Annaly Capital Management, Inc.
NYSE:NLY
19.35 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-16 | 2022-11-03 | 2022-08-01 | 2022-05-04 | 2022-02-18 | 2021-11-05 | 2021-08-06 | 2021-05-07 | 2021-02-19 | 2020-11-06 | 2020-08-06 | 2020-05-08 | 2020-02-14 | 2019-11-01 | 2019-08-02 | 2019-05-03 | 2019-02-15 | 2018-11-02 | 2018-08-03 | 2018-05-03 | 2018-02-16 | 2017-11-03 | 2017-08-04 | 2017-05-05 | 2017-02-23 | 2016-11-04 | 2016-08-04 | 2016-05-05 | 2016-02-26 | 2015-11-06 | 2015-08-06 | 2015-05-08 | 2015-02-26 | 2014-11-06 | 2014-08-07 | 2014-05-08 | 2014-02-27 | 2013-11-07 | 2013-08-08 | 2013-05-07 | 2013-02-26 | 2012-11-06 | 2012-08-07 | 2012-05-08 | 2012-02-28 | 2011-11-08 | 2011-08-08 | 2011-05-09 | 2011-02-25 | 2010-11-05 | 2010-08-06 | 2010-05-06 | 2010-02-24 | 2009-11-05 | 2009-08-06 | 2009-05-07 | 2009-02-26 | 2008-11-06 | 2008-08-08 | 2008-05-07 | 2008-02-26 | 2007-11-07 | 2007-08-09 | 2007-05-10 | 2007-02-28 | 2006-11-08 | 2006-08-09 | 2006-05-09 | 2006-03-13 | 2005-11-07 | 2005-08-05 | 2005-05-04 | 2005-03-10 | 2004-11-05 | 2004-08-09 | 2004-05-10 | 2004-03-09 | 2003-11-13 | 2003-08-13 | 2003-05-13 | 2003-03-26 | 2002-09-30 | 2002-08-13 | 2002-05-13 | 2002-03-29 | 2001-11-13 | 2001-08-10 | 2001-05-11 | 2001-03-27 | 2000-11-13 | 2000-08-11 | 2000-05-12 | 2000-03-30 | 1999-11-15 | 1999-08-11 | 1999-05-13 | 1999-03-31 | 1998-11-13 | 1998-08-07 | 1998-05-13 | 1998-03-27 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| -543 | 209 | -803 | -1,064 | -241 | 925 | 2,094 | 456 | 550 | -239 | 1,895 | 897 | 1,044 | 979 | -3,505 | 1,247 | -720 | -1,732 | -788 | -2,226 | 515 | 629 | 1,357 | 786 | 397 | 37 | 464 | 1,874 | 725 | -219 | -815 | 734 | -565 | 990 | -424 | -603 | 431 | -289 | -153 | 1,083 | 248 | 1,739 | 928 | 809 | 389 | -15 | 986 | 526 | 609 | 191 | 764 | 1,272 | 40 | -169 | 329 | 770 | 329 | 635 | 386 | 263 | 367 | 343 | 272 | 176 | 129 | 100 | 85 | 21 | 57 | 42 | 34 | -43 | 33 | 59 | 69 | 70 | 75 | 70 | 65 | 47 | 33 | 62 | 54 | 54 | 60 | 63 | 56 | 42 | 28 | 20 | 9 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 12 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 810 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
Gross Profit
| -543 | 209 | -803 | -1,064 | -241 | 925 | 2,094 | 456 | 550 | -239 | 1,895 | 87 | 1,044 | 979 | -3,505 | 1,111 | -720 | -1,732 | -788 | -2,226 | 515 | 629 | 1,357 | 786 | 397 | 37 | 464 | 1,786 | 725 | -219 | -815 | 734 | -565 | 990 | -424 | -603 | 431 | -289 | -153 | 1,083 | 248 | 1,739 | 928 | 809 | 389 | -15 | 986 | 526 | 609 | 191 | 764 | 1,272 | 40 | -169 | 329 | 770 | 323 | 632 | 386 | 263 | 367 | 343 | 272 | 176 | 129 | 100 | 85 | 21 | 57 | 42 | 34 | -43 | 33 | 59 | 69 | 70 | 75 | 70 | 65 | 47 | 33 | 62 | 54 | 54 | 60 | 63 | 56 | 42 | 28 | 20 | 9 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 3 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.1 | 1 | 1 | 1 | 0.89 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.95 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.98 | 0.99 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.23 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10 | 43 | 41 | 43 | 38 | 36 | 46 | 41 | 44 | 54 | 50 | 45 | 49 | 68 | 78 | 73 | 66 | 78 | 84 | 77 | 127 | 64 | 63 | 59 | 57 | 54 | 54 | 55 | 98 | 49 | 48 | 48 | 49 | 52 | 51 | 58 | 51 | 52 | 47 | 56 | 59 | 65 | 52 | 40 | 63 | 65 | 68 | 63 | 65 | 57 | 52 | 46 | 43 | 42 | 40 | 37 | 33 | 30 | 30 | 27 | 25 | 27 | 24 | 20 | 17 | 12 | 13 | 12 | 12 | 9 | 7 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10 | 43 | 41 | 43 | 38 | 36 | 46 | 41 | 44 | 54 | 50 | 45 | 49 | 68 | 78 | 73 | 66 | 78 | 84 | 77 | 127 | 64 | 63 | 59 | 57 | 54 | 54 | 55 | 98 | 49 | 48 | 48 | 49 | 52 | 51 | 58 | 51 | 52 | 47 | 56 | 59 | 65 | 52 | 40 | 63 | 65 | 68 | 63 | 65 | 57 | 52 | 46 | 43 | 42 | 40 | 37 | 34 | 30 | 30 | 27 | 25 | 27 | 24 | 20 | 17 | 12 | 13 | 12 | 12 | 9 | 7 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Expenses
| 26 | 9 | 15 | 120 | 2 | -5 | 3 | 27 | 16 | 2 | 15 | 15 | 8 | 15 | 15 | 43 | 35 | 28 | 31 | 52 | -11 | 34 | 34 | 25 | 28 | 31 | 32 | 31 | 29 | -10 | -6 | -10 | -14 | -22 | -1 | 3 | -22 | 5 | 1 | 4 | 4 | 7 | 0 | -87 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10 | 12 | 56 | 50 | 39 | 31 | 49 | 67 | 60 | 55 | 65 | 60 | 57 | 83 | 93 | 116 | 101 | 107 | 114 | 129 | 116 | 98 | 97 | 84 | 85 | 85 | 85 | 86 | 127 | 39 | 42 | 38 | 36 | 30 | 50 | 62 | 29 | 57 | 49 | 60 | 63 | 72 | 52 | 40 | 150 | 65 | 68 | 63 | 65 | 57 | 52 | 46 | 43 | 42 | 40 | 37 | 34 | 30 | 30 | 27 | 25 | 27 | 24 | 20 | 17 | 12 | 13 | 12 | 12 | 9 | 7 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Income
| -557 | 175 | -30 | -248 | 121 | 1,061 | 2,124 | 484 | 563 | -229 | 1,826 | 958 | 1,141 | 1,044 | -3,163 | 1,829 | 13 | -1,032 | -199 | -1,667 | 879 | 1,042 | 1,696 | 1,071 | 638 | 237 | 640 | 2,033 | 903 | -125 | -721 | 795 | -517 | 1,006 | -347 | -524 | 484 | -210 | -74 | 1,168 | 338 | 1,803 | 1,054 | 880 | 421 | 87 | 1,052 | 593 | -785 | 247 | 1,035 | 1,531 | 300 | -105 | 565 | 1,027 | 603 | 927 | 735 | -50 | 768 | 758 | 785 | 714 | 630 | 555 | 450 | 404 | 341 | 253 | 159 | 32 | 180 | 184 | 175 | 156 | 138 | 120 | 109 | 85 | 72 | 110 | 95 | 100 | 111 | 107 | 93 | 80 | 75 | 64 | 42 | 31 | 29 | 25 | 27 | 23 | 22 | 22 | 22 | 22 | 25 | 24 | 21 | 2 |
Operating Income Ratio
| 1.03 | 0.84 | 0.04 | 0.23 | -0.5 | 1.15 | 1.01 | 1.06 | 1.02 | 0.96 | 0.96 | 1.07 | 1.09 | 1.07 | 0.9 | 1.47 | -0.02 | 0.6 | 0.25 | 0.75 | 1.71 | 1.66 | 1.25 | 1.36 | 1.6 | 6.33 | 1.38 | 1.08 | 1.25 | 0.57 | 0.89 | 1.08 | 0.92 | 1.02 | 0.82 | 0.87 | 1.12 | 0.73 | 0.48 | 1.08 | 1.37 | 1.04 | 1.14 | 1.09 | 1.08 | -5.81 | 1.07 | 1.13 | -1.29 | 1.29 | 1.35 | 1.2 | 7.57 | 0.62 | 1.72 | 1.33 | 1.83 | 1.46 | 1.91 | -0.19 | 2.09 | 2.21 | 2.88 | 4.06 | 4.88 | 5.53 | 5.32 | 19 | 5.94 | 6.07 | 4.62 | -0.75 | 5.38 | 3.12 | 2.53 | 2.22 | 1.84 | 1.71 | 1.69 | 1.81 | 2.22 | 1.76 | 1.74 | 1.85 | 1.85 | 1.7 | 1.65 | 1.9 | 2.65 | 3.2 | 4.52 | 6.61 | 6.6 | 5.82 | 5.04 | 4.6 | 4.25 | 4.04 | 4.3 | 5.29 | 5.83 | 6.05 | 4.04 | 0.2 |
Total Other Income Expenses Net
| 0 | 0 | -799 | -639 | -399 | -174 | -73 | -59 | -48 | -60 | -76 | -93 | -115 | -186 | -503 | -620 | -767 | -750 | -648 | -587 | -501 | -443 | -368 | -319 | -269 | -222 | -199 | -183 | -174 | -153 | -148 | -119 | -110 | -113 | -130 | -135 | -127 | -126 | -125 | -137 | -145 | -164 | -178 | -185 | -182 | -166 | -133 | -130 | -121 | -113 | -323 | -305 | -303 | -106 | -277 | -287 | -308 | -323 | -379 | -451 | -458 | -442 | -538 | -558 | -519 | -469 | -380 | -349 | -296 | -242 | -168 | -166 | -155 | -134 | -114 | -94 | -70 | -56 | -50 | -42 | -44 | -52 | -44 | -50 | -54 | -48 | -40 | -41 | -49 | -45 | -33 | -27 | -25 | -21 | -19 | -19 | -17 | -17 | -17 | -19 | -21 | -20 | -16 | 0 |
Income Before Tax
| -557 | 175 | -828 | -887 | -278 | 887 | 2,050 | 425 | 515 | -290 | 1,751 | 865 | 1,025 | 858 | -3,667 | 1,209 | -754 | -1,782 | -847 | -2,254 | 378 | 599 | 1,328 | 752 | 369 | 14 | 441 | 1,850 | 729 | -279 | -869 | 676 | -628 | 892 | -476 | -658 | 357 | -336 | -199 | 1,031 | 193 | 1,638 | 876 | 694 | 239 | -80 | 918 | 463 | -906 | 134 | 712 | 1,226 | -4 | -209 | 288 | 740 | 295 | 605 | 356 | -501 | 310 | 316 | 248 | 156 | 111 | 87 | 70 | 55 | 45 | 10 | -9 | -134 | 25 | 50 | 61 | 62 | 68 | 64 | 59 | 43 | 28 | 58 | 51 | 50 | 57 | 59 | 53 | 39 | 26 | 19 | 8 | 4 | 4 | 4 | 8 | 4 | 5 | 5 | 4 | 4 | 4 | 3 | 5 | 2 |
Income Before Tax Ratio
| 1.03 | 0.84 | 1.03 | 0.83 | 1.16 | 0.96 | 0.98 | 0.93 | 0.94 | 1.21 | 0.92 | 0.97 | 0.98 | 0.88 | 1.05 | 0.97 | 1.05 | 1.03 | 1.07 | 1.01 | 0.73 | 0.95 | 0.98 | 0.96 | 0.93 | 0.38 | 0.95 | 0.99 | 1.01 | 1.27 | 1.07 | 0.92 | 1.11 | 0.9 | 1.12 | 1.09 | 0.83 | 1.16 | 1.3 | 0.95 | 0.78 | 0.94 | 0.94 | 0.86 | 0.61 | 5.32 | 0.93 | 0.88 | -1.49 | 0.7 | 0.93 | 0.96 | -0.1 | 1.24 | 0.88 | 0.96 | 0.9 | 0.95 | 0.92 | -1.9 | 0.84 | 0.92 | 0.91 | 0.89 | 0.86 | 0.86 | 0.83 | 2.57 | 0.79 | 0.25 | -0.26 | 3.14 | 0.73 | 0.85 | 0.88 | 0.88 | 0.9 | 0.92 | 0.91 | 0.91 | 0.87 | 0.93 | 0.93 | 0.93 | 0.95 | 0.94 | 0.94 | 0.93 | 0.93 | 0.93 | 0.9 | 0.86 | 0.88 | 0.88 | 1.49 | 0.88 | 0.88 | 0.91 | 0.86 | 0.88 | 0.88 | 0.87 | 0.9 | 0.2 |
Income Tax Expense
| 6 | 14 | 11 | 0 | -4 | 23 | 27 | 7 | -7 | 5 | 0 | -13 | 10 | 2 | -27 | -1 | -7 | -6 | 3 | 1 | -7 | 3 | 1 | 5 | 1 | 0 | 1 | 1 | -2 | 0 | -1 | 6 | 0 | -8 | 0 | 0 | 2 | -1 | 4 | 2 | 1 | 0 | 6 | -6 | 14 | 12 | 16 | 17 | 15 | 13 | 14 | 8 | 11 | 9 | 7 | 10 | 10 | 8 | 6 | 6 | 8 | 8 | 5 | 3 | 2 | 1 | 3 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 0 | -59 | -43 | -28 | -58 | -51 | -50 | -57 | -59 | -53 | -39 | -26 | -19 | -8 | -4 | -4 | -4 | -8 | -4 | -5 | -5 | -4 | -4 | -4 | -3 | -5 | 0 |
Net Income
| -562 | 167 | -839 | -887 | -274 | 867 | 2,022 | 415 | 519 | -296 | 1,751 | 877 | 1,016 | 856 | -3,640 | 1,210 | -747 | -1,776 | -849 | -2,255 | 386 | 596 | 1,328 | 747 | 368 | 15 | 441 | 1,849 | 731 | -278 | -868 | 670 | -627 | 900 | -476 | -658 | 355 | -336 | -203 | 1,029 | 192 | 1,638 | 870 | 700 | 225 | -91 | 902 | 446 | -922 | 121 | 700 | 1,219 | -14 | -218 | 281 | 729 | 285 | 597 | 350 | -507 | 302 | 308 | 243 | 153 | 108 | 86 | 67 | 53 | 43 | 9 | -11 | -137 | 21 | 47 | 59 | 59 | 67 | 64 | 59 | 43 | 28 | 58 | 51 | 50 | 57 | 59 | 53 | 39 | 26 | 19 | 8 | 4 | 4 | 4 | 8 | 4 | 5 | 5 | 4 | 4 | 4 | 3 | 5 | 2 |
Net Income Ratio
| 1.04 | 0.8 | 1.05 | 0.83 | 1.14 | 0.94 | 0.97 | 0.91 | 0.94 | 1.24 | 0.92 | 0.98 | 0.97 | 0.87 | 1.04 | 0.97 | 1.04 | 1.03 | 1.08 | 1.01 | 0.75 | 0.95 | 0.98 | 0.95 | 0.92 | 0.39 | 0.95 | 0.99 | 1.01 | 1.27 | 1.07 | 0.91 | 1.11 | 0.91 | 1.12 | 1.09 | 0.82 | 1.16 | 1.33 | 0.95 | 0.78 | 0.94 | 0.94 | 0.87 | 0.58 | 6.1 | 0.91 | 0.85 | -1.51 | 0.63 | 0.92 | 0.96 | -0.36 | 1.29 | 0.86 | 0.95 | 0.87 | 0.94 | 0.91 | -1.93 | 0.82 | 0.9 | 0.89 | 0.87 | 0.84 | 0.85 | 0.8 | 2.51 | 0.75 | 0.21 | -0.32 | 3.21 | 0.63 | 0.8 | 0.86 | 0.85 | 0.89 | 0.91 | 0.91 | 0.91 | 0.87 | 0.93 | 0.93 | 0.93 | 0.95 | 0.94 | 0.94 | 0.93 | 0.93 | 0.93 | 0.9 | 0.86 | 0.88 | 0.88 | 1.49 | 0.88 | 0.88 | 0.91 | 0.86 | 0.88 | 0.88 | 0.87 | 0.9 | 0.2 |
EPS
| -1.14 | 0.27 | -1.71 | -1.89 | -0.64 | 2.28 | 5.54 | 1.08 | 1.36 | -0.84 | 4.92 | 2.4 | 2.8 | 2.32 | -10.18 | 3.28 | -2.06 | -4.88 | -2.43 | -6.86 | 1.16 | 1.96 | 4.48 | 2.48 | 1.24 | -0.04 | 1.64 | 7.16 | 2.8 | -1.2 | -3.75 | 2.76 | -2.65 | 3.72 | -2.01 | -2.78 | 1.44 | -1.42 | -0.86 | 4.34 | 0.72 | 6.84 | 3.6 | 2.8 | 0.88 | -0.37 | 3.68 | 1.83 | -3.89 | 0.56 | 3.68 | 6.48 | -0.09 | -1.56 | 2 | 5.26 | 2.04 | 4.36 | 2.56 | -3.74 | 2.2 | 2.4 | 2.16 | 1.38 | 1.32 | 1.2 | 1.16 | 0.98 | 0.84 | 0.08 | -0.35 | -4.42 | 0.56 | 1.44 | 1.84 | 1.96 | 2.12 | 2.08 | 2.08 | 3.04 | 1.2 | 2.48 | 2.4 | 4.77 | 2.72 | 2.88 | 2.76 | 4.07 | 2.32 | 1.92 | 1.52 | 1.49 | 1.08 | 1.08 | 1.4 | 2.6 | 1.4 | 1.52 | 1.36 | 2.34 | 1.16 | 1.08 | 1.48 | 0.81 |
EPS Diluted
| -1.14 | 0.27 | -1.71 | -1.89 | -0.64 | 2.28 | 5.54 | 1.08 | 1.36 | -0.84 | 4.92 | 2.4 | 2.8 | 2.32 | -10.18 | 3.28 | -2.06 | -4.88 | -2.43 | -6.86 | 1.16 | 1.96 | 4.48 | 2.48 | 1.24 | -0.04 | 1.64 | 7.16 | 2.8 | -1.2 | -3.75 | 2.76 | -2.65 | 3.72 | -2.01 | -2.78 | 1.4 | -1.42 | -0.86 | 4.34 | 0.72 | 6.56 | 3.48 | 2.72 | 0.88 | -0.37 | 3.56 | 1.76 | -3.89 | 0.56 | 3.56 | 6.16 | -0.09 | -1.56 | 1.96 | 5.07 | 2.04 | 4.32 | 2.52 | -3.7 | 2.16 | 2.36 | 2.12 | 1.35 | 1.28 | 1.2 | 1.12 | 0.94 | 0.8 | 0.08 | -0.35 | -4.42 | 0.56 | 1.44 | 1.84 | 1.95 | 2.12 | 2.08 | 2.08 | 3.03 | 1.2 | 2.48 | 2.4 | 4.76 | 2.72 | 2.84 | 2.76 | 4.05 | 2.28 | 1.92 | 1.48 | 1.45 | 1.04 | 1.04 | 1.4 | 2.54 | 1.4 | 1.48 | 1.32 | 2.27 | 1.16 | 1.04 | 1.44 | 0.81 |
EBITDA
| -557 | 175 | -34 | -243 | 126 | 1,067 | 2,128 | 487 | 566 | -220 | 1,835 | 971 | 1,152 | 1,054 | -3,156 | 1,837 | 21 | -1,023 | -192 | -1,659 | 930 | 1,049 | 1,702 | 1,077 | 645 | 243 | 647 | 2,041 | 912 | -114 | -714 | 801 | -513 | 1,011 | -343 | -521 | 485 | -210 | -74 | 1,168 | 340 | 1,803 | 1,054 | 882 | 421 | 88 | 1,052 | 594 | -784 | 247 | 1,035 | 1,531 | 300 | -104 | 565 | 1,027 | 603 | 928 | 736 | -122 | 783 | 786 | 818 | 731 | 647 | 572 | 466 | 419 | 356 | 271 | 175 | 64 | 223 | 227 | 211 | 198 | 178 | 176 | 151 | 123 | 144 | 168 | 143 | 141 | 139 | 127 | 111 | 99 | 84 | 71 | 44 | 32 | 29 | 26 | 28 | 24 | 23 | 24 | 24 | 24 | 27 | 26 | 23 | 2 |
EBITDA Ratio
| 1.03 | 0.84 | 0.04 | 0.23 | -0.52 | 1.15 | 1.02 | 1.07 | 1.03 | 0.92 | 0.97 | 1.08 | 1.1 | 1.08 | 0.9 | 1.47 | -0.03 | 0.59 | 0.24 | 0.75 | 1.81 | 1.67 | 1.25 | 1.37 | 1.62 | 6.52 | 1.4 | 1.09 | 1.26 | 0.52 | 0.88 | 1.09 | 0.91 | 1.02 | 0.81 | 0.86 | 1.13 | 0.73 | 0.48 | 1.08 | 1.38 | 1.04 | 1.14 | 1.09 | 1.08 | -5.86 | 1.07 | 1.13 | -1.29 | 1.3 | 1.36 | 1.2 | 7.58 | 0.62 | 1.72 | 1.33 | 1.83 | 1.46 | 1.91 | -0.46 | 2.13 | 2.29 | 3 | 4.15 | 5.01 | 5.7 | 5.51 | 19.73 | 6.21 | 6.51 | 5.08 | -1.5 | 6.69 | 3.84 | 3.05 | 2.83 | 2.37 | 2.52 | 2.33 | 2.63 | 4.43 | 2.69 | 2.63 | 2.59 | 2.32 | 2.02 | 1.97 | 2.36 | 2.95 | 3.53 | 4.76 | 6.78 | 6.79 | 5.94 | 5.13 | 4.76 | 4.49 | 4.39 | 4.74 | 5.79 | 6.36 | 6.64 | 4.35 | 0.2 |