Lendlease Group

ASX:LLC.AX

6.3 (AUD) • At close January 22, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2023-06-302023-03-312022-12-312022-09-302020-09-302020-06-302020-03-312020-01-312019-06-302019-03-312019-01-312018-06-302018-03-312018-01-312017-06-302017-03-312017-01-312016-06-302016-03-312016-01-312015-09-302015-06-302015-03-312015-01-312014-09-302014-06-302014-03-312014-01-312013-09-302013-06-302013-03-312013-01-312012-09-302012-06-302012-03-312012-01-312011-09-302011-06-302011-03-312011-01-312010-09-302010-06-302010-03-312010-01-312009-09-302009-06-302009-03-312009-01-312008-09-302008-06-302008-03-312008-01-312007-09-302007-06-302007-03-312007-01-312006-09-302006-06-302006-03-312006-01-312005-09-302005-06-302005-03-312005-01-312004-09-302004-06-302004-03-312004-01-312003-09-302003-06-302003-03-312003-01-312002-09-302002-06-302002-03-312002-01-312001-09-302001-06-302001-03-312001-01-312000-09-302000-06-302000-03-312000-01-311999-09-301999-06-301999-03-311999-01-311998-09-301998-06-301998-03-311998-01-311997-09-301997-06-301997-03-311997-01-311996-09-301996-06-301996-03-311996-01-311995-09-301995-06-301995-03-311995-01-311994-09-301994-06-301994-03-311994-01-311993-09-301993-06-301993-03-311993-01-311992-09-301992-06-301992-03-311992-01-311991-09-301991-06-301991-03-311991-01-311990-09-301990-06-301990-03-311990-01-311989-09-301989-06-301989-03-311989-01-31
Operating Activities:
Net Income -45.5-45.5-70.5-70.5-77.5-77.5-77.5-77.5116.75116.75116.75198.2198.2198.2189.65189.65189.65174.55174.55174.55154.65154.65154.65154.65205.725205.725205.725205.725137.9137.9137.9137.9125.35125.35125.35125.35123.2123.2123.2123.286.486.486.486.4-163.4-163.4-163.4-163.466.3566.3566.3566.35124.375124.375124.375124.375103.8103.8103.8103.8-2.5-2.5-2.5-2.5-1.025-1.025-1.025-1.025-1.725-1.725-1.725-1.725-3.125-3.125-3.125-3.125-1.525-1.525-1.525-1.525776.075776.075776.075776.075105.1105.1105.1105.190.97590.97590.97590.975000000000000000000000.0040.0040.0040.0040.0030.0030.0030.003-0.32-0.32-0.32-0.324.0184.0184.0184.018
Depreciation & Amortization 353536.536.5000000026.6526.6526.6524.5524.5524.5520.67520.67520.67519.87519.87519.87519.87521.92521.92521.92521.92521.72521.72521.72521.72519.3519.3519.3519.3513.02513.02513.02513.0259.959.959.959.958.158.158.158.156.756.756.756.756.4756.4756.4756.4756.2256.2256.2256.22515.02515.02515.02515.02516.02516.02516.02516.025000024.37524.37524.37524.37599990000000000002.552.552.552.553.0253.0253.0253.0253.053.053.053.052.7752.7752.7752.77533332.5772.5772.5772.5772.9232.9232.9232.9232.942.942.942.942.9632.9632.9632.963
Deferred Income Tax 4747000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 24.524.5000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital -71.5-71.5000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Accounts Receivables 99.599.5000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Inventory -171-171000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Accounts Payables 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non Cash Items 178178-376.5-376.577.577.577.577.5-116.75-116.75-116.75-224.85-224.85-224.85-177.7-177.7-177.718.02518.02518.025-216.175-216.175-216.175-216.175-22.05-22.05-22.05-22.05-135.9-135.9-135.9-135.9-156.225-156.225-156.225-156.225-146.775-146.775-146.775-146.775-39.35-39.35-39.35-39.35250.8250.8250.8250.8-5.925-5.925-5.925-5.925-41.55-41.55-41.55-41.5555.0555.0555.0555.05-19.875-19.875-19.875-19.87595.795.795.795.71.7251.7251.7251.725118.1118.1118.1118.164.37564.37564.37564.375-776.075-776.075-776.075-776.075-105.1-105.1-105.1-105.1-90.975-90.975-90.975-90.97546.22546.22546.22546.22522.32522.32522.32522.32526.47526.47526.47526.47578.878.878.878.847.57547.57547.57547.57526.00526.00526.00526.00536.41136.41136.41136.411-2.62-2.62-2.62-2.62-6.981-6.981-6.981-6.981
Operating Cash Flow 167.5167.5-410.5-410.5000000000036.536.536.5213.25213.25213.25-41.65-41.65-41.65-41.65205.6205.6205.6205.623.72523.72523.72523.725-11.525-11.525-11.525-11.525-10.55-10.55-10.55-10.555757575795.5595.5595.5595.5567.17567.17567.17567.17589.389.389.389.3165.075165.075165.075165.075-7.35-7.35-7.35-7.35110.7110.7110.7110.70000139.35139.35139.35139.3571.8571.8571.8571.8500000000000048.77548.77548.77548.77525.3525.3525.3525.3529.52529.52529.52529.52581.57581.57581.57581.57550.57550.57550.57550.57528.58628.58628.58628.58639.33739.33739.33739.33700000000
Investing Activities:
Investments In Property Plant And Equipment -9.5-9.5-4.5-4.5-47.25-47.25-47.25-47.25-57.75-57.75-57.75-35.625-35.625-35.625-40.075-40.075-40.075-44.7-44.7-44.7-31.175-31.175-31.175-31.175-31.375-31.375-31.375-31.375-22.775-22.775-22.775-22.775-20.325-20.325-20.325-20.325-13.8-13.8-13.8-13.8-21.875-21.875-21.875-21.875-15.5-15.5-15.5-15.5-17.675-17.675-17.675-17.675-142.525-142.525-142.525-142.525-6.625-6.625-6.625-6.625-13.425-13.425-13.425-13.425-14.65-14.65-14.65-14.65-6.775-6.775-6.775-6.775-13.6-13.6-13.6-13.6-11.375-11.375-11.375-11.375-11.35-11.35-11.35-11.35-3.9-3.9-3.9-3.9-3.9-3.9-3.9-3.9-4.1-4.1-4.1-4.1-2.45-2.45-2.45-2.45-1.975-1.975-1.975-1.975-1.625-1.625-1.625-1.625-2.75-2.75-2.75-2.75-62.745-62.745-62.745-62.745-4.275-4.275-4.275-4.27500000000
Acquisitions Net 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Purchases Of Investments 0000-191.5-191.5-191.5-191.5-107.75-107.75-107.75-140.325-140.325-140.325-125.425-125.425-125.425-147.225-147.225-147.225-215.55-215.55-215.55-215.55-181.35-181.35-181.35-181.35-132.25-132.25-132.25-132.25-84.875-84.875-84.875-84.875-100.725-100.725-100.725-100.725-75.7-75.7-75.7-75.7-106.65-106.65-106.65-106.65-127.725-127.725-127.725-127.725-224.6-224.6-224.6-224.6-68.725-68.725-68.725-68.725-124.925-124.925-124.925-124.925-114.525-114.525-114.525-114.525233.275233.275233.275233.275-90.375-90.375-90.375-90.375-56.175-56.175-56.175-56.175-33.375-33.375-33.375-33.375-59.85-59.85-59.85-59.85-65.875-65.875-65.875-65.875-106.75-106.75-106.75-106.75-71.425-71.425-71.425-71.425-48.65-48.65-48.65-48.65-11.95-11.95-11.95-11.95-164.575-164.575-164.575-164.575-30.344-30.344-30.344-30.344-23.019-23.019-23.019-23.01900000000
Sales Maturities Of Investments 0000112112112112142.75142.75142.7518.618.618.641.22541.22541.22582.62582.62582.625153.75153.75153.75153.7541.37541.37541.37541.375102.5102.5102.5102.598.67598.67598.67598.675100.325100.325100.325100.32593.57593.57593.57593.57528.22528.22528.22528.225268.875268.875268.875268.875141.9141.9141.9141.965.07565.07565.07565.07595.32595.32595.32595.325182182182182-252.45-252.45-252.45-252.4531.67531.67531.67531.67529.2529.2529.2529.2554.6554.6554.6554.6548.77548.77548.77548.77583.17583.17583.17583.17540.42540.42540.42540.425128.625128.625128.625128.6253.73.73.73.714.514.514.514.534.37534.37534.37534.37513.45913.45913.45913.4591.0381.0381.0381.03800000000
Other Investing Activites -7.5-7.5-357.5-357.516116116116137.7537.7537.75175.55175.55175.55160.775160.775160.775322.55322.55322.5551.32551.32551.32551.325376.95376.95376.95376.9576.2576.2576.2576.25-5-5-5-53.653.653.653.6561616161189.475189.475189.475189.475-56.3-56.3-56.3-56.3314.525314.525314.525314.525175.35175.35175.35175.3535.67535.67535.67535.67557.87557.87557.87557.87573.873.873.873.8211.65211.65211.65211.65110.15110.15110.15110.15171.625171.625171.625171.62590.67590.67590.67590.675-89.825-89.825-89.825-89.825119.2119.2119.2119.2-54.75-54.75-54.75-54.7546.92546.92546.92546.925-0.925-0.925-0.925-0.925132.95132.95132.95132.9579.6379.6379.6379.6326.25626.25626.25626.25600000000
Investing Cash Flow -17-17-362-36234.2534.2534.2534.2515151518.218.218.236.536.536.5213.25213.25213.25-41.65-41.65-41.65-41.65205.6205.6205.6205.623.72523.72523.72523.725-11.525-11.525-11.525-11.525-10.55-10.55-10.55-10.555757575795.5595.5595.5595.5567.17567.17567.17567.17589.389.389.389.3165.075165.075165.075165.075-7.35-7.35-7.35-7.35110.7110.7110.7110.747.8547.8547.8547.85139.35139.35139.35139.3571.8571.8571.8571.85181.55181.55181.55181.5575.775.775.775.7-76.425-76.425-76.425-76.42548.77548.77548.77548.77554.7554.7554.7554.75-26.925-26.925-26.925-26.9250.9250.9250.9250.925-132.95-132.95-132.95-132.95-79.63-79.63-79.63-79.63-26.256-26.256-26.256-26.25600000000
Financing Activities:
Debt Repayment 0000-1,257.75-1,257.75-1,257.75-1,257.75-1,086.75-1,086.75-1,086.75-467.675-467.675-467.675-644.2-644.2-644.2-1,406.5-1,406.5-1,406.5-583.35-583.35-583.35-583.35-237.55-237.55-237.55-237.55-54.975-54.975-54.975-54.975-119.4-119.4-119.4-119.4-141.675-141.675-141.675-141.675-144.3-144.3-144.3-144.300000000-321.95-321.95-321.95-321.95-527.975-527.975-527.975-527.975-108.825-108.825-108.825-108.825-6.5-6.5-6.5-6.5-302.375-302.375-302.375-302.375-545.125-545.125-545.125-545.125-283.3-283.3-283.3-283.3-1,098.5-1,098.5-1,098.5-1,098.5-461.3-461.3-461.3-461.3-159.575-159.575-159.575-159.575-154.3-154.3-154.3-154.3-55.1-55.1-55.1-55.1-20.375-20.375-20.375-20.375-22.6-22.6-22.6-22.6-5.525-5.525-5.525-5.525-33.743-33.743-33.743-33.743-1.883-1.883-1.883-1.88300000000
Common Stock Issued 0000298.25298.25298.25298.2500000026.62526.62526.62500000000000000000000000197.275197.275197.275197.27575.62575.62575.62575.62500000000000000004.54.54.54.510.7510.7510.7510.758.1758.1758.1758.17512.4512.4512.4512.4531.02531.02531.02531.02527.07527.07527.07527.0756.0756.0756.0756.07516.0516.0516.0516.0558.958.958.958.946.7546.7546.7546.7524.87524.87524.87524.8753.1253.1253.1253.1257.0677.0677.0677.06764.29764.29764.29764.29700000000
Common Stock Repurchased 00000000-46.25-46.25-46.25-47.025-47.025-47.025000000000000000000000000000000-1.575-1.575-1.575-1.575000000000000-5.275-5.275-5.275-5.275-101.3-101.3-101.3-101.3-4.525-4.525-4.525-4.525-9.3-9.3-9.3-9.3-439.3-439.3-439.3-439.3-3.15-3.15-3.15-3.15-35.65-35.65-35.65-35.650000000000000000000000000000000000000000
Dividends Paid -16.5-16.5-36-36-81.75-81.75-81.75-81.75-64.5-64.5-64.5-93-93-93-84.475-84.475-84.475-73.3-73.3-73.3-93.55-93.55-93.55-93.55-52.525-52.525-52.525-52.525-54.175-54.175-54.175-54.175-38.775-38.775-38.775-38.775-31.825-31.825-31.825-31.825-31.525-31.525-31.525-31.525-47.075-47.075-47.075-47.075-78.875-78.875-78.875-78.875-59.3-59.3-59.3-59.3-50.8-50.8-50.8-50.8-53.825-53.825-53.825-53.825-39.9-39.9-39.9-39.9-20.225-20.225-20.225-20.225-18.325-18.325-18.325-18.325-54.925-54.925-54.925-54.925-79.75-79.75-79.75-79.75-70.45-70.45-70.45-70.45-64.575-64.575-64.575-64.575-58.875-58.875-58.875-58.875-42.45-42.45-42.45-42.45-39.5-39.5-39.5-39.5-40.8-40.8-40.8-40.8-35.825-35.825-35.825-35.825-29.305-29.305-29.305-29.305-26.792-26.792-26.792-26.79200000000
Other Financing Activities 15153993991,075.51,075.51,075.51,075.51,212.51,212.51,212.5625.9625.9625.9738.55738.55738.551,693.051,693.051,693.05635.25635.25635.25635.25495.675495.675495.675495.675132.875132.875132.875132.875146.65146.65146.65146.65162.95162.95162.95162.9535.5535.5535.5535.5568.57568.57568.57568.575146.05146.05146.05146.05470.55470.55470.55470.55743.85743.85743.85743.85160.575160.575160.575160.575253.9253.9253.9253.9364.225364.225364.225364.225703.925703.925703.925703.925836.925836.925836.925836.9251,331.931,331.931,331.931,331.93616.025616.025616.025616.025141.65141.65141.65141.65245.9245.9245.9245.938.6538.6538.6538.6513.12513.12513.12513.12538.52538.52538.52538.52538.22538.22538.22538.22555.9855.9855.9855.98-35.623-35.623-35.623-35.62300000000
Financing Cash Flow -1.5-1.536336334.2534.2534.2534.2515151518.218.218.236.536.536.5213.25213.25213.25-41.65-41.65-41.65-41.65205.6205.6205.6205.623.72523.72523.72523.725-11.525-11.525-11.525-11.525-10.55-10.55-10.55-10.555757575795.5595.5595.5595.5567.17567.17567.17567.17589.389.389.389.3165.075165.075165.075165.075-7.35-7.35-7.35-7.35110.7110.7110.7110.747.8547.8547.8547.85139.35139.35139.35139.3571.8571.8571.8571.85181.55181.55181.55181.5575.775.775.775.7-76.425-76.425-76.425-76.42548.77548.77548.77548.775-38.65-38.65-38.65-38.65-13.125-13.125-13.125-13.125-38.525-38.525-38.525-38.525-25.275-25.275-25.275-25.275-55.98-55.98-55.98-55.9835.62335.62335.62335.62300000000
Other Information:
Effect Of Forex Changes On Cash 11.511.550.550.50000000000-49.3-49.3-49.3-575.175-575.175-575.175-116.475-116.475-116.475-116.475-590.225-590.225-590.225-590.22573.9573.9573.9573.9512.512.512.512.5-115.775-115.775-115.775-115.775-42.225-42.225-42.225-42.225-217.15-217.15-217.15-217.15-128.35-128.35-128.35-128.35-270.25-270.25-270.25-270.25-497.75-497.75-497.75-497.75-180.725-180.725-180.725-180.725-203.875-203.875-203.875-203.8750000-471.675-471.675-471.675-471.675-806.85-806.85-806.85-806.85000000000000-201.775-201.775-201.775-201.7751.71.71.71.7-6.6-6.6-6.6-6.67.37.37.37.381.1881.1881.1881.182.9792.9792.9792.97929.89429.89429.89429.89400000000
Net Change In Cash 160.5160.5-359-3596868686828.2528.2528.25-18.025-18.025-18.02560.260.260.264.57564.57564.575-241.425-241.425-241.425-241.42526.57526.57526.57526.575145.125145.125145.125145.125-22.075-22.075-22.075-22.075-147.425-147.425-147.425-147.425128.775128.775128.775128.77569.569.569.569.573.17573.17573.17573.175-2.35-2.35-2.35-2.35-2.525-2.525-2.525-2.525-202.775-202.775-202.775-202.775128.225128.225128.225128.225-9.225-9.225-9.225-9.225-53.625-53.625-53.625-53.625-591.3-591.3-591.3-591.362362362362334.77534.77534.77534.77579797979-55.45-55.45-55.45-55.4543.1543.1543.1543.15-17.125-17.125-17.125-17.12551.27551.27551.27551.275-26.47-26.47-26.47-26.47-104.045-104.045-104.045-104.04578.59778.59778.59778.59700000000
Cash At End Of Period 160.5160.5-359-359390.5390.5390.5390.5322.5322.5322.5294.275294.275294.275312.3312.3312.3252.1252.1252.1187.525187.525187.525187.525428.95428.95428.95428.95384.6384.6384.6384.6239.475239.475239.475239.475261.55261.55261.55261.55408.975408.975408.975408.975280.2280.2280.2280.2210.7210.7210.7210.7137.525137.525137.525137.525139.875139.875139.875139.875142.25142.25142.25142.25345.025345.025345.025345.025216.8216.8216.8216.8226.025226.025226.025226.025279.65279.65279.65279.65870.95870.95870.95870.95155.175155.175155.175155.175120.4120.4120.4120.441.441.441.441.496.8596.8596.8596.8553.753.753.753.770.82570.82570.82570.82519.5519.5519.5519.5546.0246.0246.0246.02150.065150.065150.065150.06500000000