
Realty Income Corporation
NYSE:O
58.32 (USD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-07 | 2023-08-03 | 2023-05-04 | 2023-02-22 | 2022-11-03 | 2022-08-04 | 2022-05-05 | 2022-02-23 | 2021-11-02 | 2021-08-03 | 2021-05-04 | 2021-02-23 | 2020-11-03 | 2020-08-04 | 2020-05-05 | 2020-02-24 | 2019-11-05 | 2019-08-06 | 2019-05-02 | 2019-02-22 | 2018-11-01 | 2018-08-02 | 2018-05-09 | 2018-02-22 | 2017-10-26 | 2017-07-27 | 2017-04-26 | 2017-02-23 | 2016-10-26 | 2016-07-28 | 2016-04-27 | 2016-02-11 | 2015-10-29 | 2015-07-30 | 2015-04-30 | 2015-02-18 | 2014-10-30 | 2014-07-24 | 2014-05-01 | 2014-02-14 | 2013-10-31 | 2013-07-25 | 2013-04-26 | 2013-02-14 | 2012-10-25 | 2012-07-26 | 2012-04-27 | 2012-02-13 | 2011-10-28 | 2011-08-01 | 2011-04-28 | 2011-02-10 | 2010-10-28 | 2010-07-29 | 2010-04-29 | 2010-02-11 | 2009-10-29 | 2009-07-30 | 2009-04-30 | 2009-02-12 | 2008-10-31 | 2008-07-31 | 2008-05-02 | 2008-02-15 | 2007-11-02 | 2007-08-02 | 2007-05-03 | 2007-02-21 | 2006-11-06 | 2006-08-03 | 2006-05-05 | 2006-02-23 | 2005-11-02 | 2005-08-03 | 2005-05-04 | 2005-03-04 | 2004-11-03 | 2004-08-06 | 2004-05-10 | 2004-02-19 | 2003-11-06 | 2003-08-08 | 2003-05-08 | 2003-03-05 | 2002-11-08 | 2002-08-09 | 2002-05-14 | 2002-03-21 | 2001-11-14 | 2001-08-14 | 2001-05-14 | 2001-03-28 | 2000-11-13 | 2000-08-11 | 2000-05-12 | 2000-03-23 | 1999-11-12 | 1999-08-06 | 1999-05-12 | 1999-03-24 | 1998-11-13 | 1998-08-13 | 1998-05-13 | 1998-03-20 | 1997-11-12 | 1997-08-13 | 1997-05-14 | 1997-03-26 | 1996-11-13 | 1996-08-09 | 1996-05-10 | 1996-03-21 | 1995-11-14 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,039 | 1,019 | 944 | 889 | 837 | 810 | 807 | 685 | 492 | 464 | 443 | 418 | 405 | 415 | 414 | 398 | 374 | 365 | 354 | 343 | 338 | 329 | 318 | 311 | 307 | 300 | 298 | 288 | 277 | 271 | 267 | 264 | 259 | 254 | 247 | 248 | 236 | 229 | 222 | 216 | 199 | 184 | 172 | 126 | 46 | 116 | 115 | 113 | 107 | 103 | 98 | 92 | 87 | 83 | 83 | 81 | 82 | 82 | 83 | 83 | 83 | 82 | 83 | 81 | 74 | 71 | 71 | 69 | 59 | 57 | 55 | 53 | 49 | 47 | 47 | 45 | 44 | 45 | 42 | 47 | 38 | 37 | 36 | 37 | 36 | 34 | 34 | 34 | 31 | 30 | 32 | 32 | 30 | 28 | 28 | 28 | 28 | 25 | 24 | 23 | 22 | 21 | 20 | 18 | 17 | 16 | 16 | 14 | 14 | 14 | 14 | 14 | 13 | 12 | 12 | 12 | 12 |
Cost of Revenue
| 8 | 95 | 69 | 69 | 53 | 52 | 52 | 44 | 30 | 32 | 28 | 27 | 25 | 26 | 26 | 25 | 20 | 21 | 22 | 18 | 16 | 16 | 17 | 17 | 17 | 16 | 19 | 17 | 16 | 15 | 15 | 13 | 14 | 15 | 14 | 20 | 13 | 10 | 11 | 13 | 6 | 3 | 4 | 1 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 7 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,032 | 925 | 875 | 820 | 785 | 758 | 755 | 641 | 462 | 433 | 414 | 391 | 379 | 388 | 389 | 372 | 354 | 344 | 333 | 325 | 322 | 313 | 302 | 294 | 290 | 284 | 279 | 270 | 261 | 256 | 252 | 251 | 245 | 239 | 233 | 227 | 223 | 219 | 211 | 203 | 193 | 181 | 168 | 125 | 43 | 114 | 112 | 111 | 106 | 101 | 96 | 90 | 85 | 82 | 81 | 74 | 80 | 80 | 81 | 83 | 83 | 82 | 83 | 81 | 74 | 71 | 71 | 69 | 59 | 57 | 55 | 53 | 49 | 47 | 47 | 45 | 44 | 45 | 42 | 47 | 38 | 37 | 36 | 37 | 36 | 34 | 34 | 34 | 31 | 30 | 32 | 32 | 30 | 28 | 28 | 28 | 28 | 25 | 24 | 23 | 22 | 21 | 20 | 18 | 17 | 16 | 16 | 14 | 14 | 14 | 14 | 14 | 13 | 12 | 12 | 12 | 12 |
Gross Profit Ratio
| 0.99 | 0.91 | 0.93 | 0.92 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.93 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.95 | 0.94 | 0.94 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.95 | 0.94 | 0.94 | 0.94 | 0.95 | 0.94 | 0.95 | 0.95 | 0.94 | 0.94 | 0.92 | 0.95 | 0.96 | 0.95 | 0.94 | 0.97 | 0.98 | 0.98 | 0.99 | 0.94 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.92 | 0.97 | 0.98 | 0.97 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36 | 37 | 34 | 38 | 34 | 34 | 33 | 31 | 24 | 22 | 21 | 17 | 17 | 19 | 21 | 16 | 16 | 19 | 15 | 34 | 16 | 18 | 16 | 15 | 14 | 16 | 14 | 14 | 12 | 14 | 12 | 13 | 11 | 13 | 13 | 16 | 11 | 12 | 13 | 17 | 17 | 12 | 12 | 0 | 2 | 9 | 0 | 0 | 7 | 8 | 0 | 0 | 6 | 7 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 3 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 5 | 0 | 0 | 5 | 6 | 0 | 0 | 0 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36 | 37 | 34 | 38 | 34 | 34 | 33 | 31 | 24 | 22 | 21 | 17 | 17 | 19 | 21 | 16 | 16 | 19 | 15 | 34 | 16 | 18 | 16 | 15 | 14 | 16 | 14 | 14 | 12 | 14 | 12 | 13 | 11 | 13 | 13 | 16 | 11 | 12 | 13 | 17 | 17 | 12 | 12 | 10 | 2 | 9 | 9 | 8 | 7 | 8 | 8 | 6 | 6 | 7 | 7 | 5 | 5 | 5 | 6 | 5 | 5 | 6 | 6 | 5 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 3 |
Other Expenses
| 7 | 3 | 451 | 438 | 419 | 409 | 404 | 6 | 199 | 188 | 178 | 175 | 169 | 168 | 165 | 157 | 149 | 150 | 138 | 138 | 137 | 134 | 131 | 127 | 128 | 123 | 121 | 118 | 114 | 110 | 108 | 106 | 104 | 101 | 98 | 97 | 95 | 93 | 90 | 85 | 81 | 78 | 70 | 41 | 0 | 35 | 35 | 34 | 32 | 29 | 27 | 24 | 24 | 24 | 24 | 17 | 25 | 23 | 23 | 25 | 25 | 24 | 25 | 22 | 21 | 20 | 19 | 18 | 16 | 16 | 41 | 14 | 13 | 12 | 30 | 28 | 28 | 11 | 11 | -7 | 16 | 16 | 15 | 9 | 9 | 9 | 8 | -12 | 15 | 15 | 17 | -13 | 16 | 15 | 15 | 53 | -9 | -9 | -8 | 60 | -8 | -8 | -7 | 40 | -7 | -6 | -6 | 39 | -6 | -6 | -6 | 39 | -6 | -6 | -6 | -2 | -17 |
Operating Expenses
| 36 | 509 | 486 | 476 | 453 | 444 | 436 | 364 | 223 | 210 | 199 | 192 | 186 | 187 | 186 | 173 | 166 | 169 | 153 | 172 | 153 | 152 | 147 | 142 | 141 | 139 | 135 | 131 | 126 | 124 | 120 | 119 | 115 | 114 | 111 | 112 | 106 | 104 | 103 | 102 | 97 | 90 | 81 | 52 | 29 | 45 | 45 | 42 | 39 | 37 | 35 | 30 | 30 | 30 | 32 | 22 | 30 | 30 | 29 | 30 | 30 | 30 | 30 | 28 | 27 | 26 | 24 | 23 | 20 | 20 | 45 | 18 | 17 | 16 | 34 | 32 | 32 | 14 | 14 | -4 | 18 | 18 | 18 | 11 | 11 | 11 | 11 | -10 | 17 | 17 | 19 | -12 | 18 | 17 | 17 | 55 | -7 | -7 | -7 | 62 | -6 | -6 | -6 | 41 | -5 | -5 | -5 | 40 | -4 | -4 | -5 | 40 | -5 | -5 | -5 | -2 | -15 |
Operating Income
| 996 | 440 | 392 | 342 | 317 | 311 | 321 | 123 | 240 | 223 | 147 | 199 | 194 | 201 | 203 | 199 | 188 | 175 | 180 | 153 | 169 | 161 | 155 | 152 | 148 | 145 | 144 | 139 | 135 | 132 | 132 | 132 | 74 | 70 | 122 | 115 | 67 | 65 | 108 | 100 | 49 | 53 | 87 | 73 | -54 | 40 | 68 | 69 | 38 | 38 | 61 | 60 | 30 | 30 | 51 | 52 | 52 | 51 | 51 | 53 | 52 | 52 | 53 | 53 | 47 | 45 | 47 | 47 | 40 | 36 | 10 | 36 | 32 | 31 | 13 | 13 | 13 | 30 | 29 | 51 | 19 | 18 | 18 | 26 | 25 | 23 | 23 | 43 | 14 | 13 | 13 | 43 | 12 | 12 | 12 | -28 | 35 | 32 | 30 | -38 | 28 | 26 | 25 | -23 | 23 | 21 | 21 | -26 | 19 | 18 | 19 | -26 | 18 | 17 | 17 | 14 | 27 |
Operating Income Ratio
| 0.96 | 0.43 | 0.42 | 0.39 | 0.38 | 0.38 | 0.4 | 0.18 | 0.49 | 0.48 | 0.33 | 0.48 | 0.48 | 0.48 | 0.49 | 0.5 | 0.5 | 0.48 | 0.51 | 0.45 | 0.5 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.5 | 0.29 | 0.28 | 0.49 | 0.46 | 0.28 | 0.28 | 0.49 | 0.47 | 0.25 | 0.29 | 0.5 | 0.58 | -1.17 | 0.35 | 0.59 | 0.61 | 0.35 | 0.37 | 0.62 | 0.65 | 0.34 | 0.36 | 0.61 | 0.64 | 0.64 | 0.63 | 0.62 | 0.64 | 0.64 | 0.63 | 0.64 | 0.65 | 0.64 | 0.64 | 0.66 | 0.67 | 0.67 | 0.64 | 0.18 | 0.67 | 0.66 | 0.66 | 0.27 | 0.29 | 0.28 | 0.68 | 0.67 | 1.09 | 0.51 | 0.49 | 0.51 | 0.69 | 0.68 | 0.68 | 0.68 | 1.28 | 0.46 | 0.44 | 0.4 | 1.37 | 0.41 | 0.42 | 0.41 | -1 | 1.26 | 1.27 | 1.27 | -1.66 | 1.28 | 1.28 | 1.29 | -1.23 | 1.3 | 1.3 | 1.32 | -1.77 | 1.31 | 1.32 | 1.33 | -1.84 | 1.36 | 1.41 | 1.4 | 1.13 | 2.2 |
Total Other Income Expenses Net
| -751 | -21 | -154 | -104 | -86 | -72 | -110 | -162 | -22 | -15 | -40 | 2 | -89 | -12 | 23 | 7 | -12 | -6 | 3 | 5 | 1 | 4 | -11 | -26 | 4 | 1 | 5 | 3 | -2 | 2 | 0 | 4 | 2 | 0 | 5 | 24 | 10 | 0 | 0 | 0 | -1 | 1 | -12 | -5 | -68 | -29 | -29 | -29 | -29 | -26 | -25 | 0 | -25 | 1 | -21 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -23 | -22 | -16 | -13 | -12 | -14 | -2 | -12 | 13 | 0 | 0 | -10 | 9 | 9 | 9 | -8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 245 | 210 | 238 | 238 | 230 | 238 | 211 | 15 | 141 | 134 | 102 | 123 | 28 | 111 | 150 | 131 | 103 | 97 | 113 | 87 | 101 | 98 | 85 | 64 | 89 | 82 | 90 | 93 | 78 | 77 | 71 | 84 | 69 | 67 | 69 | 79 | 74 | 63 | 56 | 50 | 46 | 52 | 33 | 33 | -64 | 40 | 39 | 40 | 38 | 38 | 36 | 0 | 30 | 31 | 30 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 31 | 32 | 35 | 33 | 26 | 25 | 23 | 0 | 0 | 22 | 22 | 22 | 21 | 22 | 20 | 0 | 19 | 18 | 18 | 0 | 0 | 24 | 23 | 0 | 0 | 14 | 0 | 0 | 13 | 13 | 12 | 0 | 37 | 0 | 0 | 0 | 0 | 27 | 25 | 0 | 23 | 21 | 21 | -25 | 19 | 18 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.24 | 0.21 | 0.25 | 0.27 | 0.28 | 0.29 | 0.26 | 0.02 | 0.29 | 0.29 | 0.23 | 0.29 | 0.07 | 0.27 | 0.36 | 0.33 | 0.28 | 0.26 | 0.32 | 0.25 | 0.3 | 0.3 | 0.27 | 0.21 | 0.29 | 0.27 | 0.3 | 0.32 | 0.28 | 0.28 | 0.27 | 0.32 | 0.26 | 0.26 | 0.28 | 0.32 | 0.32 | 0.27 | 0.25 | 0.23 | 0.23 | 0.28 | 0.19 | 0.26 | -1.4 | 0.35 | 0.34 | 0.35 | 0.35 | 0.37 | 0.37 | 0 | 0.34 | 0.37 | 0.36 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0.38 | 0.42 | 0.46 | 0.49 | 0.48 | 0.43 | 0.44 | 0.42 | 0 | 0 | 0.46 | 0.47 | 0.49 | 0.48 | 0.49 | 0.48 | 0 | 0.52 | 0.5 | 0.51 | 0 | 0 | 0.71 | 0.69 | 0 | 0 | 0.46 | 0 | 0 | 0.43 | 0.45 | 0.43 | 0 | 1.3 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | 0 | 1.33 | 1.31 | 1.33 | -1.75 | 1.33 | 1.33 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 246 | 13 | 12 | 9 | 10 | 15 | 11 | 10 | 6 | 9 | 6 | 5 | 5 | 3 | 3 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 22 | 0 | 17 | 21 | 19 | 21 | 18 | 18 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | -1 | -2 | 0 | 6 | 3 | 5 | 5 | 25 | -3 | 0 | -6 | 27 | 0 | -1 | -1 | -40 | 22 | 21 | 21 | -49 | 17 | 16 | 15 | -33 | 14 | 13 | 12 | -34 | 11 | 11 | 11 | -34 | 12 | 12 | 11 | 7 | 5 |
Net Income
| 0 | 195 | 225 | 227 | 220 | 223 | 199 | 4 | 135 | 124 | 96 | 118 | 23 | 108 | 147 | 129 | 101 | 95 | 111 | 85 | 99 | 96 | 83 | 61 | 88 | 81 | 89 | 92 | 77 | 76 | 70 | 83 | 67 | 66 | 67 | 78 | 73 | 62 | 58 | 64 | 52 | 55 | 72 | 39 | -64 | 43 | 39 | 41 | 41 | 39 | 36 | 38 | 32 | 31 | 30 | 35 | 33 | 33 | 30 | 34 | 35 | 33 | 30 | 33 | 34 | 37 | 36 | 33 | 27 | 27 | 25 | 28 | 23 | 25 | 24 | 27 | 25 | 27 | 25 | 27 | 20 | 21 | 18 | 20 | 22 | 18 | 18 | 18 | 17 | 13 | 18 | 17 | 12 | 13 | 13 | 13 | 13 | 10 | 10 | 11 | 11 | 10 | 10 | 10 | 9 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 7 | -5 |
Net Income Ratio
| 0 | 0.19 | 0.24 | 0.26 | 0.26 | 0.28 | 0.25 | 0.01 | 0.27 | 0.27 | 0.22 | 0.28 | 0.06 | 0.26 | 0.35 | 0.33 | 0.27 | 0.26 | 0.31 | 0.25 | 0.29 | 0.29 | 0.26 | 0.2 | 0.29 | 0.27 | 0.3 | 0.32 | 0.28 | 0.28 | 0.26 | 0.31 | 0.26 | 0.26 | 0.27 | 0.31 | 0.31 | 0.27 | 0.26 | 0.3 | 0.26 | 0.3 | 0.42 | 0.31 | -1.4 | 0.38 | 0.34 | 0.36 | 0.38 | 0.38 | 0.37 | 0.41 | 0.36 | 0.37 | 0.36 | 0.43 | 0.4 | 0.4 | 0.36 | 0.42 | 0.42 | 0.4 | 0.36 | 0.41 | 0.46 | 0.52 | 0.51 | 0.47 | 0.45 | 0.47 | 0.45 | 0.52 | 0.47 | 0.52 | 0.5 | 0.59 | 0.57 | 0.6 | 0.59 | 0.59 | 0.54 | 0.56 | 0.51 | 0.54 | 0.61 | 0.54 | 0.54 | 0.55 | 0.55 | 0.45 | 0.59 | 0.53 | 0.41 | 0.45 | 0.46 | 0.46 | 0.47 | 0.42 | 0.41 | 0.46 | 0.48 | 0.5 | 0.51 | 0.55 | 0.49 | 0.5 | 0.53 | 0.61 | 0.56 | 0.55 | 0.55 | 0.53 | 0.47 | 0.47 | 0.5 | 0.58 | -0.43 |
EPS
| 0 | 0.29 | 0.34 | 0.36 | 0.36 | 0.37 | 0.34 | 0.01 | 0.34 | 0.33 | 0.26 | 0.33 | 0.07 | 0.31 | 0.44 | 0.39 | 0.32 | 0.31 | 0.37 | 0.29 | 0.34 | 0.34 | 0.29 | 0.22 | 0.32 | 0.3 | 0.27 | 0.33 | 0.27 | 0.27 | 0.25 | 0.31 | 0.26 | 0.26 | 0.27 | 0.32 | 0.26 | 0.23 | 0.23 | 0.26 | 0.21 | 0.23 | 0.37 | 0.23 | -0.49 | 0.25 | 0.2 | 0.31 | 0.27 | 0.26 | 0.25 | 0.32 | 0.25 | 0.24 | 0.23 | 0.34 | 0.26 | 0.26 | 0.23 | 0.33 | 0.29 | 0.27 | 0.24 | 0.33 | 0.28 | 0.31 | 0.3 | 0.33 | 0.27 | 0.28 | 0.27 | 0.33 | 0.26 | 0.28 | 0.27 | 0.33 | 0.28 | 0.27 | 0.29 | 0.36 | 0.26 | 0.26 | 0.23 | 0.29 | 0.28 | 0.24 | 0.24 | 0.28 | 0.25 | 0.2 | 0.3 | 0.31 | 0.19 | 0.2 | 0.2 | 0.24 | 0.21 | 0.19 | 0.19 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.18 | -0.14 |
EPS Diluted
| 0 | 0.29 | 0.34 | 0.36 | 0.36 | 0.37 | 0.34 | 0.01 | 0.34 | 0.33 | 0.26 | 0.33 | 0.07 | 0.31 | 0.44 | 0.39 | 0.32 | 0.31 | 0.37 | 0.29 | 0.34 | 0.34 | 0.29 | 0.22 | 0.32 | 0.3 | 0.27 | 0.33 | 0.27 | 0.27 | 0.25 | 0.31 | 0.26 | 0.25 | 0.27 | 0.32 | 0.26 | 0.23 | 0.23 | 0.26 | 0.21 | 0.23 | 0.36 | 0.23 | -0.49 | 0.25 | 0.2 | 0.31 | 0.27 | 0.26 | 0.25 | 0.32 | 0.25 | 0.24 | 0.23 | 0.34 | 0.26 | 0.26 | 0.23 | 0.33 | 0.29 | 0.27 | 0.24 | 0.33 | 0.28 | 0.31 | 0.3 | 0.33 | 0.27 | 0.27 | 0.27 | 0.33 | 0.26 | 0.28 | 0.27 | 0.33 | 0.28 | 0.27 | 0.29 | 0.36 | 0.26 | 0.26 | 0.23 | 0.29 | 0.28 | 0.24 | 0.24 | 0.28 | 0.25 | 0.2 | 0.3 | 0.31 | 0.19 | 0.2 | 0.2 | 0.24 | 0.21 | 0.19 | 0.19 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.18 | -0.14 |
EBITDA
| 741 | 913 | 844 | 780 | 736 | 720 | 725 | 618 | 460 | 426 | 433 | 372 | 452 | 381 | 345 | 349 | 349 | 332 | 315 | 286 | 305 | 291 | 297 | 305 | 272 | 267 | 260 | 254 | 247 | 240 | 239 | 234 | 232 | 226 | 215 | 188 | 209 | 204 | 199 | 186 | 174 | 167 | 168 | 108 | 110 | 104 | 103 | 103 | 98 | 93 | 88 | 84 | 79 | 75 | 74 | 75 | 75 | 74 | 74 | 77 | 75 | 75 | 76 | 74 | 67 | 64 | 65 | 63 | 56 | 51 | 24 | 49 | 45 | 43 | 23 | 24 | 23 | 40 | 38 | 61 | 27 | 26 | 26 | 34 | 33 | 29 | 30 | 51 | 22 | 20 | 20 | 52 | 18 | 18 | 18 | -21 | 41 | 38 | 37 | -33 | 34 | 32 | 30 | -18 | 27 | 25 | 25 | -22 | 22 | 22 | 23 | -22 | 22 | 21 | 20 | 17 | 27 |
EBITDA Ratio
| 0.71 | 0.9 | 0.89 | 0.88 | 0.88 | 0.89 | 0.9 | 0.9 | 0.94 | 0.92 | 0.98 | 0.89 | 1.12 | 0.92 | 0.83 | 0.88 | 0.93 | 0.91 | 0.89 | 0.84 | 0.9 | 0.88 | 0.93 | 0.98 | 0.89 | 0.89 | 0.87 | 0.88 | 0.89 | 0.89 | 0.9 | 0.89 | 0.9 | 0.89 | 0.87 | 0.76 | 0.89 | 0.89 | 0.9 | 0.86 | 0.88 | 0.9 | 0.98 | 0.86 | 2.38 | 0.9 | 0.89 | 0.91 | 0.91 | 0.9 | 0.9 | 0.92 | 0.91 | 0.9 | 0.89 | 0.92 | 0.92 | 0.91 | 0.9 | 0.93 | 0.91 | 0.91 | 0.91 | 0.92 | 0.9 | 0.9 | 0.91 | 0.91 | 0.94 | 0.91 | 0.43 | 0.91 | 0.92 | 0.9 | 0.5 | 0.52 | 0.52 | 0.9 | 0.9 | 1.31 | 0.72 | 0.71 | 0.72 | 0.91 | 0.92 | 0.86 | 0.89 | 1.51 | 0.7 | 0.67 | 0.63 | 1.64 | 0.61 | 0.63 | 0.62 | -0.75 | 1.45 | 1.52 | 1.53 | -1.41 | 1.54 | 1.53 | 1.54 | -0.97 | 1.54 | 1.56 | 1.6 | -1.49 | 1.58 | 1.59 | 1.57 | -1.56 | 1.66 | 1.71 | 1.68 | 1.41 | 2.2 |