Jones Lang LaSalle Incorporated
NYSE:JLL
269.52 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-28 | 2022-11-02 | 2022-08-03 | 2022-05-09 | 2022-02-28 | 2021-11-03 | 2021-08-04 | 2021-05-06 | 2021-02-18 | 2020-11-02 | 2020-08-06 | 2020-05-06 | 2020-02-27 | 2019-11-06 | 2019-08-07 | 2019-05-08 | 2019-02-26 | 2018-11-07 | 2018-08-08 | 2018-05-08 | 2018-02-23 | 2017-11-06 | 2017-08-03 | 2017-05-05 | 2017-02-23 | 2016-11-03 | 2016-08-03 | 2016-05-05 | 2016-02-25 | 2015-11-05 | 2015-08-06 | 2015-05-07 | 2015-02-27 | 2014-11-06 | 2014-08-07 | 2014-05-08 | 2014-02-27 | 2013-11-06 | 2013-08-08 | 2013-05-08 | 2013-02-26 | 2012-10-31 | 2012-08-07 | 2012-05-08 | 2012-02-27 | 2011-11-07 | 2011-08-05 | 2011-05-06 | 2011-02-25 | 2010-11-05 | 2010-08-06 | 2010-05-07 | 2010-02-26 | 2009-11-05 | 2009-08-07 | 2009-05-08 | 2009-02-27 | 2008-11-07 | 2008-08-06 | 2008-05-06 | 2008-02-29 | 2007-11-05 | 2007-08-02 | 2007-05-03 | 2007-02-28 | 2006-11-08 | 2006-08-03 | 2006-05-09 | 2006-03-03 | 2005-11-09 | 2005-08-08 | 2005-05-06 | 2005-03-11 | 2004-11-08 | 2004-08-02 | 2004-05-06 | 2004-03-12 | 2003-11-06 | 2003-08-05 | 2003-05-08 | 2003-03-06 | 2002-10-31 | 2002-08-13 | 2002-05-15 | 2002-04-01 | 2001-11-14 | 2001-08-14 | 2001-05-15 | 2001-04-02 | 2000-11-14 | 2000-08-14 | 2000-05-15 | 2000-03-30 | 1999-11-15 | 1999-08-16 | 1999-05-17 | 1999-03-04 | 1998-11-13 | 1998-08-04 | 1998-05-01 | 1998-03-27 | 1997-11-12 | 1997-08-29 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,111 | 5,053 | 4,716 | 5,605 | 5,178 | 5,278 | 4,801 | 5,946 | 4,889 | 4,495 | 4,037 | 4,845 | 3,978 | 3,670 | 4,096 | 5,401 | 4,496 | 4,267 | 3,821 | 4,890 | 3,970 | 3,904 | 3,555 | 2,536 | 1,947 | 1,835 | 1,615 | 2,158 | 1,705 | 1,604 | 1,337 | 1,887 | 1,501 | 1,373 | 1,204 | 1,749 | 1,366 | 1,277 | 1,037 | 1,509 | 1,107 | 989 | 856 | 1,249 | 949 | 921 | 813 | 1,148 | 903 | 845 | 688 | 956 | 708 | 680 | 581 | 815 | 595 | 576 | 494 | 797 | 677 | 660 | 564 | 862 | 624 | 676 | 490 | 704 | 462 | 510 | 337 | 499 | 326 | 325 | 240 | 412 | 270 | 264 | 221 | 322 | 218 | 214 | 185 | 280 | 206 | 190 | 162 | 268 | 214 | 197 | 195 | 288 | 223 | 217 | 181 | 279 | 192 | 177 | 101 | 113 | 64 | 73 | 50 | 64 | 60 | 63 | 30 | 56 | 39 | 34 |
Cost of Revenue
| 2,435 | 2,417 | 2,549 | 2,549 | 2,496 | 2,554 | 2,411 | 2,342 | 2,084 | 1,988 | 1,908 | 2,098 | 1,887 | 1,842 | 1,863 | 2,226 | 1,950 | 1,918 | 1,859 | 2,068 | 1,756 | 1,740 | 1,664 | 0 | 1,132 | 1,049 | 965 | 0 | 1,012 | 928 | 810 | 0 | 896,080 | 825,058 | 737,917 | 0 | 828,241 | 761 | 637 | 0 | 699 | 635 | 564 | 0 | 622 | 593 | 538 | 0 | 602,473 | 544,222 | 461,357 | 0 | 463,065 | 438,408 | 387 | 0 | 380,029 | 381,376 | 342,555 | 0 | 449 | 431,175 | 0 | 0 | 412,920 | 436,265 | 0 | 0 | 314 | 318 | 231 | 0 | 211 | 209 | 170,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,677 | 2,636 | 2,166 | 3,055 | 2,681 | 2,724 | 2,391 | 3,604 | 2,805 | 2,508 | 2,130 | 2,747 | 2,091 | 1,829 | 2,233 | 3,175 | 2,546 | 2,348 | 1,962 | 2,821 | 2,214 | 2,163 | 1,891 | 2,536 | 815 | 786 | 650 | 2,158 | 693 | 676 | 526 | 1,887 | -894,579 | -823,685 | -736,713 | 1,749 | -826,875 | 516 | 400 | 1,509 | 408 | 355 | 292 | 1,249 | 327 | 328 | 276 | 1,148 | -601,570 | -543,377 | -460,669 | 956 | -462,357 | -437,728 | 193 | 815 | -379,434 | -380,800 | -342,061 | 797 | 228 | -430,515 | 564 | 862 | -412,296 | -435,589 | 490 | 704 | 149 | 191 | 106 | 499 | 115 | 116 | -170,317 | 412 | 270 | 264 | 221 | 322 | 218 | 214 | 185 | 280 | 206 | 190 | 162 | 268 | 214 | 197 | 195 | 288 | 223 | 217 | 181 | 279 | 192 | 177 | 101 | 113 | 64 | 73 | 50 | 64 | 60 | 63 | 30 | 56 | 39 | 34 |
Gross Profit Ratio
| 0.52 | 0.52 | 0.46 | 0.55 | 0.52 | 0.52 | 0.5 | 0.61 | 0.57 | 0.56 | 0.53 | 0.57 | 0.53 | 0.5 | 0.55 | 0.59 | 0.57 | 0.55 | 0.51 | 0.58 | 0.56 | 0.55 | 0.53 | 1 | 0.42 | 0.43 | 0.4 | 1 | 0.41 | 0.42 | 0.39 | 1 | -595.88 | -599.71 | -612.14 | 1 | -605.34 | 0.4 | 0.39 | 1 | 0.37 | 0.36 | 0.34 | 1 | 0.34 | 0.36 | 0.34 | 1 | -666.04 | -642.82 | -669.71 | 1 | -652.7 | -643.42 | 0.33 | 1 | -637.38 | -660.95 | -692.14 | 1 | 0.34 | -652.78 | 1 | 1 | -660.57 | -644.28 | 1 | 1 | 0.32 | 0.38 | 0.31 | 1 | 0.35 | 0.36 | -709.13 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4,902 | 4,832 | 4,605 | 5,249 | 4,898 | 4,962 | 4,552 | 3,067 | 2,444 | 2,211 | 1,979 | 2,292 | 1,848 | 1,733 | 2,099 | 2,680 | 2,251 | 2,127 | 1,871 | 2,409 | 1,976 | 1,978 | 1,795 | 2,181 | 1,784 | 1,684 | 1,549 | 1,856 | 1,580 | 1,448 | 1,269 | 1,589 | 1,336 | 1,243 | 1,125 | 1,459 | 1,217 | 1,157 | 994 | 1,289 | 995 | 897 | 814 | 1,065 | 858 | 827 | 770 | 973 | 810 | 754 | 657 | 813 | 628 | 601 | 544 | 704 | 528 | 522 | 480 | 678 | 155 | 603 | 540 | 705 | 546 | 563 | 116 | 124 | 100 | 97 | 88 | 94 | 80 | 77 | 70 | 83 | 65 | 65 | 64 | 68 | 57 | 63 | 55 | 78 | 45 | 169 | 156 | 176 | 200 | 183 | 187 | 227 | 186 | 196 | 182 | 188 | 172 | 172 | 107 | 76 | 54 | 59 | 54 | 39 | 52 | 52 | 33 | 27 | 35 | 33 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,902 | 4,832 | 4,605 | 5,249 | 4,898 | 4,962 | 4,552 | 3,067 | 2,444 | 2,211 | 1,979 | 2,292 | 1,848 | 1,733 | 2,099 | 2,680 | 2,251 | 2,127 | 1,871 | 2,409 | 1,976 | 1,978 | 1,795 | 2,181 | 1,784 | 1,684 | 1,549 | 1,856 | 1,580 | 1,448 | 1,269 | 1,589 | 1,336 | 1,243 | 1,125 | 1,459 | 1,217 | 1,157 | 994 | 1,289 | 995 | 897 | 814 | 1,065 | 858 | 827 | 770 | 973 | 810 | 754 | 657 | 813 | 628 | 601 | 544 | 704 | 528 | 522 | 480 | 678 | 155 | 603 | 540 | 705 | 546 | 563 | 116 | 124 | 100 | 97 | 88 | 94 | 80 | 77 | 70 | 83 | 65 | 65 | 64 | 68 | 57 | 63 | 55 | 78 | 45 | 169 | 156 | 176 | 200 | 183 | 187 | 227 | 186 | 196 | 182 | 188 | 172 | 172 | 107 | 76 | 54 | 59 | 54 | 39 | 52 | 52 | 33 | 27 | 35 | 33 |
Other Expenses
| 3 | -1 | 58 | 63 | 56 | 55 | 54 | -2 | 1 | 0 | 12 | 7 | 3 | 5 | 1 | 1 | 1 | 1 | 0 | 14 | 0 | 2 | 3 | 45 | 42 | 41 | 39 | 43 | 36 | 13 | 31 | 31 | 27 | 25 | 25 | 27 | 22 | 23 | 22 | 21 | 20 | 20 | 19 | 20 | 19 | 37 | 20 | 22 | 23 | 19 | 18 | 19 | 18 | 18 | 18 | 19 | 19 | 21 | 25 | 27 | 29 | 18 | 16 | 17 | 14 | 12 | 338 | 467 | 325 | 329 | 241 | 319 | 219 | 218 | 180 | 270 | 183 | 183 | 163 | 212 | 145 | 148 | 137 | 175 | 143 | 9 | 9 | 8 | 15 | 12 | 11 | 11 | 10 | 11 | 11 | 10 | 10 | 10 | 7 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 |
Operating Expenses
| 4,961 | 4,892 | 4,662 | 5,312 | 4,954 | 5,017 | 4,606 | 3,124 | 2,496 | 2,265 | 2,032 | 2,352 | 1,903 | 1,790 | 2,154 | 2,737 | 2,304 | 2,172 | 1,918 | 2,464 | 2,019 | 2,025 | 1,837 | 2,226 | 1,826 | 1,725 | 1,588 | 1,899 | 1,616 | 1,479 | 1,300 | 1,620 | 1,363 | 1,269 | 1,150 | 1,486 | 1,239 | 1,180 | 1,017 | 1,310 | 1,015 | 917 | 833 | 1,085 | 877 | 847 | 790 | 995 | 833 | 774 | 676 | 832 | 646 | 619 | 562 | 722 | 546 | 543 | 505 | 705 | 633 | 621 | 556 | 721 | 560 | 575 | 454 | 591 | 425 | 425 | 328 | 413 | 299 | 295 | 250 | 353 | 249 | 249 | 227 | 280 | 202 | 211 | 192 | 253 | 189 | 178 | 166 | 183 | 215 | 195 | 198 | 238 | 196 | 207 | 192 | 198 | 181 | 182 | 114 | 82 | 57 | 62 | 56 | 42 | 54 | 54 | 35 | 29 | 36 | 34 |
Operating Income
| 119 | 149 | 51 | 255 | 203 | 450 | 176 | 446 | 293 | 224 | 81 | 329 | 155 | 11 | 65 | 368 | 172 | 150 | 25 | 312 | 191 | 150 | 54 | 292 | 118 | 104 | 22 | 226 | 71 | 114 | 29 | 254 | 120 | 103 | 53 | 262 | 127 | 92 | -15 | 196 | 87 | 66 | 20 | 151 | 66 | 58 | 15 | 119 | 54 | 66 | 12 | 123 | 62 | 57 | 18 | 82 | 45 | 17 | -28 | 72 | 33 | 38 | 8 | 140 | 65 | 101 | 36 | 114 | 37 | 84 | 9 | 86 | 27 | 30 | -10 | 50 | 22 | 22 | -5 | 50 | 16 | 3 | -7 | 29 | 18 | 13 | -4 | 9 | 1 | 4 | -1 | 20 | 10 | 0 | -24 | 46 | -13 | -38 | -66 | 23 | 8 | 12 | -5 | 23 | 6 | 9 | -3 | 29 | 3 | 0 |
Operating Income Ratio
| 0.02 | 0.03 | 0.01 | 0.05 | 0.04 | 0.09 | 0.04 | 0.07 | 0.06 | 0.05 | 0.02 | 0.07 | 0.04 | 0 | 0.02 | 0.07 | 0.04 | 0.04 | 0.01 | 0.06 | 0.05 | 0.04 | 0.02 | 0.12 | 0.06 | 0.06 | 0.01 | 0.1 | 0.04 | 0.07 | 0.02 | 0.13 | 0.08 | 0.07 | 0.04 | 0.15 | 0.09 | 0.07 | -0.01 | 0.13 | 0.08 | 0.07 | 0.02 | 0.12 | 0.07 | 0.06 | 0.02 | 0.1 | 0.06 | 0.08 | 0.02 | 0.13 | 0.09 | 0.08 | 0.03 | 0.1 | 0.07 | 0.03 | -0.06 | 0.09 | 0.05 | 0.06 | 0.01 | 0.16 | 0.1 | 0.15 | 0.07 | 0.16 | 0.08 | 0.17 | 0.03 | 0.17 | 0.08 | 0.09 | -0.04 | 0.12 | 0.08 | 0.08 | -0.02 | 0.16 | 0.07 | 0.01 | -0.04 | 0.1 | 0.09 | 0.07 | -0.03 | 0.03 | 0.01 | 0.02 | 0 | 0.07 | 0.05 | 0 | -0.13 | 0.17 | -0.07 | -0.22 | -0.66 | 0.2 | 0.13 | 0.17 | -0.11 | 0.36 | 0.1 | 0.15 | -0.11 | 0.51 | 0.07 | 0.01 |
Total Other Income Expenses Net
| -40 | -117 | -62 | -33 | -22 | -42 | 9 | 67 | 3 | 23 | 43 | -54 | -16 | -8 | -42 | -65 | -52 | -15 | -14 | -26 | -1 | 23 | 15 | -6 | 9 | 9 | 1 | -27 | -13 | 12 | 5 | 0 | 7 | 25 | 11 | 6 | 20 | 7 | -27 | 7 | 2 | 2 | 2 | -12 | 4 | -17 | 3 | -30 | -16 | -2 | -2 | -1 | -2 | -7 | -7 | -13 | -9 | -35 | -49 | -24 | -11 | 1 | -2 | 1 | 5 | 10 | 3 | 0 | 1 | 10 | -1 | 5 | 2 | 5 | -1 | 30 | 1 | -5 | 2 | 8 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | -75 | 3 | 1 | 3 | -30 | -17 | -10 | -12 | -34 | -23 | -34 | -54 | -8 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 0 | 1 |
Income Before Tax
| 74 | 4 | -11 | 221 | 180 | 408 | 184 | 537 | 302 | 254 | 131 | 331 | 160 | 16 | 23 | 358 | 171 | 148 | 21 | 321 | 182 | 147 | 56 | 290 | 116 | 104 | 15 | 219 | 64 | 126 | 34 | 260 | 139 | 123 | 58 | 262 | 140 | 96 | -13 | 198 | 84 | 66 | 18 | 142 | 67 | 51 | 19 | 115 | 45 | 60 | 2 | 113 | 48 | 42 | 1 | 68 | 23 | -16 | -72 | 55 | 20 | 36 | 5 | 138 | 65 | 107 | 37 | 111 | 34 | 89 | 5 | 91 | 28 | 33 | -12 | 66 | 21 | 7 | -8 | 46 | 11 | -2 | -11 | 25 | 13 | 8 | -8 | 4 | -4 | -2 | -6 | 14 | 2 | -7 | -30 | 41 | -18 | -43 | -69 | 20 | 8 | 12 | -6 | 23 | 6 | 7 | -5 | 27 | 1 | -1 |
Income Before Tax Ratio
| 0.01 | 0 | 0 | 0.04 | 0.03 | 0.08 | 0.04 | 0.09 | 0.06 | 0.06 | 0.03 | 0.07 | 0.04 | 0 | 0.01 | 0.07 | 0.04 | 0.03 | 0.01 | 0.07 | 0.05 | 0.04 | 0.02 | 0.11 | 0.06 | 0.06 | 0.01 | 0.1 | 0.04 | 0.08 | 0.03 | 0.14 | 0.09 | 0.09 | 0.05 | 0.15 | 0.1 | 0.08 | -0.01 | 0.13 | 0.08 | 0.07 | 0.02 | 0.11 | 0.07 | 0.05 | 0.02 | 0.1 | 0.05 | 0.07 | 0 | 0.12 | 0.07 | 0.06 | 0 | 0.08 | 0.04 | -0.03 | -0.15 | 0.07 | 0.03 | 0.05 | 0.01 | 0.16 | 0.1 | 0.16 | 0.08 | 0.16 | 0.07 | 0.18 | 0.01 | 0.18 | 0.08 | 0.1 | -0.05 | 0.16 | 0.08 | 0.03 | -0.04 | 0.14 | 0.05 | -0.01 | -0.06 | 0.09 | 0.06 | 0.04 | -0.05 | 0.02 | -0.02 | -0.01 | -0.03 | 0.05 | 0.01 | -0.03 | -0.17 | 0.15 | -0.09 | -0.24 | -0.68 | 0.17 | 0.12 | 0.16 | -0.11 | 0.36 | 0.09 | 0.12 | -0.16 | 0.48 | 0.03 | -0.02 |
Income Tax Expense
| 15 | 1 | -2 | 45 | 42 | 73 | 40 | 116 | 65 | 55 | 28 | 75 | 26 | 2 | 5 | 82 | 42 | 36 | -1 | 118 | 46 | 38 | 14 | 211 | 28 | 26 | 4 | 53 | 16 | 31 | 8 | 61 | 26 | 31 | 15 | 68 | 35 | 24 | -29 | 50 | 21 | 16 | 4 | 35 | 17 | 13 | 5 | 30 | 11 | 15 | 1 | 28 | 11 | 10 | 0 | 15 | 4 | -2 | -11 | 14 | 5 | 9 | 1 | 32 | 17 | 29 | 10 | 30 | 9 | 23 | 1 | 24 | 7 | 8 | -3 | 16 | 6 | 2 | -2 | 9 | 4 | -1 | -4 | 8 | 3 | 3 | -3 | 7 | 3 | -1 | -2 | 15 | 7 | 5 | -5 | 25 | -1 | -5 | -14 | 8 | 3 | 5 | -2 | 7 | -2 | 0 | 0 | 2 | 0 | 0 |
Net Income
| 60 | 3 | -9 | 175 | 140 | 336 | 146 | 421 | 237 | 200 | 103 | 250 | 132 | 15 | 5 | 274 | 129 | 111 | 21 | 201 | 135 | 108 | 40 | 78 | 87 | 78 | 11 | 166 | 48 | 79 | 26 | 196 | 110 | 90 | 42 | 194 | 104 | 72 | 16 | 147 | 63 | 47 | 13 | 107 | 50 | 37 | 14 | 85 | 34 | 44 | 1 | 85 | 37 | 32 | 0 | 51 | 20 | -15 | -61 | 42 | 15 | 26 | 3 | 105 | 47 | 79 | 27 | 81 | 25 | 66 | 5 | 67 | 21 | 25 | -9 | 50 | 15 | 5 | -6 | 37 | 7 | -1 | -7 | 17 | 10 | 4 | -4 | -3 | -6 | -2 | -4 | -15 | -5 | -11 | -25 | 15 | -17 | -38 | -55 | 12 | 5 | 7 | -3 | 16 | 8 | 7 | -5 | 25 | 1 | -1 |
Net Income Ratio
| 0.01 | 0 | 0 | 0.03 | 0.03 | 0.06 | 0.03 | 0.07 | 0.05 | 0.04 | 0.03 | 0.05 | 0.03 | 0 | 0 | 0.05 | 0.03 | 0.03 | 0.01 | 0.04 | 0.03 | 0.03 | 0.01 | 0.03 | 0.04 | 0.04 | 0.01 | 0.08 | 0.03 | 0.05 | 0.02 | 0.1 | 0.07 | 0.07 | 0.03 | 0.11 | 0.08 | 0.06 | 0.02 | 0.1 | 0.06 | 0.05 | 0.02 | 0.09 | 0.05 | 0.04 | 0.02 | 0.07 | 0.04 | 0.05 | 0 | 0.09 | 0.05 | 0.05 | 0 | 0.06 | 0.03 | -0.03 | -0.12 | 0.05 | 0.02 | 0.04 | 0.01 | 0.12 | 0.07 | 0.12 | 0.06 | 0.11 | 0.05 | 0.13 | 0.01 | 0.13 | 0.06 | 0.08 | -0.04 | 0.12 | 0.06 | 0.02 | -0.03 | 0.12 | 0.03 | -0.01 | -0.04 | 0.06 | 0.05 | 0.02 | -0.02 | -0.01 | -0.03 | -0.01 | -0.02 | -0.05 | -0.02 | -0.05 | -0.14 | 0.05 | -0.09 | -0.21 | -0.55 | 0.1 | 0.07 | 0.1 | -0.07 | 0.25 | 0.13 | 0.11 | -0.16 | 0.45 | 0.02 | -0.02 |
EPS
| 1.25 | 0.05 | -0.18 | 3.68 | 2.93 | 6.89 | 2.89 | 8.37 | 4.67 | 3.9 | 2.01 | 4.88 | 2.55 | 0.29 | 0.1 | 5.31 | 2.5 | 2.42 | 0.47 | 4.41 | 2.96 | 2.37 | 0.89 | 1.73 | 2.17 | 2.08 | 0.16 | 3.66 | 1.06 | 1.75 | 0.57 | 4.35 | 2.45 | 2.01 | 0.93 | 4.32 | 2.33 | 1.61 | 0.36 | 3.31 | 1.42 | 1.05 | 0.3 | 2.43 | 1.12 | 0.85 | 0.32 | 1.95 | 0.78 | 1.02 | 0.03 | 1.98 | 0.87 | 0.76 | 0.01 | 1.22 | 0.47 | -0.41 | -1.78 | 1.2 | 0.44 | 0.77 | 0.09 | 3.32 | 1.44 | 2.45 | 0.85 | 2.53 | 0.77 | 2.07 | 0.14 | 2.12 | 0.64 | 0.8 | -0.27 | 1.6 | 0.49 | 0.17 | -0.2 | 1.2 | 0.24 | -0.05 | -0.24 | 0.57 | 0.33 | 0.12 | -0.13 | -0.1 | -0.21 | -0.06 | -0.12 | -0.51 | -0.21 | -0.47 | -1.02 | 0.62 | -0.7 | -1.62 | -3.09 | 0.66 | 0.3 | 0.45 | -0.21 | 0.99 | 0.51 | 0.43 | -0.29 | 1.57 | 0.06 | -0.04 |
EPS Diluted
| 1.23 | 0.05 | -0.18 | 3.62 | 2.88 | 6.76 | 2.82 | 8.16 | 4.57 | 3.82 | 1.97 | 4.8 | 2.52 | 0.29 | 0.1 | 5.23 | 2.47 | 2.4 | 0.46 | 4.37 | 2.93 | 2.35 | 0.88 | 1.71 | 2.15 | 2.06 | 0.16 | 3.62 | 1.05 | 1.73 | 0.56 | 4.31 | 2.43 | 1.98 | 0.92 | 4.28 | 2.3 | 1.58 | 0.35 | 3.26 | 1.39 | 1.03 | 0.29 | 2.38 | 1.1 | 0.83 | 0.31 | 1.95 | 0.76 | 0.99 | 0.03 | 1.98 | 0.84 | 0.72 | 0.01 | 1.22 | 0.46 | -0.41 | -1.78 | 1.2 | 0.43 | 0.73 | 0.09 | 3.32 | 1.38 | 2.32 | 0.81 | 2.53 | 0.73 | 1.94 | 0.14 | 2.12 | 0.61 | 0.74 | -0.27 | 1.6 | 0.47 | 0.16 | -0.2 | 1.2 | 0.23 | -0.05 | -0.24 | 0.57 | 0.32 | 0.11 | -0.13 | -0.1 | -0.21 | -0.06 | -0.12 | -0.51 | -0.21 | -0.47 | -1.02 | 0.62 | -0.7 | -1.62 | -3.09 | 0.66 | 0.29 | 0.45 | -0.21 | 0.99 | 0.51 | 0.43 | -0.29 | 1.57 | 0.06 | -0.04 |
EBITDA
| 241 | 233 | 109 | 394 | 300 | 505 | 268 | 570 | 377 | 315 | 168 | 522 | 277 | 124 | 148 | 565 | 365 | 247 | 109 | 458 | 241 | 174 | 97 | 372 | 167 | 156 | 71 | 335 | 143 | 166 | 76 | 312 | 183 | 132 | 79 | 291 | 149 | 125 | 79 | 224 | 117 | 99 | 46 | 197 | 102 | 95 | 55 | 189 | 109 | 95 | 28 | 157 | 78 | 76 | 37 | 122 | 71 | 45 | -4 | 138 | 84 | 89 | 22 | 158 | 83 | 130 | 62 | 148 | 60 | 113 | 26 | 118 | 43 | 48 | 2 | 53 | 41 | 30 | 7 | 59 | 28 | 15 | 6 | 50 | 28 | 22 | 5 | 21 | 13 | 16 | 10 | 62 | 39 | 30 | 5 | 92 | 22 | 7 | -5 | 28 | 11 | 15 | -3 | 26 | 8 | 11 | -1 | 31 | 4 | 2 |
EBITDA Ratio
| 0.05 | 0.05 | 0.02 | 0.07 | 0.06 | 0.1 | 0.06 | 0.1 | 0.08 | 0.07 | 0.04 | 0.11 | 0.07 | 0.03 | 0.04 | 0.1 | 0.08 | 0.06 | 0.03 | 0.09 | 0.06 | 0.04 | 0.03 | 0.15 | 0.09 | 0.09 | 0.04 | 0.16 | 0.08 | 0.1 | 0.06 | 0.17 | 0.12 | 0.1 | 0.07 | 0.17 | 0.11 | 0.1 | 0.08 | 0.15 | 0.11 | 0.1 | 0.05 | 0.16 | 0.11 | 0.1 | 0.07 | 0.16 | 0.12 | 0.11 | 0.04 | 0.16 | 0.11 | 0.11 | 0.06 | 0.15 | 0.12 | 0.08 | -0.01 | 0.17 | 0.12 | 0.13 | 0.04 | 0.18 | 0.13 | 0.19 | 0.13 | 0.21 | 0.13 | 0.22 | 0.08 | 0.24 | 0.13 | 0.15 | 0.01 | 0.13 | 0.15 | 0.11 | 0.03 | 0.18 | 0.13 | 0.07 | 0.03 | 0.18 | 0.13 | 0.12 | 0.03 | 0.08 | 0.06 | 0.08 | 0.05 | 0.21 | 0.17 | 0.14 | 0.03 | 0.33 | 0.12 | 0.04 | -0.05 | 0.25 | 0.17 | 0.21 | -0.05 | 0.41 | 0.14 | 0.18 | -0.05 | 0.55 | 0.1 | 0.05 |