Phillips Edison & Company, Inc.
NASDAQ:PECO
35.81 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-21 | 2022-11-03 | 2022-08-05 | 2022-05-05 | 2022-02-16 | 2021-11-04 | 2021-08-05 | 2021-05-04 | 2021-03-12 | 2020-11-09 | 2020-08-13 | 2020-05-12 | 2020-03-12 | 2019-11-07 | 2019-08-12 | 2019-05-10 | 2019-03-13 | 2018-11-05 | 2018-08-10 | 2018-05-10 | 2018-03-30 | 2017-11-09 | 2017-08-09 | 2017-05-11 | 2017-03-09 | 2016-11-03 | 2016-08-04 | 2016-05-05 | 2016-03-03 | 2015-11-12 | 2015-08-06 | 2015-05-07 | 2015-03-09 | 2014-11-05 | 2014-08-07 | 2014-05-08 | 2014-03-13 | 2013-11-08 | 2013-08-08 | 2013-05-09 | 2013-03-07 | 2012-11-08 | 2012-08-10 | 2012-05-11 | 2012-03-23 | 2011-11-14 | 2011-08-11 | 2011-05-13 | 2011-03-30 | 2010-11-12 | 2010-09-24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.777 | 5.564 | 6.405 | 5.478 | 4.789 | 24.657 | 5.063 | 92.585 | 24.455 | 22.205 | 20.258 | 104.296 | 103.91 | 53.262 | 36.532 | 17.82 | 29.516 | 17.772 | 12.684 | 16.791 | 6.111 | 9.125 | 14.69 | 5.716 | 7.189 | 5.367 | 5.894 | 8.224 | 21.362 | 6.456 | 10.858 | 40.68 | 19.75 | 32.819 | 14.161 | 15.649 | 19.828 | 20.295 | 257.48 | 460.25 | 0 | 0 | 8.152 | 7.654 | 15.737 | 11.753 | 0 | 6.969 | 0.404 | 0 | 0.28 | 0 | 3.797 | 0 |
Short Term Investments
| 0 | 8.502 | 8.219 | 7.792 | 7.283 | 7.624 | 5.189 | 5.551 | 5.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.803 | 8.98 | 6.992 | 11.102 | 9.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.777 | 5.564 | 6.405 | 5.478 | 12.072 | 32.281 | 10.252 | 92.585 | 29.812 | 22.205 | 20.258 | 104.296 | 103.91 | 53.262 | 36.532 | 17.82 | 29.516 | 17.772 | 12.684 | 16.791 | 6.111 | 9.125 | 14.69 | 5.716 | 7.189 | 5.367 | 5.894 | 8.224 | 21.362 | 6.456 | 10.858 | 40.68 | 19.75 | 32.819 | 14.161 | 22.452 | 28.808 | 27.287 | 268.582 | 470.109 | 0 | 0 | 8.152 | 7.654 | 15.737 | 11.753 | 0 | 6.969 | 0.404 | 0 | 0.28 | 0 | 3.797 | 0 |
Net Receivables
| 0 | 101.769 | 99.67 | 89.928 | 82.928 | 80.197 | 81.396 | 77.685 | 73.921 | 73.433 | 81.989 | 79.734 | 83.185 | 84.742 | 85.398 | 76.144 | 73.965 | 79.868 | 72.773 | 5.125 | 64.984 | 5.596 | 6.935 | 65.514 | -4.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.835 | 18.469 | 13.716 | 12.982 | 0 | 0 | 3.715 | 2.707 | 1.819 | 1.143 | 0 | 0.786 | 0.375 | 0 | 0.22 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 6.547 | 1.557 | 16.464 | 14.261 | 24.369 | -88.428 | -95.488 | 0 | 0 | 6.038 | 80.746 | 15.877 | 5.764 | 17.364 | 0 | -5.531 | 0 | 0 | 4.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 39.016 | 33.57 | 30.934 | 34.599 | 108.383 | 100.931 | 57.127 | 36.335 | 45.191 | 37.058 | 62.637 | 77.288 | 69.157 | 50.661 | 95.303 | 67.513 | 35.843 | 22.259 | 17.279 | 25.961 | 6.025 | 5.499 | 5.065 | 41.722 | 6.439 | 7.132 | 6.762 | 6.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 8.239 | 9.916 | 11.964 | 17.349 | 134.016 | 146.048 | 129.129 | 117.086 | 228.58 | 210.83 | 86.622 | 131.937 | 136.798 | 175.062 | 184.567 | 101.146 | 253.384 | 148.301 | 180.76 | 106.793 | 106.938 | 31.449 | 38.904 | 97.191 | 13.214 | 10.866 | 10.959 | 49.946 | 27.801 | 13.588 | 17.62 | 47.513 | 19.75 | 32.819 | 14.161 | 22.452 | 49.643 | 45.756 | 282.298 | 483.091 | 0 | 0 | 11.867 | 10.361 | 17.556 | 12.896 | 0 | 7.755 | 0.779 | 0 | 0.5 | 0 | 3.797 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 550.257 | 550.324 | 551.001 | 23.051 | 27.978 | 27.219 | 25.833 | 24.823 | 23.418 | 22.699 | 22.045 | 21.578 | 21.772 | 21.222 | 20.612 | 19.43 | 18.899 | 38.902 | 16.177 | 14.315 | 36.901 | 12.07 | 11.512 | 10.308 | 2,328.64 | 2,313.91 | 2,241.01 | 2,249.66 | 2,190.9 | 2,173.31 | 2,094.35 | 2,117.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.066 | 29.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 6.692 | 6.692 | 6.705 | 6.705 | 6.69 | 6.706 | 6.706 | 6.804 | 6.804 | 6.804 | 4.883 | 4.883 | 4.883 | 2.439 | 4.062 | 4.401 | 13.116 | 14.054 | 46.4 | 49.3 | 52.2 | 55.1 | 0 | 0 | 0 | 43.032 | 41.232 | 42.274 | 38.176 | 233.553 | 232.963 | 232.007 | 229.659 | 220.601 | 171.153 | 163.099 | 135.423 | 107.73 | 0 | 0 | 32.154 | 20.957 | 15.434 | 10.154 | 0 | 6.799 | 3.503 | 0 | 2.199 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 29.066 | 29.066 | 29.066 | 29.066 | 35.771 | 35.771 | 35.756 | 29.066 | 35.772 | 35.87 | 29.066 | 29.066 | 29.066 | 33.949 | 33.949 | 31.505 | 33.128 | 33.467 | 42.182 | 43.12 | 75.466 | 78.366 | 81.266 | 84.185 | 0 | 0 | 0 | 43.032 | 41.232 | 42.274 | 38.176 | 233.553 | 232.963 | 232.007 | 229.659 | 220.601 | 171.153 | 163.099 | 135.423 | 107.73 | 0 | 0 | 32.154 | 20.957 | 15.434 | 10.154 | 0 | 6.799 | 3.503 | 0 | 2.199 | 0 | 0 | 0 |
Long Term Investments
| 25.609 | 26.064 | 26.584 | 27.201 | 30.601 | 31.096 | 33.491 | 31.326 | 35.315 | 35.746 | 33.813 | 37.366 | 39.575 | 41.545 | 41.904 | 42.854 | 43.83 | 43.118 | 44.698 | 45.651 | 0.903 | 0.903 | 0.902 | 0.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,909.03 | 3,927.37 | 0 | 0 | 0 | 0 | 0 | 0 | 4,211.74 | 4,250.64 | 4,256.99 | 4,332.15 | 4,361.55 | 4,471.12 | 4,523.86 | 4,507.01 | 4,576.08 | 4,731.55 | 4,799.81 | 4,800.52 | 3,191.5 | 3,192.34 | 3,348.7 | 3,296.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 196.263 | 198.274 | 4,168.3 | 4,638.83 | 4,502.05 | 4,454.48 | 4,415.97 | 4,466.47 | -43.204 | -50.014 | 138.068 | 126.47 | 133.014 | -40.706 | -37.88 | 126.251 | -30.338 | -18.887 | -26.583 | 153.076 | 6.297 | 137.806 | 37.748 | 37.406 | 107.404 | 86.48 | 89.542 | 37.553 | 24.642 | 18.113 | 22.121 | -164.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,710.22 | 4,731.1 | 4,774.95 | 4,718.14 | 4,596.4 | 4,548.56 | 4,511.05 | 4,551.68 | 4,263.04 | 4,294.94 | 4,479.98 | 4,546.63 | 4,584.98 | 4,527.13 | 4,582.44 | 4,727.05 | 4,641.6 | 4,828.15 | 4,876.29 | 5,056.68 | 3,311.07 | 3,421.49 | 3,480.12 | 3,428.89 | 2,436.04 | 2,400.39 | 2,330.55 | 2,330.24 | 2,256.77 | 2,233.7 | 2,154.65 | 2,187.3 | 232.963 | 232.007 | 229.659 | 220.601 | 171.153 | 163.099 | 135.423 | 107.73 | 0 | 0 | 32.154 | 20.957 | 15.434 | 10.154 | 0 | 6.799 | 3.503 | 0 | 2.199 | 0 | 0 | 0 |
Total Assets
| 4,718.46 | 4,741.01 | 4,786.91 | 4,735.49 | 4,730.41 | 4,694.61 | 4,640.18 | 4,668.77 | 4,491.62 | 4,505.77 | 4,566.6 | 4,678.56 | 4,721.77 | 4,702.19 | 4,767.01 | 4,828.19 | 4,894.99 | 4,976.45 | 5,057.05 | 5,163.48 | 3,418.01 | 3,452.94 | 3,519.03 | 3,526.08 | 2,449.26 | 2,411.25 | 2,341.51 | 2,380.19 | 2,284.57 | 2,247.29 | 2,172.26 | 2,234.81 | 2,168.07 | 2,164.23 | 2,106.17 | 2,098.13 | 1,991.85 | 1,864.98 | 1,796.06 | 1,721.43 | 0 | 0 | 445.952 | 279.795 | 206.51 | 118.891 | 0 | 71.888 | 31.678 | 0 | 21.938 | 0 | 3.958 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 117.783 | 98.187 | 111.471 | 113.185 | 112.433 | 92.856 | 94.079 | 97.229 | 99.488 | 88.436 | 80.152 | 176.943 | 93.187 | 85.11 | 109.21 | 124.054 | 129.618 | 138.78 | 119.742 | 126.074 | 153.478 | 144.22 | 134.403 | 149.778 | 69.007 | 54.125 | 49.06 | 51.642 | 58.847 | 56.909 | 49.508 | 43.881 | 2.262 | 2.221 | 2.469 | 0.975 | 0.906 | 0.716 | 0.438 | 1.657 | 0 | 0 | 0.082 | 0.533 | 0.115 | 0.022 | 0 | 0.047 | 0.033 | 0 | 0.03 | 0 | 0 | 0 |
Short Term Debt
| 0 | 168 | 165 | 79 | 55 | 48 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | -14.899 | 51.359 | 73.359 | 55.568 | 46.568 | 25.569 | 61.569 | 378.969 | 296.969 | 233.968 | 176.969 | 117.469 | 247.5 | 132 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 17.9 | 21.7 | 24.243 | 18.481 | 21.586 | 21.629 | 21.941 | 19.145 | 17.251 | 18.978 | 19.127 | 14.581 | 14.092 | 15.659 | 13.841 | 15.955 | 14.694 | 14.899 | 12.096 | 14.025 | 0 | -131.542 | 0 | 0 | -374.635 | -296.969 | -233.968 | -176.969 | -117.469 | -247.5 | -132 | -141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -168 | -165 | -79 | 0 | 0 | 0.198 | 0.288 | 0.64 | 0.86 | 2.109 | 0 | 0 | 0 | 0 | 0 | 4.879 | 0.302 | -63.18 | -72.763 | -55.568 | 84.974 | -25.569 | -61.569 | 0.233 | 5.155 | 4.805 | 4.571 | 4.225 | 3.843 | 4.15 | 5.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 135.683 | 119.887 | 135.714 | 131.666 | 189.019 | 162.485 | 162.218 | 116.662 | 117.379 | 108.274 | 101.388 | 191.524 | 107.279 | 100.769 | 157.051 | 140.009 | 149.191 | 139.082 | 120.017 | 140.695 | 153.478 | 144.22 | 134.403 | 149.778 | 73.574 | 59.28 | 53.865 | 56.213 | 63.072 | 60.752 | 53.658 | 49.159 | 2.262 | 2.221 | 2.469 | 0.975 | 0.906 | 0.716 | 0.438 | 1.657 | 0 | 0 | 0.082 | 0.533 | 0.115 | 0.022 | 0 | 0.047 | 0.033 | 0 | 0.03 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,975.29 | 2,059.38 | 2,078.26 | 1,896.59 | 1,817.94 | 1,829.11 | 1,830.21 | 1,999.25 | 1,699.42 | 2,228.23 | 2,374.84 | 2,394.35 | 2,424.23 | 2,320.72 | 2,322.4 | 2,466.42 | 2,421.56 | 2,548.45 | 2,415.76 | 2,570.39 | 1,842.95 | 1,923.45 | 1,834.83 | 1,807 | 1,266.86 | 1,210.39 | 1,117.32 | 1,056.16 | 946.042 | 894.889 | 811.498 | 854.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.054 | 49.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.659 | 13.841 | 15.955 | 14.694 | 14.899 | 12.096 | 14.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.717 | 48.915 | 5.019 | 13.587 | 0 | 0 | -14.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 109.799 | 108.548 | 108.375 | 110.086 | 76.532 | 177.077 | 173.878 | 80.97 | 76.759 | 82.615 | 127.857 | 130.998 | 32 | 148.094 | 32 | 159.988 | 39.5 | 82.235 | 0 | 88.523 | 90.624 | 0.233 | 0 | 0 | 43.032 | 41.232 | 42.274 | 38.176 | 39.782 | 874.65 | 853.529 | 815.521 | 741.654 | 598.753 | 426.166 | 340.397 | 250.338 | 0 | 0 | 270.6 | 172.606 | 143.105 | 81.218 | 0 | 57.96 | 23.856 | 0 | 18.002 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,975.29 | 2,059.38 | 2,078.26 | 2,006.39 | 1,926.49 | 1,937.48 | 1,940.29 | 2,075.78 | 1,876.49 | 2,402.11 | 2,455.81 | 2,471.11 | 2,506.84 | 2,513.95 | 2,516.16 | 2,519.39 | 2,597.93 | 2,595.34 | 2,587.85 | 2,609.89 | 1,925.18 | 1,923.45 | 1,923.35 | 1,897.62 | 1,267.09 | 1,210.39 | 1,117.32 | 1,099.19 | 987.274 | 937.163 | 849.674 | 893.861 | 874.65 | 853.529 | 815.521 | 741.654 | 598.753 | 426.166 | 340.397 | 250.338 | 29.054 | 49.069 | 270.6 | 172.606 | 143.105 | 81.218 | 0 | 57.96 | 23.856 | 0 | 18.002 | 0 | 0 | 0 |
Total Liabilities
| 2,110.97 | 2,179.26 | 2,213.97 | 2,138.06 | 2,115.51 | 2,099.97 | 2,102.51 | 2,192.44 | 1,993.87 | 2,510.38 | 2,557.2 | 2,662.63 | 2,614.12 | 2,614.72 | 2,673.21 | 2,659.4 | 2,747.12 | 2,734.43 | 2,707.86 | 2,750.58 | 2,078.66 | 2,067.67 | 2,057.75 | 2,047.4 | 1,340.67 | 1,269.67 | 1,171.18 | 1,155.4 | 1,050.35 | 997.915 | 903.332 | 943.02 | 876.912 | 855.75 | 817.99 | 742.629 | 599.659 | 426.882 | 340.835 | 251.995 | 29.054 | 49.069 | 270.682 | 173.139 | 143.22 | 81.24 | 0 | 58.007 | 23.889 | 0 | 18.032 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.195 | 1.174 | 1.172 | 1.171 | 1.17 | 1.157 | 1.138 | 1.132 | 1.132 | 2.808 | 2.807 | 2.798 | 2.905 | 2.905 | 2.903 | 2.89 | 2.835 | 2.838 | 2.815 | 2.798 | 1.837 | 1.833 | 1.86 | 1.852 | 1.841 | 1.831 | 1.825 | 1.851 | 1.85 | 1.839 | 1.826 | 1.813 | 30.314 | 51.993 | 84.387 | 29.878 | 32.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0.027 | 0.019 | 0 | 0.011 | 0 | 0.004 | 0 |
Retained Earnings
| -1,226.38 | -1,204.71 | -1,186.07 | -1,169.67 | -1,150.34 | -1,129.15 | -1,111.67 | -1,090.84 | -1,054.48 | -1,041.62 | -1,023.16 | -999.491 | -980.534 | -991.939 | -986.292 | -947.252 | -904.297 | -830.358 | -745.74 | -692.045 | -721.017 | -676.673 | -634.164 | -601.238 | -539.84 | -499.198 | -467.383 | -438.155 | -410.625 | -381.928 | -351.919 | -323.761 | -290.774 | -264.669 | -239.24 | -213.975 | -160.815 | -132.547 | -100.85 | -71.192 | 0 | 0 | -17.427 | -11.72 | -8.633 | -6.462 | 0 | -4.126 | -2.675 | 0 | -1.176 | 0 | -0.08 | 0 |
Accumulated Other Comprehensive Income/Loss
| 19.846 | 21.059 | 15.181 | 21.003 | 21.123 | 8.571 | -0.16 | -24.819 | -34.806 | -38.732 | -41.695 | -52.306 | -55.63 | -60.075 | -58.552 | -20.762 | -28.976 | -20.538 | -0.061 | 12.362 | 33.602 | 31.293 | 27.381 | 16.496 | 11.175 | 9.787 | 12.403 | 10.587 | -6.813 | -9.651 | -7.339 | 0.022 | -4.272 | 2.184 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0 | 0 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,461.98 | 3,387.76 | 3,382.37 | 3,383.98 | 3,381.64 | 3,341.65 | 3,276.15 | 3,264.04 | 3,261.58 | 2,749.68 | 2,746.89 | 2,739.36 | 2,796.66 | 2,795.43 | 2,793.8 | 2,779.13 | 2,717.54 | 2,718.87 | 2,693.95 | 2,674.87 | 1,613.38 | 1,608.59 | 1,638.18 | 1,629.13 | 1,617.72 | 1,606.69 | 1,600.52 | 1,627.1 | 1,625.96 | 1,614.82 | 1,601.62 | 1,588.54 | 1,555.89 | 1,518.97 | 1,443.03 | 1,539.59 | 1,520.12 | 1,570.65 | 1,556.08 | 1,539.94 | 0 | 0 | 192.78 | 118.376 | 71.923 | 44.057 | 0 | 17.98 | 10.445 | 0 | 5.071 | 0 | 1.045 | 0 |
Total Shareholders Equity
| 2,256.64 | 2,205.28 | 2,212.65 | 2,236.49 | 2,253.59 | 2,222.22 | 2,165.46 | 2,149.51 | 2,173.43 | 1,672.14 | 1,684.85 | 1,690.36 | 1,763.4 | 1,746.32 | 1,751.86 | 1,814.01 | 1,787.1 | 1,870.81 | 1,950.96 | 1,997.99 | 927.797 | 965.043 | 1,033.25 | 1,046.24 | 1,090.89 | 1,119.11 | 1,147.36 | 1,201.38 | 1,210.38 | 1,225.08 | 1,244.19 | 1,266.61 | 1,291.15 | 1,308.48 | 1,288.18 | 1,355.5 | 1,392.19 | 1,438.1 | 1,455.23 | 1,469.44 | 0 | 0 | 175.27 | 106.656 | 63.29 | 37.651 | 0 | 13.881 | 7.789 | 0 | 3.906 | 0 | 0.969 | 0 |
Total Equity
| 2,607.49 | 2,561.75 | 2,572.94 | 2,597.43 | 2,614.91 | 2,222.22 | 2,165.46 | 2,149.51 | 2,173.43 | 1,672.14 | 1,684.85 | 1,690.36 | 1,763.4 | 1,746.32 | 1,751.86 | 1,814.01 | 1,787.1 | 1,870.81 | 1,950.96 | 1,997.99 | 927.797 | 965.043 | 1,033.25 | 1,046.24 | 1,090.89 | 1,119.11 | 1,147.36 | 1,201.38 | 1,210.38 | 1,225.08 | 1,244.19 | 1,266.61 | 1,291.15 | 1,308.48 | 1,288.18 | 1,355.5 | 1,392.19 | 1,438.1 | 1,455.23 | 1,469.44 | 0 | 0 | 175.27 | 106.656 | 63.29 | 37.651 | 0 | 13.881 | 7.789 | 0 | 3.906 | 0 | 0.969 | 0 |
Total Liabilities & Shareholders Equity
| 4,718.46 | 4,741.01 | 4,786.91 | 4,735.49 | 4,730.41 | 4,694.61 | 4,640.18 | 4,668.77 | 4,491.62 | 4,505.77 | 4,566.6 | 4,678.56 | 4,721.77 | 4,702.19 | 4,767.01 | 4,828.19 | 4,894.99 | 4,976.45 | 5,057.05 | 5,163.48 | 3,418.01 | 3,452.94 | 3,519.03 | 3,526.08 | 2,449.26 | 2,411.25 | 2,341.51 | 2,380.19 | 2,284.57 | 2,247.29 | 2,172.26 | 2,234.81 | 2,168.07 | 2,164.23 | 2,106.17 | 2,098.13 | 1,991.85 | 1,864.98 | 1,796.06 | 1,721.43 | 0 | 0 | 445.952 | 279.795 | 206.51 | 118.891 | 0 | 71.888 | 31.678 | 0 | 21.938 | 0 | 3.958 | 0 |