McGrath Limited
ASX:MEA.AX
0.6 (AUD) • At close June 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20 | 20 | 21 | 21 | 23 | 23 | 23 | 23 | 21 | 21 | 21 | 25 | 25 | 25 | 32 | 32 | 32 | 30 | 30 | 30 |
Cost of Revenue
| 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 12 | 12 | 12 | 12 | 12 | 12 |
Gross Profit
| 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 15 | 15 | 15 | 20 | 20 | 20 | 19 | 19 | 19 |
Gross Profit Ratio
| 0.59 | 0.59 | 0.61 | 0.61 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.58 | 0.62 | 0.62 | 0.62 | 0.61 | 0.61 | 0.61 | 0.62 | 0.62 | 0.62 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2 | 2 | 2 | 2 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 11 | 9 | 9 | 9 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
SG&A
| 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 12 | 12 | 10 | 10 | 10 |
Other Expenses
| 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -5 | -5 | -5 |
Operating Expenses
| 9 | 9 | 11 | 11 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
Operating Income
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -1 | -1 | -1 | 2 | 2 | 2 | -27 | -27 | -27 |
Operating Income Ratio
| 0.06 | 0.06 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | -0.18 | -0.18 | -0.18 | -0.06 | -0.06 | -0.06 | 0.06 | 0.06 | 0.06 | -0.89 | -0.89 | -0.89 |
Total Other Income Expenses Net
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -15 | -15 | -15 | 0 | 0 | 0 | 30 | 30 | 30 |
Income Before Tax
| 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -16 | -16 | -16 | 1 | 1 | 1 | 3 | 3 | 3 |
Income Before Tax Ratio
| 0.12 | 0.12 | 0.07 | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | -0.22 | -0.22 | -0.22 | -0.66 | -0.66 | -0.66 | 0.05 | 0.05 | 0.05 | 0.1 | 0.1 | 0.1 |
Income Tax Expense
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 1 | 1 | 1 |
Net Income
| 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -16 | -16 | -16 | 1 | 1 | 1 | 2 | 2 | 2 |
Net Income Ratio
| 0.11 | 0.11 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | -0.19 | -0.19 | -0.19 | -0.64 | -0.64 | -0.64 | 0.04 | 0.04 | 0.04 | 0.07 | 0.07 | 0.07 |
EPS
| 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.11 | -0.11 | -0.11 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
EPS Diluted
| 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.11 | -0.11 | -0.11 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
EBITDA
| 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | -3 | -3 | -3 | -15 | -15 | -15 | 3 | 3 | 3 | 4 | 4 | 4 |
EBITDA Ratio
| 0.09 | 0.11 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | -0.16 | -0.16 | -0.16 | -0.59 | -0.59 | -0.59 | 0.1 | 0.1 | 0.1 | 0.14 | 0.14 | 0.14 |