J.W. Mays, Inc.

NASDAQ:MAYS

44 (USD) • At close January 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023-10-192023-06-082023-03-092022-12-082022-10-202022-06-092022-03-102021-12-092021-10-212021-06-102021-03-042020-12-102020-10-082020-06-042020-03-052019-12-052019-10-032019-06-062019-03-072018-12-062018-10-042018-06-072018-03-082017-12-072017-10-052017-06-082017-03-092016-12-082016-10-062016-06-022016-03-032015-12-032015-10-082015-06-042015-03-052014-12-042014-10-022014-06-052014-03-062013-12-052013-10-032013-06-062013-03-072012-12-062012-10-042012-06-072012-03-082011-12-082011-10-062011-06-092011-03-102010-12-092010-10-072010-06-102010-03-112009-12-102009-10-082009-06-112009-03-122008-12-112008-10-092008-06-122008-03-132007-12-132007-10-112007-06-072007-03-082006-12-072006-10-122006-06-092006-03-102005-12-082005-10-142005-06-092005-03-102004-12-092004-10-142004-06-102004-03-112003-12-112003-10-162003-06-092003-03-132002-12-092002-10-212002-06-062002-03-072001-12-052001-10-182001-06-122001-03-092000-12-052000-10-202000-06-122000-03-091999-12-081999-10-221999-06-081999-03-091998-12-081998-10-201998-06-111998-03-061997-12-091997-10-201997-06-101997-03-101996-12-121996-10-241996-06-111996-03-121995-12-121995-10-231995-06-131995-01-311994-10-311994-07-311994-04-301994-01-311993-10-311993-07-311993-04-301993-01-311992-10-311992-07-311992-01-311991-10-311991-07-311991-04-301991-01-311990-10-311990-07-311990-04-301989-07-311988-07-311987-07-311986-07-31
Assets:
Current Assets:
Cash & Cash Equivalents 1.2162.361.3532.6081.0211.911.1512.0961.5522.3161.4933.8213.266.1273.1464.9934.1185.334.4696.1485.2556.4785.1615.7085.3815.3695.0236.0165.2294.824.5344.5074.0863.5622.8292.6871.8931.421.6531.8870.6652.2312.52.3481.340.9041.3632.0052.6562.8642.7932.7671.5522.9152.1162.230.6541.7421.2291.9811.4752.3761.8764.0815.9652.3381.7911.9862.3350.9060.6050.70.5231.6440.6621.8070.6030.4640.4471.8841.8622.922.332.7312.9513.5913.1193.2061.0031.7711.0971.6311.5291.7441.821.521.31.510.61.11.30.20.70.30.50.40.40.40.60.50.50.60.40.610.50.60.90.60.71.60.60.60.70.81.13.67.1614.212.11.91.82.6
Short Term Investments 2.32.6472.6462.5742.7613.3753.443.8493.9014.1913.9243.6073.7453.4873.773.6043.583.4283.1233.1243.1422.7233.1322.9352.8162.7212.1272.0032.0621.4341.1681.4411.4621.4771.4381.4321.3541.3341.271.2692.462.5462.7020.3440.4430.3810.4320.6430.7480.6520.7040.5980.3510.4020.2240.2250.050.050.050.0490.0490.0490.0480.0480.0470.0470.0460.0460.0460.0460.0460.0460.0460.0460.0460.0450.0450.0451.6260.0450.0450.0450.0450.0450.0450.0450.0440.0440.0440.0430.0430.0420.0420.0410000000000000000000000000000000000000000000
Cash and Short Term Investments 3.5165.0073.9995.1823.7825.2854.5915.9445.4536.5075.4177.4297.0059.6146.9168.5977.6988.7587.5929.2728.3979.2018.2938.6438.1978.0917.158.0197.2916.2535.7035.9485.5475.0394.2684.1193.2472.7542.9233.1563.1244.7775.2022.6921.7841.2851.7952.6473.4043.5163.4973.3651.9033.3172.342.4550.7041.7921.2792.031.5242.4251.9254.1296.0132.3851.8382.0322.3810.9520.650.7460.5691.6890.7081.8530.6490.512.0741.9291.9082.9652.3752.7752.9963.6363.1633.251.0471.8141.141.6731.5711.7861.821.521.31.510.61.11.30.20.70.30.50.40.40.40.60.50.50.60.40.610.50.60.90.60.71.60.60.60.70.81.13.67.1614.212.11.91.82.6
Net Receivables 3.0442.6132.582.4652.7712.4432.6282.3132.4172.3792.6722.4432.220.6370.3640.4160.4120.1540.430.2220.2610.110.2860.2130.1720.1620.2670.5950.310.7441.3341.4071.3341.8581.8961.6921.7570.9090.5570.3130.6350.4930.470.3530.2770.7660.4610.2770.580.3410.5030.3710.5060.7460.160.2230.2690.1930.1720.2260.1710.0980.4110.3120.1260.6290.2580.2010.0860.0980.1120.2870.1410.070.1020.210.1810.0740.1840.2710.4330.4010.5790.4580.5520.3040.3250.430.6190.3150.3460.4340.2160.070.10.30.40.30.30.30.50.30.30.40.60.30.20.20.30.20.30.20.20.23.24.95.25.25.45.50.45.30.46.17.80.60.40.700.60.40.70.43.30.70.70.4
Inventory 00000000000000000000001.7421.0061.6750.8661.554004.3494.9024.3575.0092.0372.841001.5552.0461.3951.9971.2481.803000000000001.7050.9272.3340.961.8231.1852.1541.1181.530.9751.8330.9191.5641.0121.8530.7791.4810.9371.6560.751.4350.8541.6110.7711.4460.9171.6790.8181.4520.941.53800000000000000000000000000000000000000000000.7000007.478.4
Other Current Assets 000.9862.4763.6782.2863.0722.223.2672.1093.162.1033.5331.372.211.3122.3411.0491.9051.2152.0521.0540.0980.0150.0160.0140.0140.9261.5530.070.0890.1150.0830.0070.0072.3542.9480.0170.0810.0170.2580.2240.4091.2171.8191.21.5551.0521.5290.9561.6881.3421.8551.1690.2140.6970.2570.2570.5830.0140.0140.2630.0170.0170.0170.0080.0080.0080.0080.1230.0460.1470.3020.4580.2650.1140.3180.2590.1160.1270.2310.2560.0530.0220.0980.7681.0510.621.1950.7781.0560.6291.2180.68910.71.10.810.81.26.84.93.33.93.53.93.64.13.54.13.643.91.20.81.211.11.55.90.860.80.18.28.38.59.57.75.980.611.51.61.7
Total Current Assets 7.5629.897.56510.12410.23110.01410.29110.47711.13710.99511.24911.97512.75811.6219.4910.32510.4519.9619.92610.70910.7110.36510.4199.87810.069.1338.9849.549.15511.41712.02811.82711.9738.949.0118.1657.9525.2355.6064.8816.0146.7427.8844.2623.883.2513.8113.9775.5134.8125.6885.0784.2645.2324.4194.3023.5643.2013.8573.4553.8633.9053.8835.4337.9883.9413.6673.2544.3291.9532.292.1162.6672.9662.513.0312.7591.6143.823.2454.2514.4394.4594.1945.1834.7084.544.32.8612.9072.5422.7363.0052.5452.9333.12.62.62.77.76.354.74.54.44.34.84.14.84.44.74.656.177.277.67.26.77.18.58.59.49.41011.311.913.414.715.216.411.511.113.1
Non-Current Assets:
Property, Plant & Equipment, Net 30.91431.41730.81631.46432.10832.65633.29533.93234.56635.19835.82736.45337.07737.69928.22126.526052.44351.55451.149050.00549.87550.078049.44749.31749.168049.22348.63448.606047.54247.44647.423046.62346.34246.65145.63544.67743.66844.08644.25944.58644.82344.74244.69144.37144.26844.3444.54144.95844.47244.85145.03845.02345.18345.29245.42445.36845.01044.9744.97945.18645.47645.79445.55645.06945.02944.63744.0342.8940.76540.15438.89736.85734.6133.48232.93332.98232.73232.36832.11431.62731.54131.76331.64330.30529.76129.5541.15929.12928.828.428.428.428.228.128.228.128.128.326.926.326.1262625.825.325.325.225.225.124.724.524.524.224.124.119.519.318.518.418.217.817.115.815.614.612.318.919.119.6
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0000000000000-4.898-5.123-5.170-57.331-56.172-55.6580-53.615-53.441-55.9550-54.796-54.338-53.9930-52.697-52.071-52.0630-48.747-48.881-1.4820-47.396-47.191-47.2220-0.637-44.315-0.5890-0.634-0.486-0.45600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Long Term Investments 0000000000003.7453.4873.773.6043.583.4283.1233.1243.1422.7233.1322.9352.8162.7212.1272.0032.0621.4341.1681.4411.4621.4771.4381.4321.3541.3341.271.2692.4092.422.5763.4853.2053.3373.0252.5242.4781.811.4391.7011.911.9111.7121.751.6261.1351.072000000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 04.3034.3224.30704.3444.3614.4404.5184.5444.58404.8985.1235.1704.8884.6184.50903.613.5665.87705.3495.0214.82503.4743.4373.45701.2051.4351.48200.7730.8490.57100.6370.6470.58900.6340.4860.45600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 53.43946.84649.47747.48351.67247.14547.12847.1951.80647.3647.59145.9946.8448.40646.62345.30754.75854.48353.97753.32252.71152.41451.93952.30451.97452.17852.28452.33452.32953.59753.30353.19753.00251.94851.9484.22951.8751.23150.79450.5792.6362.78445.7613.9914.0413.9613.8043.6463.6594.9224.8814.814.534.7035.0425.2615.4815.6285.9557.4377.9968.1898.2452.8957.2037.3797.5697.6267.16710.02210.1389.9719.8739.8199.8329.0788.89699.03510.70510.6129.86910.15110.30710.71511.29811.14311.1810.95310.69810.2489.9859.92538.119.89.89.910.310.510.410.57.27.47.67.66.96.96.86.96.86.76.36.15.965.95.24.74.7554.84.64.54.44.14.23.71.91.92.11.81.91.61.61.71.4
Total Non-Current Assets 84.35382.56684.61583.25383.78184.14584.78485.56286.37287.07687.96187.02787.66289.59278.61475.43658.33957.91157.09956.44655.85355.13755.07155.2454.7954.89954.41154.33754.39155.03154.47154.63854.46353.42553.38753.08453.22552.56552.06451.84850.6849.88148.33751.56251.50551.88451.65250.91250.82851.10350.58750.85150.98151.57251.22551.86352.14451.78652.2152.72953.42153.55753.2552.89552.17452.35852.75453.10252.96155.57855.2085554.5153.84952.72249.84449.0547.89745.89245.31544.09442.80343.13343.03843.08343.41242.76942.72142.71742.34240.55339.74639.4839.26938.938.838.738.738.938.838.735.335.635.735.735.233.833.13332.832.732.131.431.231.231.130.329.429.229.529.228.928.72423.722.622.621.919.71917.917.416.513.920.520.821
Total Assets 91.91592.45792.1893.37794.01194.15995.07596.03997.50998.07199.21199.002100.42101.21388.10485.76268.78967.87367.02667.15566.56365.50365.4965.11764.84964.03263.39563.87763.54566.44866.49966.46566.43662.36562.39861.24861.17757.857.6756.72956.69456.62256.22155.82455.38555.13655.46454.88856.34155.91656.27555.92855.24556.80455.64456.16455.70754.98756.06656.18457.28357.46257.13358.32860.16256.356.42256.35757.2957.53157.49757.11657.17756.81555.23252.87451.80949.51149.71248.55948.34647.24147.59147.23248.26648.1247.30947.02245.57845.24943.09542.48242.48541.81441.841.841.741.841.541.441.44341.940.740.439.738.237.437.836.937.536.536.135.836.237.237.336.636.237.136.435.635.832.532.2323231.93130.931.332.131.730.33231.934.1
Liabilities & Equity:
Current Liabilities:
Account Payables 1.7181.4521.7042.2562.3221.8762.2632.3012.6332.8573.2912.4820.0680.1620.1060.0490.0310.0360.0460.0580.0740.0180.070.0530.0790.0960.1090.0850.080.0960.10.0690.040.0790.0940.1140.1440.1340.1710.0840.0580.0550.0810.070.0850.0410.0720.1390.1430.220.1470.1630.0950.0830.0910.0950.0910.0940.1630.1270.0390.170.1420.1320.090.2510.0790.1130.0620.0360.6060.1110.0660.0550.1060.1220.0880.0420.4120.1120.0470.0450.0650.0740.0560.0280.0440.0640.0290.0330.0610.070.0440.01500.1000.10000.10.1000.10.100.900.10.1000.10.10.10.10.20.120.20.200.10.20.11.10.60.61.20.30000
Short Term Debt 000000000028.47002.5052.2112.0215.2875.2880.1720.170.1690.1670.1660.1640.1630.1610.161.1351.1341.1551.1540.1520.1510.1490.1390.240.240.240.1760.1730.171.1671.1640.1490.1590.1561.2011.2173.3463.5362.5272.7611.7121.7591.8220.9671.2071.2581.7531.7642.0681.020.9910.9360.8650.810.8022.2032.3472.9381.071.0611.0820.6450.5240.5560.7040.5842.4732.6122.5180.7160.7080.6690.7280.8130.9111.0241.0120.9511.1351.1691.160.9521.51.51.51.53.20.90.90.90.90.90.90.90.70.50.50.60.50.40.41.30.40.40.60.40.20.20.20.22.60.20.20.20.20.20.2000.11.21.10.94.15.5
Tax Payables 00000000004.544000.0350.0140.0060.0090.0070.0040.0050.0080.0060.0150.0050.0080.0050.0140.0040.0070.0040.0120.0030.0060.0030.0110.0130.0060.0110.0110.1430.0050.0110.0440.2450.0840.0090.0050.0760.0030.0080.0060.0060.0030.0070.0050.1970.3490.1070.188000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 00000000004.54400.6440.0350.014-1.2430000000000.1460.4370.7291.0211.1671.1671.1671.1671.1671.1671.1671.1670000000000000000-1-100001.5591.7851.4561.2591.9992.1481.471.5141.4491.271.270001.37400.64000000.6490.731000.630.6190.5670.6810.86500000000000000000000000000000000000000000000000
Other Current Liabilities 1.0060.9940.9781.0421.0510.9850.8110.8420.8340.814-32.1450.812.2262.993.2883.8893.3183.6973.6924.1773.4563.1953.3233.1853.563.3893.3563.1143.0592.8223.2693.1713.382.8553.1372.8282.9273.0543.1612.6592.8772.9892.9851.7851.7852.0972.1622.0151.6561.5772.2461.491.1633.2922.0551.4171.8261.5551.8120.0620.1190.0250.0190.0031.4810.0040.010.0030.80.0891.1321.0071.1390.771.8220.012.3751.9991.7440.8071.1110.0070.0180.6971.560.4780.1430.2130.2040.1320.5410.7810.7820.5930.50.40.40.60.40.70.72.42.61.81.91.81.822.10.61.91.81.71.11.321.70.90.42.63.10.60.50.60.810.91.41.41.51.410.81.41378.1
Total Current Liabilities 2.7242.4452.6823.2983.3732.8613.0743.1433.4673.6724.1613.2912.9385.6935.6194.7158.6369.0213.914.4053.6993.3813.5583.4013.8023.7924.0625.0645.2945.245.6894.5594.7374.254.5374.3494.4783.4293.5082.9163.1054.2114.2312.0042.0282.2943.4353.3715.1455.3334.924.4152.974.1332.9682.4793.1242.9073.7283.5114.0112.6712.4123.074.5842.5352.4043.7684.4784.3322.8082.1782.2872.8432.4511.3293.1662.6254.633.5313.6761.4161.5221.4412.3431.9481.7171.8691.9251.9811.7372.021.9861.56221.92.13.71.61.63.33.62.82.82.72.62.62.62.12.42.32.22.41.72.52.41.40.733.42.83.3111.31.31.72.72.122.32.32.513.911.113.6
Non-Current Liabilities:
Long Term Debt 31.65632.25531.68432.32532.95933.49734.12634.74635.3636.69137.27337.8438.39636.44222.53320.789005.195.2275.2645.3015.3395.3745.415.4465.4815.5395.5725.675.716.7486.7876.8256.8616.1386.1816.2256.3336.3786.4215.4655.517.3117.3357.47.487.5937.6727.6718.6498.6839.6539.79910.05811.1419.36910.62311.13610.26610.51411.80912.0713.42212.55413.94814.1812.70912.72812.36614.01714.21514.40113.67912.3111.2588.47105.5135.6565.837.6987.8598.038.1788.3548.1048.2627.3317.9966.4956.1196.3626.8086.56.76.97.15.78.28.48.68.89.19.39.58.27.587.87.96.96.65.16.86.977.37.44.3555.14.54.55.35.65.35.45.75.86.152.94.55.56.9
Deferred Revenue Non-Current 0000000000000.64400-16.31800-11.078-10.9880-10.144-10.128-12.313000000.1460.4380.7291.0211.3131.6041.8962.188-4.1850-3.65-1.52-0.598-3.242-3.28400-2.413-2.13100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4.234.3034.3224.3074.2924.3444.3614.444.5824.5184.5444.5844.7414.8985.1235.175.0964.8884.6184.5094.5063.613.5665.8775.6375.3495.0214.8254.6177.8217.5867.547.3864.6324.4674.2764.224.1854.0563.653.6843.5173.2423.2843.2823.1342.4132.1312.0911.7951.7551.7941.80421.861.911.9291.5841.6871.7381.9352.0752.1312.1712.252.3382.3752.4112.4453.1333.1533.1523.1513.1633.233.1563.17503.1723.1843.1353.0043.0222.9853.0933.2313.1622.9982.9242.6412.6172.3782.3332.0251.91.81.71.71.51.41.31.30.70.50.30.100000000.10.20.20.30.30.31.200000000000000000
Other Non-Current Liabilities 00000000000000.0860.1516.6690.449011.07810.988010.14410.12812.31300.030.0610.0610.0910.1210.1210.1210.12100.023004.1850.063.651.580.6933.2423.2840.0280.0292.4132.131000.08600000100.0891.2821.371.4431.07401.07800000000000010.369000000000.3860.3670.36400000000.100-0.10-0.10.1-0.100000.1-0.10.10.100.800.10-0.100.70000.60.6000.10.100.10000.60.50.7
Total Non-Current Liabilities 35.88636.55836.00636.63237.25137.84138.48739.18639.94241.20941.81742.42443.7841.42627.80526.315.5454.8889.8089.7369.778.9118.90511.25211.04710.82510.56310.42410.2813.75813.85415.13915.31512.7712.95512.3112.58910.4110.44910.02810.1659.0778.75210.59510.64610.5639.8939.7249.7639.46610.48910.47711.45711.79911.91813.05112.29812.20712.91213.28613.81915.32715.27515.59315.88216.28616.55515.1215.17315.49917.1717.36717.55216.84215.5414.41411.64610.3698.6858.848.96510.70210.88111.01511.27111.58511.65211.62710.6210.6379.1128.4978.6958.8338.48.58.78.87.29.59.79.89.69.59.69.68.27.58.17.7876.6677.27.37.57.76.2555.15.15.15.35.65.45.55.75.96.152.95.167.6
Total Liabilities 38.61139.00438.68839.9340.62440.70341.56142.3343.40944.8845.97845.71546.71847.11833.42531.02514.18113.90913.71814.14113.46912.29212.46314.65314.84914.61714.62615.48815.57418.99819.54419.69820.05117.0217.49216.65817.06713.83913.95812.94413.2713.28812.98212.612.67412.85713.32813.09614.90814.79915.4114.89214.42715.93214.88615.5315.42115.11416.6416.79617.8317.99817.68718.66320.46518.82118.9618.88819.65119.83119.97819.54519.83919.68617.99115.74314.81312.99413.31412.37112.6412.11912.40312.45613.61413.53413.36913.49612.54512.61910.84910.51710.68210.39210.410.510.610.910.911.111.313.113.212.312.412.310.810.110.79.810.49.38.88.48.79.79.78.98.49.28.47.88.46.16.16.66.97.18.27.87.98.47.35.41917.121.2
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.1782.22.22.20000000000000000000000000000000000000000
Retained Earnings 49.06849.21649.25549.21149.15149.2249.27749.47349.86348.95448.99649.0549.46549.85850.44350.550.37149.72749.07148.77748.36948.56348.24545.79145.39544.86244.25543.93243.4743.02742.57642.35341.95240.93340.51140.18239.74339.60139.38339.4439.00438.90338.8338.84138.3437.89637.75637.44237.0736.73536.53236.71536.5436.57136.52536.40636.10736.01635.67235.41235.35135.21335.14635.39135.42733.20333.18433.19333.37132.10232.00732.06531.93831.78431.7431.70431.58931.15730.88330.73530.45430.1229.97429.62429.30729.12228.78628.4428.05327.50327.20927.07526.76226.48226.22625.725.42524.924.524.223.42322.722.122.12221.921.821.8222222.222.322.422.422.422.522.622.722.32220.920.519.919.619.317.317.517.918.218.919.47.59.37.4
Accumulated Other Comprehensive Income/Loss 000000000000000-0.57900000.4870.4110.5460.4370.3680.3160.2780.2210.2650.1860.1430.1770.1960.1760.1590.1720.1290.1230.0920.1090.1840.1950.1720.1470.1330.1460.1430.1140.1260.1450.0970.0850.0420.065-0.003-0.009-0.058-0.379-0.482-0.261-0.1340.0140.0630.0380.0330.040.0410.0390.0321.3611.2761.2691.1641.1091.2651.1911.1711.1231.2781.2171.0150.7660.750.6880.88110.690.6210.5160.3630.2730.1250.063-0.038-0.10.10.1-22.4-22.1-21.6-21.6-21.4-21.1-20.9-20.7-20.4-20.2-19.9-19.7-1.1-19.2-19.1-18.8000000000000000000000000
Other Total Stockholders Equity 2.0582.0582.0582.0582.0582.0582.0582.0582.0582.0582.0582.0582.0582.0582.0582.6372.0582.0582.0582.0582.5462.4692.6042.4952.4272.3752.3362.2792.3232.2442.2012.2352.2542.2352.21737.6882.1882.1812.1512.16735.58935.1982.2334.51334.09933.71235.67835.25534.88134.52934.09433.69233.25732.86238.08937.66937.20536.51436.03135.84835.61835.3535.1742.09634.64534.37134.00433.60833.2434.16833.70133.31232.82832.40932.21131.74731.40331.02130.83330.44329.93929.37529.30628.9728.87128.69828.11627.79527.40927.28326.92626.5326.424.21325.525.425.827.927.72727.227.126.426.32625.725.525.224.96.424.524.324.15.25.25.15.25.35.35.35.35.55.45.55.65.55.55.55.55.65.55.55.55.55.55.55.5
Total Shareholders Equity 53.30553.45353.49253.44753.38853.45653.51453.70954.153.19153.23353.28753.70254.09454.67954.73754.60853.96453.30853.01453.09353.2153.02750.4645049.41548.7748.38947.97147.4546.95546.76746.38545.34644.90644.5944.10943.96143.71243.78543.42443.33543.23843.22542.7142.27942.13641.79341.43341.11640.86641.03740.81840.87240.75840.63440.28639.87339.42739.38839.45439.46439.44639.66539.69737.47937.46237.46937.63937.737.51937.57137.33937.1337.24237.13236.99736.51736.39836.18835.70535.12335.18834.77634.65234.58733.9433.52633.03332.6332.24631.96531.80331.42131.431.331.130.930.630.330.129.928.728.42827.427.427.327.127.127.127.227.327.427.527.527.627.727.827.92827.827.426.426.125.425.124.822.823.123.423.724.424.91314.812.9
Total Equity 53.30553.45353.49253.44753.38853.45653.51453.70954.153.19153.23353.28753.70254.09454.67954.73754.60853.96453.30853.01453.09353.2153.02750.4645049.41548.7748.38947.97147.4546.95546.76746.38545.34644.90644.5944.10943.96143.71243.78543.42443.33543.23843.22542.7142.27942.13641.79341.43341.11640.86641.03740.81840.87240.75840.63440.28639.87339.42739.38839.45439.46439.44639.66539.69737.47937.46237.46937.63937.737.51937.57137.33937.1337.24237.13236.99736.51736.39836.18835.70535.12335.18834.77634.65234.58733.9433.52633.03332.6332.24631.96531.80331.42131.431.331.130.930.630.330.129.928.728.42827.427.427.327.127.127.127.227.327.427.527.527.627.727.827.92827.827.426.426.125.425.124.822.823.123.423.724.424.91314.812.9
Total Liabilities & Shareholders Equity 91.91592.45792.1893.37794.01194.15995.07596.03997.50998.07199.21199.002100.42101.21388.10485.76268.78967.87367.02667.15566.56365.50365.4965.11764.84964.03263.39563.87763.54566.44866.49966.46566.43662.36562.39861.24861.17757.857.6756.72956.69456.62256.22155.82455.38555.13655.46454.88856.34155.91656.27555.92855.24556.80455.64456.16455.70754.98756.06656.18457.28357.46257.13358.32860.16256.356.42256.35757.2957.53157.49757.11657.17756.81555.23252.87451.80949.51149.71248.55948.34647.24147.59147.23248.26648.1247.30947.02245.57845.24943.09542.48242.48541.81441.841.841.741.841.541.441.44341.940.740.439.738.237.437.836.937.536.536.135.836.237.237.336.636.237.136.435.635.832.532.2323231.93130.931.332.131.730.33231.934.1