Lamar Advertising Company
NASDAQ:LAMR
126.1 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-24 | 2022-11-04 | 2022-08-03 | 2022-05-05 | 2022-02-25 | 2021-11-03 | 2021-08-05 | 2021-05-04 | 2021-02-26 | 2020-11-05 | 2020-08-06 | 2020-05-07 | 2020-02-20 | 2019-11-05 | 2019-08-07 | 2019-05-02 | 2019-02-25 | 2018-11-08 | 2018-08-08 | 2018-05-02 | 2018-02-27 | 2017-11-06 | 2017-08-08 | 2017-05-04 | 2017-02-24 | 2016-11-03 | 2016-08-09 | 2016-05-05 | 2016-02-25 | 2015-11-05 | 2015-08-06 | 2015-05-06 | 2015-02-26 | 2014-11-06 | 2014-08-07 | 2014-05-07 | 2014-02-27 | 2013-11-07 | 2013-08-08 | 2013-05-08 | 2013-02-28 | 2012-11-08 | 2012-08-08 | 2012-05-03 | 2012-02-27 | 2011-11-03 | 2011-08-05 | 2011-05-05 | 2011-02-25 | 2010-11-04 | 2010-08-06 | 2010-05-07 | 2010-02-26 | 2009-11-06 | 2009-08-07 | 2009-05-07 | 2009-02-27 | 2008-11-07 | 2008-08-08 | 2008-05-08 | 2008-02-28 | 2007-11-08 | 2007-08-08 | 2007-05-10 | 2007-03-01 | 2006-11-09 | 2006-08-09 | 2006-05-10 | 2006-03-15 | 2005-11-09 | 2005-08-08 | 2005-05-06 | 2005-03-10 | 2004-11-15 | 2004-08-06 | 2004-05-10 | 2004-03-10 | 2003-11-05 | 2003-08-13 | 2003-05-15 | 2003-03-26 | 2002-11-13 | 2002-08-13 | 2002-05-09 | 2002-03-21 | 2001-11-13 | 2001-08-13 | 2001-05-14 | 2001-03-23 | 2000-11-14 | 2000-08-11 | 2000-05-15 | 2000-03-28 | 1999-11-12 | 1999-08-16 | 1999-08-05 | 1999-03-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 543 | 541 | 471 | 536 | 527 | 518 | 451 | 495 | 477 | 445 | 371 | 429 | 386 | 348 | 407 | 463 | 458 | 449 | 384 | 428 | 418 | 420 | 361 | 398 | 399 | 397 | 346 | 387 | 388 | 388 | 339 | 356 | 351 | 344 | 302 | 337 | 335 | 330 | 285 | 320 | 323 | 325 | 283 | 306 | 306 | 305 | 266 | 288 | 297 | 293 | 255 | 276 | 286 | 286 | 244 | 262 | 272 | 275 | 247 | 279 | 313 | 324 | 283 | 305 | 314 | 315 | 275 | 287 | 292 | 288 | 253 | 258 | 266 | 265 | 233 | 224 | 232 | 227 | 201 | 206 | 212 | 208 | 184 | 195 | 202 | 203 | 177 | 179 | 188 | 192 | 170 | 178 | 185 | 173 | 151 | 150 | 111 | 98 | 87 | 86 | 74 | 70 | 58 | 58 | 55 | 50 | 38 | 32 | 31 | 29 | 28 | 25 | 26 | 26 | 26 |
Cost of Revenue
| 175 | 173 | 168 | 174 | 169 | 167 | 158 | 157 | 147 | 140 | 131 | 138 | 136 | 134 | 149 | 153 | 149 | 146 | 140 | 142 | 141 | 141 | 138 | 139 | 135 | 135 | 132 | 132 | 132 | 133 | 129 | 123 | 122 | 116 | 113 | 115 | 112 | 114 | 112 | 110 | 110 | 111 | 107 | 106 | 104 | 105 | 103 | 103 | 103 | 103 | 100 | 100 | 100 | 100 | 99 | 100 | 98 | 99 | 100 | 108 | 114 | 110 | 105 | 103 | 102 | 103 | 101 | 100 | 99 | 96 | 95 | 92 | 90 | 87 | 84 | 78 | 76 | 74 | 74 | 73 | 75 | 73 | 72 | 0 | 72 | 67 | 67 | 64 | 65 | 61 | 62 | 55 | 56 | 54 | 53 | 50 | 33 | 31 | 28 | 30 | 22 | 22 | 21 | 18 | 17 | 16 | 14 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 367 | 369 | 304 | 362 | 358 | 350 | 294 | 337 | 330 | 305 | 240 | 291 | 250 | 214 | 257 | 310 | 309 | 302 | 244 | 286 | 278 | 279 | 223 | 259 | 264 | 262 | 215 | 254 | 256 | 255 | 210 | 233 | 229 | 228 | 189 | 222 | 223 | 216 | 173 | 210 | 214 | 214 | 177 | 199 | 202 | 200 | 163 | 185 | 194 | 190 | 156 | 175 | 187 | 187 | 146 | 163 | 174 | 175 | 147 | 171 | 199 | 214 | 178 | 202 | 212 | 212 | 174 | 187 | 193 | 191 | 158 | 166 | 176 | 178 | 148 | 146 | 155 | 153 | 127 | 133 | 137 | 135 | 113 | 195 | 130 | 136 | 109 | 114 | 124 | 130 | 109 | 123 | 129 | 119 | 99 | 100 | 78 | 67 | 59 | 56 | 51 | 48 | 38 | 40 | 39 | 35 | 24 | 22 | 21 | 19 | 28 | 25 | 26 | 26 | 26 |
Gross Profit Ratio
| 0.68 | 0.68 | 0.64 | 0.68 | 0.68 | 0.68 | 0.65 | 0.68 | 0.69 | 0.68 | 0.65 | 0.68 | 0.65 | 0.61 | 0.63 | 0.67 | 0.67 | 0.67 | 0.63 | 0.67 | 0.66 | 0.66 | 0.62 | 0.65 | 0.66 | 0.66 | 0.62 | 0.66 | 0.66 | 0.66 | 0.62 | 0.65 | 0.65 | 0.66 | 0.63 | 0.66 | 0.66 | 0.65 | 0.61 | 0.66 | 0.66 | 0.66 | 0.62 | 0.65 | 0.66 | 0.66 | 0.61 | 0.64 | 0.65 | 0.65 | 0.61 | 0.64 | 0.65 | 0.65 | 0.6 | 0.62 | 0.64 | 0.64 | 0.59 | 0.61 | 0.64 | 0.66 | 0.63 | 0.66 | 0.68 | 0.67 | 0.63 | 0.65 | 0.66 | 0.66 | 0.62 | 0.64 | 0.66 | 0.67 | 0.64 | 0.65 | 0.67 | 0.67 | 0.63 | 0.65 | 0.65 | 0.65 | 0.61 | 1 | 0.64 | 0.67 | 0.62 | 0.64 | 0.66 | 0.68 | 0.64 | 0.69 | 0.7 | 0.69 | 0.65 | 0.67 | 0.7 | 0.69 | 0.68 | 0.65 | 0.7 | 0.69 | 0.64 | 0.69 | 0.7 | 0.69 | 0.64 | 0.68 | 0.68 | 0.65 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 83 | 93 | 89 | 118 | 112 | 118 | 105 | 122 | 112 | 96 | 90 | 90 | 84 | 84 | 101 | 106 | 104 | 97 | 96 | 97 | 94 | 90 | 91 | 84 | 84 | 83 | 89 | 90 | 87 | 87 | 83 | 83 | 76 | 80 | 75 | 79 | 75 | 73 | 73 | 67 | 72 | 72 | 78 | 67 | 66 | 66 | 66 | 63 | 64 | 59 | 63 | 65 | 63 | 61 | 58 | 59 | 55 | 59 | 57 | 57 | 66 | 70 | 65 | 66 | 68 | 66 | 70 | 65 | 66 | 59 | 59 | 55 | 53 | 53 | 52 | 50 | 47 | 46 | 45 | 45 | 43 | 41 | 43 | 319 | 42 | 39 | 41 | 39 | 38 | 36 | 38 | 35 | 34 | 35 | 34 | 30 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 83 | 93 | 89 | 118 | 112 | 118 | 105 | 122 | 112 | 96 | 90 | 90 | 84 | 84 | 101 | 106 | 104 | 97 | 96 | 97 | 94 | 90 | 91 | 84 | 84 | 83 | 89 | 90 | 87 | 87 | 83 | 83 | 76 | 80 | 75 | 79 | 75 | 73 | 73 | 67 | 72 | 72 | 78 | 67 | 66 | 66 | 66 | 63 | 64 | 59 | 63 | 65 | 63 | 61 | 55 | 59 | 52 | 59 | 57 | 57 | 66 | 70 | 65 | 66 | 68 | 66 | 70 | 65 | 66 | 59 | 59 | 55 | 53 | 53 | 52 | 50 | 47 | 46 | 45 | 45 | 43 | 41 | 43 | 319 | 42 | 39 | 41 | 39 | 38 | 36 | 38 | 35 | 34 | 35 | 34 | 30 | 23 | 21 | 18 | 20 | 15 | 15 | 13 | 13 | 13 | 11 | 9 | 7 | 8 | 7 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 99 | 147 | 66 | 67 | 69 | 66 | 84 | 61 | 61 | 64 | 61 | 64 | 62 | 63 | 64 | 62 | 62 | 58 | 55 | 55 | 57 | 56 | 52 | 52 | 51 | 52 | 49 | 52 | 51 | 47 | 46 | 49 | 49 | 55 | 63 | 71 | 70 | 81 | 73 | 72 | 74 | 82 | 73 | 73 | 72 | 76 | 75 | 71 | 67 | 77 | 76 | 77 | 77 | 84 | 80 | 82 | 85 | 91 | 80 | 77 | 77 | 85 | 74 | 72 | 73 | 77 | 69 | 73 | 72 | 76 | 74 | 71 | 67 | 73 | 75 | 75 | 68 | 75 | 71 | 69 | 67 | 71 | 70 | 69 | 67 | 92 | 90 | 88 | 85 | 87 | 82 | 76 | 73 | 73 | 40 | 33 | 32 | 32 | 20 | 19 | 18 | 16 | 14 | 11 | 7 | 5 | 4 | 4 | 0 | -76 | 0 | 0 | 0 |
Operating Expenses
| 180 | 193 | 187 | 265 | 177 | 185 | 174 | 188 | 196 | 157 | 151 | 154 | 145 | 148 | 163 | 170 | 168 | 159 | 158 | 155 | 149 | 145 | 148 | 140 | 135 | 134 | 140 | 142 | 136 | 138 | 134 | 130 | 123 | 129 | 124 | 134 | 137 | 144 | 142 | 148 | 145 | 144 | 152 | 144 | 140 | 139 | 138 | 139 | 138 | 131 | 130 | 142 | 140 | 137 | 135 | 142 | 135 | 141 | 142 | 148 | 145 | 147 | 142 | 151 | 142 | 138 | 143 | 143 | 134 | 132 | 131 | 131 | 127 | 124 | 119 | 123 | 122 | 121 | 114 | 120 | 113 | 109 | 110 | 390 | 113 | 109 | 108 | 131 | 127 | 124 | 123 | 121 | 116 | 111 | 107 | 103 | 64 | 54 | 49 | 52 | 35 | 34 | 31 | 29 | 27 | 22 | 16 | 12 | 12 | 11 | 0 | -76 | 0 | 0 | 0 |
Operating Income
| 188 | 177 | 119 | 110 | 181 | 167 | 120 | 150 | 133 | 149 | 89 | 141 | 106 | 66 | 97 | 141 | 141 | 144 | 91 | 131 | 128 | 136 | 66 | 120 | 132 | 128 | 75 | 115 | 120 | 117 | 87 | 105 | 112 | 99 | 67 | 88 | 86 | 73 | 31 | 64 | 69 | 70 | 26 | 64 | 64 | 64 | 26 | 46 | 55 | 59 | 26 | 33 | 47 | 49 | 11 | 20 | 39 | 34 | 5 | 24 | 54 | 67 | 36 | 51 | 70 | 75 | 32 | 44 | 59 | 59 | 27 | 35 | 49 | 54 | 29 | 23 | 33 | 32 | 13 | 13 | 24 | 26 | 2 | 10 | 18 | 27 | 1 | -16 | -4 | 6 | -14 | 2 | 13 | 8 | -8 | -3 | 14 | 14 | 10 | 4 | 16 | 14 | 7 | 11 | 12 | 13 | 8 | 11 | 10 | 8 | 28 | -50 | 26 | 26 | 26 |
Operating Income Ratio
| 0.35 | 0.33 | 0.25 | 0.21 | 0.34 | 0.32 | 0.27 | 0.3 | 0.28 | 0.33 | 0.24 | 0.33 | 0.27 | 0.19 | 0.24 | 0.31 | 0.31 | 0.32 | 0.24 | 0.31 | 0.31 | 0.32 | 0.18 | 0.3 | 0.33 | 0.32 | 0.22 | 0.3 | 0.31 | 0.3 | 0.26 | 0.29 | 0.32 | 0.29 | 0.22 | 0.26 | 0.26 | 0.22 | 0.11 | 0.2 | 0.21 | 0.22 | 0.09 | 0.21 | 0.21 | 0.21 | 0.1 | 0.16 | 0.19 | 0.2 | 0.1 | 0.12 | 0.16 | 0.17 | 0.04 | 0.08 | 0.14 | 0.12 | 0.02 | 0.09 | 0.17 | 0.21 | 0.13 | 0.17 | 0.22 | 0.24 | 0.11 | 0.15 | 0.2 | 0.21 | 0.11 | 0.14 | 0.18 | 0.2 | 0.13 | 0.1 | 0.14 | 0.14 | 0.07 | 0.07 | 0.11 | 0.12 | 0.01 | 0.05 | 0.09 | 0.13 | 0.01 | -0.09 | -0.02 | 0.03 | -0.08 | 0.01 | 0.07 | 0.05 | -0.06 | -0.02 | 0.13 | 0.14 | 0.11 | 0.05 | 0.22 | 0.2 | 0.11 | 0.18 | 0.22 | 0.25 | 0.21 | 0.33 | 0.31 | 0.28 | 1 | -1.98 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 1 | 2 | -41 | -35 | -32 | -29 | -26 | 2 | 1 | 1 | -21 | 4 | -6 | 1 | -16 | 2 | 0 | 1 | 5 | 0 | 0 | 2 | -24 | 0 | 3 | 1 | 1 | 3 | 0 | 1 | 8 | 2 | 5 | 0 | 2 | 1 | 1 | -20 | -9 | -13 | 1 | 1 | 1 | -1 | -1 | 4 | -29 | 0 | 0 | -43 | -44 | -45 | -45 | -17 | 0 | 0 | 2 | 4 | -36 | -4 | 1 | 2 | 2 | 1 | 1 | 2 | 16 | 1 | 8 | 1 | 2 | -2 | -3 | 0 | 2 | 3 | 0 | -3 | 1 | -4 | -13 | -5 | -11 | -6 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 5 | 0 | 2 | 1 | 0 | -1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 144 | 134 | 78 | 75 | 149 | 138 | 95 | 127 | 109 | 123 | 39 | 111 | 64 | 31 | 42 | 105 | 103 | 106 | 53 | 98 | 97 | 104 | 17 | 87 | 100 | 96 | 44 | 84 | 89 | 86 | 54 | 80 | 87 | 75 | 43 | 64 | 62 | 26 | -8 | 16 | 32 | 32 | -11 | 14 | 23 | 26 | -44 | 4 | 13 | 16 | -18 | -12 | 1 | -14 | -39 | -32 | -11 | -19 | -32 | -16 | 14 | 28 | -3 | 8 | 28 | 32 | 16 | 13 | 30 | 32 | 3 | 12 | 21 | 32 | 9 | 3 | 14 | 15 | -4 | -10 | -10 | -3 | -32 | -22 | -9 | 0 | -25 | -44 | -34 | -27 | -50 | -35 | -27 | -28 | -41 | -35 | -2 | -4 | -9 | -13 | 4 | -1 | -6 | -1 | 2 | 4 | 2 | 7 | 5 | 4 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.27 | 0.25 | 0.17 | 0.14 | 0.28 | 0.27 | 0.21 | 0.26 | 0.23 | 0.28 | 0.11 | 0.26 | 0.17 | 0.09 | 0.1 | 0.23 | 0.23 | 0.24 | 0.14 | 0.23 | 0.23 | 0.25 | 0.05 | 0.22 | 0.25 | 0.24 | 0.13 | 0.22 | 0.23 | 0.22 | 0.16 | 0.23 | 0.25 | 0.22 | 0.14 | 0.19 | 0.18 | 0.08 | -0.03 | 0.05 | 0.1 | 0.1 | -0.04 | 0.05 | 0.08 | 0.08 | -0.17 | 0.01 | 0.04 | 0.06 | -0.07 | -0.04 | 0 | -0.05 | -0.16 | -0.12 | -0.04 | -0.07 | -0.13 | -0.06 | 0.05 | 0.09 | -0.01 | 0.03 | 0.09 | 0.1 | 0.06 | 0.05 | 0.1 | 0.11 | 0.01 | 0.05 | 0.08 | 0.12 | 0.04 | 0.01 | 0.06 | 0.07 | -0.02 | -0.05 | -0.05 | -0.01 | -0.18 | -0.11 | -0.05 | 0 | -0.14 | -0.25 | -0.18 | -0.14 | -0.29 | -0.2 | -0.14 | -0.16 | -0.27 | -0.23 | -0.01 | -0.04 | -0.1 | -0.15 | 0.05 | -0.01 | -0.11 | -0.02 | 0.04 | 0.08 | 0.06 | 0.22 | 0.17 | 0.13 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4 | 3 | 2 | 8 | 3 | 3 | 2 | 3 | 2 | 3 | 1 | 2 | 1 | 0 | 2 | 2 | 4 | -12 | 2 | 3 | 3 | 4 | 2 | 0 | 3 | 4 | 2 | 4 | 4 | 4 | 2 | 4 | 1 | 15 | 2 | -144 | 27 | 11 | -3 | 5 | 13 | 11 | -5 | 7 | 12 | 12 | -21 | -2 | 9 | 5 | -5 | -5 | 0 | -5 | -14 | -12 | -6 | -7 | -10 | -9 | 11 | 13 | -1 | 4 | 14 | 13 | 7 | 6 | 13 | 14 | 1 | 6 | 9 | 14 | 4 | 3 | 6 | 6 | -2 | -4 | -4 | -1 | -12 | -8 | -3 | 0 | -9 | -14 | -10 | -6 | -15 | -10 | -7 | -8 | -12 | -9 | 2 | 1 | -1 | -3 | 2 | 0 | -2 | 0 | 1 | 3 | 1 | 3 | 2 | 2 | 27 | -53 | 23 | 23 | 23 |
Net Income
| 140 | 131 | 76 | 66 | 146 | 134 | 92 | 123 | 107 | 120 | 38 | 109 | 63 | 31 | 40 | 103 | 100 | 118 | 51 | 96 | 94 | 100 | 15 | 87 | 96 | 92 | 42 | 81 | 85 | 82 | 51 | 77 | 86 | 59 | 41 | 208 | 35 | 15 | -5 | 10 | 18 | 21 | -6 | 7 | 11 | 14 | -23 | 6 | 4 | 11 | -13 | -7 | 1 | -9 | -25 | -20 | -5 | -12 | -21 | -7 | 4 | 14 | -2 | 4 | 15 | 18 | 9 | 7 | 17 | 18 | 2 | 6 | 12 | 19 | 5 | 1 | 8 | 9 | -2 | -6 | -7 | -2 | -32 | -14 | -6 | 0 | -16 | -30 | -24 | -20 | -34 | -25 | -20 | -20 | -29 | -26 | -3 | -5 | -8 | -11 | 2 | -1 | -5 | -1 | 1 | 2 | 1 | 4 | 3 | 2 | 2 | 3 | 3 | 3 | 3 |
Net Income Ratio
| 0.26 | 0.24 | 0.16 | 0.12 | 0.28 | 0.26 | 0.2 | 0.25 | 0.22 | 0.27 | 0.1 | 0.25 | 0.16 | 0.09 | 0.1 | 0.22 | 0.22 | 0.26 | 0.13 | 0.22 | 0.22 | 0.24 | 0.04 | 0.22 | 0.24 | 0.23 | 0.12 | 0.21 | 0.22 | 0.21 | 0.15 | 0.21 | 0.25 | 0.17 | 0.13 | 0.62 | 0.1 | 0.05 | -0.02 | 0.03 | 0.06 | 0.07 | -0.02 | 0.02 | 0.04 | 0.05 | -0.09 | 0.02 | 0.01 | 0.04 | -0.05 | -0.03 | 0 | -0.03 | -0.1 | -0.08 | -0.02 | -0.04 | -0.09 | -0.02 | 0.01 | 0.04 | -0.01 | 0.01 | 0.05 | 0.06 | 0.03 | 0.02 | 0.06 | 0.06 | 0.01 | 0.02 | 0.05 | 0.07 | 0.02 | 0 | 0.04 | 0.04 | -0.01 | -0.03 | -0.03 | -0.01 | -0.18 | -0.07 | -0.03 | 0 | -0.09 | -0.17 | -0.13 | -0.11 | -0.2 | -0.14 | -0.11 | -0.12 | -0.19 | -0.17 | -0.03 | -0.05 | -0.09 | -0.12 | 0.02 | -0.02 | -0.08 | -0.02 | 0.02 | 0.03 | 0.03 | 0.13 | 0.1 | 0.08 | 0.06 | 0.1 | 0.11 | 0.11 | 0.11 |
EPS
| 1.37 | 1.28 | 0.75 | 0.65 | 1.44 | 1.32 | 0.91 | 1.22 | 1.05 | 1.18 | 0.38 | 1.08 | 0.62 | 0.31 | 0.4 | 1.02 | 0.99 | 1.18 | 0.51 | 0.97 | 0.95 | 1.02 | 0.15 | 0.89 | 0.98 | 0.94 | 0.43 | 0.83 | 0.87 | 0.84 | 0.53 | 0.79 | 0.89 | 0.61 | 0.42 | 2.18 | 0.37 | 0.16 | -0.05 | 0.11 | 0.19 | 0.24 | -0.06 | 0.08 | 0.12 | 0.15 | -0.25 | 0.07 | 0.04 | 0.12 | -0.14 | -0.08 | 0.01 | -0.1 | -0.27 | -0.21 | -0.05 | -0.13 | -0.23 | -0.07 | 0.04 | 0.15 | -0.02 | 0.05 | 0.15 | 0.19 | 0.09 | 0.07 | 0.16 | 0.18 | 0.01 | 0.06 | 0.11 | 0.18 | 0.05 | 0.01 | 0.08 | 0.07 | -0.02 | -0.06 | -0.06 | -0.02 | -0.32 | -0.14 | -0.06 | 0 | -0.16 | -0.29 | -0.25 | -0.21 | -0.35 | -0.26 | -0.21 | -0.23 | -0.33 | -0.29 | -0.05 | -0.08 | -0.16 | -0.18 | 0.03 | -0.02 | -0.1 | -0.02 | 0.02 | 0.03 | 0.03 | 0.12 | 0.09 | 0.05 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 |
EPS Diluted
| 1.37 | 1.28 | 0.74 | 0.65 | 1.44 | 1.32 | 0.91 | 1.21 | 1.05 | 1.18 | 0.38 | 1.08 | 0.62 | 0.31 | 0.4 | 1.02 | 0.99 | 1.18 | 0.51 | 0.96 | 0.95 | 1.02 | 0.15 | 0.88 | 0.98 | 0.94 | 0.42 | 0.81 | 0.87 | 0.84 | 0.53 | 0.79 | 0.89 | 0.61 | 0.42 | 2.18 | 0.37 | 0.16 | -0.05 | 0.11 | 0.19 | 0.24 | -0.06 | 0.08 | 0.12 | 0.15 | -0.25 | 0.07 | 0.04 | 0.12 | -0.14 | -0.08 | 0.01 | -0.1 | -0.27 | -0.21 | -0.05 | -0.13 | -0.23 | -0.07 | 0.04 | 0.15 | -0.02 | 0.05 | 0.15 | 0.19 | 0.09 | 0.07 | 0.16 | 0.18 | 0.01 | 0.06 | 0.11 | 0.18 | 0.05 | 0.01 | 0.08 | 0.07 | -0.02 | -0.06 | -0.06 | -0.02 | -0.32 | -0.14 | -0.06 | 0 | -0.16 | -0.29 | -0.25 | -0.21 | -0.35 | -0.26 | -0.21 | -0.23 | -0.33 | -0.29 | -0.05 | -0.08 | -0.16 | -0.18 | 0.03 | -0.02 | -0.1 | -0.02 | 0.02 | 0.03 | 0.03 | 0.12 | 0.09 | 0.05 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 |
EBITDA
| 263 | 251 | 190 | 246 | 249 | 234 | 189 | 218 | 219 | 208 | 149 | 201 | 166 | 130 | 157 | 203 | 205 | 205 | 148 | 189 | 184 | 189 | 131 | 176 | 181 | 179 | 126 | 165 | 169 | 168 | 127 | 150 | 153 | 148 | 115 | 142 | 148 | 143 | 101 | 143 | 142 | 142 | 99 | 132 | 135 | 134 | 67 | 124 | 131 | 132 | 100 | 112 | 124 | 128 | 89 | 104 | 123 | 118 | 91 | 125 | 134 | 145 | 113 | 137 | 145 | 147 | 90 | 122 | 129 | 134 | 100 | 111 | 128 | 127 | 98 | 98 | 114 | 107 | 82 | 92 | 107 | 100 | 81 | 87 | 88 | 96 | 68 | 75 | 86 | 94 | 71 | 87 | 95 | 84 | 65 | 68 | 50 | 46 | 39 | 35 | 36 | 34 | 24 | 26 | 26 | 24 | 14 | 15 | 13 | 12 | 28 | -50 | 26 | 26 | 26 |
EBITDA Ratio
| 0.49 | 0.46 | 0.4 | 0.46 | 0.47 | 0.45 | 0.42 | 0.44 | 0.46 | 0.47 | 0.4 | 0.47 | 0.43 | 0.37 | 0.39 | 0.44 | 0.45 | 0.46 | 0.38 | 0.44 | 0.44 | 0.45 | 0.36 | 0.44 | 0.45 | 0.45 | 0.36 | 0.43 | 0.44 | 0.43 | 0.38 | 0.42 | 0.44 | 0.43 | 0.38 | 0.42 | 0.44 | 0.43 | 0.35 | 0.45 | 0.44 | 0.44 | 0.35 | 0.43 | 0.44 | 0.44 | 0.25 | 0.43 | 0.44 | 0.45 | 0.39 | 0.4 | 0.43 | 0.45 | 0.37 | 0.4 | 0.45 | 0.43 | 0.37 | 0.45 | 0.43 | 0.45 | 0.4 | 0.45 | 0.46 | 0.47 | 0.33 | 0.43 | 0.44 | 0.47 | 0.39 | 0.43 | 0.48 | 0.48 | 0.42 | 0.44 | 0.49 | 0.47 | 0.41 | 0.45 | 0.51 | 0.48 | 0.44 | 0.45 | 0.44 | 0.48 | 0.39 | 0.42 | 0.46 | 0.49 | 0.42 | 0.49 | 0.51 | 0.49 | 0.43 | 0.46 | 0.45 | 0.47 | 0.45 | 0.41 | 0.5 | 0.49 | 0.41 | 0.45 | 0.47 | 0.48 | 0.38 | 0.47 | 0.43 | 0.42 | 1 | -1.98 | 1 | 1 | 1 |