | 22.261 | 0 | 22.353 | 21.609 | 21.052 | 14.192 | 10.636 | 1.67 | 25.975 | 17.623 | 15.828 | 15.918 | 408.13 | 10.152 | 4.393 | 14.446 | 42.289 | 43.235 | 50.955 | 51.702 | 43.08 | 39.132 | 27.963 | 25.759 | 31.248 | 37.924 | 25.25 | 37.988 | 39.305 | 41.305 | 58.029 | 57.773 | 59.352 | 41.465 | 2.223 | 14.167 | 34.957 | 0 | 27.533 | 25.745 | 27.165 | 0 | 32.789 | 34.542 | 35.805 | 36.033 | 32.213 | 35.31 | 31.458 | 33.043 | 35.2 | 33.729 | 34.088 | 34.192 | 33.306 | 0 | 0 | 31.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
Other Non-Current Assets
| 456.662 | 515.739 | 306.667 | 588.342 | 267.225 | 192.315 | 5,151.53 | 5,049.77 | 365.706 | 360.97 | 305.64 | 295.949 | 347.621 | 219.443 | 203.064 | 209.947 | 199.454 | 209.586 | 201.678 | 207.024 | 163.089 | 131.554 | 180.801 | 123.393 | 120.129 | 135.724 | 114.023 | 117.024 | 85.763 | 86.253 | 29.296 | 28.439 | 23.207 | 25.023 | 21.487 | 21.177 | 24.357 | 23.828 | 25.194 | 24.525 | 18.423 | 519.371 | 510.213 | 521.761 | 515.368 | 497.901 | 469.344 | 19.51 | 476.446 | 504.725 | 22.474 | 49.686 | 524.097 | 520.569 | 547.829 | 58.478 | 533.987 | 523.113 | 62.039 | 97.675 | 103.424 | 99.457 | 94.377 | 94.869 | 82.836 | 67.864 | 65.156 | 66.68 | 61.379 | 61.531 | 64.049 | 292.065 | 56.864 | 259.513 | 61.897 | 251.22 | 207.532 | 197.664 | 223.98 | 151.97 | 143.545 | 95.09 | 81.162 | 79.453 | 77.981 | 74.958 | 74.475 | 68.811 | 64.46 | 71.66 | 64.072 | 64.404 | 62.817 | 62.403 | 51.948 | 40.6 | 2.6 | 1.7 | 3.2 | 3.3 | 3 | 2.8 | 2.7 | 5.2 | 2.7 | 3.6 | 11 | 10 |
Total Non-Current Assets
| 15,259.9 | 15,067.4 | 14,864.8 | 14,593.4 | 14,137.9 | 14,080.3 | 14,100.3 | 13,008.8 | 12,965.3 | 12,923.7 | 12,770 | 12,879.5 | 12,548.6 | 12,470.2 | 12,367.3 | 12,580.5 | 12,373.3 | 12,505.9 | 12,479.5 | 10,644.1 | 10,590 | 10,568.2 | 10,473.3 | 9,022.09 | 8,931.78 | 8,608.82 | 8,473.5 | 8,374.69 | 8,437.58 | 8,451.68 | 5,590.41 | 5,492.67 | 5,441.52 | 5,547.85 | 5,483.98 | 5,652.62 | 5,659.95 | 5,772.26 | 5,718.99 | 5,719.4 | 5,438.3 | 5,288.84 | 5,297.04 | 5,334.25 | 5,261.59 | 5,196.06 | 5,154.62 | 5,126.81 | 5,131.5 | 5,341.05 | 5,317.99 | 5,340.62 | 5,356.31 | 5,521.86 | 5,648.36 | 5,635.41 | 5,508.56 | 5,359.89 | 5,270.63 | 5,380.46 | 5,555.39 | 5,553.46 | 5,466.32 | 5,485.52 | 5,151.79 | 5,000.83 | 4,602.14 | 4,529.8 | 4,439.03 | 4,367.32 | 4,234.26 | 4,211.97 | 4,006.64 | 4,029.16 | 3,995.61 | 3,941.23 | 3,726.6 | 3,605.5 | 3,579.18 | 3,420.52 | 3,343.42 | 2,989.49 | 2,929.62 | 2,863.61 | 2,711.08 | 2,604.15 | 2,579.56 | 2,550.59 | 2,498.76 | 2,502.59 | 2,461.28 | 2,422.43 | 2,322.37 | 2,315.62 | 2,254.79 | 1,173.5 | 684.3 | 673.6 | 666.4 | 614.5 | 602 | 536.9 | 414.2 | 362.5 | 333.4 | 314.7 | 266 | 247 |
Total Assets
| 16,876.9 | 16,678.6 | 16,465.7 | 16,140.5 | 15,694.7 | 15,622.3 | 15,628 | 14,450 | 14,234.4 | 14,314.3 | 13,944.4 | 14,149.3 | 13,682.7 | 14,367.6 | 13,566.3 | 13,816.8 | 13,577.2 | 13,721 | 13,689.4 | 11,852.2 | 11,806 | 11,812.5 | 11,998.1 | 10,972.4 | 10,260 | 9,814.69 | 9,672.13 | 9,486.8 | 9,904.92 | 9,741.05 | 6,422.31 | 6,350.59 | 6,669.82 | 6,422.58 | 6,371.45 | 6,570.34 | 6,636.34 | 6,735.12 | 6,706.62 | 6,653 | 6,380.78 | 6,334.82 | 6,298.18 | 6,358.34 | 6,327.58 | 6,087.21 | 6,086.62 | 6,041.26 | 6,391.44 | 6,410.7 | 6,480.94 | 6,395.8 | 6,350.92 | 6,647.1 | 6,738.68 | 6,846.83 | 6,706.23 | 6,472.5 | 6,244.56 | 6,356.85 | 6,637.69 | 6,508.61 | 6,326.58 | 6,307.92 | 5,903.18 | 5,713.8 | 5,269.73 | 5,209.52 | 5,058.95 | 4,956.91 | 4,797.36 | 4,766.14 | 4,552.49 | 4,540.46 | 4,507.93 | 4,442.39 | 4,206.23 | 4,066.89 | 4,008.89 | 3,892.1 | 3,739.54 | 3,476.22 | 3,268.87 | 3,230.66 | 3,032.24 | 2,931.33 | 2,891.55 | 2,859.91 | 2,853.89 | 2,823.43 | 2,738.05 | 2,659.1 | 2,619.17 | 2,534.02 | 2,469.62 | 1,317.2 | 751.1 | 733.8 | 729 | 666.5 | 654.6 | 582.5 | 452.6 | 394.7 | 365.1 | 342.2 | 302 | 282 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 448.319 | 482.244 | 512.269 | 469.198 | 432.384 | 435.475 | 424.064 | 369.145 | 324.21 | 321.286 | 327.06 | 359.863 | 302.618 | 296.629 | 321.16 | 324.708 | 289.94 | 303.988 | 283.709 | 318.765 | 285.81 | 293.293 | 251.214 | 289.137 | 252.955 | 247.134 | 239.894 | 222.197 | 233.971 | 220.119 | 180.259 | 219.59 | 156.845 | 162.238 | 184.406 | 203.014 | 141.645 | 162.036 | 167.637 | 216.456 | 164.969 | 141.686 | 168.59 | 168.12 | 124.762 | 136.666 | 139.236 | 156.381 | 130.47 | 133.633 | 122.611 | 161.2 | 138.364 | 124.31 | 132.395 | 175.231 | 136.573 | 123.618 | 121.211 | 154.614 | 139.117 | 147.441 | 151.222 | 208.672 | 139.452 | 142.714 | 132.926 | 148.461 | 137.331 | 139.564 | 113.612 | 148.234 | 111.683 | 115.093 | 101.068 | 103.415 | 96.619 | 85.154 | 82.677 | 87.006 | 77.958 | 73.46 | 72.782 | 76.115 | 61.644 | 57.864 | 69.476 | 64.596 | 50.998 | 48.822 | 37.831 | 42.531 | 38.601 | 27.317 | 29.904 | 25.8 | 10.4 | 7.8 | 9.7 | 11.7 | 10.5 | 5.7 | 6.9 | 8.8 | 5.1 | 5.1 | 3 | 4 |
Short Term Debt
| 107.984 | 102.582 | 101.608 | 376.284 | 81.275 | 86.79 | 91.18 | 309.428 | 318.144 | 106.274 | 363.911 | 193.759 | 392.586 | 880.212 | 127.557 | 389.013 | 394.822 | 123.527 | 125.142 | 126.406 | 121.695 | 123.818 | 137.198 | 146.3 | 180.39 | 423.269 | 421.227 | 172.975 | 121.203 | 112.509 | 89.974 | 88.068 | 253.726 | 70.235 | 54.483 | 52.095 | 60.799 | 56.604 | 55.084 | 52.583 | 51.533 | 324.682 | 91.853 | 92.887 | 71.38 | 62.837 | 63.229 | 73.32 | 63.193 | 66.199 | 44.372 | 96.99 | 36.756 | 37.662 | 37.803 | 40.561 | 30.706 | 30.583 | 30.032 | 35.751 | 22.367 | 98.839 | 25.79 | 33.44 | 28.381 | 31.805 | 99.883 | 63.105 | 59.748 | 65.762 | 33.218 | 25.905 | 26.303 | 23.566 | 50.887 | 39.435 | 17.923 | 18.381 | 34.351 | 115.781 | 60.812 | 52.895 | 43.858 | 69.732 | 40.968 | 38.753 | 37.415 | 35.256 | 30.237 | 31.395 | 31.629 | 40.789 | 41.268 | 32.81 | 34.657 | 9.9 | 19.2 | 20.1 | 22.7 | 3.6 | 4.2 | 3.6 | 2.1 | 1.1 | 1.7 | 1.7 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.78 | 0 | 0 | 0 | 115.352 | 0 | 0 | 0 | 96.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 325.493 | 336.068 | 335.393 | 328.91 | 282.687 | 302.494 | 301.965 | 307.47 | 257.593 | 256.245 | 284.974 | 295.785 | 244.43 | 252.034 | 260.399 | 274.036 | 257.328 | 268.779 | 266.314 | 264.823 | 237.574 | 256.181 | 267.925 | 241.59 | 218.033 | 225.133 | 223.701 | 201.128 | 202.171 | 212.231 | 181.091 | 183.112 | 182.197 | 185.851 | 185.195 | 197.142 | 232.628 | 238.316 | 227.432 | 228.724 | 209.385 | 210.483 | 214.734 | 217.133 | 196.763 | 202.855 | 204.101 | 197.181 | 166.096 | 172.816 | 176.864 | 201.427 | 197.317 | 207.98 | 215.995 | 208.062 | 206.592 | 206.135 | 199.679 | 182.759 | 196.615 | 197.68 | 203.015 | 194.344 | 177.283 | 169.792 | 165.052 | 160.148 | 156.505 | 159.685 | 157.349 | 151.137 | 142.234 | 140.572 | 139.578 | 136.47 | 119.165 | 115.443 | 109.694 | 107.857 | 101.989 | 97.065 | 97.725 | 95.188 | 93.753 | 91.842 | 85.474 | 85.894 | 82.367 | 158.764 | 76.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,109.49 | 1,141.61 | 1,057.32 | 743.172 | 929.566 | 957.507 | 883.323 | 1,032.54 | 926.36 | 1,064.4 | 951.502 | 1,146.29 | 951.269 | 954.396 | 872.147 | 961.752 | 888.021 | 920.493 | 839.968 | 752.684 | 602.273 | 599.811 | 574.725 | 653.146 | 580.991 | 579.07 | 533.647 | 450.257 | 466.682 | 437.17 | 297.169 | 351.061 | 318.009 | 333.811 | 296.247 | 404.485 | 1,163.24 | 444.752 | 417.697 | 461.338 | 402.613 | 396.074 | 369.401 | 426.813 | 379.71 | 378.368 | 371.574 | 422.148 | 394.93 | 425.744 | 467.298 | 395.317 | 374.729 | 361.698 | 339.716 | 390.86 | 347.626 | 316.435 | 312.791 | 356.473 | 423.486 | 311.648 | 301.278 | 329.221 | 312.347 | 287.857 | 267.834 | 266.933 | 262.602 | 244.203 | 246.358 | 266.72 | 247.621 | 266.747 | 241.55 | 236.143 | 236.67 | 231.544 | 208.826 | 274.101 | 232.367 | 199.606 | 182.576 | 186.927 | 172.941 | 169.958 | 177.294 | 173.263 | 186.105 | 102.08 | 163.617 | 230.733 | 211.497 | 203.526 | 180.165 | 114.6 | 56.5 | 58.8 | 56 | 52.8 | 51.5 | 51.3 | 37.2 | 35.2 | 30.7 | 32.5 | 27 | 23 |
Total Current Liabilities
| 1,991.29 | 2,062.51 | 2,006.59 | 1,917.56 | 1,725.91 | 1,782.27 | 1,700.53 | 2,018.58 | 1,826.31 | 1,748.2 | 1,927.45 | 1,995.69 | 1,890.9 | 2,383.27 | 1,581.26 | 1,949.51 | 1,830.11 | 1,616.79 | 1,515.13 | 1,462.68 | 1,247.35 | 1,273.1 | 1,231.06 | 1,330.17 | 1,232.37 | 1,474.61 | 1,418.47 | 1,046.56 | 1,024.03 | 982.029 | 748.493 | 841.831 | 910.777 | 752.135 | 720.331 | 856.736 | 1,598.31 | 901.708 | 867.85 | 959.101 | 828.5 | 1,072.93 | 844.578 | 904.953 | 772.615 | 780.726 | 778.14 | 849.03 | 754.689 | 798.392 | 811.145 | 854.934 | 747.166 | 731.65 | 725.909 | 814.714 | 721.497 | 676.771 | 663.713 | 729.597 | 781.585 | 755.608 | 681.305 | 765.677 | 657.463 | 632.168 | 665.695 | 638.647 | 616.186 | 609.214 | 550.537 | 591.996 | 527.841 | 545.978 | 533.083 | 515.463 | 470.377 | 450.522 | 435.548 | 584.745 | 473.126 | 423.026 | 396.941 | 427.962 | 369.306 | 358.417 | 369.659 | 359.009 | 349.707 | 341.061 | 309.806 | 314.053 | 291.366 | 263.653 | 244.726 | 150.3 | 86.1 | 86.7 | 88.4 | 68.1 | 66.2 | 60.6 | 46.2 | 45.1 | 37.5 | 39.3 | 30 | 27 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14,027.5 | 13,658.2 | 13,376 | 12,910.6 | 12,634.6 | 12,364.4 | 12,339.9 | 11,134 | 10,979.7 | 10,947.4 | 10,613.6 | 10,554.2 | 10,437.7 | 10,552.6 | 10,468.5 | 10,004.3 | 9,847.25 | 10,045.7 | 10,022.4 | 8,016.42 | 8,109.18 | 7,961.76 | 8,020.87 | 6,896.97 | 6,700.09 | 6,028.98 | 5,922.75 | 6,078.21 | 6,338.02 | 6,103.06 | 4,931.3 | 4,757.61 | 4,920.57 | 4,718.92 | 4,667.36 | 4,611.44 | 4,331.69 | 4,297.94 | 4,288.6 | 4,119.14 | 3,973.8 | 3,614.02 | 3,757.85 | 3,732.12 | 3,668.05 | 3,430.16 | 3,390.45 | 3,280.27 | 3,257.21 | 2,866.92 | 2,960.88 | 2,912.47 | 2,972.97 | 3,129.15 | 3,183.35 | 3,211.22 | 3,275.94 | 3,208.38 | 3,130.36 | 3,207.46 | 3,393.37 | 3,318.95 | 3,279.22 | 3,232.85 | 3,074.3 | 2,971.65 | 2,592.72 | 2,605.71 | 2,575.08 | 2,542 | 2,531.27 | 2,503.53 | 2,382.14 | 2,406.2 | 2,448.53 | 2,438.59 | 2,330.16 | 2,260.47 | 2,262.77 | 1,974.15 | 2,002.16 | 1,822.38 | 1,679.86 | 1,662.36 | 1,571.31 | 1,487.2 | 1,465.81 | 1,460.84 | 1,469.87 | 1,420.95 | 1,371.44 | 1,314.34 | 1,311.2 | 1,229.95 | 1,183.54 | 603.1 | 564.1 | 550.4 | 548.3 | 514.4 | 506.5 | 439.1 | 334.7 | 277.8 | 260.8 | 321.9 | 201 | 184 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 263.005 | 0 | 325.222 | 0 | 223.934 | 61.39 | 64.66 | 61.601 | 198.377 | -194.638 | 63.512 | 62.157 | 188.128 | 68.099 | 73.113 | -190.871 | 183.836 | 212.075 | 216.292 | 218.319 | 155.728 | 196.244 | 196.967 | 189.246 | 151.295 | 111.035 | 109.044 | 96.079 | 55.002 | 97.077 | 100.336 | 99.021 | 104.051 | 105.369 | 107.813 | 109.919 | 104.244 | 99.306 | -393.596 | -408.13 | -398.549 | 97.891 | 96.44 | 97.585 | 97.177 | 95.567 | 95.709 | 97.128 | 95.86 | 95.189 | 90.756 | 89.668 | 90.503 | 83.647 | 79.271 | 75.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.225 | 0 | 0 | 0 | 225.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 273.831 | 273.213 | 271.504 | 263.005 | 307.717 | 325.222 | 347.562 | 223.934 | 236.782 | 236.811 | 191.138 | 198.377 | 194.638 | 184.029 | 177.316 | 188.128 | 189.564 | 194.532 | 190.871 | 183.836 | 181.73 | 184.836 | 169.889 | 155.728 | 175.169 | 170.89 | 151.314 | 151.295 | 192.782 | 214.526 | 50.941 | 55.002 | 47.032 | 49.842 | 55.878 | 54.658 | 60.96 | 64.014 | 319.128 | 344.468 | 336.219 | 393.596 | 408.13 | 398.549 | 434.854 | 468.064 | 493.95 | 507.358 | 517.578 | 501.837 | 499.106 | 481.64 | 478.631 | 450.867 | 463.241 | 467.067 | 462.721 | 442.495 | 442.067 | 427.324 | 394.026 | 355.477 | 360.23 | 351.226 | 277.549 | 288.465 | 263.226 | -280.225 | 272.133 | 254.5 | 236.396 | 225.314 | 249.187 | 231.026 | 215.682 | 206.539 | 183.602 | 168.337 | 150.231 | 146.231 | 118.944 | 104.606 | 93.517 | 78.464 | 80.408 | 69.11 | 58.704 | 47.213 | 39.699 | 44.142 | 32.773 | 38.948 | 30.565 | 39.287 | 27.615 | 16.2 | 18.6 | 17.1 | 16.1 | 15 | 12.4 | 9.4 | 8.6 | 8.4 | 6.3 | 2.9 | 0 | 0 |
Other Non-Current Liabilities
| 158.446 | 164.242 | 170.391 | 149.531 | 398.83 | 79.481 | 407.826 | -7.47 | 155.048 | 169.548 | 191.001 | 65.936 | 416.811 | 159.8 | 153.264 | 22.572 | 130.29 | 131.909 | 391.1 | 119.891 | 116.757 | 119.095 | 96.731 | 134.96 | 87.484 | 85.948 | 86.583 | 122.776 | 88.794 | 86.367 | 74.356 | 112.535 | 74.591 | 79.124 | 72.363 | 73.506 | 72.354 | 66.497 | 69.944 | 68.219 | 70.789 | 554.337 | 567.672 | 558.822 | 55.043 | 61.501 | 57.697 | 53.169 | 52.695 | 85.732 | 84.699 | 87.638 | 89.747 | 128.615 | 124.572 | 118.081 | 112.351 | 114.012 | 114.459 | 186.141 | 167.874 | 173.963 | 161.41 | 153.626 | 168.256 | 163.218 | 155.079 | 406.6 | 86.921 | 82.516 | 72.436 | -156.006 | 59.932 | 61.097 | 50.298 | 50.185 | 45.246 | 44.347 | 48.306 | 45.077 | 50.775 | 56.192 | 54.498 | 54.871 | 19.011 | 46.209 | 38.679 | 41.589 | 38.615 | 26.826 | 28.826 | 24.266 | 18.146 | 17.747 | 17.215 | 16.5 | 6.9 | 6.5 | 6.2 | 5.9 | 5.6 | 4.9 | 4.4 | 4.1 | 3.8 | 3.6 | 19 | 18 |
Total Non-Current Liabilities
| 14,459.7 | 14,095.7 | 13,817.9 | 13,586.2 | 13,341.1 | 13,094.3 | 13,095.2 | 11,574.4 | 11,432.9 | 11,418.4 | 11,057.3 | 11,016.8 | 10,854.5 | 10,960 | 10,861.2 | 10,403.1 | 10,235.2 | 10,445.2 | 10,413.5 | 8,503.98 | 8,619.74 | 8,481.98 | 8,505.81 | 7,343.39 | 7,158.99 | 6,482.79 | 6,349.89 | 6,503.57 | 6,730.63 | 6,513 | 5,152.67 | 4,980.15 | 5,139.27 | 4,948.22 | 4,894.62 | 4,843.65 | 4,570.37 | 4,536.27 | 4,787.6 | 4,636.07 | 4,480.11 | 4,168.35 | 4,325.52 | 4,290.94 | 4,255.83 | 4,056.16 | 4,039.68 | 3,937.97 | 3,923.05 | 3,550.2 | 3,641.81 | 3,577.6 | 3,636.54 | 3,799.39 | 3,860.83 | 3,886.87 | 3,934.65 | 3,844.16 | 3,762.81 | 3,820.93 | 3,955.27 | 3,848.39 | 3,800.86 | 3,737.7 | 3,520.1 | 3,423.34 | 3,011.02 | 3,012.31 | 2,934.14 | 2,879.01 | 2,840.1 | 2,798.15 | 2,691.26 | 2,698.32 | 2,714.51 | 2,695.31 | 2,559 | 2,473.16 | 2,461.3 | 2,165.46 | 2,171.88 | 1,983.17 | 1,827.88 | 1,795.7 | 1,670.73 | 1,602.52 | 1,563.19 | 1,549.65 | 1,548.18 | 1,491.91 | 1,433.04 | 1,377.56 | 1,359.91 | 1,286.98 | 1,228.37 | 635.8 | 589.6 | 574 | 570.6 | 535.3 | 524.5 | 453.4 | 347.7 | 290.3 | 270.9 | 328.4 | 220 | 202 |
Total Liabilities
| 16,451 | 16,158.2 | 15,824.5 | 15,503.7 | 15,067.1 | 14,876.6 | 14,795.8 | 13,593 | 13,259.2 | 13,166.6 | 12,984.7 | 13,012.5 | 12,745.4 | 13,343.2 | 12,442.5 | 12,352.6 | 12,065.3 | 12,062 | 11,928.6 | 9,966.66 | 9,867.09 | 9,755.09 | 9,736.87 | 8,673.56 | 8,391.36 | 7,957.4 | 7,768.36 | 7,550.13 | 7,754.66 | 7,495.02 | 5,901.17 | 5,821.98 | 6,050.04 | 5,700.35 | 5,614.95 | 5,700.39 | 6,168.68 | 5,437.97 | 5,655.45 | 5,595.17 | 5,308.61 | 5,241.28 | 5,170.1 | 5,195.89 | 5,028.45 | 4,836.89 | 4,817.82 | 4,787 | 4,677.74 | 4,348.59 | 4,452.96 | 4,432.54 | 4,383.71 | 4,531.04 | 4,586.74 | 4,701.59 | 4,656.15 | 4,520.93 | 4,426.53 | 4,550.53 | 4,736.85 | 4,604 | 4,482.16 | 4,503.38 | 4,177.57 | 4,055.5 | 3,676.72 | 3,650.96 | 3,550.32 | 3,488.23 | 3,390.64 | 3,390.14 | 3,219.1 | 3,244.3 | 3,247.59 | 3,210.77 | 3,029.38 | 2,923.68 | 2,896.85 | 2,750.2 | 2,645 | 2,406.2 | 2,224.82 | 2,223.66 | 2,040.04 | 1,960.94 | 1,932.85 | 1,908.65 | 1,897.89 | 1,832.97 | 1,742.85 | 1,691.61 | 1,651.28 | 1,550.64 | 1,473.09 | 786.1 | 675.7 | 660.7 | 659 | 603.4 | 590.7 | 514 | 393.9 | 335.4 | 308.4 | 367.7 | 250 | 229 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 4,248.8 | 4,075.19 | 0 | 0 | 0 | 0 | 0 | 1.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 4.8 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.919 | 2.918 | 2.916 | 2.908 | 2.907 | 2.907 | 2.906 | 2.898 | 2.895 | 2.895 | 2.888 | 2.883 | 2.882 | 2.881 | 2.879 | 2.873 | 2.871 | 2.87 | 2.868 | 2.863 | 2.862 | 2.861 | 2.859 | 2.831 | 2.668 | 2.644 | 2.641 | 2.636 | 2.634 | 2.63 | 2.119 | 2.113 | 2.111 | 2.108 | 2.105 | 2.098 | 1.937 | 1.93 | 1.919 | 1.914 | 1.912 | 1.911 | 1.906 | 1.9 | 1.721 | 1.716 | 1.712 | 1.721 | 1.866 | 2.029 | 2.003 | 2.001 | 2.005 | 2.02 | 2.034 | 2.035 | 2.033 | 2.027 | 2.022 | 2.019 | 2.016 | 2.014 | 2.01 | 2.007 | 2.003 | 2 | 1.995 | 1.991 | 1.324 | 1.322 | 1.318 | 1.317 | 1.311 | 1.307 | 1.303 | 1.298 | 1.293 | 1.292 | 0.858 | 0.856 | 0.853 | 0.853 | 0.852 | 0.85 | 0.848 | 0.846 | 0.844 | 0.843 | 0.56 | 0.558 | 0.555 | 0.553 | 0.55 | 0.547 | 0.544 | 0.4 | -4.9 | -4.8 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -3,790.79 | -3,692.95 | -3,510.95 | -3,392.27 | -3,330.21 | -3,340.99 | -3,359.88 | -3,221.15 | -3,101.81 | -2,988.9 | -3,083.42 | -2,950.34 | -3,018.14 | -2,876.86 | -2,690.43 | -2,574.9 | -2,433.8 | -2,364.81 | -2,257.49 | -2,116.37 | -2,098.4 | -1,996.36 | -1,919.79 | -1,765.97 | -1,621.54 | -1,498.29 | -1,430.61 | -1,343.31 | -1,246.41 | -1,124.92 | -982.532 | -942.218 | -844.675 | -766.849 | -718.996 | -659.553 | -516.361 | 276.348 | 63.297 | 73.92 | 78.862 | 126.964 | 152.496 | 185.558 | 913.139 | 906.811 | 915.126 | 902.567 | 924.087 | 933.626 | 731.566 | 695.707 | 700.203 | 866.511 | 837.86 | 812.789 | 751.535 | 708.349 | 620.711 | 591.912 | 590.557 | 579.243 | 543.357 | 509.875 | 481.874 | 430.54 | 391.488 | 373.387 | 336.252 | 309.639 | 271.797 | 244.524 | 218.161 | 181.784 | 156.374 | 133.425 | 103.538 | 85.088 | 62.231 | 39.234 | 10.808 | -3.986 | -24.119 | -45.403 | -61.887 | -77.584 | -91.177 | -103.695 | -88.994 | -66.185 | -56.439 | -59.383 | -63.479 | -65.186 | -36.941 | -31.6 | -17.9 | -13.6 | -17 | -19.4 | -25 | -14.9 | -9.4 | -8.4 | 0 | 0 | -10 | -10 |
Accumulated Other Comprehensive Income/Loss
| -458.003 | -382.244 | -405.768 | -442.003 | -589.481 | -446.975 | -294.358 | -338.347 | -334.453 | -258.653 | -306.911 | -255.893 | -383.178 | -427.523 | -493.248 | -262.581 | -346.203 | -261.821 | -250.96 | -265.664 | -228.26 | -207.45 | -74.082 | -103.989 | -115.343 | -153.59 | -161.239 | -212.573 | -138.446 | -149.289 | -152.16 | -174.917 | -163.687 | -129.75 | -131.082 | -75.031 | -47.232 | -2.335 | -6.983 | -8.66 | -4.497 | -21.697 | 5.352 | 20.314 | 18.27 | -1.285 | 25.286 | -2.203 | 5.552 | 70.801 | 52 | 29.482 | 22.317 | -23.963 | 8.183 | 27.661 | 4.822 | -34.562 | -65.732 | -41.215 | 1,961.74 | 85.506 | 71.65 | 74.061 | 60.618 | 53.534 | 41.42 | 33.794 | 34.261 | 29.02 | 17.122 | 18.684 | 17.694 | 25.866 | 23.773 | 20.285 | 7.194 | -4.827 | -4 | -8.046 | -20.386 | -23.698 | -24.465 | -31.038 | -22.492 | -21.337 | -21.495 | -18.025 | -24.432 | -10.524 | -12.608 | -7.566 | -4.814 | -3.67 | -1.072 | -1.2 | -80.6 | -76.4 | -72.8 | -67.5 | -64.8 | -61.3 | -57.8 | -54.5 | -51.5 | -49 | -49 | -45 |
Other Total Stockholders Equity
| 259.587 | 413.3 | 4,459.27 | 4,468.04 | 4,445.99 | 4,432.01 | 4,409.05 | 4,412.55 | 4,407.25 | 4,392.4 | 4,347.15 | 4,340.08 | 4,335.8 | 4,325.8 | 4,304.48 | 4,298.57 | 4,287.96 | 4,281.58 | 4,264.98 | 4,263.35 | 4,261.19 | 4,256.89 | 4,250.76 | 4,164.56 | 3,601.2 | 3,505.02 | 3,491.94 | 3,489.79 | 3,506.91 | 3,492.66 | 1,628.97 | 1,623.86 | 1,613.45 | 1,603.28 | 1,590.83 | 1,588.84 | 1,017.43 | 1,012.19 | 984.585 | 980.164 | 982.443 | 973.095 | 954.801 | 942.199 | 354.079 | 332.369 | 317.492 | 343.603 | 774.821 | 1,047.15 | 1,233.91 | 1,228.66 | 1,236.01 | 1,267.74 | 1,299.78 | 1,298.66 | 1,289.56 | 1,272.92 | 1,257.59 | 1,250.06 | -656.848 | 1,233.58 | 1,217.52 | 1,209.51 | 1,174.3 | 1,166.33 | 1,152.61 | 1,144.1 | 1,131.75 | 1,123.62 | 1,111.81 | 1,105.6 | 1,090.26 | 1,081.91 | 1,074.02 | 1,063.56 | 1,053.09 | 1,049.71 | 1,041.45 | 1,034.07 | 1,031.07 | 1,028.39 | 1,024.14 | 1,020.45 | 1,366.84 | 1,332.76 | 1,310.78 | 1,292.41 | 1,258.44 | 1,250.37 | 1,223.68 | 1,178.86 | 1,171.74 | 1,172.19 | 1,140 | 655.9 | 173.9 | 163.1 | 159.8 | 150 | 153.7 | 144.7 | 125.9 | 122.2 | 108.2 | 23.5 | 111 | 107 |
Total Shareholders Equity
| 262.506 | 416.218 | 545.464 | 636.668 | 529.201 | 646.949 | 757.723 | 857.068 | 973.882 | 1,147.74 | 959.707 | 1,136.73 | 937.359 | 1,024.3 | 1,123.68 | 1,463.96 | 1,510.83 | 1,657.82 | 1,759.4 | 1,884.18 | 1,937.39 | 2,055.94 | 2,259.75 | 2,297.44 | 1,866.99 | 1,855.79 | 1,902.72 | 1,936.55 | 2,124.69 | 2,221.07 | 496.398 | 508.841 | 607.204 | 708.787 | 742.855 | 856.355 | 455.772 | 1,288.14 | 1,042.82 | 1,047.34 | 1,058.72 | 1,080.27 | 1,114.56 | 1,149.97 | 1,287.21 | 1,239.61 | 1,259.62 | 1,245.69 | 1,706.33 | 2,053.61 | 2,019.48 | 1,955.84 | 1,960.54 | 2,112.31 | 2,147.85 | 2,141.14 | 2,047.95 | 1,948.73 | 1,814.6 | 1,802.78 | 1,897.47 | 1,900.34 | 1,834.54 | 1,795.45 | 1,718.8 | 1,652.41 | 1,587.51 | 1,553.27 | 1,503.58 | 1,463.6 | 1,402.05 | 1,370.13 | 1,327.42 | 1,290.87 | 1,255.47 | 1,218.57 | 1,165.11 | 1,131.27 | 1,100.54 | 1,066.11 | 1,022.35 | 1,001.56 | 976.412 | 944.861 | 932.451 | 915.188 | 896.632 | 885.959 | 889.53 | 922.477 | 925.935 | 924.458 | 925.073 | 942.928 | 954.16 | 488.8 | 75.4 | 73.1 | 70 | 63.1 | 63.9 | 68.5 | 58.7 | 59.3 | 56.7 | -25.5 | 52 | 52 |
Total Equity
| 425.901 | 416.218 | 545.464 | 636.668 | 529.201 | 646.949 | 757.723 | 857.068 | 973.882 | 1,147.74 | 959.707 | 1,136.73 | 937.359 | 1,024.3 | 1,123.68 | 1,463.96 | 1,510.83 | 1,657.82 | 1,759.4 | 1,884.18 | 1,937.39 | 2,055.94 | 2,259.75 | 2,297.44 | 1,866.99 | 1,855.79 | 1,902.72 | 1,936.55 | 2,124.69 | 2,221.07 | 496.398 | 508.841 | 607.204 | 708.787 | 742.855 | 856.355 | 455.772 | 1,288.14 | 1,042.82 | 1,047.34 | 1,058.72 | 1,080.27 | 1,114.56 | 1,149.97 | 1,287.21 | 1,239.61 | 1,259.62 | 1,245.69 | 1,706.33 | 2,053.61 | 2,019.48 | 1,955.84 | 1,960.54 | 2,112.31 | 2,147.85 | 2,141.14 | 2,047.95 | 1,948.73 | 1,814.6 | 1,802.78 | 1,897.47 | 1,900.34 | 1,834.54 | 1,795.45 | 1,718.8 | 1,652.41 | 1,587.51 | 1,553.27 | 1,503.58 | 1,463.6 | 1,402.05 | 1,370.13 | 1,327.42 | 1,290.87 | 1,255.47 | 1,218.57 | 1,165.11 | 1,131.27 | 1,100.54 | 1,066.11 | 1,022.35 | 1,001.56 | 976.412 | 944.861 | 932.451 | 915.188 | 896.632 | 885.959 | 889.53 | 922.477 | 925.935 | 924.458 | 925.073 | 942.928 | 954.16 | 488.8 | 75.4 | 73.1 | 70 | 63.1 | 63.9 | 68.5 | 58.7 | 59.3 | 56.7 | -25.5 | 52 | 52 |
Total Liabilities & Shareholders Equity
| 16,451 | 16,678.6 | 16,465.7 | 16,140.5 | 15,694.7 | 15,622.3 | 15,628 | 14,450 | 14,234.4 | 14,314.3 | 13,944.4 | 14,149.3 | 13,682.7 | 14,367.6 | 13,566.3 | 13,816.8 | 13,577.2 | 13,721 | 13,689.4 | 11,852.2 | 11,806 | 11,812.5 | 11,998.1 | 10,972.4 | 10,260 | 9,814.69 | 9,672.13 | 9,486.8 | 9,904.92 | 9,741.05 | 6,422.31 | 6,350.59 | 6,669.82 | 6,422.58 | 6,371.45 | 6,570.34 | 6,636.34 | 6,735.12 | 6,706.62 | 6,653 | 6,380.78 | 6,334.82 | 6,298.18 | 6,358.34 | 6,327.58 | 6,087.21 | 6,086.62 | 6,041.26 | 6,391.44 | 6,410.7 | 6,480.94 | 6,395.8 | 6,350.92 | 6,647.1 | 6,738.68 | 6,846.83 | 6,706.23 | 6,472.5 | 6,244.56 | 6,356.85 | 6,637.69 | 6,508.61 | 6,326.58 | 6,307.92 | 5,903.18 | 5,713.8 | 5,269.73 | 5,209.52 | 5,058.95 | 4,956.91 | 4,797.36 | 4,766.14 | 4,552.49 | 4,540.46 | 4,507.93 | 4,442.39 | 4,206.23 | 4,066.89 | 4,008.89 | 3,892.1 | 3,739.54 | 3,476.22 | 3,268.87 | 3,230.66 | 3,032.24 | 2,931.33 | 2,891.55 | 2,859.91 | 2,853.89 | 2,823.43 | 2,738.05 | 2,659.1 | 2,619.17 | 2,534.02 | 2,469.62 | 1,317.2 | 751.1 | 733.8 | 729 | 666.5 | 654.6 | 582.5 | 452.6 | 394.7 | 365.1 | 342.2 | 302 | 281 |