Healthpeak Properties, Inc.
NYSE:PEAK
17.1 (USD) • At close March 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-10-30 | 2023-07-28 | 2023-04-28 | 2023-02-08 | 2022-11-02 | 2022-08-03 | 2022-05-04 | 2022-02-09 | 2021-11-03 | 2021-08-04 | 2021-05-05 | 2021-02-10 | 2020-11-03 | 2020-08-05 | 2020-05-06 | 2020-02-13 | 2019-10-31 | 2019-08-01 | 2019-05-02 | 2019-02-14 | 2018-10-31 | 2018-08-02 | 2018-05-03 | 2018-02-13 | 2017-11-02 | 2017-08-01 | 2017-05-02 | 2017-02-13 | 2016-11-01 | 2016-08-09 | 2016-05-09 | 2016-02-09 | 2015-11-03 | 2015-08-04 | 2015-05-05 | 2015-02-10 | 2014-11-04 | 2014-08-05 | 2014-05-06 | 2014-02-11 | 2013-11-04 | 2013-08-02 | 2013-05-02 | 2013-02-12 | 2012-10-30 | 2012-07-31 | 2012-05-01 | 2012-02-14 | 2011-10-31 | 2011-08-02 | 2011-05-03 | 2011-02-15 | 2010-11-02 | 2010-08-03 | 2010-04-27 | 2010-02-12 | 2009-11-03 | 2009-08-04 | 2009-04-28 | 2009-02-27 | 2008-11-04 | 2008-08-05 | 2008-04-29 | 2008-02-12 | 2007-10-30 | 2007-08-06 | 2007-05-01 | 2007-02-13 | 2006-10-30 | 2006-08-09 | 2006-05-02 | 2006-02-14 | 2005-11-01 | 2005-08-02 | 2005-05-03 | 2005-03-15 | 2004-11-08 | 2004-08-04 | 2004-05-10 | 2004-03-15 | 2003-11-12 | 2003-08-12 | 2003-05-15 | 2003-02-20 | 2002-11-14 | 2002-08-12 | 2002-05-08 | 2002-03-18 | 2001-11-13 | 2001-08-03 | 2001-05-04 | 2001-03-09 | 2000-11-13 | 2000-08-09 | 2000-05-11 | 2000-03-30 | 1999-11-15 | 1999-08-13 | 1999-05-14 | 1999-03-29 | 1998-11-13 | 1998-08-10 | 1998-05-14 | 1998-03-31 | 1997-11-07 | 1997-08-14 | 1997-05-14 | 1997-03-26 | 1996-11-14 | 1996-08-13 | 1996-05-14 | 1996-02-06 | 1995-11-14 | 1995-07-27 | 1995-05-11 | 1995-03-29 | 1994-11-10 | 1994-07-28 | 1994-05-09 | 1994-03-28 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 63.478 | 103.78 | 59.235 | 72.032 | 112.452 | 73.013 | 89.066 | 158.287 | 201.099 | 96.923 | 34.007 | 44.226 | 197.119 | 730.957 | 783.542 | 144.232 | 124.99 | 130.521 | 120.117 | 110.79 | 78.864 | 91.381 | 86.021 | 55.306 | 133.887 | 391.965 | 764.114 | 94.73 | 132.891 | 116.45 | 94.665 | 346.5 | 120.498 | 115.77 | 137.17 | 183.81 | 83.531 | 54.07 | 49.738 | 300.556 | 49.414 | 53.114 | 47.547 | 247.673 | 96.476 | 169.636 | 347.425 | 33.506 | 44.86 | 276.205 | 3,988.62 | 1,036.7 | 52.635 | 96.26 | 44.604 | 112.259 | 144.366 | 49.484 | 66.376 | 57.562 | 117.052 | 216.789 | 154 | 96.269 | 568.853 | 351.217 | 102.923 | 60.687 | 645.363 | 21.476 | 55.957 | 21.342 | 38.174 | 18.89 | 17.807 | 20.555 | 11.369 | 11.549 | 28.132 | 17.768 | 9.706 | 11.559 | 13.44 | 8.495 | 11.714 | 8.916 | 6.617 | 8.408 | 9.836 | 16.131 | 6.213 | 58.623 | 4.904 | 7.177 | 4.957 | 7.696 | 8 | 5 | 4 | 4.504 | 83 | 2 | 3 | 4.084 | 3 | 3 | 11 | 2.811 | 17 | 15 | 24 | 2 | 2 | 2 | 2 | 3 | 12 | 9.6 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 706.677 | 0 | 402.154 | 0 | 44.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 888.946 | 886.418 | 897.08 | 508.642 | 703.402 | 49.757 | 51.142 | 0 | 0 | 0 | 0 | 57.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 63.478 | 103.78 | 59.235 | 72.032 | 112.452 | 73.013 | 89.066 | 158.287 | 201.099 | 96.923 | 34.007 | 44.226 | 197.119 | 730.957 | 783.542 | 144.232 | 124.99 | 130.521 | 120.117 | 110.79 | 78.864 | 91.381 | 86.021 | 55.306 | 133.887 | 391.965 | 764.114 | 94.73 | 132.891 | 116.45 | 94.665 | 346.5 | 120.498 | 115.77 | 137.17 | 183.81 | 83.531 | 54.07 | 49.738 | 300.556 | 49.414 | 53.114 | 47.547 | 247.673 | 96.476 | 169.636 | 347.425 | 33.506 | 44.86 | 276.205 | 3,988.62 | 1,036.7 | 52.635 | 96.26 | 44.604 | 112.259 | 144.366 | 49.484 | 66.376 | 57.562 | 117.052 | 216.789 | 154 | 985.215 | 1,455.27 | 1,248.3 | 611.565 | 764.089 | 695.12 | 72.618 | 55.957 | 21.342 | 38.174 | 18.89 | 75.187 | 20.555 | 11.369 | 11.549 | 28.132 | 17.768 | 9.706 | 11.559 | 13.44 | 8.495 | 11.714 | 8.916 | 6.617 | 8.408 | 9.836 | 16.131 | 6.213 | 58.623 | 4.904 | 7.177 | 4.957 | 7.696 | 8 | 5 | 4 | 4.504 | 83 | 2 | 3 | 4.084 | 3 | 3 | 11 | 2.811 | 17 | 15 | 24 | 2 | 2 | 2 | 2 | 3 | 12 | 9.6 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 284.966 | 267.497 | 300.854 | 428.268 | 437.955 | 461.302 | 463.859 | 464.502 | 455.761 | 470.89 | 779.021 | 237.644 | 294.378 | 327.206 | 305.689 | 249.996 | 194.61 | 178.399 | 134.694 | 111.169 | 90.003 | 485.103 | 98.48 | 354.059 | 750.35 | 751.029 | 1,136.11 | 853.07 | 1,104.54 | 1,138.9 | 1,191.58 | 1,203.56 | 1,193.88 | 1,276.88 | 1,424.74 | 1,299.16 | 800.597 | 801.202 | 780.531 | 762.414 | 418.146 | 589.061 | 324.053 | 310.18 | 31.763 | 25.974 | 24.381 | 26.681 | 24.786 | 24.273 | 30.272 | 34.504 | 38.414 | 37.05 | 39.461 | 43.726 | 36.824 | 1,107.95 | 29.046 | 34.211 | 1,098.25 | 1,104.73 | 1,100.94 | 44.892 | 34.403 | 33.652 | 33.96 | 31.026 | 12.676 | 12.422 | 13.696 | 13.313 | 13.507 | 13.629 | 14.225 | 14.834 | 16.91 | 17.077 | 16.417 | 16.471 | 17.093 | 18.87 | 19.319 | 22.382 | 19.238 | 20.964 | 21.183 | 20.94 | 19.746 | 18.06 | 14.91 | 14.92 | 15.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 402.154 | 0 | 44.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 5.578 | 204.683 | 4.83 | 57.496 | 27.964 | 45.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 105.995 | -280.692 | 85.915 | 45.938 | 158.708 | 375.859 | 1,442.54 | 2,693.51 | 2,315.6 | 484.392 | 378.418 | 544.819 | 432.855 | 186.53 | 37.377 | 137.142 | 452.94 | 723.25 | 468.102 | 443.911 | 243.209 | 61.481 | 60.806 | 970.126 | 444.695 | 510.857 | 357.523 | 60.616 | 65.709 | 54.369 | 47.279 | 48.976 | 54.448 | 34.329 | 30.296 | 47.048 | 178.989 | 51.889 | 37.675 | 37.848 | 43.428 | 42.782 | 45.458 | 41.553 | 47.851 | 44.17 | 42.057 | 36.319 | 34.223 | 39.817 | 37.953 | 33 | 31.988 | 32.351 | 32.973 | 35.078 | 10,263.2 | 10,320.1 | 10,647 | 10,867.8 | 9,951.97 | 7,063.94 | 8,310.72 | 8,680.53 | 3,817.24 | 3,666.97 | 3,667.61 | 3,523.81 | 3,420.03 | 3,135.52 | 2,940.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,707.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 407.17 | 436.304 | 418.079 | 604.968 | 656.402 | 655.777 | 638.84 | 713.433 | 815.568 | 943.672 | 2,255.57 | 2,975.38 | 2,807.1 | 1,542.56 | 1,467.65 | 939.047 | 752.455 | 495.45 | 292.188 | 359.101 | 621.807 | 1,299.73 | 652.603 | 853.276 | 1,127.45 | 1,204.47 | 1,961.03 | 1,917.93 | 1,682.13 | 1,766.2 | 1,643.77 | 1,610.68 | 1,380.09 | 1,447.02 | 1,609.19 | 1,531.95 | 938.576 | 889.601 | 860.565 | 1,110.02 | 646.549 | 694.064 | 409.275 | 595.701 | 171.667 | 238.392 | 417.264 | 101.74 | 117.497 | 344.648 | 4,060.95 | 1,107.52 | 125.272 | 173.127 | 122.018 | 188.985 | 213.178 | 1,189.79 | 128.395 | 126.851 | 11,478.5 | 11,641.6 | 11,901.9 | 11,898.1 | 11,447.2 | 8,550.57 | 8,961.08 | 9,533.14 | 4,553 | 3,797.76 | 3,737.26 | 3,558.46 | 3,471.71 | 3,168.03 | 3,029.62 | 35.389 | 155.898 | 180.118 | 204.789 | 285.381 | 274.844 | 30.429 | 32.759 | 2,738.28 | 30.952 | 29.88 | 27.8 | 29.348 | 29.582 | 34.191 | 21.123 | 73.543 | 20.135 | 7.177 | 4.957 | 7.696 | 8 | 5 | 4 | 4.504 | 83 | 2 | 3 | 4.084 | 3 | 3 | 11 | 2.811 | 17 | 15 | 24 | 2 | 2 | 2 | 2 | 3 | 12 | 85.1 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 233.48 | 234.05 | 235.591 | 237.318 | 232.155 | 233.391 | 232.457 | 233.942 | 218.524 | 215.303 | 198.426 | 192.349 | 190.875 | 193.729 | 171.843 | 172.486 | 172.958 | 172.424 | 165.748 | 0 | 0 | 0 | 0 | 0 | 10,535.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,876.1 | 0 | 9,361.41 | 9,318.39 | 9,335.36 | 9,385.43 | 9,446.91 | 9,482.67 | 9,473.33 | 8,676.76 | 8,629.17 | 8,622.41 | 8,542.56 | 8,585.34 | 8,623.35 | 8,662.38 | 8,668.53 | 8,710.09 | 8,764.79 | 8,860.05 | 8,940.63 | 9,249.8 | 9,213.05 | 6,386.44 | 7,263.17 | 6,867.19 | 3,477.83 | 3,451.13 | 3,403.68 | 3,241.85 | 3,189.02 | 2,896.03 | 2,772.14 | 2,816.37 | 2,754.76 | 2,546.07 | 2,474.91 | 2,505.84 | 2,493.79 | 2,349.14 | 2,366.37 | 2,371.41 | 2,351.53 | 2,333.99 | 2,292.92 | 2,194.56 | 2,194.65 | 2,099.45 | 2,109.98 | 2,100.51 | 2,162.04 | 2,170.98 | 1,916.33 | 2,192.99 | 1,238.8 | 1,262.5 | 1,213.4 | 1,131.12 | 945.1 | 896.9 | 791.3 | 786.502 | 696.8 | 685.8 | 629.7 | 623.734 | 611.6 | 603.4 | 596.8 | 527.994 | 485.9 | 470.1 | 475.9 | 475.795 | 452.4 | 443.6 | 444.3 | 434.8 | 426.8 | 422.9 | 417.1 | 415.1 | 0 | 0 | 0 | 400.7 | 401.2 | 404.9 | 408.8 | 398.3 | 399.2 | 389.5 | 389.3 | 386.4 | 372.5 | 374.2 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.019 | 47.019 | 47.019 | 42.386 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 50.346 | 0 | 50.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 339.191 | 364.453 | 391.956 | 418.061 | 444.215 | 470.865 | 497.104 | 519.76 | 520.335 | 511.612 | 495.919 | 519.917 | 501.583 | 537.555 | 550.348 | 331.693 | 303.722 | 317.96 | 275.565 | 305.079 | 305.805 | 294.056 | 395.298 | 410.082 | 400.867 | 414.404 | 432.109 | 479.805 | 538.631 | 550.569 | 585.33 | 614.227 | 559.677 | 577.238 | 458.249 | 481.013 | 479.226 | 477.837 | 472.058 | 489.842 | 507.754 | 518.982 | 537.692 | 552.701 | 382.321 | 347.67 | 360.14 | 373.763 | 389.518 | 400.438 | 389.716 | 316.375 | 325.859 | 356.387 | 373.001 | 389.698 | 410.366 | 433.874 | 482.329 | 507.1 | 552.906 | 582.088 | 598.167 | 623.65 | 648.915 | 328.753 | 430.011 | 479.612 | 58.501 | 60.849 | 51.556 | 38.804 | 23.236 | 19.725 | 18.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 339.191 | 364.453 | 391.956 | 418.061 | 444.215 | 470.865 | 497.104 | 519.76 | 520.335 | 511.612 | 495.919 | 519.917 | 501.583 | 537.555 | 550.348 | 331.693 | 303.722 | 317.96 | 275.565 | 305.079 | 305.805 | 294.056 | 395.298 | 410.082 | 447.886 | 461.423 | 479.128 | 479.805 | 588.977 | 600.915 | 635.676 | 664.573 | 610.023 | 627.584 | 508.595 | 531.359 | 529.572 | 528.183 | 522.404 | 540.188 | 507.754 | 518.982 | 537.692 | 552.701 | 432.667 | 398.016 | 410.486 | 424.109 | 439.864 | 450.784 | 440.062 | 366.721 | 376.205 | 356.387 | 373.001 | 389.698 | 410.366 | 433.874 | 482.329 | 507.1 | 552.906 | 582.088 | 598.167 | 623.65 | 648.915 | 328.753 | 430.011 | 479.612 | 58.501 | 60.849 | 51.556 | 38.804 | 23.236 | 19.725 | 18.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 745.381 | 731.956 | 714.679 | 706.677 | 698.903 | 402.154 | 403.159 | 448.34 | 433.801 | 433.121 | 444.547 | 447.577 | 480.977 | 505.092 | 524.606 | 910.119 | 589.849 | 875.137 | 895.361 | 1,253.91 | 1,337.96 | 1,341.18 | 1,577.24 | 1,515.19 | 1,556.04 | 1,559.46 | 1,558.07 | 1,324.08 | 6,534.58 | 6,545.61 | 6,566.79 | 6,613.21 | 7,616.84 | 7,696.66 | 7,691.77 | 8,117.22 | 8,132.85 | 7,666.5 | 7,629.98 | 7,594.06 | 7,199.36 | 7,167.01 | 7,131.23 | 7,093.61 | 7,304.13 | 7,257.06 | 7,006.78 | 6,968.88 | 6,926.09 | 6,898.26 | 742.43 | 805.508 | 805.089 | 869.818 | 879.356 | 868.055 | 895.597 | 913.21 | 915.761 | 921.163 | 923.022 | 923.558 | 923.674 | 888.946 | 886.418 | 897.08 | 853.645 | 703.402 | 49.757 | 51.142 | 49.058 | 48.598 | 49.75 | 48.694 | 57.38 | 60.506 | 58.52 | 72.339 | 61.973 | 210.045 | 28.484 | 31.662 | 32.217 | 32.664 | 32.887 | 20.886 | 21.546 | 21.75 | 21.998 | 22.215 | 22.296 | 22.615 | 23.045 | 42.168 | 42.902 | 47.642 | 0 | 0 | 0 | 54.478 | 0 | 0 | 0 | 14.241 | 0 | 0 | 0 | 6.531 | 0 | 0 | 0 | 9.248 | 0 | 0 | 0 | 9.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 13,120.1 | 13,097.2 | 0 | 0 | 0 | 0 | 0 | 12,667.4 | 12,076.6 | 11,604 | 11,148.9 | 11,119.8 | 11,034.2 | 12,787 | 12,581.8 | 11,033.1 | 11,535.1 | 11,233.9 | 10,627.2 | 0 | 0 | 0 | 0 | 0 | 60.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.622 | 0 | 281.711 | 163.66 | 154.271 | 145.902 | 141.25 | 150.63 | 2,421.29 | 2,026.41 | 1,852.52 | 1,707.61 | 1,687.42 | 1,672.94 | 1,674.33 | 0 | 1,074.87 | 1,076.39 | 5.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 757.164 | 739.574 | 13,842 | 13,804.2 | 13,630.3 | 13,556 | 13,515.7 | 674.615 | 678.638 | 624.669 | 650.518 | 665.106 | 737.098 | 750.51 | 776.387 | 646.491 | 656.115 | 618.218 | 643.456 | 10,800.5 | 10,818.4 | 10,516.4 | 11,442.4 | 11,309.9 | 176.702 | 10,877.2 | 10,857.6 | 12,037.5 | 12,382.9 | 12,203.7 | 12,353.7 | 12,561.4 | 12,586 | 12,576.9 | 11,214.9 | 11,189.4 | 11,143.9 | 11,059.9 | 10,845.7 | 10,831.6 | 11,535.8 | 11,671.7 | 776.853 | 11,673.5 | 527.753 | 414.251 | 401.162 | 382.41 | 367.768 | 366.074 | 361.595 | 348.999 | 457.043 | 515.289 | 535.218 | 504.714 | 521.387 | 586.594 | 531.403 | 508.229 | -9,693.11 | -9,783.61 | -9,864.31 | -10,138.7 | -10,099.5 | -7,283.52 | -8,116.81 | -7,570.59 | -3,527.59 | -3,502.27 | -3,452.74 | -3,290.45 | -3,238.77 | -2,944.73 | -2,829.52 | 190.367 | -2,813.28 | -2,618.41 | -2,536.89 | 34.686 | -2,522.27 | -2,380.81 | -2,398.58 | -2,393.94 | -2,384.42 | -2,354.87 | -2,314.47 | -2,216.31 | -2,216.65 | -2,121.66 | -2,132.28 | -2,123.12 | -2,185.08 | -2,213.15 | -1,959.24 | -2,240.63 | -1,238.8 | -1,262.5 | -1,213.4 | -1,185.6 | -945.1 | -896.9 | -791.3 | -800.743 | -696.8 | -685.8 | -629.7 | -630.265 | -611.6 | -603.4 | -596.8 | -537.242 | -485.9 | -470.1 | -475.9 | -485.437 | -452.4 | 17 | -444.3 | -434.8 | -426.8 | -422.9 | -417.1 | -415.1 | 0 | 0 | 0 | -400.7 | -401.2 | -404.9 | -408.8 | -398.3 | -399.2 | -389.5 | -389.3 | -386.4 | -372.5 | -374.2 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 15,195.4 | 15,167.2 | 15,184.2 | 15,166.3 | 15,005.6 | 14,662.4 | 14,648.4 | 14,544.1 | 13,927.9 | 13,388.7 | 12,938.4 | 12,944.7 | 12,944.7 | 14,773.9 | 14,605 | 13,093.8 | 13,257.8 | 13,217.6 | 12,607.3 | 12,359.5 | 12,462.2 | 12,151.7 | 13,415 | 13,235.2 | 12,776.6 | 12,898.1 | 12,894.8 | 13,841.3 | 19,506.4 | 19,350.3 | 19,556.2 | 19,839.2 | 20,812.9 | 20,901.1 | 19,415.3 | 19,838 | 19,806.3 | 19,254.6 | 18,998.1 | 18,965.9 | 19,243 | 19,357.7 | 19,323.5 | 19,319.9 | 17,907.7 | 17,551.4 | 17,308.1 | 17,306.7 | 17,321.9 | 17,348.4 | 13,438.7 | 12,224.4 | 12,120 | 12,071.5 | 12,017.6 | 12,020.8 | 12,125 | 10,596.1 | 11,672.9 | 11,723 | 552.906 | 582.088 | 598.167 | 623.65 | 648.915 | 328.753 | 430.011 | 479.612 | 58.501 | 60.849 | 51.556 | 38.804 | 23.236 | 19.725 | 18.517 | 3,067.25 | 2,813.28 | 2,618.41 | 2,536.89 | 2,750.58 | 2,522.27 | 2,380.81 | 2,398.58 | 10.136 | 2,384.42 | 2,354.87 | 2,314.47 | 2,216.31 | 2,216.65 | 2,121.66 | 2,132.28 | 2,123.12 | 2,185.08 | 2,213.15 | 1,959.24 | 2,240.63 | 1,238.8 | 1,262.5 | 1,213.4 | 1,185.6 | 945.1 | 896.9 | 791.3 | 800.743 | 696.8 | 685.8 | 629.7 | 630.265 | 611.6 | 603.4 | 596.8 | 537.242 | 485.9 | 470.1 | 475.9 | 485.437 | 452.4 | 460.6 | 444.3 | 434.8 | 426.8 | 422.9 | 417.1 | 415.1 | 0 | 0 | 0 | 400.7 | 401.2 | 404.9 | 408.8 | 398.3 | 399.2 | 389.5 | 389.3 | 386.4 | 372.5 | 374.2 | 0 | 0 | 0 | 0 |
Total Assets
| 15,602.5 | 15,603.5 | 15,602.3 | 15,771.2 | 15,662 | 15,318.2 | 15,287.2 | 15,257.5 | 14,743.5 | 14,332.4 | 15,193.9 | 15,920.1 | 15,751.8 | 16,316.4 | 16,072.7 | 14,032.9 | 14,010.2 | 13,713.1 | 12,899.5 | 12,718.6 | 13,084 | 13,451.4 | 14,067.6 | 14,088.5 | 13,904.1 | 14,102.6 | 14,855.9 | 15,759.3 | 21,188.5 | 21,116.5 | 21,199.9 | 21,449.8 | 22,193 | 22,348.1 | 21,024.4 | 21,369.9 | 20,744.9 | 20,144.2 | 19,858.7 | 20,075.9 | 19,889.5 | 20,051.8 | 19,732.7 | 19,915.6 | 18,079.3 | 17,789.8 | 17,725.3 | 17,408.5 | 17,439.4 | 17,693.1 | 17,499.7 | 13,331.9 | 12,245.3 | 12,244.6 | 12,139.6 | 12,209.7 | 12,338.2 | 11,785.8 | 11,801.3 | 11,849.8 | 12,031.4 | 12,223.7 | 12,500.1 | 12,521.8 | 12,096.1 | 8,879.33 | 9,391.09 | 10,012.7 | 4,611.5 | 3,858.6 | 3,788.82 | 3,597.26 | 3,494.94 | 3,187.76 | 3,048.13 | 3,102.63 | 3,013.64 | 2,918.82 | 2,857.46 | 3,035.96 | 2,832.44 | 2,743.82 | 2,754.96 | 2,748.42 | 2,703.1 | 2,563.11 | 2,519.07 | 2,431.15 | 2,443.51 | 2,344.69 | 2,343.2 | 2,398.7 | 2,404.71 | 2,433.61 | 2,454.18 | 2,469.39 | 1,504.6 | 1,513 | 1,448.3 | 1,356.61 | 1,239.3 | 1,109.1 | 966.2 | 940.964 | 827.1 | 816.6 | 767.6 | 753.653 | 758.8 | 752.1 | 755.8 | 667.831 | 639 | 607.2 | 575 | 573.826 | 550.3 | 545.7 | 547.3 | 549.6 | 512.7 | 509.8 | 509.9 | 509.2 | 503.5 | 504.5 | 509.1 | 458.6 | 461.6 | 468.3 | 491.5 | 476.5 | 455.2 | 448.2 | 440.7 | 431.4 | 415.2 | 413.5 | 400.3 | 324.3 | 306.5 | 163.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 687.65 | -199.106 | 224.09 | 265.596 | 264.451 | 209.184 | 215.101 | 227.638 | 252.144 | -89.229 | -68.906 | -10.925 | 0 | 0 | 0 | 166.473 | 222.84 | 177.949 | 171.175 | 200.9 | 236.295 | 226.551 | 223.967 | 257.029 | 240.811 | -10.844 | 350.86 | 268.179 | 350.627 | 346.095 | 303.488 | 274.415 | 888.259 | 925.738 | 271.135 | 743.105 | -6.38 | 242.244 | 0 | 0 | 213.345 | 197.44 | -50.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.99 | -44.454 | -29.638 | -27.281 | -20.795 | 0 | -35.973 | -31.781 | -22.551 | -19.018 | -18.43 | -17.319 | -15.3 | -16.281 | -14.735 | -20.272 | -71.135 | -75.232 | 0 | -75.393 | -62.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 424 | 329 | 556 | 995.606 | 1,585.33 | 1,448.57 | 1,330.81 | 1,165.97 | 1,024 | 720 | 1,038.15 | 129.59 | 0 | 0 | 0 | 93 | 737.793 | 530.004 | 276.5 | 80.103 | 636.709 | 545.226 | 1,092.36 | 1,017.08 | 605.837 | 136.311 | 492.421 | 899.718 | 1,372.03 | 869.078 | 810.313 | 397.432 | 1,000.82 | 1,022.32 | 358.555 | 838.516 | 70 | 310 | 0 | 0 | 285 | 261.582 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 951.7 | 2,750 | 108.497 | 298.307 | 1,129.09 | 0 | 265.1 | 2,119.87 | 258.6 | 170 | 115.3 | 247.8 | 300.1 | 142.8 | 154 | 90 | 198 | 129.2 | 0 | 102.2 | 267.8 | 213.5 | 101.4 | 309.8 | 108.5 | 112.3 | 40.3 | 159.5 | 204.5 | 132 | 220.8 | 213.2 | 215.5 | 100.5 | 117.7 | 100.5 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 7.5 | 100 | 14.2 | 0 | 2.6 | 0 | 26.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 879.174 | 881.87 | 878.444 | 844.076 | 835.223 | 814.754 | 817.022 | 789.207 | 782.413 | 777.687 | 765.946 | 774.316 | 755.021 | 751.443 | 753.432 | 289.68 | 208.653 | 193.286 | 181.467 | 190.683 | 174.509 | 172.369 | 167.975 | 144.709 | 140.378 | 147.155 | 141.561 | 149.181 | 136.406 | 136.038 | 129.656 | 123.017 | 112.565 | 96.586 | 87.42 | 95.411 | 76.38 | 67.756 | 67.801 | 65.872 | 71.655 | 64.142 | 64.866 | 68.055 | 65.802 | 68.548 | 68.527 | 65.614 | 69.729 | 66.995 | 70.414 | 77.653 | 79.482 | 81.898 | 85.315 | 85.127 | 86.925 | 71.716 | 72.305 | 60.185 | 64.841 | 65.786 | 68.387 | 55.99 | 44.454 | 29.638 | 27.281 | 20.795 | 31.372 | 35.973 | 31.781 | 22.551 | 19.018 | 18.43 | 17.319 | 15.3 | 16.281 | 14.735 | 20.272 | 71.135 | 75.232 | 74.68 | 75.393 | 62.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.039 | 0.052 | 464.904 | -333.117 | 481.275 | 513.504 | -322.432 | -246.405 | -285.708 | 65.272 | 328.167 | 415.737 | 172.543 | 128.285 | 134.323 | 36.369 | 35.063 | 30.093 | 0.132 | 1.125 | 3.146 | 10.357 | 8.564 | 14.031 | 8.653 | 253.379 | -147.513 | 3.776 | 23.002 | 17.001 | 18.064 | 38.807 | -598.986 | -588.688 | -44.329 | -405.582 | 259.209 | 29.364 | 208.541 | 252.555 | 18.966 | 52.045 | 224.583 | 225.939 | 270.843 | 273.344 | 519.492 | 275.478 | 260.346 | 589.818 | 321.558 | 313.806 | 338.806 | 312.775 | 83.932 | 309.596 | 310.493 | 197.295 | 190.1 | 211.691 | 1,243.16 | 1,907.21 | 3,201.61 | 2,257.3 | -1,866 | 573.503 | 589.693 | 516.907 | 242.628 | 270.9 | -1,483.87 | 240.4 | 231 | 201.7 | 201.2 | 197.9 | 202.2 | 186 | 195 | 188 | 143.8 | 241.32 | 142.8 | 134.2 | 133.5 | 122.6 | 127.2 | 126.5 | 124.7 | 95.7 | 102.5 | 97.5 | 93 | 83.2 | 90.8 | 89.5 | 74.5 | 69.3 | 77.5 | 52 | 60 | 58 | 130 | 113 | 49 | 95 | 41 | 37 | 41 | 32 | 36 | 61 | 54 | 39 | 45 | 44 | -64 | 0 | -66 | -14.2 | 0 | -2.6 | 0 | -26.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,990.86 | 1,011.82 | 2,123.44 | 1,772.16 | 3,166.28 | 2,986.01 | 2,040.5 | 1,936.42 | 1,772.85 | 1,473.73 | 2,063.36 | 1,308.72 | 927.564 | 879.728 | 887.755 | 585.522 | 1,204.35 | 931.332 | 629.274 | 472.811 | 1,050.66 | 954.503 | 1,492.86 | 1,432.84 | 995.679 | 526.001 | 837.329 | 1,320.85 | 1,882.07 | 1,368.21 | 1,261.52 | 833.671 | 1,402.66 | 1,455.96 | 672.781 | 1,271.45 | 399.209 | 649.364 | 276.342 | 318.427 | 588.966 | 575.209 | 252.583 | 293.994 | 336.645 | 341.892 | 588.019 | 341.092 | 330.075 | 656.813 | 391.972 | 391.459 | 418.288 | 394.673 | 589.247 | 394.723 | 397.418 | 269.011 | 262.405 | 271.876 | 1,308 | 1,973 | 3,270 | 3,209 | 884 | 682 | 888 | 1,646 | 274 | 536 | 636 | 499 | 401 | 317 | 449 | 498 | 345 | 340 | 285 | 386 | 273 | 316 | 245 | 402 | 347 | 224 | 437 | 235 | 237 | 136 | 262 | 302 | 225 | 304 | 304 | 305 | 175 | 187 | 178 | 140 | 60 | 58 | 130 | 113 | 49 | 95 | 41 | 37 | 41 | 32 | 36 | 61 | 54 | 39 | 45 | 44 | 36 | 20.5 | 34 | 14.2 | 0 | 2.6 | 0 | 26.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,445.17 | 6,444.14 | 6,105.61 | 5,710.52 | 5,206.45 | 5,206.31 | 5,208.76 | 5,208.56 | 4,705.85 | 4,508.11 | 4,909.32 | 6,348.28 | 6,554.9 | 6,905.82 | 6,545.91 | 6,415.22 | 6,018.94 | 5,915.43 | 5,640.21 | 5,487.81 | 6,161.54 | 6,857.82 | 6,873.23 | 6,863.39 | 6,860.37 | 7,349.02 | 7,649.03 | 8,289.78 | 9,548.5 | 9,886.37 | 10,125.6 | 10,671.6 | 10,144.1 | 10,191 | 9,628.21 | 8,921.26 | 9,144.64 | 8,364.03 | 8,450.35 | 8,661.63 | 8,275.59 | 8,505.32 | 8,531.59 | 8,693.82 | 7,904 | 7,642 | 7,707.93 | 7,722.62 | 7,659.46 | 7,577.13 | 7,697.3 | 4,646.35 | 5,419.71 | 5,370.5 | 5,449 | 5,456.14 | 5,483.47 | 5,309.84 | 5,984.22 | 5,937.46 | 5,950.34 | 6,593.43 | 6,552.34 | 5,209.21 | 4,613.94 | 4,592.8 | 5,072.81 | 5,516.45 | 2,923.43 | 2,196.49 | 1,744.87 | 1,956.95 | 1,854.11 | 1,565.71 | 1,432.75 | 1,486.21 | 1,390.29 | 1,292.67 | 1,216.97 | 1,407.28 | 1,345.66 | 1,391.43 | 1,329.56 | 1,333.85 | 1,288.5 | 1,182.66 | 1,144.89 | 1,057.75 | 1,076.15 | 991.669 | 1,111.83 | 1,158.93 | 1,087.65 | 1,094.58 | 1,090.9 | 1,179.51 | 711.7 | 712.3 | 679.4 | 709.045 | 585.9 | 600.2 | 477.6 | 452.858 | 393.6 | 443.3 | 389.1 | 112.034 | 379.8 | 380.1 | 380.3 | 145.09 | 265.2 | 223.1 | 224.8 | 20.581 | 135.9 | 235.9 | 135.9 | 235.8 | 203.2 | 202.5 | 202.8 | 179.6 | 195.3 | 195.6 | 195.9 | 212.4 | 196.5 | 191.7 | 184.6 | 174.9 | 176.4 | 181.8 | 166.9 | 167.2 | 167.5 | 167.8 | 159 | 79.3 | 116 | 49.9 |
Deferred Revenue Non-Current
| 0 | 881.87 | 0 | 844.076 | 835.223 | 814.754 | 817.022 | 789.207 | 782.413 | 777.687 | 765.946 | 774.316 | 755.021 | 751.443 | 753.432 | 289.68 | 208.653 | 193.286 | 181.467 | 190.683 | 174.509 | 172.369 | 167.975 | 144.709 | 140.378 | 147.155 | 141.561 | 149.181 | 136.406 | 136.038 | 129.656 | 123.017 | 112.565 | 96.586 | 87.42 | 95.411 | 76.38 | 67.756 | 67.801 | 65.872 | 71.655 | 64.142 | 64.866 | 68.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.99 | 44.454 | 29.638 | 27.281 | 20.795 | 31.372 | 35.973 | 31.781 | 22.551 | 19.018 | 18.43 | 17.319 | 15.3 | 16.281 | 14.735 | 20.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.344 | 119.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 133.668 | 140.06 | 149.604 | 156.193 | -672.349 | -645.132 | 175.355 | 177.232 | 144.004 | 139.116 | 138.617 | 144.199 | 108.031 | 110.732 | 72.137 | 74.991 | 54.913 | 53.771 | 49.488 | 54.663 | 56.871 | 49.976 | 52.576 | 52.579 | 53.427 | 51.463 | 54.472 | 58.145 | 46.135 | 49.448 | 52.794 | 75.273 | 73.233 | 77.55 | 80.387 | 84.723 | 88.49 | 90.426 | 94.615 | 98.81 | 103.059 | 108.864 | 101.633 | 105.909 | 110.84 | 114.939 | 119.412 | 124.142 | 132.788 | 137.848 | 142.93 | 148.072 | 153.522 | 186.152 | 193.153 | 400.26 | 407.847 | 415.571 | 223.749 | 232.654 | -520.338 | -1,150.43 | -1,350.34 | -56.197 | 2,709.61 | -29.442 | -217.095 | -464.242 | -31.8 | -301.462 | -31.65 | -281.497 | -189.13 | -134.139 | -265.07 | -314.506 | -159.575 | -168.406 | -110.243 | -198.284 | -129.659 | -173.429 | -102.557 | -267.848 | -213.503 | -101.66 | -309.893 | -108.752 | -112.148 | -40.669 | -159.83 | -204.928 | -62.648 | -134.579 | -126.899 | -215.507 | 0.3 | -0.3 | -0.4 | -88.045 | 0.1 | -9.2 | -81.6 | -66.858 | -7.6 | -57.3 | -0.1 | 267.966 | 0.2 | -0.1 | -0.3 | 121.91 | -21.2 | 3.9 | -12.8 | 239.419 | 110.1 | 0 | 108.1 | -235.8 | -203.2 | -202.5 | -202.8 | -179.6 | -195.3 | -195.6 | -195.9 | -212.4 | -196.5 | -191.7 | -184.6 | -174.9 | -176.4 | -181.8 | -166.9 | -167.2 | -167.5 | -167.8 | -159 | -79.3 | -116 | -49.9 |
Total Non-Current Liabilities
| 6,578.84 | 7,466.07 | 6,255.22 | 6,710.79 | 5,369.33 | 5,375.93 | 6,201.13 | 6,262.34 | 5,751.86 | 5,424.91 | 5,813.89 | 7,266.8 | 7,417.95 | 7,767.99 | 7,371.48 | 6,779.9 | 6,282.5 | 6,162.49 | 5,871.16 | 5,733.15 | 6,392.92 | 7,080.16 | 7,093.79 | 7,060.68 | 7,054.17 | 7,547.63 | 7,845.06 | 8,497.1 | 9,731.04 | 10,071.9 | 10,308.1 | 10,869.9 | 10,329.9 | 10,365.2 | 9,796.01 | 9,101.39 | 9,309.51 | 8,522.21 | 8,612.76 | 8,826.31 | 8,450.31 | 8,678.33 | 8,698.09 | 8,867.78 | 8,014.84 | 7,756.94 | 7,827.34 | 7,846.76 | 7,792.25 | 7,714.98 | 7,840.23 | 4,794.42 | 5,573.23 | 5,556.65 | 5,642.15 | 5,856.4 | 5,891.31 | 5,725.41 | 6,207.97 | 6,170.11 | 5,430 | 5,443 | 5,202 | 5,209 | 7,368 | 4,593 | 4,883 | 5,073 | 2,923 | 1,931 | 1,745 | 1,698 | 1,684 | 1,450 | 1,185 | 1,187 | 1,247 | 1,139 | 1,127 | 1,209 | 1,216 | 1,218 | 1,227 | 1,066 | 1,075 | 1,081 | 835 | 949 | 964 | 951 | 952 | 954 | 1,025 | 960 | 964 | 964 | 712 | 712 | 679 | 621 | 586 | 591 | 396 | 386 | 386 | 386 | 389 | 380 | 380 | 380 | 380 | 267 | 244 | 227 | 212 | 260 | 246 | 235.9 | 244 | 235.8 | 203.2 | 202.5 | 202.8 | 179.6 | 195.3 | 195.6 | 195.9 | 212.4 | 196.5 | 191.7 | 184.6 | 174.9 | 176.4 | 181.8 | 166.9 | 167.2 | 167.5 | 167.8 | 159 | 79.3 | 116 | 49.9 |
Total Liabilities
| 8,569.71 | 8,477.89 | 8,378.65 | 8,482.95 | 8,535.61 | 8,361.94 | 8,241.64 | 8,198.76 | 7,524.71 | 6,898.64 | 7,877.24 | 8,575.52 | 8,345.51 | 8,647.72 | 8,259.24 | 7,365.42 | 7,486.85 | 7,093.82 | 6,500.44 | 6,205.96 | 7,443.58 | 8,034.66 | 8,586.65 | 8,493.52 | 8,049.85 | 8,073.63 | 8,682.39 | 9,817.96 | 11,613.1 | 11,440.1 | 11,569.6 | 11,703.5 | 11,732.5 | 11,821.1 | 10,468.8 | 10,372.8 | 9,708.72 | 9,171.58 | 8,889.11 | 9,144.74 | 9,039.27 | 9,253.53 | 8,950.67 | 9,161.78 | 8,351.48 | 8,098.83 | 8,415.36 | 8,187.85 | 8,122.33 | 8,371.79 | 8,232.2 | 5,185.88 | 5,991.52 | 5,951.32 | 6,231.4 | 6,251.13 | 6,288.73 | 5,994.42 | 6,470.38 | 6,441.99 | 6,489.82 | 7,143.04 | 8,158.68 | 8,078.79 | 7,913.25 | 4,934.14 | 5,428.97 | 6,556.95 | 3,044.17 | 2,309.24 | 2,224.52 | 2,048.22 | 1,943.66 | 1,646.9 | 1,512.47 | 1,561.41 | 1,467.15 | 1,362.22 | 1,294.59 | 1,478.42 | 1,554.52 | 1,466.11 | 1,459.49 | 1,395.99 | 1,409.11 | 1,291.49 | 1,202.48 | 1,114.46 | 1,133.14 | 1,045.56 | 1,171.6 | 1,214.6 | 1,210.05 | 1,224.24 | 1,227.77 | 1,228.73 | 847.3 | 858.3 | 814.4 | 737.803 | 625.7 | 627.7 | 504.3 | 476.35 | 418.4 | 463.4 | 412.2 | 399.243 | 402.8 | 394 | 396.9 | 309.652 | 279.3 | 246.5 | 237.8 | 284.946 | 262 | 256.4 | 257.8 | 259.5 | 203.2 | 217.8 | 202.8 | 216.6 | 195.3 | 195.6 | 195.9 | 212.4 | 196.5 | 191.7 | 184.6 | 174.9 | 176.4 | 181.8 | 166.9 | 167.2 | 167.5 | 167.8 | 159 | 79.3 | 116 | 49.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 4,528.51 | 4,428.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0 | 0.223 | 0.459 | 0 | 0 | 0.297 | 0.08 | 0.307 | 0.024 | 0.491 | 0.289 | 0 | 0 | 0.164 | 0 | 0 | 0.47 | 0.45 | 0.115 | 0.461 | 0 | 0.464 | 0 | 0 | 0.487 | 0 | 0.36 | 0.002 | 0 | 0 | 0 | 0 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 285.173 | 96.51 | 186.843 | 274.487 | 274.487 | 274.487 | 274.487 | 274.487 | 274.487 | 274.487 | 274.487 | 274.487 | 274.487 | 274.525 | 274.526 | 274.525 | 275.041 | 0 | 0 | 0 | 187.847 | 0 | 0 | 0 | 57.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 547.072 | 547.053 | 546.995 | 546.642 | 537.534 | 539.58 | 539.524 | 539.097 | 539.066 | 538.955 | 538.886 | 538.405 | 538.355 | 538.318 | 538.135 | 505.222 | 494.848 | 491.109 | 477.929 | 477.496 | 469.916 | 469.83 | 469.725 | 469.436 | 469.035 | 468.879 | 468.446 | 468.081 | 467.82 | 467.325 | 466.925 | 465.488 | 464.442 | 462.486 | 461.584 | 459.746 | 459.146 | 458.742 | 458.044 | 456.961 | 455.874 | 455.094 | 454.417 | 453.191 | 429.98 | 429.402 | 419.433 | 408.629 | 407.779 | 407.12 | 406.009 | 370.925 | 310.507 | 308.039 | 293.966 | 293.548 | 293.145 | 275.253 | 253.975 | 253.601 | 251.926 | 236.512 | 217.816 | 216.819 | 207.277 | 206.379 | 205.987 | 198.599 | 137.56 | 137.049 | 136.842 | 136.194 | 135.858 | 135.63 | 134.318 | 133.658 | 133.004 | 132.631 | 131.952 | 131.04 | 64.205 | 61.635 | 60.288 | 59.47 | 58.778 | 57.679 | 57.05 | 56.387 | 55.532 | 55.219 | 51.009 | 50.874 | 50.962 | 50.962 | 51.253 | 51.421 | 32 | 0 | 0 | 30.987 | 0 | 0 | 0 | 30.216 | 0 | 0 | 0 | 28.678 | 0 | 0 | 0 | 28.574 | 0 | 0 | 0 | 26.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -4,528.51 | -4,428.42 | -4,316.04 | -4,269.69 | -4,114.81 | -4,306.76 | -4,212.94 | -4,120.77 | -3,987.54 | -3,880.25 | -3,994.56 | -3,976.23 | -3,923.15 | -3,660.19 | -3,512.14 | -3,601.2 | -3,461.26 | -3,233.28 | -3,042.42 | -2,927.2 | -3,584.4 | -3,509.64 | -3,425.29 | -3,370.52 | -3,137.64 | -2,956.32 | -2,802.22 | -3,089.73 | -2,975.1 | -2,857.16 | -2,890.05 | -2,738.41 | -1,876.49 | -1,730.17 | -1,633.84 | -1,132.54 | -1,078.4 | -1,075.58 | -1,044.3 | -1,053.21 | -1,106.49 | -1,100.83 | -1,075.25 | -1,067.37 | -1,081.32 | -1,062.05 | -1,053.68 | -1,024.27 | -890.477 | -861.539 | -889.592 | -775.476 | -761.036 | -634.066 | -577.006 | -515.45 | -407.21 | -228.424 | -203.359 | -130.068 | -0.119 | 0.198 | -0.103 | -120.92 | -69.436 | -294.095 | -268.142 | -316.369 | -482.116 | -495.07 | -472.975 | -467.102 | -446.09 | -428.719 | -409.919 | -391.77 | -377.024 | -350.773 | -331.902 | -318.678 | -306.565 | -299.456 | -281 | -252.914 | -227.084 | -210.315 | -198.067 | -176.945 | -162.847 | -137.574 | -126.93 | -107.988 | -100.146 | -85.712 | -76.685 | -66.676 | -55.7 | -69.1 | -62.6 | -56.724 | -58.9 | -61.3 | -57.7 | -54.681 | -52 | -49.8 | -65.7 | -47.544 | -46 | 430 | 399.8 | -42.28 | 302.3 | 290.7 | 0 | -62.379 | -287.8 | -274.5 | -261.4 | 279.7 | -236 | 302 | 302 | 299.5 | 126.6 | 126.6 | 117.5 | 245.9 | -43.3 | -40.4 | -38 | -35.3 | -31.9 | -29.5 | -26.9 | -25.3 | -22.9 | -18.9 | -14.3 | -6.4 | -0.6 | -1.2 |
Accumulated Other Comprehensive Income/Loss
| 36.747 | 31.453 | 18.721 | 28.134 | 29.526 | -1.318 | -3.047 | -3.147 | -3.281 | -3.389 | -3.497 | -3.685 | -3.236 | -2.186 | -2.495 | -2.857 | -5.223 | -4.459 | -3.883 | -4.708 | -4.297 | -4.08 | -21.307 | -24.024 | -24.491 | -27.289 | -28.658 | -29.642 | -30.164 | -30.738 | -31.673 | -30.47 | -32.45 | -32.115 | -28.461 | -23.895 | -17.464 | -11.669 | -14.57 | -14.487 | -15.879 | -12.36 | -16.604 | -14.653 | -16.646 | -19.703 | -17.666 | -19.582 | -28.483 | -13.833 | -14.008 | -13.237 | -7.426 | -4.552 | -0.406 | -2.134 | -9.838 | -18.819 | -77.469 | -81.162 | -28.881 | -8.198 | -55.897 | -2.102 | 7.718 | 14.318 | 18.512 | 17.725 | -4.888 | 0.314 | 1.357 | -1 | -590.284 | -565.559 | -544.496 | -534.573 | -513.518 | -512.906 | -494.274 | -486.421 | -473.966 | -458.691 | -439.558 | -424.788 | -404.808 | -385.799 | -369.146 | -339.971 | -323.062 | -318.995 | -304.224 | -287.719 | -277.193 | -261.737 | -247.25 | -230.509 | 0 | 0 | 0 | -190.941 | 0 | 0 | 0 | -170.502 | 0 | 0 | 0 | -147.86 | 0 | 0 | 0 | -121.983 | 0 | 0 | 0 | -111.54 | 0 | -103.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,873.49 | 5,956.56 | 10,360.1 | 10,349.6 | 10,014.7 | 10,073.7 | 10,084.7 | 10,100.3 | 10,122.1 | 10,229.5 | 10,223.7 | 10,229.9 | 10,228.1 | 10,222.7 | 10,212.5 | 9,184.04 | 8,904.54 | 8,800.58 | 8,405.38 | 8,399.14 | 8,189.65 | 8,187.31 | 8,182.86 | 8,226.09 | 8,224.04 | 8,216.49 | 8,204.12 | 8,199.25 | 11,720.4 | 11,702 | 11,685.9 | 11,646.6 | 11,611.8 | 11,532.5 | 11,493.5 | 11,432.1 | 11,409.4 | 11,389 | 11,363 | 11,333.6 | 11,306.8 | 11,254.3 | 11,218.7 | 11,180.4 | 10,186.3 | 10,159.9 | 9,777.04 | 9,383.54 | 9,353.79 | 9,328.61 | 9,289.95 | 8,089.98 | 6,237.66 | 6,157.61 | 5,722.83 | 5,719.4 | 5,708.53 | 5,298.21 | 4,870.94 | 4,873.73 | 4,785.24 | 4,293.97 | 3,580.66 | 3,724.74 | 3,413.12 | 3,392.61 | 3,378.86 | 3,108.91 | 1,478.99 | 1,464.18 | 1,457.11 | 1,446.5 | 2,025.73 | 1,993.9 | 1,948.74 | 1,926.95 | 1,893.59 | 1,885.29 | 1,854.56 | 1,829.5 | 1,829.97 | 1,719.15 | 1,668.42 | 1,624.63 | 1,579.41 | 1,522.26 | 1,482.5 | 1,432.77 | 1,398.57 | 1,384.09 | 1,235.12 | 1,214.9 | 1,206.79 | 1,191.31 | 1,184.08 | 1,170.98 | 641.6 | 683.3 | 653.6 | 624.25 | 651.7 | 521.5 | 498.1 | 579.426 | 443.7 | 385.6 | 403.5 | 503.532 | 384.1 | -90.3 | -59.6 | 475.149 | 38.5 | 50.8 | 317.7 | 416.589 | 556.4 | 647.8 | 530.8 | -9.8 | 506.1 | -30.8 | -29.3 | -28.1 | 146.4 | 148.3 | 159.6 | -34.6 | 257.2 | 256.2 | 256.1 | 255.2 | 255.2 | 255.2 | 255.2 | 192.8 | 192.8 | 192.5 | 168.2 | 167.9 | 167.6 | 90.4 |
Total Shareholders Equity
| 6,457.31 | 6,535.06 | 6,609.74 | 6,654.7 | 6,466.96 | 6,305.21 | 6,408.22 | 6,515.47 | 6,670.36 | 6,884.86 | 6,764.54 | 6,788.35 | 6,840.06 | 7,098.67 | 7,236.51 | 6,085.06 | 5,933.13 | 6,054.4 | 5,836.88 | 5,944.44 | 5,071.17 | 5,143.49 | 5,206.29 | 5,301 | 5,531.43 | 5,702.05 | 5,841.35 | 5,547.6 | 9,183.11 | 9,281.13 | 9,230.75 | 9,343.64 | 10,167.8 | 10,232.8 | 10,293.3 | 10,735.3 | 10,773.1 | 10,760.1 | 10,761.8 | 10,723.3 | 10,640.2 | 10,596.6 | 10,581.3 | 10,551.2 | 9,518 | 9,507.23 | 9,124.79 | 9,033.48 | 9,127.78 | 9,145.53 | 9,077.53 | 7,957.37 | 6,064.88 | 6,112.2 | 5,724.55 | 5,780.54 | 5,869.8 | 5,611.4 | 5,129.26 | 5,201.27 | 5,293.34 | 4,807.65 | 4,027.65 | 4,103.71 | 3,843.86 | 3,604.39 | 3,620.39 | 3,294.04 | 1,414.72 | 1,391.65 | 1,407.51 | 1,399.77 | 1,410.38 | 1,420.42 | 1,413.82 | 1,419.44 | 1,421.23 | 1,439.42 | 1,445.51 | 1,440.62 | 1,210.16 | 1,209.48 | 1,282.64 | 1,280.89 | 1,280.78 | 1,258.31 | 1,246.83 | 1,246.72 | 1,242.68 | 1,257.22 | 1,129.46 | 1,144.56 | 1,154.93 | 1,169.34 | 1,185.92 | 1,200.26 | 617.9 | 614.2 | 591 | 595.419 | 592.8 | 460.2 | 440.4 | 442.269 | 391.7 | 335.8 | 337.8 | 336.806 | 338.1 | 339.7 | 340.2 | 339.46 | 340.8 | 341.5 | 317.7 | 269.403 | 268.6 | 269.4 | 269.4 | 269.9 | 270.1 | 271.2 | 272.7 | 271.4 | 273 | 274.9 | 277.1 | 211.3 | 213.9 | 215.8 | 218.1 | 219.9 | 223.3 | 225.7 | 228.3 | 167.5 | 169.9 | 173.6 | 153.9 | 161.5 | 167 | 89.2 |
Total Equity
| 7,032.83 | 6,535.06 | 6,609.74 | 6,654.7 | 6,466.96 | 6,305.21 | 6,408.22 | 6,515.47 | 6,670.36 | 6,884.86 | 6,764.54 | 6,788.35 | 6,840.06 | 7,098.67 | 7,236.51 | 6,085.06 | 5,933.13 | 6,054.4 | 5,836.88 | 5,944.44 | 5,071.17 | 5,143.49 | 5,206.29 | 5,301 | 5,531.43 | 5,702.05 | 5,841.35 | 5,547.6 | 9,183.11 | 9,281.13 | 9,230.75 | 9,343.64 | 10,167.8 | 10,232.8 | 10,293.3 | 10,735.3 | 10,773.1 | 10,760.1 | 10,761.8 | 10,723.3 | 10,640.2 | 10,596.6 | 10,581.3 | 10,551.2 | 9,518 | 9,507.23 | 9,124.79 | 9,033.48 | 9,127.78 | 9,145.53 | 9,077.53 | 7,957.37 | 6,064.88 | 6,112.2 | 5,724.55 | 5,780.54 | 5,869.8 | 5,611.4 | 5,129.26 | 5,201.27 | 5,293.34 | 4,807.65 | 4,027.65 | 4,103.71 | 3,843.86 | 3,604.39 | 3,620.39 | 3,294.04 | 1,414.72 | 1,391.65 | 1,407.51 | 1,399.77 | 1,410.38 | 1,420.42 | 1,413.82 | 1,419.44 | 1,421.23 | 1,439.42 | 1,445.51 | 1,440.62 | 1,210.16 | 1,209.48 | 1,282.64 | 1,280.89 | 1,280.78 | 1,258.31 | 1,246.83 | 1,246.72 | 1,242.68 | 1,257.22 | 1,129.46 | 1,144.56 | 1,154.93 | 1,169.34 | 1,185.92 | 1,200.26 | 617.9 | 614.2 | 591 | 595.419 | 592.8 | 460.2 | 440.4 | 442.269 | 391.7 | 335.8 | 337.8 | 336.806 | 338.1 | 339.7 | 340.2 | 339.46 | 340.8 | 341.5 | 317.7 | 269.403 | 268.6 | 269.4 | 269.4 | 269.9 | 270.1 | 271.2 | 272.7 | 271.4 | 273 | 274.9 | 277.1 | 211.3 | 213.9 | 215.8 | 218.1 | 219.9 | 223.3 | 225.7 | 228.3 | 167.5 | 169.9 | 173.6 | 153.9 | 161.5 | 167 | 89.2 |
Total Liabilities & Shareholders Equity
| 8,569.71 | 15,603.5 | 15,602.3 | 15,771.2 | 15,662 | 15,318.2 | 15,287.2 | 15,257.5 | 14,743.5 | 14,332.4 | 15,193.9 | 15,920.1 | 15,751.8 | 16,316.4 | 16,072.7 | 14,032.9 | 14,010.2 | 13,713.1 | 12,899.5 | 12,718.6 | 13,084 | 13,451.4 | 14,067.6 | 14,088.5 | 13,904.1 | 14,102.6 | 14,855.9 | 15,759.3 | 21,188.5 | 21,116.5 | 21,199.9 | 21,449.8 | 22,193 | 22,348.1 | 21,024.4 | 21,369.9 | 20,744.9 | 20,144.2 | 19,858.7 | 20,075.9 | 19,889.5 | 20,051.8 | 19,732.7 | 19,915.6 | 18,079.3 | 17,789.8 | 17,725.3 | 17,408.5 | 17,439.4 | 17,693.1 | 17,499.7 | 13,331.9 | 12,245.3 | 12,244.6 | 12,139.6 | 12,209.7 | 12,338.2 | 11,785.8 | 11,801.3 | 11,849.8 | 12,031.4 | 12,223.7 | 12,500.1 | 12,521.8 | 12,096.1 | 8,879.33 | 9,391.09 | 10,012.7 | 4,611.5 | 3,858.6 | 3,788.82 | 3,597.26 | 3,494.94 | 3,187.76 | 3,048.13 | 3,102.63 | 3,013.64 | 2,918.82 | 2,857.46 | 3,035.96 | 2,832.44 | 2,743.82 | 2,754.96 | 2,748.42 | 2,703.1 | 2,563.11 | 2,519.07 | 2,431.15 | 2,443.51 | 2,344.69 | 2,343.2 | 2,398.7 | 2,404.71 | 2,433.61 | 2,454.18 | 2,469.39 | 1,504.6 | 1,513 | 1,448.3 | 1,356.61 | 1,239.3 | 1,109.1 | 966.2 | 940.964 | 827.1 | 816.6 | 767.6 | 753.653 | 758.8 | 752.1 | 755.8 | 667.831 | 639 | 607.2 | 575 | 573.826 | 550.3 | 545.7 | 547.3 | 549.6 | 512.7 | 509.8 | 509.9 | 509.2 | 503.5 | 504.5 | 509.1 | 458.6 | 461.6 | 468.3 | 491.5 | 476.5 | 455.2 | 448.2 | 440.7 | 431.4 | 415.2 | 413.5 | 400.3 | 324.3 | 306.5 | 163.6 |