J.W. Mays, Inc.
NASDAQ:MAYS
44 (USD) • At close January 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023-10-19 | 2023-06-08 | 2023-03-09 | 2022-12-08 | 2022-10-20 | 2022-06-09 | 2022-03-10 | 2021-12-09 | 2021-10-21 | 2021-06-10 | 2021-03-04 | 2020-12-10 | 2020-10-08 | 2020-06-04 | 2020-03-05 | 2019-12-05 | 2019-10-03 | 2019-06-06 | 2019-03-07 | 2018-12-06 | 2018-10-04 | 2018-06-07 | 2018-03-08 | 2017-12-07 | 2017-10-05 | 2017-06-08 | 2017-03-09 | 2016-12-08 | 2016-10-06 | 2016-06-02 | 2016-03-03 | 2015-12-03 | 2015-10-08 | 2015-06-04 | 2015-03-05 | 2014-12-04 | 2014-10-02 | 2014-06-05 | 2014-03-06 | 2013-12-05 | 2013-10-03 | 2013-06-06 | 2013-03-07 | 2012-12-06 | 2012-10-04 | 2012-06-07 | 2012-03-08 | 2011-12-08 | 2011-10-06 | 2011-06-09 | 2011-03-10 | 2010-12-09 | 2010-10-07 | 2010-06-10 | 2010-03-11 | 2009-12-10 | 2009-10-08 | 2009-06-11 | 2009-03-12 | 2008-12-11 | 2008-10-09 | 2008-06-12 | 2008-03-13 | 2007-12-13 | 2007-10-11 | 2007-06-07 | 2007-03-08 | 2006-12-07 | 2006-10-12 | 2006-06-09 | 2006-03-10 | 2005-12-08 | 2005-10-14 | 2005-06-09 | 2005-03-10 | 2004-12-09 | 2004-10-14 | 2004-06-10 | 2004-03-11 | 2003-12-11 | 2003-10-16 | 2003-06-09 | 2003-03-13 | 2002-12-09 | 2002-10-21 | 2002-06-06 | 2002-03-07 | 2001-12-05 | 2001-10-18 | 2001-06-12 | 2001-03-09 | 2000-12-05 | 2000-10-20 | 2000-06-12 | 2000-03-09 | 1999-12-08 | 1999-10-22 | 1999-06-08 | 1999-03-09 | 1998-12-08 | 1998-10-20 | 1998-06-11 | 1998-03-06 | 1997-12-09 | 1997-10-20 | 1997-06-10 | 1997-03-10 | 1996-12-12 | 1996-10-24 | 1996-06-11 | 1996-03-12 | 1995-12-12 | 1995-10-23 | 1995-06-13 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 8 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | 2 | 3 | 22 | 1 | 1 | 14 | 15 | 27 | 17 | 13 | 14 | 28 | 19 | 15 | 15 | 26 | 19 |
| Cost of Revenue
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 3 | 2 | 3 | 22 | 1 | 1 | 14 | 15 | 27 | 17 | 13 | 14 | 28 | 19 | 15 | 15 | 26 | 19 |
| Gross Profit Ratio
| 0.3 | 0.31 | 0.32 | 0.34 | 0.35 | 0.31 | 0.31 | 0.29 | 0.34 | 0.28 | 0.29 | 0.26 | 0.12 | 0.33 | 0.3 | 0.35 | 0.5 | 0.44 | 0.43 | 0.44 | 0.47 | 0.4 | 0.37 | 0.47 | 0.5 | 0.49 | 0.44 | 0.47 | 0.45 | 0.46 | 0.44 | 0.47 | 0.53 | 0.45 | 0.47 | 0.5 | 0.43 | 0.43 | 0.4 | 0.49 | 0.43 | 0.42 | 0.4 | 0.52 | 0.53 | 0.54 | 0.49 | 0.49 | 0.5 | 0.46 | 0.44 | 0.48 | 0.48 | 0.51 | 0.4 | 0.45 | 0.47 | 0.43 | 0.46 | 0.43 | 0.47 | 0.35 | 0.34 | 0.39 | 0.73 | 0.37 | 0.38 | 0.36 | 0.42 | 0.43 | 0.4 | 0.45 | 0.47 | 0.4 | 0.41 | 0.44 | 0.49 | 0.45 | 0.41 | 0.44 | 0.48 | 0.43 | 0.5 | 0.49 | 0.55 | 0.55 | 0.52 | 0.53 | 0.57 | 0.47 | 0.47 | 0.51 | 0.53 | 0.49 | 0.48 | 0.56 | 0.56 | 0.52 | 0.46 | 0.56 | 0.63 | 0.61 | 0.5 | 0.46 | 0.5 | 0.38 | 0.44 | 0.46 | 0.46 | 0.42 | 0.4 | 0.4 | 0.25 | 0.33 | 0.33 | 0.38 | 0.48 | 0.36 | 0.4 | 0.5 | 0.38 | 0.46 | 0.55 | 0.46 | 1 | 1 | 0.43 | 0.43 | 0.52 | 0.29 | 0.24 | 0.28 | -0.4 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | -81 | 0 | 0 | 0 |
| Operating Expenses
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -8 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -5 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | -81 | 0 | 0 | 0 |
| Operating Income
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | -6 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | -1 | 3 | 2 | -2 | 22 | 1 | 1 | -64 | 15 | 27 | 17 | -65 | 14 | 28 | 19 | -66 | 15 | 26 | 19 |
| Operating Income Ratio
| -0.02 | 0 | 0.01 | 0.05 | -0.01 | 0 | -0.04 | -0.08 | 0.02 | -0.05 | -0.06 | -0.07 | -0.17 | -0.1 | -0.04 | 0.04 | 0.15 | 0.13 | 0.09 | 0 | 0.14 | 0.09 | 0.02 | 0.14 | 0.17 | 0.19 | 0.11 | 0.16 | 0.15 | 0.15 | 0.08 | 0.15 | 0.17 | 0.18 | 0.14 | 0.19 | 0.07 | 0.09 | 0.01 | 0.17 | 0.09 | 0.07 | 0.07 | 0.23 | 0.24 | 0.23 | 0.16 | 0.16 | 0.16 | 0.15 | 0.06 | 0.13 | 0.08 | 0.14 | 0.08 | 0.15 | 0.18 | 0.13 | 0.17 | 0.1 | 0.17 | 0 | -0.05 | 0.04 | 0.54 | 0.04 | 0.06 | 0.02 | 0.1 | 0.08 | 0.06 | 0.13 | 0.17 | 0.07 | 0.05 | 0.11 | 0.2 | 0.17 | 0.1 | 0.16 | 0.18 | 0.12 | 0.21 | 0.19 | 0.14 | 0.26 | 0.2 | 0.26 | 0.3 | 0.18 | 0.11 | 0.19 | 0.21 | 0.2 | 0.19 | 0.26 | 0.22 | 0.22 | 0.15 | 0.26 | 0.37 | 0.39 | 0.21 | 0.18 | 0.43 | 0.04 | 0.12 | 0.13 | 0.21 | 0.08 | -0.04 | -0.05 | -0.25 | -0.1 | 0 | -0.05 | 0.09 | -0.05 | -0.12 | 0.19 | 0.19 | 0.19 | 0.32 | 0.17 | -2.48 | 1 | 0.13 | 0.13 | 0.26 | -0.05 | -0.18 | -0.11 | -1.1 | -0.73 | 1 | 1 | -0.83 | 1 | 1 | 1 | -4.62 | 1 | 1 | 1 | -4.88 | 1 | 1 | 1 | -4.45 | 1 | 1 | 1 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.04 | -0.01 | 0.01 | 0.01 | -0.02 | -0.01 | -0.05 | -0.1 | 0.19 | -0.01 | -0.02 | -0.12 | -0.13 | -0.16 | -0.02 | 0.04 | 0.16 | 0.18 | 0.08 | -0.02 | 0.13 | 0.08 | 0.02 | 0.13 | 0.16 | 0.18 | 0.1 | 0.14 | 0.14 | 0.15 | 0.07 | 0.14 | 0.16 | 0.16 | 0.12 | 0.17 | 0.05 | 0.07 | -0.01 | 0.19 | 0.06 | 0.05 | -0.02 | 0.2 | 0.22 | 0.2 | 0.13 | 0.12 | 0.13 | 0.11 | 0.02 | 0.09 | 0.03 | 0.1 | 0.04 | 0.11 | 0.11 | 0.09 | 0.11 | 0.03 | 0.12 | -0.04 | -0.09 | -0.01 | 0.52 | -0.03 | -0.01 | -0.05 | 0.62 | 0.03 | -0.01 | 0.06 | 0.11 | 0.02 | 0 | 0.07 | 0.16 | 0.16 | 0.08 | 0.14 | 0.17 | 0.07 | 0.19 | 0.17 | 0.12 | 0.22 | 0.16 | 0.22 | 0.28 | 0.15 | 0.09 | 0.18 | 0.19 | 0.17 | 0.11 | 0.19 | 0.22 | 0.19 | 0.12 | 0.19 | 0.22 | 0.36 | 0.18 | 0.18 | 0.32 | 0.08 | 0.12 | 0.08 | 0 | 0.13 | -0.12 | 0 | -0.1 | -0.05 | 0 | 0 | 0.13 | 0 | -0.08 | 0.15 | 0.19 | 0.19 | 0.35 | 0.17 | 0 | 0 | 0.13 | 0.13 | 0.26 | 0.05 | -0.06 | 0 | -0.5 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -0.03 | -0.01 | 0.01 | 0.01 | -0.01 | -0.01 | -0.04 | -0.08 | 0.18 | -0.01 | -0.01 | -0.09 | -0.09 | -0.11 | -0.01 | 0.03 | 0.12 | 0.13 | 0.06 | -0.02 | -0.04 | 0.07 | 0.51 | 0.08 | 0.11 | 0.12 | 0.07 | 0.1 | 0.09 | 0.1 | 0.05 | 0.09 | 0.21 | 0.09 | 0.07 | 0.09 | 0.03 | 0.05 | -0.04 | 0.1 | 0.03 | 0.02 | 0 | 0.12 | 0.1 | 0.03 | 0.08 | 0.09 | 0.09 | 0.05 | 0 | 0.05 | 0.04 | 0.01 | 0.03 | 0.07 | 0.02 | 0.08 | 0.06 | 0.02 | 0.04 | 0.02 | -0.07 | -0.01 | 0.28 | 0.01 | 0 | -0.05 | 0.37 | 0.03 | -0.02 | 0.04 | 0.05 | 0.01 | 0.01 | 0.04 | 0.11 | 0.08 | 0.04 | 0.08 | 0.1 | 0.05 | 0.1 | 0.1 | 0.05 | 0.1 | 0.11 | 0.12 | 0.17 | 0.1 | 0.05 | 0.11 | 0.1 | 0.11 | 0.07 | 0.11 | 0.15 | 0.11 | 0.08 | 0.11 | 0.11 | 0.22 | 0.11 | 0.11 | 0.21 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | -0.08 | -0.05 | -0.1 | -0.05 | -0.05 | -0.05 | 0 | -0.05 | -0.04 | 0.08 | 0.12 | 0.12 | 0.23 | 0.08 | 0.22 | 0.13 | 0.09 | 0.09 | 0.26 | -0.05 | -0.18 | 0.06 | -0.1 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0 | -0.02 | 0.02 | 0.03 | -0.03 | -0.03 | -0.1 | -0.19 | 0.45 | -0.02 | -0.03 | -0.21 | -0.19 | -0.29 | -0.03 | 0.06 | 0.32 | 0.32 | 0.15 | -0.04 | -0.1 | 0.16 | 1.21 | 0.2 | 0.26 | 0.3 | 0.16 | 0.23 | 0.22 | 0.22 | 0.11 | 0.2 | 0.51 | 0.21 | 0.16 | 0.22 | 0.07 | 0.11 | -0.08 | 0.22 | 0.05 | 0.04 | -0.01 | 0.25 | 0.22 | 0.07 | 0.16 | 0.18 | 0.17 | 0.11 | 0 | 0.09 | 0.08 | 0.02 | 0.06 | 0.15 | 0.05 | 0.17 | 0.13 | 0.03 | 0.07 | 0.03 | -0.12 | -0.02 | 1.1 | 0.01 | 0 | -0.09 | 0.63 | 0.05 | -0.03 | 0.06 | 0.08 | 0.02 | 0.01 | 0.06 | 0.21 | 0.14 | 0.07 | 0.14 | 0.17 | 0.07 | 0.17 | 0.16 | 0.09 | 0.17 | 0.17 | 0.19 | 0.27 | 0.14 | 0.07 | 0.15 | 0.13 | 0.14 | 0.09 | 0.14 | 0.19 | 0.16 | 0.08 | 0.15 | 0.15 | 0.4 | 0.15 | 0.16 | 0.32 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | -0.08 | -0.05 | -0.09 | -0.05 | -0.05 | -0.05 | 0 | -0.04 | -0.06 | 0.09 | 0.13 | 0.13 | 0.31 | 0.11 | 0.2 | 0.12 | 0.09 | 0.09 | 0.32 | -0.05 | -0.13 | 0.05 | -0.05 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 0 | -0.02 | 0.02 | 0.03 | -0.03 | -0.03 | -0.1 | -0.19 | 0.45 | -0.02 | -0.03 | -0.21 | -0.19 | -0.29 | -0.03 | 0.06 | 0.32 | 0.32 | 0.15 | -0.04 | -0.1 | 0.16 | 1.21 | 0.2 | 0.26 | 0.3 | 0.16 | 0.23 | 0.22 | 0.22 | 0.11 | 0.2 | 0.51 | 0.21 | 0.16 | 0.22 | 0.07 | 0.11 | -0.08 | 0.22 | 0.05 | 0.04 | -0.01 | 0.25 | 0.22 | 0.07 | 0.16 | 0.18 | 0.17 | 0.11 | 0 | 0.09 | 0.08 | 0.02 | 0.06 | 0.15 | 0.05 | 0.17 | 0.13 | 0.03 | 0.07 | 0.03 | -0.12 | -0.02 | 1.1 | 0.01 | 0 | -0.09 | 0.63 | 0.05 | -0.03 | 0.06 | 0.08 | 0.02 | 0.01 | 0.06 | 0.21 | 0.14 | 0.07 | 0.14 | 0.17 | 0.07 | 0.17 | 0.16 | 0.09 | 0.17 | 0.17 | 0.19 | 0.27 | 0.14 | 0.07 | 0.15 | 0.13 | 0.14 | 0.09 | 0.14 | 0.19 | 0.16 | 0.08 | 0.15 | 0.15 | 0.4 | 0.15 | 0.16 | 0.32 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | -0.08 | -0.05 | -0.09 | -0.05 | -0.05 | -0.05 | 0 | -0.04 | -0.06 | 0.09 | 0.13 | 0.13 | 0.31 | 0.11 | 0.2 | 0.12 | 0.09 | 0.09 | 0.32 | -0.05 | -0.13 | 0.05 | -0.05 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | -6 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | -1 | 3 | 2 | -2 | 22 | 1 | 1 | -64 | 15 | 27 | 17 | -65 | 14 | 28 | 19 | -66 | 15 | 26 | 19 |
| EBITDA Ratio
| 0.06 | 0.07 | 0.08 | 0.13 | 0.07 | 0.08 | 0.05 | 0.01 | 0.11 | 0.04 | 0.02 | 0.02 | -0.06 | -0.02 | 0.04 | 0.12 | 0.25 | 0.22 | 0.18 | 0.09 | 0.23 | 0.18 | 0.11 | 0.23 | 0.26 | 0.27 | 0.19 | 0.24 | 0.24 | 0.24 | 0.17 | 0.24 | 0.26 | 0.26 | 0.23 | 0.29 | 0.18 | 0.19 | 0.11 | 0.27 | 0.2 | 0.18 | 0.17 | 0.32 | 0.34 | 0.33 | 0.26 | 0.26 | 0.25 | 0.26 | 0.17 | 0.25 | 0.19 | 0.25 | 0.19 | 0.25 | 0.28 | 0.23 | 0.24 | 0.25 | 0.26 | 0.13 | 0.09 | 0.19 | 0.08 | 0.17 | 0.19 | 0.16 | -0.3 | 0.2 | 0.19 | 0.26 | 0.3 | 0.21 | 0.19 | 0.23 | 0.37 | 0.25 | 0.19 | 0.26 | 0.3 | 0.3 | 0.25 | 0.28 | 0.23 | 0.37 | 0.29 | 0.34 | 0.38 | 0.27 | 0.21 | 0.27 | 0.29 | 0.32 | 0.22 | 0.33 | 0.3 | 0.3 | 0.23 | 0.33 | 0.41 | 0.47 | 0.29 | 0.25 | 0.46 | 0.17 | 0.2 | 0.21 | 0.29 | 0.21 | -0.04 | 0.1 | -0.15 | 0.1 | 0.05 | 0.1 | 0.22 | 0.09 | -0.08 | 0.27 | 0.15 | 0.27 | 0.32 | 0.21 | -2.48 | 1 | 0.13 | 0.13 | 0.26 | -0.1 | -0.18 | -0.17 | -1.8 | -0.8 | 1 | 1 | -0.83 | 1 | 1 | 1 | -4.62 | 1 | 1 | 1 | -4.88 | 1 | 1 | 1 | -4.45 | 1 | 1 | 1 |