Annaly Capital Management, Inc.
NYSE:NLY
19.35 (USD) • At close January 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-02-07 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-16 | 2022-11-03 | 2022-08-01 | 2022-05-04 | 2022-02-18 | 2021-11-05 | 2021-08-06 | 2021-05-07 | 2021-02-19 | 2020-11-06 | 2020-08-06 | 2020-05-08 | 2020-02-14 | 2019-11-01 | 2019-08-02 | 2019-05-03 | 2019-02-15 | 2018-11-02 | 2018-08-03 | 2018-05-03 | 2018-02-16 | 2017-11-03 | 2017-08-04 | 2017-05-05 | 2017-02-23 | 2016-11-04 | 2016-08-04 | 2016-05-05 | 2016-02-26 | 2015-11-06 | 2015-08-06 | 2015-05-08 | 2015-02-26 | 2014-11-06 | 2014-08-07 | 2014-05-08 | 2014-02-27 | 2013-11-07 | 2013-08-08 | 2013-05-07 | 2013-02-26 | 2012-11-06 | 2012-08-07 | 2012-05-08 | 2012-02-28 | 2011-11-08 | 2011-08-08 | 2011-05-09 | 2011-02-25 | 2010-11-05 | 2010-08-06 | 2010-05-06 | 2010-02-24 | 2009-11-05 | 2009-08-06 | 2009-05-07 | 2009-02-26 | 2008-11-06 | 2008-08-08 | 2008-05-07 | 2008-02-26 | 2007-11-07 | 2007-08-09 | 2007-05-10 | 2007-02-28 | 2006-11-08 | 2006-08-09 | 2006-05-09 | 2006-03-13 | 2005-11-07 | 2005-08-05 | 2005-05-04 | 2005-03-10 | 2004-11-05 | 2004-08-09 | 2004-05-10 | 2004-03-09 | 2003-11-13 | 2003-08-13 | 2003-05-13 | 2003-03-26 | 2002-09-30 | 2002-08-13 | 2002-05-13 | 2002-03-29 | 2001-11-13 | 2001-08-10 | 2001-05-11 | 2001-03-27 | 2000-11-13 | 2000-08-11 | 2000-05-12 | 2000-03-30 | 1999-11-15 | 1999-08-11 | 1999-05-13 | 1999-03-31 | 1998-11-13 | 1998-08-07 | 1998-05-13 | 1998-03-27 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,412.15 | 1,241.12 | 1,236.87 | 1,794.17 | 1,576.71 | 1,466.17 | 853.932 | 955.84 | 1,342.09 | 1,046.3 | 1,380.46 | 1,122.79 | 1,243.7 | 1,239.98 | 1,393.91 | 2,823.52 | 1,850.73 | 1,793.92 | 1,982.31 | 1,522.6 | 1,735.75 | 1,082.75 | 1,135.33 | 984.275 | 706.589 | 867.84 | 700.692 | 819.421 | 1,539.75 | 2,382.19 | 2,735.25 | 2,416.14 | 1,769.26 | 2,237.42 | 1,785.16 | 1,920.33 | 1,741.24 | 1,178.62 | 1,320.67 | 924.197 | 552.436 | 1,122.72 | 725.537 | 1,862.55 | 615.789 | 2,264.85 | 924.374 | 932.761 | 994.198 | 3,473.87 | 401.844 | 357.012 | 282.626 | 289.486 | 327.979 | 905.955 | 1,504.57 | 1,723.34 | 1,352.8 | 1,035.12 | 909.353 | 1,083.81 | 1,462.74 | 1,549.04 | 103.96 | 90.028 | 91.781 | 96.61 | 91.782 | 66.844 | 53.849 | 2.403 | 4.808 | 1.684 | 3.669 | 2.417 | 5.853 | 6.772 | 4.499 | 0.738 | 0.247 | 3.381 | 0.304 | 0.945 | 0.726 | 2.002 | 0.646 | 0.487 | 0.429 | 0.85 | 0.115 | 0.043 | 0.113 | 0.113 | 0.122 | 0.156 | 0.072 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0.1 | 0.1 | 1 |
Short Term Investments
| 0 | 0 | 0 | 0 | -9,121.91 | -55,889 | -53,145.7 | -54,705.4 | 0 | -58,548.8 | -63,230.6 | -64,396.7 | -2,947.87 | -3,571.64 | -2,920.76 | -2,737.05 | -3,281.5 | -2,223.57 | -2,014.37 | -2,939.63 | -2,738.37 | -3,521.95 | 91.311 | 90.384 | 92.902 | 74.304 | 73.723 | 58.795 | 60.168 | 59.344 | 59.76 | 61.535 | 65.735 | 70.187 | 12.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,533 | 0 | 0 | 0 | 996.984 | 1,451.21 | 320.465 | 0 | 2,046.37 | 0 | 2,931.95 | 0 | 171.834 | 156.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,412.15 | 1,241.12 | 1,236.87 | 1,794.17 | 1,576.71 | 296.54 | 200.275 | 125.294 | 1,342.09 | 150.045 | 172.89 | 165.527 | 1,243.7 | 1,239.98 | 1,393.91 | 2,823.52 | 1,850.73 | 1,793.92 | 1,982.31 | 1,522.6 | 1,735.75 | 1,082.75 | 1,135.33 | 984.275 | 706.589 | 867.84 | 700.692 | 819.421 | 1,539.75 | 2,382.19 | 2,735.25 | 2,416.14 | 1,769.26 | 2,237.42 | 1,785.16 | 1,920.33 | 1,741.24 | 1,178.62 | 1,320.67 | 924.197 | 552.436 | 1,122.72 | 725.537 | 1,862.55 | 615.789 | 134,798 | 924.374 | 932.761 | 994.198 | 3,473.87 | 401.844 | 357.012 | 282.626 | 289.486 | 327.979 | 905.955 | 1,504.57 | 1,723.34 | 1,352.8 | 1,035.12 | 909.353 | 1,083.81 | 1,462.74 | 1,549.04 | 103.96 | 90.028 | 91.781 | 96.61 | 91.782 | 66.844 | 53.849 | 2.403 | 4.808 | 1.684 | 3.669 | 2.417 | 5.853 | 6.772 | 4.499 | 0.738 | 0.247 | 3.381 | 0.304 | 0.945 | 0.726 | 2.002 | 0.646 | 0.487 | 0.429 | 0.85 | 0.115 | 0.043 | 0.113 | 0.113 | 0.122 | 0.156 | 0.072 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0.1 | 0.1 | 1 |
Net Receivables
| 1,222.7 | 2,206.21 | 1,731.98 | 1,452.82 | 1,212.39 | 2,416.44 | 734.255 | 653.964 | 237.639 | 277.292 | 264.546 | 404.573 | 283.985 | 335.209 | 1,047.17 | 1,342.02 | 454.698 | 676.973 | 446.262 | 1,965.18 | 426.144 | 1,614.12 | 345.497 | 372.115 | 324.758 | 633.24 | 273.001 | 621.013 | 321.861 | 754.422 | 925.168 | 234.4 | 352.961 | 359.732 | 491.956 | 2,268.01 | 1,298.98 | 1,150.76 | 1,146.79 | 301.621 | 1,473.65 | 1,242.18 | 1,850.19 | 1,693.96 | 727.711 | 927.835 | 1,765.4 | 895.647 | 431.845 | 836.607 | 449.849 | 731.724 | 516.154 | 2,001.1 | 418.065 | 702.288 | 1,066.89 | 362.554 | 752.911 | 347.749 | 381.067 | 2,745.85 | 1,132.24 | 466.255 | 552.331 | 754.86 | 200.014 | 211.408 | 349.802 | 133.472 | 113.761 | 78.897 | 74.837 | 89.173 | 92.294 | 83.055 | 84.941 | 75.928 | 76.518 | 255.549 | 53.743 | 231.259 | 445.244 | 354.853 | 105.661 | 127.182 | 50.853 | 51.302 | 141.306 | 98.558 | 37.698 | 22.105 | 56.436 | 104.998 | 19.552 | 6.77 | 53.26 | 6.7 | 7.4 | 7.4 | 6.8 | 7.5 | 62.4 | 7.5 | 5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -1,466.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 1,169.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,634.85 | 1,158.65 | 2,181.41 | 2,567.9 | 2,789.11 | 2,416.44 | 734.255 | 653.964 | 237.639 | 277.292 | 264.546 | 404.573 | 283.985 | 335.209 | 1,047.17 | 1,342.02 | 454.698 | 676.973 | 446.262 | 1,965.18 | 426.144 | 1,614.12 | 345.497 | 372.115 | 324.758 | 633.24 | 273.001 | 621.013 | 321.861 | 754.422 | 925.168 | 234.4 | 352.961 | 359.732 | 491.956 | 2,268.01 | 1,298.98 | 1,150.76 | 1,146.79 | 301.621 | 1,473.65 | 1,242.18 | 1,850.19 | 1,693.96 | 727.711 | 927.835 | 1,765.4 | 895.647 | 431.845 | 836.607 | 449.849 | 731.724 | 516.154 | 2,001.1 | 418.065 | 702.288 | 1,066.89 | 362.554 | 752.911 | 347.749 | 381.067 | 2,745.85 | 1,132.24 | 466.255 | 552.331 | 754.86 | 200.014 | 211.408 | 349.802 | 133.472 | 113.761 | 78.897 | 74.837 | 89.173 | 92.294 | 83.055 | 84.941 | 75.928 | 76.518 | 255.549 | 53.743 | 231.259 | 445.244 | 354.853 | 105.661 | 127.182 | 50.853 | 51.302 | 141.306 | 98.558 | 37.698 | 22.105 | 56.436 | 104.998 | 19.552 | 6.77 | 53.26 | 6.7 | 7.4 | 7.4 | 6.8 | 7.5 | 62.4 | 7.5 | 6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 599.014 | 596.378 | 0 | 570.218 | 605.653 | 632.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 15.921 | 16.679 | 17.437 | 18.195 | 23.11 | 24.241 | 25.371 | 26.502 | 37.337 | 127.341 | 136.9 | 137.68 | 98.293 | 92.772 | 94.904 | 96.591 | 98.551 | 100.854 | 103.043 | 71.815 | 71.815 | 71.815 | 71.815 | 71.815 | 71.815 | 71.815 | 71.815 | 71.815 | 71.815 | 71.815 | 71.815 | 71.815 | 94.781 | 94.781 | 94.781 | 94.781 | 94.781 | 94.781 | 103.245 | 102.783 | 55.417 | 55.417 | 55.417 | 55.417 | 55.417 | 42.03 | 42.03 | 42.03 | 42.03 | 42.03 | 27.917 | 27.917 | 27.917 | 27.917 | 27.917 | 27.917 | 27.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.106 | 2,247.59 | 2,034.06 | 1,790.98 | 1,748.21 | 1,705.25 | 1,505.04 | 1,194.59 | 613.878 | 629.789 | 251.651 | 113.08 | 100.895 | 207.985 | 227.4 | 280.558 | 378.078 | 386.051 | 425.328 | 500.745 | 557.813 | 588.833 | 618.208 | 617.326 | 604.08 | 595.96 | 634.368 | 663.683 | 686.4 | 532.072 | 43.306 | 35.853 | 38.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.572 | 6.474 | 6.731 | 6.989 | 9.146 | 9.714 | 10.281 | 10.807 | 11.531 | 12.141 | 8.99 | 9.29 | 9.59 | 9.891 | 10.191 | 10.491 | 10.791 | 11.091 | 11.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12.106 | 2,247.59 | 2,034.06 | 1,806.9 | 1,764.89 | 1,722.69 | 1,523.24 | 1,217.7 | 638.119 | 655.16 | 278.153 | 150.417 | 228.236 | 344.885 | 365.08 | 378.851 | 470.85 | 480.955 | 521.919 | 599.296 | 658.667 | 691.876 | 690.023 | 689.141 | 675.895 | 667.775 | 706.183 | 735.498 | 758.215 | 603.887 | 115.121 | 107.668 | 110.351 | 71.815 | 71.815 | 94.781 | 94.781 | 94.781 | 94.781 | 94.781 | 94.781 | 107.817 | 109.257 | 62.148 | 62.406 | 64.563 | 65.131 | 65.698 | 52.837 | 53.561 | 54.171 | 51.02 | 51.32 | 37.507 | 37.808 | 38.108 | 38.408 | 38.708 | 39.008 | 39.316 | 40.297 | 29.692 | 30.57 | 31.806 | 32.808 | 33.144 | 33.479 | 33.815 | 34.15 | 34.628 | 35.172 | 36.817 | 38.305 | 38.489 | 38.674 | 38.735 | 38.735 | 38.735 | 22.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 69,860.7 | 71,202.5 | 69,238.2 | 74,911.8 | 66,839.4 | 59,042.7 | 60,727.6 | 64,245.5 | 66,220.3 | 69,637.5 | 72,447.6 | 79,313.2 | 79,779.7 | 82,663.7 | 84,002.1 | 119,238 | 118,405 | 122,031 | 107,933 | 95,362.2 | 94,860.6 | 5,928.67 | 5,823.31 | 5,781.47 | 6,289.91 | 6,280.52 | 6,615.91 | 6,790.24 | 6,775.4 | 6,689.88 | 6,876.88 | 5,357.7 | 5,367.07 | 5,224.74 | 4,487.13 | 3,196.02 | 3,170.34 | 3,229.74 | 4,331.51 | 5,928.9 | 7,028.39 | 3,503.1 | 5,950.29 | 4,059.71 | 135,065 | 122,013 | 114,695 | 106,337 | 106,830 | 97,063.1 | 95,451.4 | 80,901.9 | 77,174.8 | 69,652.7 | 67,482.7 | 65,963.7 | 67,077.5 | 65,322.1 | 58,836.9 | 55,698.7 | 54,865.6 | 58,805.4 | 56,161.4 | 53,209.9 | 44,901.6 | 38,765.6 | 39,238.5 | 30,235.4 | 28,376.8 | 23,474 | 16,315.8 | 15,943.3 | 18,956 | 19,556.8 | 19,091.1 | 19,428.9 | 18,211 | 17,121.8 | 18,079.6 | 12,934.7 | 11,628.3 | 12,887.5 | 12,318.1 | 11,551.9 | 11,489.5 | 11,124.8 | 10,206.2 | 7,575.38 | 6,428.85 | 5,572.29 | 3,500.61 | 1,978.22 | 1,664.14 | 1,450.85 | 1,436.39 | 1,437.79 | 1,401.8 | 1,474.1 | 1,547.6 | 1,520.3 | 1,589.9 | 1,566.2 | 1,518.8 | 1,162 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -507.703 | -505.994 | 0 | -495.914 | -531.93 | -573.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -72,095.5 | -73,221.4 | -71,029.2 | -76,660 | 16,844.7 | 13,071.3 | 14,239.8 | 11,880.4 | 9,787 | 12,460.7 | 12,771.6 | 8,913.7 | 9,067.82 | 10,429.9 | 12,536.4 | 10,586.6 | 10,069.7 | 9,247.39 | 10,640.3 | 9,766.7 | 10,409.4 | 92,123 | 93,779.4 | 95,302.7 | 90,542.2 | 77,916.1 | 77,248.8 | 80,356.6 | 79,530 | 70,911.5 | 70,459.4 | 69,722.8 | 69,899.8 | 70,249.1 | 74,093.8 | 85,064.6 | 84,122.9 | 83,826.4 | 77,988.5 | 75,898.8 | 86,297 | 98,856.2 | 119,489 | 129,330 | 6,446.92 | 6,226.23 | 5,521.19 | 3,240.05 | 6,748.14 | 3,439.75 | 2,925.15 | 2,073.37 | 5,372.46 | 3,817.51 | 5,198.34 | 3,374.11 | 3,046.47 | 2,906.13 | 1,841.06 | 1,858.58 | 5,070.27 | 2,648.16 | 3,558.48 | 660.834 | 847.914 | 388.345 | 312.184 | 446.456 | 202.995 | 274.612 | 120.051 | 81.804 | 92.075 | 97.435 | 87.345 | 92.669 | 84.071 | 98.057 | 259.095 | 55.607 | 1,212.69 | 1,822.63 | 356.671 | 107.227 | 130.444 | 52.743 | 52.183 | 141.935 | 99.667 | 38.031 | 22.471 | 56.809 | 105.278 | 19.921 | 7.142 | 53.53 | 7.1 | 7.9 | 8 | 7.1 | 7.9 | 62.7 | 7.7 | -1,162 |
Total Non-Current Assets
| 12.106 | 12.778 | 15.163 | 15.921 | 16.679 | 85,406.8 | 73,637.2 | 76,185.1 | 76,764.1 | 76,662.4 | 82,376.3 | 85,369.6 | 88,455.1 | 89,192.4 | 93,458.7 | 96,917.3 | 130,295 | 128,956 | 131,801 | 119,173 | 105,788 | 105,962 | 98,833 | 100,382 | 101,760 | 97,574.2 | 84,976.6 | 84,659 | 87,905 | 86,909.3 | 77,716.5 | 77,444 | 75,190.9 | 75,338.7 | 75,545.7 | 78,675.7 | 88,355.4 | 87,388 | 87,150.9 | 82,414.8 | 81,922.5 | 93,433.2 | 102,469 | 125,502 | 133,452 | 141,577 | 128,305 | 120,282 | 109,630 | 113,632 | 100,557 | 98,427.6 | 83,026.6 | 82,584.8 | 73,508 | 72,719.2 | 69,376.2 | 70,162.7 | 68,267.3 | 60,717.3 | 57,597.6 | 59,965.6 | 61,484.1 | 59,751.7 | 53,903.5 | 45,782.7 | 39,187.5 | 39,584.5 | 30,716 | 28,614.4 | 23,783.8 | 16,472.7 | 16,063.4 | 19,086.6 | 19,692.9 | 19,217.1 | 19,560.3 | 18,333.8 | 17,242.8 | 18,338.7 | 12,990.3 | 12,841 | 14,710.1 | 12,674.7 | 11,659.1 | 11,620 | 11,177.5 | 10,258.4 | 7,717.31 | 6,528.52 | 5,610.32 | 3,523.08 | 2,035.03 | 1,769.41 | 1,470.77 | 1,443.53 | 1,491.32 | 1,408.9 | 1,482 | 1,555.6 | 1,527.4 | 1,597.8 | 1,628.9 | 1,526.5 | 1,162 |
Total Assets
| 93,227.2 | 89,648.4 | 89,330.5 | 86,832 | 81,850.7 | 85,406.8 | 73,637.2 | 76,185.1 | 76,764.1 | 76,662.4 | 82,376.3 | 85,369.6 | 88,455.1 | 89,192.4 | 93,458.7 | 96,917.3 | 130,295 | 128,956 | 131,801 | 119,173 | 105,788 | 105,962 | 98,833 | 100,382 | 101,760 | 97,574.2 | 84,976.6 | 84,659 | 87,905 | 86,909.3 | 77,716.5 | 77,444 | 75,190.9 | 75,338.7 | 75,545.7 | 78,675.7 | 88,355.4 | 87,388 | 87,150.9 | 82,414.8 | 81,922.5 | 93,433.2 | 102,469 | 125,502 | 133,452 | 141,577 | 128,305 | 120,282 | 109,630 | 113,632 | 100,557 | 98,427.6 | 83,026.6 | 82,584.8 | 73,508 | 72,719.2 | 69,376.2 | 70,162.7 | 68,267.3 | 60,717.3 | 57,597.6 | 59,965.6 | 61,484.1 | 59,751.7 | 53,903.5 | 45,782.7 | 39,187.5 | 39,584.5 | 30,716 | 28,614.4 | 23,783.8 | 16,472.7 | 16,063.4 | 19,086.6 | 19,692.9 | 19,217.1 | 19,560.3 | 18,333.8 | 17,242.8 | 18,338.7 | 12,990.3 | 12,841 | 14,710.1 | 12,674.7 | 11,659.1 | 11,620 | 11,177.5 | 10,258.4 | 7,717.31 | 6,528.52 | 5,610.32 | 3,523.08 | 2,035.03 | 1,769.41 | 1,470.77 | 1,443.53 | 1,491.32 | 1,408.9 | 1,482 | 1,555.6 | 1,527.4 | 1,597.8 | 1,628.9 | 1,526.5 | 1,168 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 2,412.4 | 4,471.94 | 3,377.43 | 1,483.13 | 9,363.89 | 2,087.92 | 2,073.44 | 239.084 | 681.126 | 328.126 | 1,171.03 | 1,075.19 | 1,331.34 | 2,303.68 | 1,184.86 | 939.722 | 811.423 | 1,312.11 | 5,187.77 | 1,153.96 | 2,905.03 | 547.258 | 358.96 | 460.838 | 352.842 | 270.668 | 343.856 | 347.332 | 288.926 | 222.303 | 218.662 | 204.931 | 208.834 | 189.768 | 295.846 | 227.829 | 216.856 | 192.942 | 209.725 | 185.976 | 207.738 | 246.506 | 212.797 | 197.694 | 181.502 | 269.672 | 129.108 | 138.965 | 128.371 | 122.753 | 192.188 | 124.687 | 165.277 | 133.181 | 158.636 | 99.465 | 135.684 | 142.777 | 136.427 | 199.985 | 168.361 | 154.615 | 172.575 | 257.608 | 148.462 | 104.456 | 79.362 | 83.998 | 66.547 | 42.1 | 37.738 | 27.994 | 34.171 | 29.654 | 33.77 | 35.721 | 24.483 | 19.959 | 21.299 | 14.989 | 13.868 | 16.788 | 15.915 | 14.935 | 28.035 | 20.71 | 21.456 | 16.043 | 19.784 | 18.226 | 14.695 | 8.314 | 8.079 | 6.118 | 5.44 | 6.683 | 7 | 8.8 | 9.6 | 5.1 | 13.4 | 10.9 | 10.1 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 250 | 0 | 914.255 | 903.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 919 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -2,412.4 | -4,471.94 | -3,377.43 | -1,483.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.927 | 0 | 74.837 | 78.895 | -79.087 | 0 | -51.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 2,412.4 | 4,471.94 | 3,377.43 | 1,483.13 | 9,613.89 | 2,087.92 | 2,987.69 | 1,142.34 | 681.126 | 328.126 | 1,171.03 | 1,075.19 | 1,331.34 | 2,303.68 | 1,184.86 | 939.722 | 811.423 | 1,312.11 | 5,187.77 | 1,153.96 | 2,905.03 | 547.258 | 358.96 | 460.838 | 352.842 | 270.668 | 343.856 | 347.332 | 288.926 | 222.303 | 218.662 | 204.931 | 208.834 | 189.768 | 295.846 | 227.829 | 216.856 | 192.942 | 209.725 | 185.976 | 207.738 | 246.506 | 212.797 | 197.694 | 181.502 | 269.672 | 187.035 | 138.965 | 203.208 | 201.648 | 713.101 | 124.687 | 113.837 | 133.181 | 158.636 | 99.465 | 135.684 | 142.777 | 136.427 | 199.985 | 168.361 | 154.615 | 172.575 | 257.608 | 148.462 | 104.456 | 79.362 | 83.998 | 66.547 | 42.1 | 37.738 | 27.994 | 34.171 | 29.654 | 33.77 | 35.721 | 24.483 | 19.959 | 21.299 | 14.989 | 13.868 | 16.788 | 15.915 | 14.935 | 28.035 | 20.71 | 21.456 | 16.043 | 19.784 | 18.226 | 14.695 | 8.314 | 8.079 | 6.118 | 5.44 | 6.683 | 7 | 8.8 | 9.6 | 5.1 | 13.4 | 10.9 | 10.1 | 919 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 11,272.3 | 10,781.6 | 9,729.34 | 8,795.01 | 8,840.25 | 8,199.43 | 8,401.64 | 6,204.7 | 5,305.97 | 4,540.55 | 4,147.86 | 7,036.31 | 7,396.88 | 8,505.69 | 8,655.14 | 10,563.5 | 8,807.77 | 8,096.93 | 8,348.78 | 8,041.43 | 8,419.68 | 6,799.06 | 7,044.74 | 7,118.98 | 7,383.07 | 7,536.03 | 7,677.68 | 7,865.02 | 7,858.17 | 7,677.34 | 7,738.96 | 4,733.75 | 3,093.45 | 2,974.02 | 2,401.4 | 1,266.24 | 1,153.73 | 1,136.05 | 1,121.47 | 858.659 | 858.022 | 857.914 | 824.902 | 825.541 | 999.749 | 1,245.92 | 524.42 | 539.913 | 557.045 | 600 | 937.002 | 600 | 2,455.97 | 2,017.03 | 669.065 | 562.419 | 788.065 | 722.7 | 1,012.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,844.3 | 21,256.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -11,272.3 | -10,781.6 | -6,351.91 | -7,311.88 | 65,615 | 54,347.9 | 56,304.7 | 57,364 | 57,638.6 | 64,196.6 | 67,154.1 | 67,397 | 67,600.9 | 71,155.4 | 75,554.6 | 103,935 | 104,925 | 107,996 | 95,042.3 | 83,628.3 | 82,586.3 | 78,260.1 | 79,394.6 | 79,769.5 | 76,035.9 | 64,831.1 | 64,333.9 | 67,464.1 | 65,789.3 | 58,477.3 | 58,047 | 58,551.2 | 59,960.9 | 59,976.9 | 63,149.7 | 73,755.3 | 73,123.3 | 72,566 | 68,728.6 | 68,658.7 | 79,629.4 | 88,347.4 | 109,371 | 116,702 | 123,486 | 110,774 | 103,817 | 93,329.4 | 97,164.6 | 86,027.6 | 84,637.6 | 72,561.7 | 70,541.4 | 61,858.1 | 62,468.7 | 59,259.3 | 60,067.5 | 58,876.9 | 51,544.6 | 50,414.3 | 52,821.2 | 54,290.9 | 53,508.3 | 48,585.5 | 41,738 | 36,171.6 | 36,160.9 | 28,056.1 | 281.856 | 678.19 | 15,038.8 | 14,559.4 | 17,527.2 | 17,992.5 | 17,607.8 | 17,859.8 | 16,674.2 | 15,690.2 | 16,650.1 | 11,841.1 | 11,695.2 | 13,548.7 | 11,598 | 10,579 | 10,535 | 10,127.9 | 9,249.72 | 7,049.96 | 5,846.47 | 5,160.37 | 3,271.2 | 1,899.39 | 1,650.71 | 1,360.33 | 1,334.56 | 1,388.05 | 1,295.8 | 1,368.4 | 1,429 | 1,401.5 | 1,467.5 | 1,497.8 | 1,394.8 | 919 |
Total Non-Current Liabilities
| 0 | 11,272.3 | 10,781.6 | 3,377.43 | 1,483.13 | 74,455.2 | 62,547.3 | 64,706.4 | 63,568.7 | 62,944.6 | 68,737.1 | 71,302 | 74,433.3 | 74,997.7 | 79,661 | 84,209.7 | 114,499 | 113,732 | 116,093 | 103,391 | 91,669.7 | 91,005.9 | 85,059.1 | 86,439.3 | 86,888.5 | 83,419 | 72,367.2 | 72,011.6 | 75,329.1 | 73,647.5 | 66,154.6 | 65,786 | 63,285 | 63,054.4 | 62,950.9 | 65,551.1 | 75,021.6 | 74,277 | 73,702 | 69,850.1 | 69,517.4 | 80,487.4 | 89,205.3 | 110,195 | 117,528 | 124,486 | 112,020 | 104,341 | 93,869.4 | 97,721.7 | 86,627.6 | 85,574.6 | 73,161.7 | 72,997.4 | 63,875.1 | 63,137.8 | 59,821.8 | 60,855.5 | 59,599.6 | 52,557.2 | 50,414.3 | 52,821.2 | 54,290.9 | 53,508.3 | 48,585.5 | 41,738 | 36,171.6 | 36,160.9 | 28,056.1 | 26,126.1 | 21,934.9 | 15,038.8 | 14,559.4 | 17,527.2 | 17,992.5 | 17,607.8 | 17,859.8 | 16,674.2 | 15,690.2 | 16,650.1 | 11,841.1 | 11,695.2 | 13,548.7 | 11,598 | 10,579 | 10,535 | 10,127.9 | 9,249.72 | 7,049.96 | 5,846.47 | 5,160.37 | 3,271.2 | 1,899.39 | 1,650.71 | 1,360.33 | 1,334.56 | 1,388.05 | 1,295.8 | 1,368.4 | 1,429 | 1,401.5 | 1,467.5 | 1,497.8 | 1,394.8 | 919 |
Total Liabilities
| 0 | 78,971.4 | 77,443.1 | 74,923 | 70,481.3 | 74,455.2 | 62,547.3 | 64,706.4 | 63,568.7 | 62,944.6 | 68,737.1 | 71,302 | 74,433.3 | 74,997.7 | 79,661 | 84,209.7 | 114,499 | 113,732 | 116,093 | 103,391 | 91,669.7 | 91,005.9 | 85,059.1 | 86,439.3 | 86,888.5 | 83,419 | 72,367.2 | 72,011.6 | 75,329.1 | 73,647.5 | 66,154.6 | 65,786 | 63,285 | 63,054.4 | 62,950.9 | 65,551.1 | 75,021.6 | 74,277 | 73,702 | 69,850.1 | 69,517.4 | 80,487.4 | 89,205.3 | 110,195 | 117,528 | 125,222 | 112,020 | 104,341 | 93,869.4 | 97,721.7 | 86,627.6 | 85,574.6 | 73,161.7 | 72,997.4 | 63,875.1 | 63,137.8 | 59,821.8 | 60,855.5 | 59,599.6 | 52,557.2 | 50,414.3 | 52,821.2 | 54,290.9 | 53,508.3 | 48,585.5 | 41,738 | 36,171.6 | 36,160.9 | 28,056.1 | 26,126.1 | 21,934.9 | 15,038.8 | 14,559.4 | 17,527.2 | 17,992.5 | 17,607.8 | 17,859.8 | 16,674.2 | 15,690.2 | 16,650.1 | 11,841.1 | 11,695.2 | 13,548.7 | 11,598 | 10,579 | 10,535 | 10,127.9 | 9,249.72 | 7,049.96 | 5,846.47 | 5,160.37 | 3,271.2 | 1,899.39 | 1,650.71 | 1,360.33 | 1,334.56 | 1,388.05 | 1,295.8 | 1,368.4 | 1,429 | 1,401.5 | 1,467.5 | 1,497.8 | 1,394.8 | 1,033 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,536.57 | 1,982.03 | 1,982.03 | 1,982.03 | 1,982.03 | 1,982.03 | 2,110.35 | 1,778.17 | 1,778.17 | 1,778.17 | 1,723.17 | 1,723.17 | 1,720.38 | 1,720.38 | 1,200.56 | 1,200.56 | 1,200.56 | 1,200.56 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 913.059 | 177.088 | 467.602 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 177.088 | 286.045 | 177.088 | 177.088 | 288.554 | 288.554 | 177.088 | 288.554 | 288.554 | 177.088 | 288.559 | 177.088 | 177.088 | 177.088 | 177.088 | 177.077 | 177.077 | 102.708 | 102.708 | 102.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.001 | 4.948 | 4.939 | 4.939 | 4.683 | 4.679 | 16.092 | 14.61 | 14.597 | 14.499 | 14.442 | 13.985 | 13.982 | 14.029 | 14.077 | 14.304 | 14.301 | 14.38 | 14.562 | 14.481 | 13.138 | 13.031 | 11.643 | 11.597 | 11.596 | 10.881 | 10.19 | 10.19 | 10.189 | 10.189 | 9.249 | 9.249 | 9.359 | 9.478 | 9.478 | 9.477 | 9.476 | 9.476 | 9.475 | 9.475 | 9.474 | 9.473 | 9.475 | 9.473 | 9.472 | 9.748 | 9.747 | 9.743 | 9.702 | 9.699 | 8.31 | 8.044 | 6.316 | 6.206 | 5.598 | 5.597 | 5.531 | 5.528 | 5.444 | 5.443 | 5.415 | 5.402 | 5.385 | 4.684 | 4.018 | 3.305 | 2.694 | 2.629 | 2.053 | 2.048 | 1.64 | 1.237 | 1.237 | 1.237 | 1.226 | 1.213 | 1.213 | 1.212 | 1.202 | 1.179 | 0.961 | 0.96 | 0.94 | 0.846 | 0.846 | 0.845 | 0.83 | 0.829 | 0.598 | 0.598 | 0.447 | 0.257 | 0.145 | 0.143 | 0.142 | 0.139 | 0.136 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -12,622.8 | -11,855.3 | -10,933 | -10,741.9 | -9,543.23 | -8,211.36 | -7,496.06 | -7,980.41 | -9,653.58 | -9,720.27 | -9,892.86 | -9,251.8 | -10,667.4 | -11,200.9 | -11,871.9 | -12,382.6 | -8,309.42 | -9,125.89 | -7,982.65 | -5,809.93 | -4,493.66 | -1,811.95 | -1,800.37 | -2,015.61 | -2,961.75 | -3,320.16 | -3,339.23 | -3,024.67 | -3,136.02 | -4,655.44 | -5,061.56 | -4,487.98 | -3,324.62 | -3,695.88 | -2,766.25 | -3,364.15 | -2,585.44 | -1,625.07 | -1,677.66 | -1,039.9 | -534.306 | -1,281.76 | -1,124.67 | -2,365.99 | -2,792.1 | -3,045.95 | -2,774.1 | -2,140.54 | -2,504.01 | -2,392.61 | -884.879 | -461.46 | -658.391 | -1,468.4 | -1,027.79 | -424.302 | -336.964 | -646.822 | -545.98 | -811.801 | -884.899 | -102.049 | -102.594 | -109.054 | -121.893 | -132.832 | -149.814 | -165.522 | -175.004 | -183.949 | -192.748 | -174.841 | -146.637 | 6.138 | 4.68 | 5.455 | 4.345 | 9.348 | 5.424 | 1.261 | 1.361 | 3.819 | 2.216 | 0.496 | 0.509 | 7.581 | 8.39 | 5.424 | 4.604 | 1.493 | 2.041 | 1.316 | 0.697 | 0.234 | 0.003 | 0.426 | 0.443 | 0.8 | 0.8 | 0.4 | 0.3 | 0.5 | 0.2 | 0.9 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1,335.4 | -2,694.78 | -2,382.53 | -2,550.61 | -3,708.9 | -5,431.44 | -4,310.93 | -2,465.48 | 958.41 | 1,638.64 | 1,780.28 | 2,002.23 | 3,374.33 | 3,589.06 | 3,842.07 | 3,121.37 | 2,138.19 | 2,313.81 | 1,365 | -319.376 | -1,979.86 | -3,822.96 | -3,434.45 | -3,000.08 | -1,126.02 | -640.149 | -850.767 | -1,126.09 | -1,085.89 | 1,119.68 | 1,117.05 | 640.366 | -377.596 | 262.855 | -354.965 | 773.999 | 204.883 | -967.82 | -572.256 | -2,088.48 | -2,748.93 | -1,454.79 | -1,289.25 | 2,003.25 | 3,053.24 | 4,069.61 | 3,413.32 | 2,766.43 | 3,008.99 | 3,073.49 | 2,049.83 | 1,009.53 | 1,164.64 | 1,877.54 | 2,540.2 | 1,887.85 | 1,891.32 | 1,959.99 | 1,362.13 | 1,121.55 | 252.23 | -661.498 | -478.791 | -335.814 | -152.197 | -385.96 | -467.64 | -60.04 | -76.112 | -119.973 | -384.912 | -249.459 | -207.117 | -304.555 | -144.853 | -213.28 | -120.8 | -91.987 | -177.489 | 4.5 | -47.261 | -51.87 | 1.19 | 71 | 75.511 | 74.382 | 67.283 | 30.502 | 38.169 | 56.677 | 4.86 | 3.151 | -13.044 | -27.739 | -35.008 | -34.313 | -37.569 | -23.8 | -19.4 | -6 | -6.4 | -2.1 | -1.9 | -2.1 | 4 |
Other Total Stockholders Equity
| 23,672.4 | 23,573 | 23,550.3 | 23,543.1 | 22,981.3 | 22,967.7 | 21,281.1 | 20,322 | 20,313.8 | 20,228.4 | 20,178.7 | 19,754.8 | 19,750.8 | 19,798 | 19,827.2 | 19,968.4 | 19,966.9 | 20,035 | 20,195.4 | 20,112.9 | 18,794.3 | 18,793.7 | 17,268.6 | 17,218.2 | 17,221.3 | 16,377.8 | 15,581.8 | 15,580 | 15,579.3 | 15,578.7 | 14,575.4 | 14,573.8 | 14,675.8 | 14,789.3 | 14,788.7 | 14,787.1 | 14,786.5 | 14,781.3 | 14,776.3 | 14,770.6 | 14,765.8 | 14,759.7 | 14,754.7 | 14,746.6 | 14,740.8 | 15,144.2 | 15,168 | 15,127.9 | 15,068.9 | 15,042.4 | 12,579 | 12,119.8 | 9,175.25 | 8,994.95 | 7,937.74 | 7,935.15 | 7,817.45 | 7,811.36 | 7,668.99 | 7,667.77 | 7,633.44 | 7,616.53 | 7,592.16 | 6,506.49 | 5,297.92 | 4,270.33 | 3,447.96 | 3,352.42 | 2,615.02 | 2,608 | 2,131.36 | 1,679.9 | 1,679.45 | 1,679.45 | 1,662.35 | 1,638.91 | 1,638.64 | 1,638.31 | 1,620.67 | 1,578.78 | 1,194.16 | 1,192.82 | 1,157.09 | 1,004.37 | 1,003.2 | 1,002.2 | 973.129 | 971.933 | 623.986 | 623.278 | 442.603 | 247.159 | 147.845 | 146.07 | 145.303 | 142.715 | 140.263 | 136 | 132.2 | 132.2 | 132 | 131.9 | 132.8 | 132.9 | 131 |
Total Shareholders Equity
| 11,255.8 | 10,564.5 | 11,776.3 | 11,792.1 | 11,270.4 | 10,866.1 | 11,026.8 | 11,427.2 | 13,169.8 | 13,697.8 | 13,617.1 | 14,055.8 | 14,008.3 | 14,182.2 | 13,793.5 | 12,703.4 | 15,792 | 15,219.3 | 15,702.7 | 15,776.2 | 14,112.1 | 14,950 | 13,768.6 | 13,937.3 | 14,865.5 | 14,148.8 | 12,602.5 | 12,640 | 12,568.2 | 13,253.7 | 11,553.2 | 11,648.5 | 11,896 | 12,278.8 | 12,590 | 13,119.5 | 13,328.5 | 13,110.9 | 13,448.9 | 12,564.7 | 12,405.1 | 12,945.7 | 13,263.3 | 15,306.4 | 15,924.4 | 16,354.7 | 16,284.6 | 15,940.6 | 15,760.6 | 15,910 | 13,929.4 | 12,853 | 9,864.9 | 9,587.39 | 9,632.84 | 9,581.39 | 9,554.43 | 9,307.14 | 8,667.67 | 8,160.05 | 7,183.27 | 7,144.43 | 7,193.25 | 6,243.4 | 5,316.4 | 4,043.4 | 3,010.29 | 3,418.04 | 2,654.51 | 2,483.21 | 1,843.9 | 1,433.93 | 1,504.02 | 1,559.36 | 1,700.49 | 1,609.38 | 1,700.47 | 1,659.59 | 1,552.51 | 1,688.59 | 1,149.22 | 1,145.73 | 1,161.44 | 1,076.71 | 1,080.07 | 1,085.01 | 1,049.63 | 1,008.69 | 667.357 | 682.045 | 449.951 | 251.883 | 135.642 | 118.707 | 110.44 | 108.966 | 103.272 | 113.1 | 113.6 | 126.6 | 125.9 | 130.3 | 131.1 | 131.7 | 135 |
Total Equity
| 11,345.1 | 10,677.1 | 11,776.3 | 11,792.1 | 11,270.4 | 10,866.1 | 11,026.8 | 11,427.2 | 13,169.8 | 13,697.8 | 13,617.1 | 14,055.8 | 14,008.3 | 14,182.2 | 13,793.5 | 12,703.4 | 15,792 | 15,219.3 | 15,702.7 | 15,776.2 | 14,112.1 | 14,950 | 13,768.6 | 13,937.3 | 14,865.5 | 14,148.8 | 12,602.5 | 12,640 | 12,568.2 | 13,253.7 | 11,553.2 | 11,648.5 | 11,896 | 12,278.8 | 12,590 | 13,119.5 | 13,328.5 | 13,110.9 | 13,448.9 | 12,564.7 | 12,405.1 | 12,945.7 | 13,263.3 | 15,306.4 | 15,924.4 | 16,354.7 | 16,284.6 | 15,940.6 | 15,760.6 | 15,910 | 13,929.4 | 12,853 | 9,864.9 | 9,587.39 | 9,632.84 | 9,581.39 | 9,554.43 | 9,307.14 | 8,667.67 | 8,160.05 | 7,183.27 | 7,144.43 | 7,193.25 | 6,243.4 | 5,316.4 | 4,043.4 | 3,010.29 | 3,418.04 | 2,654.51 | 2,483.21 | 1,843.9 | 1,433.93 | 1,504.02 | 1,559.36 | 1,700.49 | 1,609.38 | 1,700.47 | 1,659.59 | 1,552.51 | 1,688.59 | 1,149.22 | 1,145.73 | 1,161.44 | 1,076.71 | 1,080.07 | 1,085.01 | 1,049.63 | 1,008.69 | 667.357 | 682.045 | 449.951 | 251.883 | 135.642 | 118.707 | 110.44 | 108.966 | 103.272 | 113.1 | 113.6 | 126.6 | 125.9 | 130.3 | 131.1 | 131.7 | 135 |
Total Liabilities & Shareholders Equity
| 0 | 78,971.4 | 89,330.5 | 86,832 | 81,850.7 | 85,406.8 | 73,637.2 | 76,185.1 | 76,764.1 | 76,662.4 | 82,376.3 | 85,369.6 | 88,455.1 | 89,192.4 | 93,458.7 | 96,917.3 | 130,295 | 128,956 | 131,801 | 119,173 | 105,788 | 105,962 | 98,833 | 100,382 | 101,760 | 97,574.2 | 84,976.6 | 84,659 | 87,905 | 86,909.3 | 77,716.5 | 77,444 | 75,190.9 | 75,338.7 | 75,545.7 | 78,675.7 | 88,355.4 | 87,388 | 87,150.9 | 82,414.8 | 81,922.5 | 93,433.2 | 102,469 | 125,502 | 133,452 | 141,577 | 128,305 | 120,282 | 109,630 | 113,632 | 100,557 | 98,427.6 | 83,026.6 | 82,584.8 | 73,508 | 72,719.2 | 69,376.2 | 70,162.7 | 68,267.3 | 60,717.3 | 57,597.6 | 59,965.6 | 61,484.1 | 59,751.7 | 53,903.5 | 45,782.7 | 39,187.5 | 39,584.5 | 30,716 | 28,614.4 | 23,783.8 | 16,472.7 | 16,063.4 | 19,086.6 | 19,692.9 | 19,217.1 | 19,560.3 | 18,333.8 | 17,242.8 | 18,338.7 | 12,990.3 | 12,841 | 14,710.1 | 12,674.7 | 11,659.1 | 11,620 | 11,177.5 | 10,258.4 | 7,717.31 | 6,528.52 | 5,610.32 | 3,523.08 | 2,035.03 | 1,769.41 | 1,470.77 | 1,443.53 | 1,491.32 | 1,408.9 | 1,482 | 1,555.6 | 1,527.4 | 1,597.8 | 1,628.9 | 1,526.5 | 1,168 |