Iron Mountain Incorporated
NYSE:IRM
109.98 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-04-28 | 2022-02-24 | 2021-11-04 | 2021-08-05 | 2021-05-06 | 2021-02-24 | 2020-11-05 | 2020-08-06 | 2020-05-07 | 2020-02-13 | 2019-10-31 | 2019-08-01 | 2019-04-25 | 2019-02-14 | 2018-10-25 | 2018-07-27 | 2018-04-26 | 2018-02-16 | 2017-10-26 | 2017-07-28 | 2017-04-27 | 2017-02-23 | 2016-11-01 | 2016-08-04 | 2016-04-28 | 2016-02-26 | 2015-10-30 | 2015-07-30 | 2015-04-30 | 2015-02-27 | 2014-10-31 | 2014-07-31 | 2014-05-01 | 2014-02-28 | 2013-10-31 | 2013-08-01 | 2013-05-02 | 2013-03-01 | 2012-11-02 | 2012-08-01 | 2012-05-10 | 2012-02-28 | 2011-11-08 | 2011-08-08 | 2011-05-05 | 2011-03-01 | 2010-11-08 | 2010-08-05 | 2010-05-10 | 2010-02-26 | 2009-10-30 | 2009-07-31 | 2009-05-08 | 2009-03-02 | 2008-11-06 | 2008-08-08 | 2008-05-09 | 2008-02-29 | 2007-11-09 | 2007-08-09 | 2007-05-10 | 2007-03-01 | 2006-11-09 | 2006-08-09 | 2006-05-10 | 2006-03-16 | 2005-11-09 | 2005-08-05 | 2005-05-09 | 2005-03-16 | 2004-11-09 | 2004-08-09 | 2004-05-10 | 2004-03-11 | 2003-11-14 | 2003-08-14 | 2003-05-15 | 2003-03-21 | 2002-11-14 | 2002-08-14 | 2002-05-15 | 2002-03-21 | 2001-11-14 | 2001-08-14 | 2001-05-15 | 2001-03-23 | 2000-11-14 | 2000-08-14 | 2000-05-15 | 2000-03-30 | 1999-11-09 | 1999-08-12 | 1999-05-12 | 1999-03-26 | 1998-11-12 | 1998-08-14 | 1998-05-13 | 1998-03-31 | 1997-11-14 | 1997-08-14 | 1997-05-15 | 1997-03-11 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,388 | 1,358 | 1,314 | 1,279 | 1,287 | 1,290 | 1,248 | 1,160 | 1,130 | 1,120 | 1,082 | 1,060 | 1,037 | 982 | 1,069 | 1,080 | 1,062 | 1,067 | 1,054 | 1,061 | 1,061 | 1,061 | 1,042 | 991 | 966 | 950 | 939 | 934 | 943 | 884 | 751 | 752 | 747 | 760 | 749 | 778 | 783 | 787 | 770 | 769 | 756 | 755 | 747 | 758 | 748 | 752 | 746 | 729 | 772 | 763 | 750 | 789 | 783 | 780 | 777 | 779 | 765 | 746 | 723 | 753 | 784 | 769 | 749 | 727 | 702 | 669 | 633 | 610 | 596 | 582 | 564 | 538 | 526 | 512 | 501 | 479 | 459 | 445 | 434 | 408 | 382 | 359 | 352 | 353 | 329 | 323 | 313 | 302 | 292 | 293 | 284 | 266 | 256 | 253 | 212 | 266 | 88 | 86 | 80 | 75 | 75 | 64 | 56 | 50 | 47 | 46 | 40 | 39 |
Cost of Revenue
| 592 | 593 | 572 | 540 | 546 | 556 | 547 | 479 | 482 | 475 | 452 | 449 | 435 | 407 | 467 | 459 | 451 | 465 | 462 | 453 | 448 | 451 | 449 | 426 | 418 | 414 | 427 | 416 | 430 | 396 | 326 | 324 | 318 | 326 | 322 | 337 | 336 | 337 | 335 | 336 | 311 | 321 | 321 | 338 | 310 | 313 | 315 | 305 | 310 | 311 | 319 | 309 | 312 | 309 | 325 | 320 | 321 | 313 | 317 | 335 | 352 | 347 | 348 | 335 | 323 | 308 | 295 | 275 | 277 | 259 | 262 | 242 | 237 | 228 | 231 | 215 | 210 | 201 | 198 | 187 | 171 | 162 | 160 | 173 | 149 | 151 | 148 | 143 | 140 | 139 | 140 | 131 | 124 | 121 | 104 | 117 | 49 | 48 | 46 | 43 | 42 | 36 | 33 | 28 | 26 | 25 | 0 | 20 |
Gross Profit
| 796 | 765 | 743 | 739 | 741 | 733 | 701 | 681 | 648 | 645 | 630 | 610 | 602 | 576 | 602 | 620 | 611 | 602 | 592 | 608 | 613 | 609 | 594 | 565 | 547 | 536 | 512 | 518 | 513 | 488 | 425 | 428 | 429 | 433 | 428 | 441 | 447 | 450 | 435 | 432 | 445 | 434 | 426 | 420 | 438 | 439 | 431 | 425 | 462 | 452 | 431 | 480 | 471 | 471 | 451 | 459 | 443 | 433 | 406 | 418 | 432 | 422 | 402 | 392 | 379 | 361 | 338 | 334 | 318 | 322 | 301 | 296 | 289 | 284 | 271 | 264 | 250 | 245 | 236 | 221 | 210 | 197 | 192 | 180 | 179 | 172 | 165 | 159 | 152 | 154 | 144 | 135 | 132 | 131 | 108 | 149 | 39 | 38 | 35 | 33 | 33 | 28 | 23 | 22 | 22 | 21 | 40 | 19 |
Gross Profit Ratio
| 0.57 | 0.56 | 0.57 | 0.58 | 0.58 | 0.57 | 0.56 | 0.59 | 0.57 | 0.58 | 0.58 | 0.58 | 0.58 | 0.59 | 0.56 | 0.57 | 0.58 | 0.56 | 0.56 | 0.57 | 0.58 | 0.57 | 0.57 | 0.57 | 0.57 | 0.56 | 0.55 | 0.55 | 0.54 | 0.55 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.56 | 0.56 | 0.59 | 0.57 | 0.57 | 0.55 | 0.59 | 0.58 | 0.58 | 0.58 | 0.6 | 0.59 | 0.57 | 0.61 | 0.6 | 0.6 | 0.58 | 0.59 | 0.58 | 0.58 | 0.56 | 0.55 | 0.55 | 0.55 | 0.54 | 0.54 | 0.54 | 0.54 | 0.53 | 0.55 | 0.53 | 0.55 | 0.53 | 0.55 | 0.55 | 0.55 | 0.54 | 0.55 | 0.54 | 0.55 | 0.54 | 0.54 | 0.55 | 0.55 | 0.54 | 0.51 | 0.55 | 0.53 | 0.53 | 0.53 | 0.52 | 0.53 | 0.51 | 0.51 | 0.51 | 0.52 | 0.51 | 0.56 | 0.44 | 0.44 | 0.43 | 0.43 | 0.44 | 0.44 | 0.42 | 0.45 | 0.46 | 0.45 | 1 | 0.49 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 225 | 218 | 207 | 204 | 209 | 221 | 206 | 199 | 183 | 189 | 179 | 164 | 172 | 173 | 173 | 172 | 172 | 186 | 198 | 185 | 187 | 173 | 176 | 168 | 162 | 156 | 167 | 163 | 160 | 162 | 154 | 164 | 156 | 153 | 142 | 171 | 158 | 157 | 156 | 185 | 169 | 172 | 168 | 167 | 146 | 204 | 211 | 185 | 210 | 225 | 246 | 241 | 217 | 236 | 234 | 229 | 219 | 216 | 210 | 215 | 219 | 226 | 222 | 210 | 192 | 189 | 181 | 175 | 168 | 168 | 159 | 152 | 141 | 141 | 135 | 133 | 123 | 118 | 112 | 98 | 98 | 96 | 91 | 81 | 84 | 85 | 82 | 81 | 77 | 79 | 70 | 80 | 64 | 65 | 53 | 95 | 11 | 12 | 11 | 2 | 14 | 13 | 9 | 9 | 7 | 7 | 0 | 10 |
Selling & Marketing Expenses
| 90 | 94 | 87 | 75 | 77 | 75 | 74 | 64 | 58 | 71 | 70 | 64 | 55 | 52 | 59 | 59 | 58 | 63 | 66 | 66 | 59 | 64 | 69 | 66 | 62 | 62 | 63 | 63 | 61 | 62 | 53 | 53 | 54 | 55 | 52 | 54 | 53 | 52 | 55 | 62 | 54 | 50 | 54 | 64 | 55 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
SG&A
| 315 | 312 | 295 | 279 | 285 | 295 | 281 | 262 | 242 | 260 | 249 | 236 | 232 | 225 | 233 | 234 | 230 | 248 | 271 | 251 | 246 | 236 | 245 | 234 | 224 | 218 | 230 | 226 | 221 | 224 | 208 | 217 | 210 | 207 | 195 | 225 | 211 | 209 | 210 | 246 | 223 | 225 | 223 | 232 | 204 | 204 | 211 | 185 | 210 | 225 | 215 | 241 | 217 | 236 | 234 | 229 | 219 | 216 | 210 | 215 | 219 | 226 | 222 | 210 | 192 | 189 | 181 | 175 | 168 | 168 | 159 | 152 | 141 | 141 | 135 | 133 | 123 | 118 | 112 | 98 | 98 | 96 | 91 | 81 | 84 | 85 | 82 | 81 | 77 | 79 | 70 | 80 | 64 | 65 | 53 | 95 | 11 | 12 | 11 | 2 | 14 | 13 | 9 | 9 | 7 | 7 | 0 | 15 |
Other Expenses
| -13 | -48 | 182 | 191 | 175 | 178 | 184 | -7 | -5 | 191 | -2 | -77 | -3 | -7 | 5 | -3 | -5 | -4 | 2 | -6 | 0 | 0 | 2 | 0 | 1 | 40 | 2 | -2 | -13 | 1 | -1 | 1 | -1 | 0 | 0 | 7 | 1 | 0 | 1 | 2 | 0 | -15 | -3 | -2 | 85 | 78 | 78 | 81 | 78 | 80 | 89 | 92 | 83 | 85 | 85 | 83 | 82 | 79 | 76 | 76 | 77 | 72 | 73 | 68 | 58 | 61 | 57 | 44 | 54 | 51 | 50 | 48 | 45 | 46 | 44 | 44 | 42 | 39 | 37 | 36 | 35 | 32 | 28 | 29 | 29 | 60 | 25 | 41 | 39 | 38 | 36 | 35 | 35 | 32 | 27 | 34 | 11 | 12 | 10 | 11 | 10 | 9 | 7 | 7 | 6 | 5 | 0 | 0 |
Operating Expenses
| 514 | 507 | 477 | 470 | 460 | 474 | 464 | 436 | 416 | 426 | 415 | 405 | 389 | 389 | 395 | 407 | 387 | 413 | 433 | 416 | 403 | 393 | 405 | 375 | 352 | 346 | 355 | 351 | 345 | 339 | 295 | 303 | 297 | 295 | 281 | 314 | 300 | 298 | 296 | 330 | 303 | 303 | 304 | 312 | 285 | 281 | 289 | 266 | 288 | 304 | 296 | 333 | 300 | 321 | 320 | 312 | 301 | 295 | 287 | 292 | 296 | 298 | 295 | 278 | 250 | 249 | 238 | 219 | 221 | 219 | 209 | 199 | 187 | 187 | 180 | 177 | 165 | 158 | 150 | 135 | 133 | 129 | 119 | 111 | 113 | 146 | 107 | 122 | 116 | 116 | 106 | 114 | 99 | 97 | 80 | 130 | 23 | 24 | 21 | 13 | 24 | 22 | 16 | 16 | 13 | 13 | 0 | 15 |
Operating Income
| 238 | 213 | 241 | 366 | 286 | 294 | 169 | 196 | 181 | 306 | 170 | 425 | 240 | 132 | 138 | 206 | 223 | 193 | 159 | 192 | 196 | 203 | 165 | 154 | 177 | 170 | 148 | 139 | 135 | 97 | 130 | 123 | 127 | 130 | 145 | 128 | 141 | 147 | 142 | 97 | 140 | 132 | 123 | 103 | 154 | 159 | 142 | 173 | 117 | 147 | 134 | 124 | -84 | 150 | 133 | 147 | 143 | 138 | 121 | 126 | 136 | 124 | 106 | 115 | 129 | 111 | 100 | 115 | 97 | 103 | 92 | 97 | 102 | 97 | 91 | 87 | 85 | 87 | 86 | 87 | 77 | 69 | 72 | 69 | 66 | 26 | 57 | 35 | 35 | 37 | 37 | 21 | 32 | 34 | 28 | 20 | 16 | 14 | 14 | 20 | 9 | 7 | 7 | 7 | 9 | 8 | 40 | 5 |
Operating Income Ratio
| 0.17 | 0.16 | 0.18 | 0.29 | 0.22 | 0.23 | 0.14 | 0.17 | 0.16 | 0.27 | 0.16 | 0.4 | 0.23 | 0.13 | 0.13 | 0.19 | 0.21 | 0.18 | 0.15 | 0.18 | 0.18 | 0.19 | 0.16 | 0.16 | 0.18 | 0.18 | 0.16 | 0.15 | 0.14 | 0.11 | 0.17 | 0.16 | 0.17 | 0.17 | 0.19 | 0.16 | 0.18 | 0.19 | 0.18 | 0.13 | 0.19 | 0.17 | 0.16 | 0.14 | 0.21 | 0.21 | 0.19 | 0.24 | 0.15 | 0.19 | 0.18 | 0.16 | -0.11 | 0.19 | 0.17 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.14 | 0.16 | 0.18 | 0.17 | 0.16 | 0.19 | 0.16 | 0.18 | 0.16 | 0.18 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.2 | 0.2 | 0.21 | 0.2 | 0.19 | 0.21 | 0.2 | 0.2 | 0.08 | 0.18 | 0.12 | 0.12 | 0.13 | 0.13 | 0.08 | 0.13 | 0.14 | 0.13 | 0.07 | 0.18 | 0.17 | 0.18 | 0.26 | 0.12 | 0.1 | 0.13 | 0.13 | 0.18 | 0.17 | 1 | 0.12 |
Total Other Income Expenses Net
| -28 | -109 | -158 | -223 | -69 | -74 | -117 | -56 | -32 | 273 | -50 | 143 | -56 | -80 | -26 | -54 | 13 | 19 | -16 | 12 | -14 | 6 | -44 | -81 | -78 | 0 | -3 | -35 | -56 | -78 | 12 | -41 | -40 | -11 | -25 | -42 | -28 | 0 | -2 | -17 | -48 | -14 | -2 | -7 | -6 | -9 | 3 | 11 | -74 | -2 | 8 | -17 | -246 | -4 | -8 | 2 | -1 | -18 | -6 | -21 | -18 | -3 | 2 | -5 | -3 | 3 | 8 | 13 | -1 | 7 | 3 | 1 | 7 | -6 | -4 | 12 | 3 | -4 | -2 | 7 | -12 | 3 | 5 | -2 | -3 | 8 | 0 | 8 | -22 | 7 | -10 | 13 | -4 | -23 | -1 | -21 | 1 | 3 | 2 | -20 | -12 | -10 | -8 | -1 | -2 | 0 | 0 | -5 |
Income Before Tax
| 101 | 5 | 82 | 143 | 217 | 220 | 52 | 85 | 96 | 387 | 61 | 243 | 52 | 3 | 75 | 54 | 130 | 103 | 41 | 99 | 92 | 120 | 47 | 20 | 28 | 100 | 68 | 47 | 29 | -4 | 75 | 17 | 26 | 61 | 58 | 13 | 56 | 90 | 74 | 23 | 30 | 54 | 57 | 37 | 85 | 90 | 86 | 114 | 50 | 96 | 94 | 74 | -130 | 90 | 67 | 91 | 82 | 101 | 59 | 51 | 61 | 61 | 52 | 50 | 63 | 53 | 57 | 67 | 46 | 62 | 49 | 47 | 64 | 45 | 41 | 54 | 34 | 39 | 40 | 52 | 28 | 35 | 40 | 33 | 27 | 35 | 23 | 11 | -19 | 11 | -6 | 2 | -2 | -18 | 3 | -2 | 3 | 5 | 3 | 0 | -3 | -4 | -1 | -1 | -1 | 8 | 0 | 0 |
Income Before Tax Ratio
| 0.07 | 0 | 0.06 | 0.11 | 0.17 | 0.17 | 0.04 | 0.07 | 0.09 | 0.35 | 0.06 | 0.23 | 0.05 | 0 | 0.07 | 0.05 | 0.12 | 0.1 | 0.04 | 0.09 | 0.09 | 0.11 | 0.04 | 0.02 | 0.03 | 0.1 | 0.07 | 0.05 | 0.03 | 0 | 0.1 | 0.02 | 0.04 | 0.08 | 0.08 | 0.02 | 0.07 | 0.11 | 0.1 | 0.03 | 0.04 | 0.07 | 0.08 | 0.05 | 0.11 | 0.12 | 0.12 | 0.16 | 0.06 | 0.13 | 0.13 | 0.09 | -0.17 | 0.12 | 0.09 | 0.12 | 0.11 | 0.14 | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 | 0.09 | 0.11 | 0.08 | 0.11 | 0.09 | 0.09 | 0.12 | 0.09 | 0.08 | 0.11 | 0.07 | 0.09 | 0.09 | 0.13 | 0.07 | 0.1 | 0.11 | 0.09 | 0.08 | 0.11 | 0.07 | 0.03 | -0.07 | 0.04 | -0.02 | 0.01 | -0.01 | -0.07 | 0.01 | -0.01 | 0.04 | 0.05 | 0.04 | 0 | -0.04 | -0.06 | -0.01 | -0.02 | -0.01 | 0.17 | 0 | -0.01 |
Income Tax Expense
| 10 | 4 | 17 | 17 | 24 | 18 | 10 | 23 | 28 | 110 | 15 | -4 | 14 | 10 | 10 | 17 | 22 | 11 | 11 | -6 | 14 | 26 | 1 | -4 | 2 | 18 | 9 | -1 | 23 | 11 | 12 | 11 | 4 | 7 | 16 | 1 | 55 | -183 | 32 | -26 | 24 | 26 | 39 | 10 | 31 | 49 | 25 | 43 | 16 | 30 | 17 | 40 | 20 | 48 | 41 | 27 | 39 | 14 | 32 | 50 | 50 | 25 | 18 | 22 | 11 | 14 | 22 | 29 | 19 | 24 | 21 | 18 | 28 | 19 | 17 | 23 | 14 | 16 | 17 | 22 | 12 | 15 | 17 | 13 | 11 | 15 | 10 | 15 | 3 | 16 | -9 | -2 | -7 | 10 | 9 | 7 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 7 | 8 | 34 | 0 |
Net Income
| 91 | 0 | 65 | 122 | 192 | 200 | 42 | 62 | 68 | 275 | 46 | 247 | 38 | -7 | 64 | 38 | 108 | 92 | 30 | 158 | 67 | 93 | 45 | 23 | 24 | 79 | 58 | 49 | 7 | -14 | 63 | 6 | 23 | 53 | 41 | 13 | 0 | 272 | 42 | 47 | 4 | 27 | 19 | 25 | 53 | 38 | 55 | 32 | 37 | 253 | 73 | 33 | -154 | 41 | 26 | 61 | 43 | 88 | 29 | 1 | 11 | 36 | 33 | 28 | 51 | 39 | 35 | 37 | 27 | 38 | 27 | 32 | 36 | 25 | 23 | 30 | 18 | 23 | 23 | 28 | 15 | 20 | 21 | 16 | 16 | 20 | 13 | -15 | -23 | -10 | 3 | 4 | 2 | -28 | -5 | -22 | 2 | 4 | 2 | -1 | -5 | -5 | -1 | -1 | -14 | 0 | 0 | -3 |
Net Income Ratio
| 0.07 | 0 | 0.05 | 0.1 | 0.15 | 0.16 | 0.03 | 0.05 | 0.06 | 0.25 | 0.04 | 0.23 | 0.04 | -0.01 | 0.06 | 0.03 | 0.1 | 0.09 | 0.03 | 0.15 | 0.06 | 0.09 | 0.04 | 0.02 | 0.03 | 0.08 | 0.06 | 0.05 | 0.01 | -0.02 | 0.08 | 0.01 | 0.03 | 0.07 | 0.05 | 0.02 | 0 | 0.35 | 0.05 | 0.06 | 0.01 | 0.04 | 0.03 | 0.03 | 0.07 | 0.05 | 0.07 | 0.04 | 0.05 | 0.33 | 0.1 | 0.04 | -0.2 | 0.05 | 0.03 | 0.08 | 0.06 | 0.12 | 0.04 | 0 | 0.01 | 0.05 | 0.04 | 0.04 | 0.07 | 0.06 | 0.05 | 0.06 | 0.04 | 0.07 | 0.05 | 0.06 | 0.07 | 0.05 | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 | 0.07 | 0.04 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.04 | -0.05 | -0.08 | -0.03 | 0.01 | 0.02 | 0.01 | -0.11 | -0.03 | -0.08 | 0.02 | 0.04 | 0.03 | -0.01 | -0.06 | -0.07 | -0.02 | -0.03 | -0.29 | 0 | 0 | -0.06 |
EPS
| 0.31 | 0 | 0.22 | 0.42 | 0.66 | 0.69 | 0.14 | 0.21 | 0.23 | 0.95 | 0.16 | 0.86 | 0.13 | -0.02 | 0.22 | 0.13 | 0.37 | 0.32 | 0.1 | 0.55 | 0.23 | 0.32 | 0.16 | 0.08 | 0.09 | 0.3 | 0.22 | 0.19 | 0.03 | -0.06 | 0.3 | 0.03 | 0.11 | 0.25 | 0.2 | 0.06 | 0 | 1.4 | 0.22 | 0.25 | 0.02 | 0.14 | 0.1 | 0.14 | 0.31 | 0.22 | 0.32 | 0.19 | 0.19 | 1.25 | 0.37 | 0.16 | -0.76 | 0.2 | 0.13 | 0.3 | 0.21 | 0.43 | 0.14 | 0.01 | 0.06 | 0.18 | 0.17 | 0.14 | 0.26 | 0.2 | 0.17 | 0.19 | 0.13 | 0.19 | 0.14 | 0.16 | 0.19 | 0.13 | 0.12 | 0.15 | 0.09 | 0.12 | 0.12 | 0.15 | 0.08 | 0.11 | 0.11 | 0.09 | 0.08 | 0.11 | 0.07 | -0.08 | -0.12 | -0.05 | 0.02 | 0.02 | 0.01 | -0.15 | -0.03 | -0.14 | -0.02 | -0.1 | 0 | -0.02 | -0.07 | -0.05 | -0.01 | -0.01 | -0.23 | 0 | 0 | -0.04 |
EPS Diluted
| 0.31 | 0 | 0.22 | 0.42 | 0.66 | 0.68 | 0.14 | 0.21 | 0.23 | 0.95 | 0.16 | 0.86 | 0.13 | -0.02 | 0.22 | 0.13 | 0.37 | 0.32 | 0.1 | 0.55 | 0.23 | 0.32 | 0.16 | 0.08 | 0.09 | 0.3 | 0.22 | 0.19 | 0.03 | -0.06 | 0.3 | 0.03 | 0.11 | 0.25 | 0.19 | 0.06 | 0 | 1.4 | 0.22 | 0.25 | 0.02 | 0.14 | 0.1 | 0.14 | 0.31 | 0.22 | 0.32 | 0.19 | 0.19 | 1.24 | 0.37 | 0.16 | -0.76 | 0.2 | 0.12 | 0.3 | 0.21 | 0.43 | 0.14 | 0.01 | 0.06 | 0.18 | 0.16 | 0.14 | 0.25 | 0.19 | 0.17 | 0.19 | 0.13 | 0.19 | 0.14 | 0.16 | 0.18 | 0.13 | 0.11 | 0.15 | 0.09 | 0.11 | 0.12 | 0.15 | 0.08 | 0.1 | 0.11 | 0.09 | 0.08 | 0.1 | 0.07 | -0.08 | -0.12 | -0.05 | 0.02 | 0.02 | 0.01 | -0.15 | -0.03 | -0.14 | -0.02 | -0.1 | 0 | -0.02 | -0.07 | -0.05 | -0.01 | -0.01 | -0.23 | 0 | 0 | -0.04 |
EBITDA
| 468 | 414 | 441 | 575 | 450 | 424 | 352 | 411 | 404 | 577 | 381 | 297 | 367 | 346 | 375 | 384 | 378 | 351 | 324 | 353 | 369 | 373 | 351 | 333 | 327 | 363 | 287 | 292 | 282 | 267 | 218 | 212 | 219 | 227 | 234 | 221 | 238 | 243 | 228 | 191 | 223 | 194 | 200 | 187 | 233 | 236 | 221 | 241 | 252 | 227 | 216 | 230 | 504 | 240 | 217 | 230 | 224 | 235 | 198 | 221 | 230 | 201 | 175 | 189 | 197 | 170 | 151 | 157 | 153 | 148 | 141 | 148 | 142 | 149 | 141 | 120 | 125 | 132 | 126 | 141 | 123 | 97 | 98 | 102 | 100 | 47 | 84 | 71 | 98 | 71 | 84 | 42 | 72 | 89 | 56 | 54 | 27 | 23 | 22 | 31 | 19 | 16 | 15 | 14 | 17 | 14 | 40 | -3 |
EBITDA Ratio
| 0.34 | 0.3 | 0.34 | 0.45 | 0.35 | 0.33 | 0.28 | 0.35 | 0.36 | 0.52 | 0.35 | 0.28 | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.33 | 0.31 | 0.33 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.38 | 0.31 | 0.31 | 0.3 | 0.3 | 0.29 | 0.28 | 0.29 | 0.3 | 0.31 | 0.28 | 0.3 | 0.31 | 0.3 | 0.25 | 0.3 | 0.26 | 0.27 | 0.25 | 0.31 | 0.31 | 0.3 | 0.33 | 0.33 | 0.3 | 0.29 | 0.29 | 0.64 | 0.31 | 0.28 | 0.3 | 0.29 | 0.32 | 0.27 | 0.29 | 0.29 | 0.26 | 0.23 | 0.26 | 0.28 | 0.25 | 0.24 | 0.26 | 0.26 | 0.26 | 0.25 | 0.27 | 0.27 | 0.29 | 0.28 | 0.25 | 0.27 | 0.3 | 0.29 | 0.35 | 0.32 | 0.27 | 0.28 | 0.29 | 0.3 | 0.14 | 0.27 | 0.24 | 0.34 | 0.24 | 0.3 | 0.16 | 0.28 | 0.35 | 0.26 | 0.2 | 0.31 | 0.27 | 0.28 | 0.41 | 0.25 | 0.25 | 0.26 | 0.28 | 0.35 | 0.29 | 1 | -0.06 |