Public Storage (PSA) - Income Statement

297.04 (USD) • At close January 21, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue Numbers are in millions	4,182	3,416	2,915	2,847	2,754	2,669	2,561	2,382	2,195	1,982	1,827	1,752	1,647	1,628	136	1,816	1,382	1,061	928	875	841	835	757	677	582	471	341	213	147	115	70	50	35	30	30	28	23	19	13	9
Cost of Revenue Numbers are in millions	1,053	921	867	797	740	708	669	636	619	565	540	543	530	523	15	660	501	379	331	318	296	276	252	217	214	2	3	73	53	0	0	0	0	0	0	0	0	0	2	2
Gross Profit Numbers are in millions	3,129	2,495	2,048	2,050	2,015	1,961	1,891	1,746	1,577	1,417	1,287	1,209	1,117	1,105	121	1,157	881	682	597	557	546	558	505	460	368	469	339	140	94	115	70	50	35	30	30	28	23	19	10	7
Gross Profit Ratio Numbers are in millions	0.75	0.73	0.7	0.72	0.73	0.73	0.74	0.73	0.72	0.71	0.7	0.69	0.68	0.68	0.89	0.64	0.64	0.64	0.64	0.64	0.65	0.67	0.67	0.68	0.63	1	0.99	0.66	0.64	1	1	1	1	1	1	1	1	1	0.82	0.77
Reseach & Development Expenses Numbers are in millions	18	8	10	7	5	8	10	10	11	10	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	115	101	83	72	119	83	84	88	71	67	57	52	38	36	0	60	85	21	19	17	16	21	21	12	9	6	6	4	3	3	1	1	1	1	0	0	0	0	1	1
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	115	101	83	72	119	83	84	88	71	67	57	52	38	36	4	60	85	21	19	17	16	21	21	12	9	6	6	4	3	3	1	1	1	1	0	0	0	0	1	1
Other Expenses Numbers are in millions	871	705	543	506	152	459	437	431	442	392	363	358	354	340	414	622	438	196	173	186	180	168	153	140	107	91	68	50	33	-73	-43	-27	-14	-9	-10	-9	-7	-6	5	3
Operating Expenses Numbers are in millions	1,003	815	636	585	602	537	517	514	509	454	415	411	392	376	36	682	523	218	192	203	195	189	174	152	116	98	74	54	36	-71	-42	-26	-13	-8	-10	-9	-7	-6	6	4
Operating Income Numbers are in millions	2,274	1,925	1,514	1,563	1,412	1,423	1,374	1,232	1,068	963	872	774	694	699	84	474	358	465	395	354	351	369	335	310	252	371	265	86	58	185	112	76	47	37	40	38	30	25	4	3
Operating Income Ratio Numbers are in millions	0.54	0.56	0.52	0.55	0.51	0.53	0.54	0.52	0.49	0.49	0.48	0.44	0.42	0.43	0.62	0.26	0.26	0.44	0.43	0.4	0.42	0.44	0.44	0.46	0.43	0.79	0.78	0.4	0.4	1.62	1.6	1.52	1.37	1.25	1.33	1.32	1.28	1.3	0.35	0.33
Total Other Income Expenses Net Numbers are in millions	2,092	35	-153	-37	311	19	75	70	84	79	56	60	-5	100	293	3	2	3	-10	1	0	4	4	2	0	0	0	0	0	0	1	0	1	2	0	0	0	0	0	0
Income Before Tax Numbers are in millions	4,366	1,960	1,361	1,526	1,717	1,448	1,460	1,318	1,150	1,058	930	834	696	790	377	477	361	468	385	355	0	373	339	312	0	0	0	0	0	0	113	0	48	39	0	0	0	0	4	3
Income Before Tax Ratio Numbers are in millions	1.04	0.57	0.47	0.54	0.62	0.54	0.57	0.55	0.52	0.53	0.51	0.48	0.42	0.49	2.77	0.26	0.26	0.44	0.42	0.41	0	0.45	0.45	0.46	0	0	0	0	0	0	1.61	0	1.4	1.31	0	0	0	0	0.35	0.33
Income Tax Expense Numbers are in millions	-2,212	329	141	120	338	95	68	58	101	69	56	33	91	-19	-972	17	44	8	39	17	32	45	34	20	25	193	111	16	17	157	97	64	35	26	-12	-11	-10	-7	0	0
Net Income Numbers are in millions	6,578	1,953	1,357	1,521	1,711	1,442	1,454	1,311	1,144	1,052	939	824	672	835	935	458	314	456	366	337	319	324	297	288	227	179	154	70	42	28	15	12	12	11	12	11	10	7	4	3
Net Income Ratio Numbers are in millions	1.57	0.57	0.47	0.53	0.62	0.54	0.57	0.55	0.52	0.53	0.51	0.47	0.41	0.51	6.87	0.25	0.23	0.43	0.39	0.38	0.38	0.39	0.39	0.43	0.39	0.38	0.45	0.33	0.29	0.24	0.22	0.24	0.35	0.37	0.39	0.37	0.43	0.35	0.35	0.33
EPS Numbers are in millions	37.53	9.91	6.29	7.3	9.84	6.75	6.84	6.1	5.27	4.92	3.93	3.31	2.36	3.48	4.19	1.18	0.33	1.98	1.39	1.29	1.15	1.41	1.41	1.53	1.3	0.92	1.1	0.95	1.05	0.98	0.9	0.81	1.04	1.01	1.06	1	1.05	1.37	1.07	1
EPS Diluted Numbers are in millions	37.31	9.87	6.29	7.29	9.82	6.73	6.81	6.07	5.25	4.89	3.9	3.29	2.35	3.47	4.18	1.17	0.33	1.97	1.38	1.28	1.14	1.39	1.41	1.52	1.3	0.91	1.1	0.95	1.05	0.98	0.9	0.81	1.04	1.01	1.06	1	1.05	1.37	1.07	1
EBITDA Numbers are in millions	3,162	2,638	2,067	2,076	2,177	1,972	1,880	1,725	1,598	1,430	1,297	1,155	1,122	1,057	84	1,094	794	658	599	566	557	558	476	463	373	463	330	127	87	210	125	85	50	37	40	38	30	25	4	3
EBITDA Ratio Numbers are in millions	0.76	0.77	0.71	0.73	0.79	0.74	0.73	0.72	0.73	0.72	0.71	0.66	0.68	0.65	0.62	0.6	0.57	0.62	0.65	0.65	0.66	0.67	0.63	0.68	0.64	0.98	0.97	0.6	0.59	1.83	1.79	1.69	1.44	1.26	1.33	1.32	1.28	1.3	0.35	0.33

Public Storage

NYSE:PSA Add to watchlist

NYSE:PSA