Prologis, Inc. (PLD) - Quarterly Income Statement

115.13 (USD) • At close January 22, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023-10-27	2023-07-26	2023-03-31	2023-02-14	2022-10-28	2022-08-08	2022-04-26	2022-02-09	2021-10-26	2021-07-27	2021-04-27	2021-02-11	2020-10-28	2020-07-28	2020-05-01	2020-02-11	2019-10-21	2019-07-22	2019-04-23	2019-02-13	2018-10-22	2018-07-23	2018-04-24	2018-02-15	2017-10-27	2017-07-27	2017-04-25	2017-02-15	2016-11-03	2016-07-29	2016-05-06	2016-02-19	2015-11-02	2015-07-31	2015-05-04	2015-02-25	2014-11-05	2014-08-06	2014-05-07	2014-02-26	2013-11-05	2013-08-08	2013-05-08	2013-02-28	2012-11-06	2012-08-07	2012-05-08	2012-02-29	2011-11-08	2011-08-09	2011-05-10	2011-02-18	2010-11-02	2010-08-03	2010-04-30	2010-02-22	2009-10-30	2009-08-07	2009-05-11	2009-03-02	2008-11-10	2008-08-11	2008-05-12	2008-02-29	2007-11-09	2007-08-09	2007-05-09	2007-02-23	2006-11-08	2006-08-08	2006-05-10	2006-03-10	2005-11-09	2005-08-09	2005-05-06	2005-03-11	2004-11-09	2004-08-06	2004-05-07	2004-03-11	2003-11-14	2003-08-13	2003-05-14	2003-03-17	2002-11-12	2002-08-09	2002-04-26	2002-04-01	2001-11-13	2001-08-14	2001-05-09	2001-03-28	2000-11-07	2000-08-03	2000-05-12	2000-03-22	1999-11-12	1999-08-16	1999-05-14	1999-03-24	1998-11-13	1998-08-14	1998-05-15
Revenue Numbers are in millions	1,915	2,451	1,769	1,752	1,751	1,252	1,219	1,277	1,183	1,151	1,148	1,112	1,083	1,266	978	826	942	790	772	807	682	621	694	620	603	766	629	620	705	602	606	643	581	510	463	451	415	460	435	417	430	419	491	495	512	521	500	458	501	336	166	165	159	159	158	163	158	147	166	167	162	209	176	170	166	171	168	181	188	180	182	159	175	172	172	161	177	166	166	156	150	155	163	134	165	158	159	155	155	146	145	133	121	113	110	78	133	127	110	104	94	85	76
Cost of Revenue Numbers are in millions	500	539	484	439	415	328	327	322	309	290	327	291	291	314	274	230	244	218	226	220	183	168	187	176	165	200	184	172	185	169	172	177	162	146	147	130	125	137	135	121	131	138	154	139	147	147	142	130	144	93	52	46	47	48	50	50	47	43	50	46	44	48	0	0	19	19	19	0	20	20	20	0	21	20	20	0	19	20	19	0	18	21	18	0	23	62	65	0	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	1,415	1,912	1,284	1,313	1,336	925	892	955	874	861	821	821	791	952	704	596	698	572	546	587	500	453	507	444	438	566	445	448	519	434	434	466	419	365	316	320	290	323	300	296	299	282	337	356	366	374	358	328	357	243	114	118	112	110	108	113	111	105	116	121	118	161	176	170	147	153	149	181	167	160	161	159	155	152	153	161	157	146	147	156	133	133	145	134	142	96	94	155	138	146	145	133	121	113	110	78	133	127	110	104	94	85	76
Gross Profit Ratio Numbers are in millions	0.74	0.78	0.73	0.75	0.76	0.74	0.73	0.75	0.74	0.75	0.71	0.74	0.73	0.75	0.72	0.72	0.74	0.72	0.71	0.73	0.73	0.73	0.73	0.72	0.73	0.74	0.71	0.72	0.74	0.72	0.72	0.72	0.72	0.71	0.68	0.71	0.7	0.7	0.69	0.71	0.7	0.67	0.69	0.72	0.71	0.72	0.72	0.72	0.71	0.72	0.69	0.72	0.71	0.69	0.69	0.69	0.7	0.71	0.7	0.72	0.73	0.77	1	1	0.88	0.89	0.89	1	0.89	0.89	0.89	1	0.88	0.88	0.88	1	0.89	0.88	0.88	1	0.88	0.86	0.89	1	0.86	0.61	0.59	1	0.89	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	0	48	29	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	97	96	100	85	88	83	75	74	67	74	78	66	74	65	70	66	65	66	70	57	62	58	62	60	58	60	54	56	58	57	51	66	59	57	56	66	58	60	63	63	55	55	56	0	56	51	60	0	53	52	0	0	29	30	0	0	27	34	0	0	34	34	35	0	35	30	30	0	26	25	23	20	20	19	19	13	16	15	15	13	11	12	12	13	12	11	10	10	9	9	8	6	6	6	5	6	6	4	4	3	3	3	3
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	97	96	100	85	88	83	75	74	67	74	78	66	74	65	70	66	65	66	70	57	62	58	62	60	58	60	54	56	58	57	51	66	59	57	56	66	58	60	63	63	55	55	56	78	56	51	60	51	53	52	31	34	29	30	32	32	27	26	32	41	35	34	35	34	35	30	30	30	26	25	23	20	20	19	19	13	16	15	15	13	11	12	12	13	12	11	10	10	9	9	8	6	6	6	5	6	6	4	4	3	3	3	3
Other Expenses Numbers are in millions	0	0	610	624	408	414	406	404	395	400	401	422	404	406	361	293	285	288	288	289	256	208	207	226	205	231	229	228	229	234	255	295	256	220	175	179	154	167	165	165	165	166	182	189	200	187	193	192	201	123	55	53	52	47	49	54	50	44	42	42	46	42	45	0	37	57	74	0	120	95	90	66	88	89	88	81	86	85	82	81	73	77	75	63	74	69	67	55	74	77	64	61	51	48	44	326	0	0	0	270	0	0	0
Operating Expenses Numbers are in millions	751	710	709	710	496	497	481	478	462	474	479	488	478	471	430	358	350	354	358	346	318	266	270	286	263	291	283	284	287	291	305	361	316	277	232	245	212	227	229	229	220	221	238	267	256	238	253	243	254	175	87	87	81	77	82	86	78	70	74	83	81	76	98	22	120	116	117	-51	146	120	113	86	108	107	107	94	102	100	97	94	83	89	88	76	87	80	77	64	83	86	73	68	57	54	50	332	-42	-46	-48	273	-40	-36	-32
Operating Income Numbers are in millions	882	1,412	579	811	915	533	489	1,335	766	701	532	482	557	612	468	560	471	442	377	241	182	187	237	158	175	275	162	164	233	142	129	106	103	87	84	75	78	95	71	67	79	61	99	-162	79	107	91	45	91	-40	23	31	31	33	23	27	33	35	-123	38	38	85	53	49	46	55	51	66	66	61	68	72	67	65	65	67	75	69	69	68	67	66	75	57	78	78	82	90	72	60	72	65	65	60	61	-332	42	46	48	-273	40	36	32
Operating Income Ratio Numbers are in millions	0.46	0.58	0.33	0.46	0.52	0.43	0.4	1.05	0.65	0.61	0.46	0.43	0.51	0.48	0.48	0.68	0.5	0.56	0.49	0.3	0.27	0.3	0.34	0.26	0.29	0.36	0.26	0.26	0.33	0.24	0.21	0.16	0.18	0.17	0.18	0.17	0.19	0.21	0.16	0.16	0.18	0.15	0.2	-0.33	0.15	0.21	0.18	0.1	0.18	-0.12	0.14	0.19	0.2	0.21	0.15	0.17	0.21	0.24	-0.74	0.23	0.23	0.4	0.3	0.29	0.28	0.32	0.31	0.37	0.35	0.34	0.38	0.46	0.38	0.38	0.38	0.42	0.42	0.42	0.42	0.43	0.44	0.43	0.46	0.43	0.47	0.5	0.52	0.58	0.47	0.41	0.5	0.49	0.53	0.53	0.55	-4.24	0.32	0.36	0.44	-2.63	0.42	0.42	0.42
Total Other Income Expenses Net Numbers are in millions	358	306	-48	-174	193	163	760	5	510	381	150	87	118	100	354	259	216	274	251	525	270	242	217	251	815	101	139	390	163	234	187	100	293	125	327	420	114	123	19	43	-35	29	347	-234	-21	-12	230	-64	79	-109	5	7	2	4	6	-10	9	9	-139	-202	29	38	45	36	60	112	20	114	7	12	-34	5	-36	-13	-21	-148	2	3	2	19	4	-66	7	6	1	3	0	-7	9	-60	-72	2	12	1	0	21	22	12	-20	301	-11	-8	-4
Income Before Tax Numbers are in millions	840	1,359	531	638	1,108	696	1,249	1,341	857	700	425	349	345	501	552	448	504	437	387	709	389	379	409	351	931	303	230	485	323	301	238	129	322	145	353	427	124	144	19	28	-35	2	343	-265	-26	2	207	-103	51	-148	-3	9	11	7	0	-13	67	21	-129	-197	28	77	43	97	73	118	26	88	33	75	28	141	29	41	47	58	32	20	18	30	27	18	59	38	27	29	30	32	32	30	44	26	35	30	31	52	53	43	28	28	29	28	28
Income Before Tax Ratio Numbers are in millions	0.44	0.55	0.3	0.36	0.63	0.56	1.02	1.05	0.72	0.61	0.37	0.31	0.32	0.4	0.56	0.54	0.54	0.55	0.5	0.88	0.57	0.61	0.59	0.57	1.54	0.4	0.37	0.78	0.46	0.5	0.39	0.2	0.55	0.28	0.76	0.95	0.3	0.31	0.04	0.07	-0.08	0.01	0.7	-0.54	-0.05	0	0.41	-0.23	0.1	-0.44	-0.02	0.06	0.07	0.05	0	-0.08	0.43	0.15	-0.78	-1.18	0.17	0.37	0.24	0.57	0.44	0.69	0.15	0.49	0.18	0.42	0.15	0.89	0.17	0.24	0.27	0.36	0.18	0.12	0.11	0.19	0.18	0.12	0.36	0.28	0.16	0.18	0.19	0.21	0.2	0.2	0.31	0.2	0.29	0.26	0.28	0.67	0.39	0.34	0.26	0.27	0.31	0.33	0.37
Income Tax Expense Numbers are in millions	41	79	32	-18	39	50	29	40	59	49	26	41	12	47	31	21	13	27	14	19	14	14	17	12	18	15	10	18	16	5	16	2	14	5	2	0	-23	-9	7	22	12	20	52	3	-20	8	12	-8	-3	6	-15	-9	-11	-7	0	13	-67	-21	-11	197	-28	-77	-43	-97	-73	-118	-26	-88	-33	-75	-28	-141	-29	-41	-47	-58	-32	-20	-18	-30	-27	-18	-59	-38	-27	-29	-30	-32	-32	-30	-44	-26	-35	-30	-31	-52	-53	-43	-28	-28	-29	-28	-28
Net Income Numbers are in millions	748	1,216	465	587	1,015	611	1,151	1,249	724	600	367	282	303	406	491	387	452	385	349	598	348	336	367	301	878	269	205	442	281	277	210	120	261	142	347	410	138	81	7	61	-5	2	285	-218	-36	2	213	-35	65	-144	12	9	11	7	0	-13	67	21	-118	-197	28	77	43	97	73	118	26	88	33	75	28	141	29	41	47	58	32	20	18	30	27	18	59	38	27	29	30	32	32	30	44	26	35	30	31	52	53	43	28	28	29	28	28
Net Income Ratio Numbers are in millions	0.39	0.5	0.26	0.34	0.58	0.49	0.94	0.98	0.61	0.52	0.32	0.25	0.28	0.32	0.5	0.47	0.48	0.49	0.45	0.74	0.51	0.54	0.53	0.49	1.46	0.35	0.33	0.71	0.4	0.46	0.35	0.19	0.45	0.28	0.75	0.91	0.33	0.18	0.02	0.15	-0.01	0.01	0.58	-0.44	-0.07	0	0.43	-0.08	0.13	-0.43	0.07	0.06	0.07	0.05	0	-0.08	0.43	0.15	-0.72	-1.18	0.17	0.37	0.24	0.57	0.44	0.69	0.15	0.49	0.18	0.42	0.15	0.89	0.17	0.24	0.27	0.36	0.18	0.12	0.11	0.19	0.18	0.12	0.36	0.28	0.16	0.18	0.19	0.21	0.2	0.2	0.31	0.2	0.29	0.26	0.28	0.67	0.39	0.34	0.26	0.27	0.31	0.33	0.37
EPS Numbers are in millions	0.81	1.31	0.5	0.53	1.37	0.83	1.65	1.76	0.98	0.81	0.5	0.36	0.4	0.55	0.7	0.6	0.71	0.61	0.55	0.97	0.6	0.63	0.69	0.55	1.65	0.5	0.38	0.83	0.53	0.52	0.4	0.22	0.49	0.27	0.67	0.82	0.27	0.15	0.01	0.13	-0.01	-0.05	0.58	-0.47	-0.08	-0.02	0.44	-0.1	0.12	-0.47	0.05	0.06	0.04	0	0	-0.1	0	0	-1.2	-2.03	0	0	0.39	1	0	0	0	1	0	0	0	1.68	0	0	0	0.71	0	0	0.18	0.36	0	0	0	0.46	0.32	0.35	0.37	0.38	0.37	0.33	0.5	0.31	0.39	0.33	0.34	0.6	0.58	0.48	0.3	0.32	0.32	0.33	0.33
EPS Diluted Numbers are in millions	0.8	1.31	0.5	0.62	1.36	0.8	1.59	1.7	0.97	0.81	0.49	0.4	0.4	0.54	0.7	0.65	0.71	0.6	0.55	1.02	0.6	0.62	0.68	0.62	1.63	0.5	0.38	0.86	0.52	0.52	0.39	0.22	0.49	0.27	0.65	0.81	0.23	0.13	0.01	0.12	-0.01	-0.05	0.57	-0.47	-0.08	-0.02	0.44	-0.1	0.12	-0.47	0.05	0.06	0.04	0	0	-0.1	0	0	-1.2	-2.03	0	0	0.39	0.97	0	0	0	0.96	0	0	0	1.61	0	0	0	0.68	0	0	0.17	0.36	0	0	0	0.45	0	0	0	0.38	0.37	0.33	0.5	0.31	0.39	0.33	0.34	0.6	0.58	0.48	0.3	0.32	0.32	0.32	0.32
EBITDA Numbers are in millions	1,377	1,875	1,253	1,280	1,326	916	885	1,732	1,238	1,111	862	797	802	932	944	744	808	755	707	952	679	610	635	584	1,162	587	514	752	597	589	552	474	603	406	584	304	333	314	256	274	251	275	626	276	265	326	550	292	398	133	84	80	90	83	73	93	142	88	-47	282	104	148	85	54	114	160	67	61	83	125	71	115	72	86	90	254	77	58	106	78	53	56	95	91	61	61	60	116	71	87	99	94	76	82	80	-254	169	176	175	-150	148	134	119
EBITDA Ratio Numbers are in millions	0.72	0.76	0.71	0.73	0.76	0.73	0.73	1.36	1.05	0.96	0.75	0.72	0.74	0.74	0.96	0.9	0.86	0.96	0.92	1.18	0.99	0.98	0.92	0.94	1.93	0.77	0.82	1.21	0.85	0.98	0.91	0.74	1.04	0.8	1.26	0.67	0.8	0.68	0.59	0.66	0.58	0.65	1.28	0.56	0.52	0.63	1.1	0.64	0.79	0.4	0.51	0.49	0.56	0.53	0.46	0.57	0.9	0.59	-0.28	1.69	0.64	0.71	0.48	0.32	0.69	0.93	0.4	0.34	0.44	0.69	0.39	0.73	0.41	0.5	0.52	1.58	0.43	0.35	0.64	0.5	0.35	0.36	0.58	0.68	0.37	0.39	0.38	0.75	0.45	0.6	0.68	0.71	0.63	0.72	0.73	-3.25	1.27	1.39	1.6	-1.44	1.58	1.57	1.57

Prologis, Inc.

NYSE:PLD Add to watchlist

NYSE:PLD