Regency Centers Corporation
NASDAQ:REG
71.13 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-06 | 2023-08-04 | 2023-05-05 | 2023-02-17 | 2022-11-04 | 2022-08-05 | 2022-05-06 | 2022-02-17 | 2021-11-05 | 2021-08-06 | 2021-05-07 | 2021-02-17 | 2020-11-06 | 2020-08-04 | 2020-05-08 | 2020-02-18 | 2019-11-04 | 2019-08-06 | 2019-05-10 | 2019-02-21 | 2018-11-05 | 2018-08-03 | 2018-05-07 | 2018-02-27 | 2017-11-06 | 2017-08-08 | 2017-05-10 | 2017-02-27 | 2016-11-04 | 2016-08-05 | 2016-05-06 | 2016-02-18 | 2015-11-05 | 2015-08-06 | 2015-05-07 | 2015-02-20 | 2014-11-04 | 2014-08-08 | 2014-05-08 | 2014-02-19 | 2013-11-01 | 2013-08-02 | 2013-05-09 | 2013-03-01 | 2012-11-09 | 2012-08-09 | 2012-05-08 | 2012-02-29 | 2011-11-08 | 2011-08-05 | 2011-05-12 | 2011-03-01 | 2010-11-05 | 2010-08-06 | 2010-05-06 | 2010-02-26 | 2009-11-06 | 2009-08-07 | 2009-05-08 | 2009-03-17 | 2008-11-10 | 2008-08-06 | 2008-05-08 | 2008-02-27 | 2007-11-07 | 2007-08-07 | 2007-05-09 | 2007-02-27 | 2006-11-08 | 2006-08-04 | 2006-05-08 | 2006-03-10 | 2005-11-09 | 2005-08-08 | 2005-05-10 | 2005-03-16 | 2004-11-05 | 2004-08-06 | 2004-05-10 | 2004-03-12 | 2003-11-14 | 2003-08-12 | 2003-05-15 | 2003-03-18 | 2002-11-13 | 2002-08-13 | 2002-05-15 | 2002-03-22 | 2001-11-13 | 2001-08-14 | 2001-05-15 | 2001-03-19 | 2000-11-07 | 2000-08-14 | 2000-05-10 | 2000-03-17 | 1999-11-08 | 1999-08-11 | 1999-05-17 | 1999-03-15 | 1998-11-16 | 1998-08-14 | 1998-05-15 | 1998-03-24 | 1997-11-13 | 1997-08-11 | 1997-05-15 | 1997-03-25 | 1996-11-14 | 1996-08-14 | 1996-05-08 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 81.07 | 43.108 | 68.143 | 68.776 | 151.232 | 118.062 | 178.73 | 95.027 | 362.685 | 284.033 | 137.25 | 378.45 | 276.551 | 583.425 | 733.25 | 115.562 | 43.283 | 33.782 | 42.784 | 42.532 | 40.365 | 37.151 | 93.636 | 49.381 | 30.641 | 104.701 | 36.855 | 17.879 | 44.907 | 28.444 | 31.03 | 40.623 | 29.022 | 33.84 | 36.489 | 121.789 | 100.708 | 45.648 | 35.159 | 90.204 | 67.99 | 64.497 | 28.492 | 22.349 | 21.35 | 23.03 | 27.115 | 11.402 | 21.195 | 18.408 | 65.764 | 22.46 | 38.838 | 106.433 | 119.538 | 99.477 | 173.798 | 126.792 | 24.669 | 21.533 | 25.777 | 41.604 | 29.212 | 18.668 | 33.571 | 55.095 | 29.164 | 34.046 | 38.36 | 36.594 | 88.056 | 42.458 | 31.232 | 26.252 | 53.591 | 95.32 | 50.181 | 5.38 | 43.538 | 29.869 | 45.889 | 45.927 | 28.274 | 56.447 | 46.87 | 69.223 | 29.664 | 27.853 | 36.279 | 13.128 | 52.677 | 100.988 | 36.871 | 37.907 | 27.809 | 54.117 | 24 | 15 | 32 | 19.92 | 18 | 13 | 17 | 16.586 | 14 | 13 | 15 | 8.293 | 15 | 6 | 5 | 3 | 5 | 4 | 5 | 3 | 5 | 4 | 3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 61.332 | 372.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 81.07 | 43.108 | 68.143 | 68.776 | 151.232 | 118.062 | 178.73 | 95.027 | 362.685 | 284.033 | 137.25 | 378.45 | 276.551 | 583.425 | 733.25 | 115.562 | 43.283 | 33.782 | 42.784 | 42.532 | 40.365 | 37.151 | 93.636 | 49.381 | 30.641 | 104.701 | 36.855 | 17.879 | 44.907 | 28.444 | 31.03 | 40.623 | 29.022 | 33.84 | 36.489 | 121.789 | 100.708 | 45.648 | 35.159 | 90.204 | 67.99 | 64.497 | 28.492 | 22.349 | 21.35 | 23.03 | 27.115 | 11.402 | 21.195 | 18.408 | 65.764 | 22.46 | 38.838 | 106.433 | 119.538 | 99.477 | 173.798 | 126.792 | 24.669 | 21.533 | 25.777 | 41.604 | 29.212 | 18.668 | 33.571 | 55.095 | 29.164 | 34.046 | 38.36 | 36.594 | 88.056 | 42.458 | 31.232 | 26.252 | 53.591 | 95.32 | 50.181 | 5.38 | 43.538 | 29.869 | 45.889 | 45.927 | 28.274 | 56.447 | 46.87 | 69.223 | 29.664 | 27.853 | 36.279 | 13.128 | 52.677 | 100.988 | 36.871 | 37.907 | 27.809 | 54.117 | 24 | 15 | 32 | 19.92 | 18 | 13 | 17 | 16.586 | 14 | 13 | 15 | 8.293 | 15 | 6 | 5 | 3 | 5 | 4 | 5 | 3 | 5 | 4 | 3 |
Net Receivables
| 207.997 | 206.053 | 181.579 | 188.863 | 173.572 | 159.643 | 151.852 | 153.091 | 139.287 | 131.51 | 127.455 | 143.633 | 159.137 | 186.232 | 148.058 | 169.337 | 161.381 | 157.883 | 160.635 | 172.359 | 160.709 | 155.54 | 159.587 | 170.985 | 143.153 | 125.372 | 119.843 | 111.722 | 103.227 | 104.536 | 101.256 | 106.164 | 97.391 | 96.955 | 97.016 | 98.899 | 92.798 | 99.1 | 96.924 | 88.891 | 99.929 | 90.584 | 95.719 | 100.342 | 100.674 | 112.48 | 115.846 | 121.649 | 113.501 | 111 | 109.343 | 117.772 | 117.445 | 110.133 | 108.124 | 117.916 | 62.272 | 97.064 | 133.157 | 135.234 | 129.2 | 91.961 | 67.461 | 75.441 | 65.634 | 59.131 | 59.631 | 67.162 | 54.727 | 58.32 | 52.034 | 56.878 | 57.819 | 57.64 | 50.051 | 60.911 | 50.337 | 42.806 | 38.085 | 54.573 | 42.391 | 32.45 | 34.775 | 47.983 | 40.953 | 36.92 | 40.856 | 47.723 | 36.992 | 30.948 | 27.337 | 39.408 | 29.672 | 32.886 | 28.628 | 33.515 | 29.8 | 29.7 | 26.7 | 16.759 | 16.6 | 10.7 | 9.8 | 9.547 | 5.2 | 3.8 | 2.6 | 5.281 | 3.1 | 2 | 1.6 | 2.6 | 1.8 | 1.7 | 1.5 | 2.6 | 1.9 | 1.7 | 1.7 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -2.749 | 370.661 | -3.288 | 0 | 0 | -2.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.732 | 27.644 | 23.622 | 22.404 | 29.025 | 23.965 | 25.275 | 26.434 | 25.722 | 25.326 | 23.149 | 22.804 | 29.595 | 20.121 | 27.365 | 18.692 | 26.976 | 17.161 | 20.133 | 19.103 | 18.405 | 23.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 6.106 | 5.482 | 5.103 | -345.087 | 25.365 | 2.58 | 34.711 | 36.311 | 55.657 | 31.745 | 31.484 | 45.565 | 39.741 | 18.688 | 15.275 | 63.174 | 56.013 | 108.252 | 14.474 | 4.011 | 34.9 | 27.035 | 27.587 | 4.623 | 4.005 | 32.87 | 30.754 | 3.767 | 5.142 | 35.743 | 24.809 | 8.013 | 21.542 | 8.912 | 9.192 | 9.52 | 15.895 | 21.315 | 6.09 | 6.472 | 6.133 | 6.075 | 6.406 | 6.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,052.44 | 4,127.71 | 4,082.82 | 4,031.68 | 3,975.41 | 3,861.37 | 3,676.57 | 3,558.26 | 3,597.52 | 3,550.34 | 3,421.14 | 3,506.7 | 3,457.31 | 3,429.79 | 3,078.64 | 3,073.42 | 3,077.09 | 3,092.98 | 222.988 | 263.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 289.067 | 249.161 | 249.722 | 257.639 | 330.91 | 283.187 | 332.936 | 273.692 | 524.049 | 418.123 | 299.416 | 556.017 | 491.345 | 801.402 | 912.792 | 330.464 | 244.405 | 210.353 | 218.694 | 278.065 | 257.087 | 300.943 | 261.965 | 252.021 | 232.316 | 279.512 | 213.31 | 158.189 | 177.414 | 192.284 | 188.762 | 175.88 | 154.704 | 189.342 | 187.909 | 248.822 | 242.413 | 172.352 | 168.251 | 205.776 | 203.947 | 195.499 | 148.706 | 152.592 | 128.157 | 141.585 | 149.367 | 139.101 | 134.696 | 129.407 | 175.107 | 140.232 | 156.283 | 216.566 | 227.662 | 217.393 | 236.07 | 223.856 | 157.826 | 156.767 | 4,207.42 | 4,261.27 | 4,179.5 | 4,125.78 | 4,074.62 | 3,975.59 | 3,765.36 | 3,659.47 | 3,690.61 | 3,645.26 | 3,561.23 | 3,606.03 | 3,546.36 | 3,513.68 | 3,182.29 | 3,229.65 | 3,177.6 | 3,141.17 | 304.611 | 347.838 | 88.28 | 78.377 | 63.049 | 104.43 | 87.823 | 106.144 | 70.52 | 75.576 | 73.271 | 44.076 | 80.014 | 140.396 | 66.543 | 70.793 | 56.438 | 87.633 | 53.8 | 44.7 | 58.7 | 36.679 | 34.6 | 23.7 | 26.8 | 26.133 | 19.2 | 16.8 | 17.6 | 13.575 | 18.1 | 8 | 6.6 | 5.6 | 6.8 | 5.7 | 6.5 | 5.6 | 6.9 | 5.7 | 4.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 301.821 | 303.716 | 273.702 | 275.513 | 283.388 | 284.254 | 279.892 | 280.783 | 284.317 | 290.21 | 292.024 | 287.827 | 294.523 | 296.307 | 297.861 | 292.786 | 300.482 | 301.674 | 296.859 | 6.127 | 6.715 | 7.01 | 6.891 | 6.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,062.87 | 3,306.52 | 3,310.4 | 3,310.29 | 3,381.5 | 3,321.33 | 3,271.81 | 3,288.28 | 3,272.2 | 3,261.37 | 3,273.18 | 3,311.61 | 3,788.55 | 3,581.94 | 3,569.88 | 3,487.89 | 3,955.26 | 4,029.18 | 3,957.38 | 3,900.7 | 3,863.06 | 3,744.36 | 3,582.45 | 3,474.24 | 3,497.28 | 3,431.64 | 3,314.98 | 3,394.82 | 3,371.05 | 3,351.33 | 2,993.64 | 2,994.06 | 2,988.2 | 2,972.35 | 2,772.05 | 2,740.19 | 2,741.29 | 2,769.87 | 2,781.71 | 2,718.84 | 2,850.64 | 2,833.69 | 2,870.47 | 3,081.6 | 2,967.3 | 2,891.97 | 2,736.91 | 2,711.37 | 2,696.35 | 2,607.91 | 2,491.2 | 2,464.79 | 2,536.7 | 2,462 | 2,370.5 | 1,160.72 | 1,124.6 | 1,057.7 | 951 | 792.606 | 751.6 | 731.6 | 625.1 | 366.154 | 318.6 | 277.4 | 269.4 | 260.1 | 214.3 | 216.4 | 214.2 | 203.6 | 200.8 | 199.9 | 176.1 |
Goodwill
| 167.062 | 167.062 | 167.062 | 167.062 | 167.095 | 167.095 | 167.095 | 167.095 | 169.56 | 172.12 | 172.12 | 173.868 | 174.794 | 174.83 | 174.83 | 307.434 | 311.897 | 313.18 | 314.143 | 314.143 | 318.71 | 320.639 | 330.716 | 310.609 | 302.303 | 246.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.178 | 0 | 0 | 0 | -101.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 295.347 | 178.849 | 188.636 | 197.745 | 204.097 | 214.264 | 205.333 | 212.707 | 173.926 | 169.119 | 178.784 | 188.799 | 201.472 | 215.376 | 228.819 | 242.822 | 264.681 | 262.553 | 280.613 | 387.069 | 412.653 | 432.951 | 455.589 | 477.589 | 508.868 | 540.119 | 606.707 | 118.831 | 122.738 | 124.325 | 112.513 | 105.38 | 108.4 | 46.737 | 49.363 | 52.365 | 52.24 | 53.543 | 57.028 | 44.805 | 39.134 | 41.331 | 40.391 | 42.459 | 35.581 | 26.835 | 25.937 | 85.232 | 26.855 | 18.32 | 17.402 | 120.163 | 9.722 | 8.784 | 9.361 | 10.007 | 10.661 | 11.408 | 12.111 | 12.903 | 13.698 | 14.995 | 16.217 | 17.228 | 18.466 | 14.218 | 11.569 | 12.315 | 13.229 | 14.352 | 9.315 | 10.182 | 11.295 | 12.164 | 13.28 | 14.172 | 11.316 | 11.846 | 9.764 | 10.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 295.347 | 178.849 | 188.636 | 197.745 | 371.192 | 381.359 | 205.333 | 212.707 | 173.926 | 341.239 | 350.904 | 188.799 | 376.266 | 390.206 | 403.649 | 242.822 | 576.578 | 575.733 | 280.613 | 701.212 | 731.363 | 753.59 | 786.305 | 788.198 | 811.171 | 786.738 | 606.707 | 118.831 | 122.738 | 124.325 | 112.513 | 105.38 | 108.4 | 46.737 | 49.363 | 52.365 | 52.24 | 53.543 | 57.028 | 44.805 | 39.134 | 41.331 | 40.391 | 42.459 | 35.581 | 26.835 | 25.937 | 27.054 | 26.855 | 18.32 | 17.402 | 18.219 | 9.722 | 8.784 | 9.361 | 10.007 | 10.661 | 11.408 | 12.111 | 12.903 | 13.698 | 14.995 | 16.217 | 17.228 | 18.466 | 14.218 | 11.569 | 12.315 | 13.229 | 14.352 | 9.315 | 10.182 | 11.295 | 12.164 | 13.28 | 14.172 | 11.316 | 11.846 | 9.764 | 10.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 382.3 | 342.439 | 346.39 | 350.377 | 385.225 | 386.072 | 357.998 | 372.591 | 379.704 | 473.283 | 545.418 | 467.155 | 526.303 | 524.183 | 534.801 | 469.522 | 521.005 | 510.739 | 456.733 | 504.288 | 502.065 | 493.892 | 448.257 | 386.304 | 380.93 | 376.8 | 381.691 | 296.699 | 274.94 | 279.27 | 287.5 | 306.206 | 321.164 | 309.544 | 325.243 | 333.167 | 328.398 | 339.922 | 353.772 | 358.849 | 414.509 | 428.606 | 432.287 | 442.927 | 473.229 | 447.181 | 419.344 | 408.595 | 446.143 | 425.559 | 408.238 | 428.592 | 462.778 | 449.413 | 333.963 | 326.212 | 333.62 | 338.107 | 368.313 | 383.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.404 | 140.496 | 133.316 | 131.599 | 125.137 | 125.482 | 103.174 | 90.719 | 87.134 | 75.23 | 66.119 | 109.782 | 77.984 | 85.198 | 66.159 | 37.159 | 69.892 | 66.939 | 0 | 0 | 0 | 30.631 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10,813.4 | 9,472.94 | 0 | 0 | 0 | 0 | 0 | 9,386.36 | 9,220.86 | 0 | 0 | 9,175.66 | 0 | 0 | 0 | 9,405.93 | 0 | 0 | 9,351.85 | 0 | 0 | 0 | 9,629.97 | 9,647.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.141 | 71.597 | 71.094 | 70.204 | 70.005 | 62.912 | 62.635 | 63.165 | 58.243 | 58.115 | 57.985 | 58.376 | -237.299 | 56.202 | 55.419 | 57.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 299.479 | 280.843 | 9,747.23 | 9,778.95 | 9,528.12 | 9,566.94 | 9,664 | 266.431 | 271.052 | 9,117.31 | 9,138.23 | 261.446 | 9,298.2 | 9,374.21 | 9,419.21 | 390.729 | 9,530.48 | 9,348.69 | 412.851 | 9,454.97 | 9,559.8 | 9,626.29 | 100.465 | 63.589 | 9,694.33 | 9,749.29 | 9,934.26 | 3,915.19 | 3,883.2 | 3,840.72 | 3,558.6 | 3,603.61 | 3,586.62 | 3,552.65 | 3,555.88 | 3,562.82 | 3,505.04 | 3,477.95 | 3,456.5 | 3,304.09 | 3,238.96 | 3,234.47 | 3,240 | 3,215.48 | 29.992 | 32.15 | 28.731 | 31.824 | 36.419 | 62.758 | 55.982 | 35.164 | 34.452 | 28.874 | 31.248 | 50.203 | 39.378 | 44.647 | 44.927 | 43.928 | -3,955.26 | -4,029.18 | -3,957.38 | -3,900.7 | -3,863.06 | -3,744.36 | -3,582.45 | -3,474.24 | -3,497.28 | -3,431.64 | -3,314.98 | -3,394.82 | -3,371.05 | -3,351.33 | -2,993.64 | -2,994.06 | -2,988.2 | -2,972.35 | -101.404 | -140.496 | -2,874.61 | -2,901.47 | -2,906.85 | -2,844.32 | -2,953.81 | -2,924.41 | -2,957.61 | -3,156.83 | -3,033.42 | -3,001.75 | -2,814.89 | -2,796.57 | -2,762.51 | -2,645.07 | -2,561.09 | -2,531.73 | -2,536.7 | -2,462 | -2,370.5 | -1,191.35 | -1,124.6 | -1,057.7 | -951 | -793.606 | -751.6 | -731.6 | -625.1 | -367.19 | -318.6 | -277.4 | -269.4 | -260.1 | -214.3 | -216.4 | -214.2 | -203.6 | -200.8 | -199.9 | -176.1 |
Total Non-Current Assets
| 12,092.3 | 10,578.8 | 10,556 | 10,602.6 | 10,567.9 | 10,618.6 | 10,507.2 | 10,518.9 | 10,329.9 | 10,222 | 10,326.6 | 10,380.9 | 10,495.3 | 10,584.9 | 10,655.5 | 10,801.8 | 10,928.5 | 10,736.8 | 10,798.9 | 10,666.6 | 10,799.9 | 10,880.8 | 10,971.9 | 10,892 | 10,886.4 | 10,912.8 | 10,922.7 | 4,330.72 | 4,280.87 | 4,244.32 | 3,958.61 | 4,015.19 | 4,016.18 | 3,908.93 | 3,930.49 | 3,948.35 | 3,885.68 | 3,871.42 | 3,867.3 | 3,707.74 | 3,692.61 | 3,704.4 | 3,712.68 | 3,700.87 | 3,669.82 | 3,884.28 | 3,855.51 | 3,847.97 | 3,960.92 | 3,890.88 | 3,816.06 | 3,833.42 | 3,837.39 | 3,806.56 | 3,705.73 | 3,756.41 | 3,934.91 | 4,032.3 | 4,050.65 | 3,985.61 | 13.698 | 14.995 | 16.217 | 17.228 | 18.466 | 14.218 | 11.569 | 12.315 | 13.229 | 14.352 | 9.315 | 10.182 | 11.295 | 12.164 | 13.28 | 14.172 | 11.316 | 11.846 | 2,781.81 | 2,750.39 | 2,874.61 | 2,901.47 | 2,906.85 | 2,844.32 | 2,953.81 | 2,924.41 | 2,957.61 | 3,156.83 | 3,033.42 | 3,001.75 | 2,814.89 | 2,796.57 | 2,762.51 | 2,645.07 | 2,561.09 | 2,531.73 | 2,536.7 | 2,462 | 2,370.5 | 1,191.35 | 1,124.6 | 1,057.7 | 951 | 793.606 | 751.6 | 731.6 | 625.1 | 367.19 | 318.6 | 277.4 | 269.4 | 260.1 | 214.3 | 216.4 | 214.2 | 203.6 | 200.8 | 199.9 | 176.1 |
Total Assets
| 12,381.4 | 10,827.9 | 10,805.7 | 10,860.2 | 10,898.8 | 10,901.8 | 10,840.2 | 10,792.6 | 10,853.9 | 10,640.2 | 10,626 | 10,936.9 | 10,986.6 | 11,386.3 | 11,568.3 | 11,132.3 | 11,173 | 10,947.2 | 11,017.6 | 10,944.7 | 11,057 | 11,181.7 | 11,233.9 | 11,144 | 11,118.7 | 11,192.3 | 11,136 | 4,488.91 | 4,458.29 | 4,436.6 | 4,147.37 | 4,191.07 | 4,170.89 | 4,098.27 | 4,118.4 | 4,197.17 | 4,128.09 | 4,043.77 | 4,035.55 | 3,913.52 | 3,896.55 | 3,899.9 | 3,861.39 | 3,853.46 | 3,797.97 | 4,025.87 | 4,004.88 | 3,987.07 | 4,095.62 | 4,020.29 | 3,991.17 | 3,973.65 | 3,993.67 | 4,023.13 | 3,933.4 | 3,973.81 | 4,170.98 | 4,256.16 | 4,208.47 | 4,142.38 | 4,221.12 | 4,276.27 | 4,195.71 | 4,143.01 | 4,093.08 | 3,989.81 | 3,776.93 | 3,671.78 | 3,703.84 | 3,659.61 | 3,570.54 | 3,616.22 | 3,557.66 | 3,525.84 | 3,195.57 | 3,243.82 | 3,188.92 | 3,153.01 | 3,086.42 | 3,098.23 | 3,095.64 | 3,044.69 | 3,053.74 | 3,061.86 | 3,099.46 | 3,103.75 | 3,112.59 | 3,109.31 | 2,990.64 | 2,965.05 | 2,981.54 | 3,035.14 | 2,893.06 | 2,761.98 | 2,657.79 | 2,654.94 | 2,608.5 | 2,523.8 | 2,476.6 | 1,240.11 | 1,173 | 1,093.1 | 986 | 826.849 | 778.6 | 755 | 649.7 | 386.524 | 344 | 290.8 | 280.8 | 271 | 226.7 | 227.3 | 225.8 | 214.1 | 212.5 | 211 | 185.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 360.102 | 317.894 | 289.297 | 317.259 | 328.285 | 322.409 | 278.265 | 322.271 | 327.71 | 313.896 | 285.32 | 302.361 | 222.375 | 223.99 | 194.835 | 213.705 | 219.529 | 188.723 | 183.983 | 224.807 | 236.25 | 215.3 | 212.515 | 234.271 | 276.363 | 246.462 | 242.638 | 138.936 | 145.689 | 165.611 | 157.732 | 164.515 | 171.304 | 142.415 | 166.659 | 181.197 | 173.997 | 141.063 | 136.8 | 147.045 | 147.087 | 131.181 | 121.12 | 127.109 | 0 | 0 | 0 | 101.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.006 | 0 | 0 | 156.53 | 155.561 | 147.292 | 164.479 | 185.428 | 172.569 | 144.865 | 140.94 | 146.893 | 145.202 | 103.875 | 110.8 | 103.009 | 112.164 | 79.919 | 102.443 | 109.145 | 105.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.434 | 60.876 | 62.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 77 | 0 | 30 | 4,294.68 | 0 | 4,309.76 | 0 | 4,298.01 | 0 | 0 | 0 | 264.679 | 0 | 0 | 705 | 484.383 | 185 | 120 | 110 | 145 | 145 | 150 | 0 | 623.262 | 578.144 | 0 | 95 | 278.495 | 263.421 | 309.585 | 164.55 | 165 | 215 | 120 | 30 | 75 | 0 | 85 | 70 | 75 | 0 | 125 | 145 | 170 | 1,821.41 | 2,063.3 | 2,023.36 | 0 | 2,050.34 | 1,970.15 | 1,922.47 | 0 | 2,002.92 | 2,015.25 | 1,886.53 | 0 | 2,108.34 | 2,069.12 | 2,260.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 70.242 | 0 | 63.51 | 0 | 0 | 0 | 0 | 0 | 264.679 | 0 | 0 | 0 | 484.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623.262 | 578.144 | 0 | 0 | 278.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -4,364.92 | 0 | -4,373.27 | 0 | -4,298.01 | 0 | 0 | 0 | -264.679 | 0 | 0 | 0 | -484.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -623.262 | -578.144 | 0 | 0 | -278.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.569 | 112.068 | 104.878 | 0 | 128.567 | 121.616 | 119.431 | 101.047 | 144.482 | 98.809 | 84.342 | 99.145 | 0 | 0 | 113.607 | 141.395 | 87.47 | 88.439 | 98.708 | 99.521 | 96.572 | 97.431 | 97.135 | 102.06 | 103.107 | 104.798 | 101.125 | 102.2 | 92.991 | 146.836 | 148.081 | 149.557 | 137.855 | 265.445 | 333 | 364 | 368 | 430 | 416 | 513 | 491 | 489 | 472 | 419.566 | 420.124 | 419.493 | 265 | 503 | 465 | 453 | 386 | 396 | 389 | 189 | 177 | 141 | 142 | 133 | 50 | 35 | 41 | 40 | 113 | 8 | 9 | 7 | 7 | 8 | 5 | 4 | 4 | 4 | 6 | 4 | 3 |
Total Current Liabilities
| 437.102 | 317.894 | 319.297 | 317.259 | 328.285 | 322.409 | 278.265 | 322.271 | 327.71 | 313.896 | 285.32 | 567.04 | 222.375 | 223.99 | 899.835 | 698.088 | 404.529 | 308.723 | 293.983 | 369.807 | 381.25 | 365.3 | 212.515 | 857.533 | 854.507 | 246.462 | 337.638 | 417.431 | 409.11 | 475.196 | 322.282 | 329.515 | 386.304 | 262.415 | 196.659 | 256.197 | 173.997 | 226.063 | 206.8 | 222.045 | 147.087 | 256.181 | 266.12 | 297.109 | 1,950.98 | 2,175.37 | 2,128.24 | 101.862 | 2,178.91 | 2,091.76 | 2,041.9 | 101.047 | 2,147.4 | 2,114.06 | 1,970.87 | 99.145 | 2,108.34 | 2,182.13 | 2,373.95 | 141.395 | 244 | 244 | 246 | 264 | 282 | 270 | 242 | 243 | 250 | 250 | 205 | 213 | 196 | 259 | 228 | 252 | 247 | 371 | 333 | 364 | 368 | 430 | 416 | 513 | 491 | 489 | 472 | 493 | 481 | 482 | 486 | 503 | 465 | 453 | 386 | 396 | 389 | 189 | 177 | 141 | 142 | 133 | 50 | 35 | 41 | 40 | 113 | 8 | 9 | 7 | 7 | 8 | 5 | 4 | 4 | 4 | 6 | 4 | 3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,234.49 | 3,952.54 | 3,924.37 | 3,940.48 | 3,944.5 | 3,952.18 | 3,932.42 | 3,934.73 | 3,968.05 | 3,868.38 | 3,871.35 | 3,878.79 | 4,208.61 | 4,514.33 | 3,931.56 | 3,658.08 | 3,925.85 | 3,782.42 | 3,798.86 | 3,570.21 | 3,572.21 | 3,681.5 | 3,840.27 | 2,971.72 | 2,943.99 | 3,508.03 | 3,312.23 | 1,363.93 | 1,364.2 | 1,674.63 | 1,670.75 | 1,707.48 | 1,808.65 | 1,868.7 | 1,964.73 | 1,946.36 | 2,023.24 | 1,946.06 | 1,930.69 | 1,779.7 | 1,864.44 | 1,767.12 | 1,785.44 | 1,771.89 | 1,821.41 | 2,063.3 | 2,023.36 | 1,982.44 | 2,050.34 | 1,970.15 | 1,922.47 | 2,094.47 | 2,119.12 | 2,166.95 | 5.43 | 1,892.28 | 105.093 | 6.874 | 7.358 | 1,845.77 | 2,137.01 | 2,194.66 | 2,108.5 | 2,007.97 | 1,952.03 | 1,840.52 | 1,674.93 | 1,575.39 | 1,628.97 | 1,579.64 | 1,546.85 | 1,613.94 | 1,584.59 | 1,488.35 | 1,466.04 | 1,493.09 | 1,479.02 | 1,506.71 | 1,481.58 | 1,452.78 | 1,477.82 | 1,485.82 | 1,429.91 | 1,333.52 | 1,395.53 | 1,406.28 | 1,427.11 | 1,396.72 | 1,290.49 | 1,263 | 1,272.61 | 1,307.07 | 1,199.73 | 1,078.63 | 1,038.7 | 1,011.97 | 919 | 1,031.2 | 546.3 | 548.126 | 478.6 | 407.5 | 395.7 | 48.131 | 240.1 | 356.4 | 304.9 | 73.701 | 172.8 | 138.1 | 125.5 | 115.6 | 122.6 | 122.5 | 120.6 | 108 | 104.3 | 102.5 | 85.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 478.298 | 413.729 | 422.582 | 424.446 | 427.308 | 421.091 | 423.785 | 425.628 | 414.68 | 417.863 | 426.275 | 432.922 | 442.531 | 450.784 | 461.681 | 486.125 | 502.725 | 503.194 | 521.988 | 554.476 | 551.329 | 566.142 | 575.692 | 581.733 | 683.568 | 703.821 | 721.605 | 83.048 | 84.694 | 84.75 | 71.968 | 71.461 | 67.887 | 57.286 | 58.132 | 58.134 | 56.719 | 53.243 | 56.975 | 50.64 | 47.934 | 40.566 | 34.128 | 38.547 | -1,788.85 | -2,030.4 | -1,991.33 | 33.115 | -2,031.1 | -1,950.31 | -1,905.19 | 17.472 | -2,103.12 | -2,123.04 | 44.902 | 38.991 | 56.228 | 38.674 | 72.805 | 392.929 | -0.007 | 0.338 | 0.5 | 0.025 | -0.03 | 0.476 | 0.068 | -0.386 | 0.033 | 0.357 | 0.152 | 0.058 | 0.411 | 274.648 | -0.039 | -0.09 | -0.021 | 0.288 | 0.423 | 0.223 | 0.182 | 0.177 | 0.09 | 0.476 | 0.468 | -0.282 | -0.114 | 0.279 | -0.489 | 0.003 | 0.394 | -0.072 | 0.266 | 0.366 | 0.297 | 0.033 | 0 | -0.2 | 441.7 | -0.126 | 0.4 | 0.5 | 0.3 | 229.869 | -0.1 | -0.4 | 0.1 | 98.299 | 0.2 | -0.1 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0 | -0.3 | 0.5 | -0.5 |
Total Non-Current Liabilities
| 4,712.79 | 4,366.27 | 4,346.95 | 4,364.92 | 4,371.81 | 4,373.27 | 4,356.21 | 4,360.36 | 4,382.73 | 4,286.24 | 4,297.62 | 4,311.72 | 4,651.14 | 4,965.12 | 4,393.24 | 4,144.2 | 4,428.57 | 4,285.62 | 4,320.85 | 4,124.69 | 4,123.54 | 4,247.64 | 4,415.96 | 3,553.45 | 3,627.55 | 4,211.85 | 4,033.83 | 1,446.97 | 1,448.89 | 1,759.38 | 1,742.72 | 1,778.94 | 1,876.54 | 1,925.99 | 2,022.86 | 2,004.49 | 2,079.96 | 1,999.31 | 1,987.67 | 1,830.34 | 1,912.37 | 1,807.69 | 1,819.57 | 1,810.44 | 32.559 | 32.9 | 32.026 | 2,015.56 | 19.241 | 19.834 | 17.28 | 2,111.94 | 16.007 | 43.903 | 50.332 | 1,931.27 | 161.321 | 45.548 | 80.163 | 2,238.7 | 2,137 | 2,195 | 2,109 | 2,008 | 1,952 | 1,841 | 1,675 | 1,575 | 1,629 | 1,580 | 1,547 | 1,614 | 1,585 | 1,763 | 1,466 | 1,493 | 1,479 | 1,507 | 1,482 | 1,453 | 1,478 | 1,486 | 1,430 | 1,334 | 1,396 | 1,406 | 1,427 | 1,397 | 1,290 | 1,263 | 1,273 | 1,307 | 1,200 | 1,079 | 1,039 | 1,012 | 919 | 1,031 | 988 | 548 | 479 | 408 | 396 | 278 | 240 | 356 | 305 | 172 | 173 | 138 | 126 | 116 | 123 | 123 | 121 | 108 | 104 | 103 | 85 |
Total Liabilities
| 5,149.89 | 4,684.16 | 4,666.25 | 4,682.18 | 4,700.1 | 4,695.68 | 4,634.47 | 4,682.63 | 4,710.44 | 4,600.13 | 4,582.94 | 4,878.76 | 4,873.52 | 5,189.11 | 5,293.08 | 4,842.29 | 4,833.1 | 4,594.34 | 4,614.83 | 4,494.5 | 4,504.79 | 4,612.94 | 4,628.48 | 4,410.98 | 4,482.06 | 4,458.31 | 4,371.47 | 1,864.4 | 1,858 | 2,234.58 | 2,065 | 2,108.45 | 2,262.84 | 2,188.4 | 2,219.52 | 2,260.69 | 2,253.96 | 2,225.37 | 2,194.47 | 2,052.38 | 2,059.46 | 2,063.87 | 2,085.69 | 2,107.55 | 1,983.54 | 2,208.27 | 2,160.26 | 2,117.42 | 2,198.15 | 2,111.59 | 2,059.18 | 2,212.99 | 2,163.41 | 2,157.96 | 2,021.2 | 2,030.41 | 2,269.67 | 2,227.67 | 2,454.12 | 2,380.09 | 2,313.81 | 2,371.11 | 2,277.34 | 2,194.24 | 2,159.33 | 2,032.83 | 1,837.7 | 1,734.57 | 1,794.85 | 1,744.09 | 1,664.9 | 1,739.22 | 1,702.16 | 1,890.23 | 1,560.84 | 1,610.74 | 1,603.19 | 1,627.53 | 1,568.51 | 1,562.53 | 1,579.19 | 1,569.81 | 1,497.3 | 1,419.28 | 1,476.57 | 1,484.72 | 1,488.37 | 1,478.81 | 1,359.89 | 1,333.94 | 1,346.56 | 1,390.8 | 1,248.03 | 1,132.93 | 1,087.2 | 1,068.81 | 1,012.9 | 1,129.8 | 1,029.1 | 677.766 | 534.5 | 533.1 | 438.4 | 305.722 | 258.2 | 373.7 | 418.4 | 179.798 | 182.5 | 144.6 | 133.3 | 124 | 127.9 | 127.2 | 124.5 | 112.3 | 109.5 | 106.9 | 88.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.135 | 0 | 0 | 0 | 0.086 | 0.096 | 0 | 0 | 0 | 0.236 | 0.289 | 0.141 | 75 | 75 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 275 | 200 | 200 | 200 | 200 | 75 | 75 | 75 | 75 | 75 | 0 | 10.506 | 34.696 | 34.696 | 34.696 | 34.696 | 34.696 | 34.696 | 34.696 | 34.696 | 0 | 12.528 | 0 | 34.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.846 | 1.71 | 1.71 | 1.711 | 1.711 | 1.711 | 1.714 | 1.712 | 1.712 | 1.699 | 1.698 | 1.697 | 1.697 | 1.697 | 1.696 | 1.676 | 1.676 | 1.676 | 1.675 | 1.679 | 1.694 | 1.694 | 1.694 | 1.714 | 1.701 | 1.701 | 1.701 | 1.045 | 1.045 | 0.995 | 0.976 | 0.972 | 0.942 | 0.943 | 0.943 | 0.941 | 0.932 | 0.923 | 0.923 | 0.923 | 0.923 | 0.923 | 0.914 | 0.904 | 0.904 | 0.899 | 0.899 | 0.899 | 0.899 | 0.899 | 0.899 | 0.819 | 0.819 | 0.819 | 0.816 | 0.815 | 0.86 | 0.857 | 0.756 | 0.756 | 0.756 | 0.756 | 0.755 | 0.752 | 0.751 | 0.75 | 0.747 | 0.744 | 0.743 | 0.741 | 0.738 | 0.733 | 0.732 | 0.686 | 0.684 | 0.68 | 0.677 | 0.66 | 0.658 | 0.65 | 0.646 | 0.645 | 0.644 | 0.635 | 0.623 | 0.619 | 0.618 | 0.61 | 0.61 | 0.609 | 0.608 | 0.602 | 0.602 | 0.602 | 0.598 | 0.596 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,834.3 | -1,803.41 | -1,779.04 | -1,764.98 | -1,749.01 | -1,729.65 | -1,726.56 | -1,814.81 | -1,775.67 | -1,791.77 | -1,786.2 | -1,765.81 | -1,703.34 | -1,615.08 | -1,533.18 | -1,408.06 | -1,350.33 | -1,309.28 | -1,263.01 | -1,255.46 | -1,240.33 | -1,216.02 | -1,169.83 | -1,158.17 | -1,153.15 | -1,122.67 | -1,080.88 | -994.259 | -997.881 | -950.941 | -936.945 | -936.02 | -907.962 | -916.027 | -902.845 | -882.372 | -912.041 | -916.576 | -898.787 | -874.916 | -878.753 | -871.266 | -860.832 | -834.81 | -756.114 | -726.444 | -690.845 | -662.735 | -629.628 | -596.897 | -565.95 | -531.505 | -457.373 | -429.798 | -398.699 | -373.345 | -361.53 | -240.417 | -186.227 | -155.057 | 0.299 | -0.238 | -65.049 | -41.316 | -45.931 | -37.036 | -35.535 | -41.897 | -62.324 | -60.809 | -52.129 | -77.422 | -83.53 | -74.057 | -79.538 | -79.57 | -91.992 | -95.301 | -88.15 | -77.794 | -100.013 | -98.809 | -92.985 | -79.53 | -83.682 | -80.583 | -73.168 | -68.226 | -65.207 | -62.539 | -57.202 | -51.065 | -47.299 | -44.032 | -32.312 | -26.78 | -25.6 | -22.2 | -19.1 | -19.396 | -17 | -14.5 | -13 | -20.495 | -19.3 | -17.5 | -15.7 | -13.982 | -11.1 | -9.8 | 0 | -8.1 | 0 | 0 | 0 | 0 | -1.2 | -0.1 | 2.3 |
Accumulated Other Comprehensive Income/Loss
| 9.435 | 7.336 | 3.927 | 7.56 | 8.253 | 2.388 | -1.764 | -10.227 | -12.618 | -13.658 | -12.512 | -18.625 | -23.22 | -25.135 | -25.531 | -11.997 | -15.804 | -14.086 | -6.096 | -0.927 | 14.066 | 10.317 | 4.764 | -6.289 | -14.141 | -16.435 | -15.791 | -18.346 | -35.739 | -80.038 | -72.893 | -58.693 | -62.307 | -48.799 | -69.277 | -57.748 | -33.963 | -36.412 | -28.599 | -17.404 | -28.43 | -31.319 | -51.983 | -57.715 | -64.378 | -66.731 | -69.083 | -71.429 | -73.8 | -76.162 | -78.524 | -80.885 | -83.244 | -73.95 | -55.674 | -49.973 | -64.97 | -54.399 | -68.585 | -91.465 | -26.299 | -18.762 | -28.274 | -18.916 | -18.03 | 1.577 | -10.799 | -13.317 | -13.334 | -0.581 | -8.552 | -11.692 | -12.019 | -16.521 | -5.148 | -5.291 | -5.434 | -5.577 | -5.72 | 0.175 | -1.677 | -273.193 | -261.251 | -244.596 | -247.879 | -234.972 | -223.151 | -202.325 | -187.099 | -175.047 | -162.623 | -147.054 | -137.085 | -123.691 | -117.45 | -104.467 | 0 | 0 | 0 | -58.984 | 0 | 0 | 0 | -40.796 | 0 | 0 | 0 | -26.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,658.93 | 7,834.57 | 7,830.73 | 7,852.69 | 7,854.93 | 7,850.58 | 7,858.93 | 7,860.7 | 7,857.29 | 7,770.81 | 7,766.64 | 7,768.02 | 7,764.23 | 7,760.36 | 7,756.91 | 7,631.73 | 7,627.39 | 7,622.44 | 7,618.03 | 7,652.76 | 7,736.73 | 7,732.42 | 7,727.44 | 7,854.51 | 7,760.91 | 7,754.69 | 7,751.32 | 3,277.86 | 3,274.72 | 2,871.74 | 2,730.53 | 2,722.85 | 2,523.35 | 2,519.62 | 2,515.83 | 2,520.77 | 2,465.29 | 2,412.98 | 2,409.81 | 2,409.75 | 2,405.93 | 2,400.28 | 2,349.7 | 2,297.39 | 2,293.93 | 2,269.67 | 2,266.56 | 2,266.62 | 2,263.72 | 2,244.76 | 2,239.32 | 2,038.01 | 2,035.37 | 2,033.31 | 2,024.24 | 2,022.67 | 1,983.44 | 1,980.94 | 1,667.62 | 1,666.85 | 1,589.71 | 1,580.66 | 1,657.91 | 1,654.87 | 1,647.29 | 1,638.72 | 1,630.77 | 1,632.79 | 1,624.63 | 1,614.97 | 1,603.71 | 1,602.21 | 1,596.72 | 1,393.86 | 1,385.71 | 1,382.9 | 1,359.27 | 1,300.12 | 1,289.98 | 1,282.95 | 1,275.37 | 1,425.23 | 1,561.43 | 1,534.71 | 1,509.17 | 1,489.01 | 1,474.48 | 1,454.3 | 1,436.41 | 1,422.42 | 1,406.94 | 1,388.24 | 1,411.73 | 1,385.01 | 1,382.09 | 1,343.2 | 1,610.6 | 1,405.1 | 1,330.8 | 628.841 | 647.9 | 567 | 553.2 | 574.652 | 517.4 | 376.5 | 247 | 246.79 | 172.6 | 156 | 147.5 | 155.1 | 98.8 | 100.1 | 101.3 | 101.8 | 104.2 | 104.2 | 95.1 |
Total Shareholders Equity
| 7,060.91 | 6,040.21 | 6,057.32 | 6,096.98 | 6,115.88 | 6,125.03 | 6,132.33 | 6,037.37 | 6,070.72 | 5,967.08 | 5,969.63 | 5,984.91 | 6,039.59 | 6,121.98 | 6,199.42 | 6,213.35 | 6,262.74 | 6,300.84 | 6,350.69 | 6,397.97 | 6,512.09 | 6,528.1 | 6,564.3 | 6,692.05 | 6,595.46 | 6,692.29 | 6,731.35 | 2,591.3 | 2,567.15 | 2,166.76 | 2,046.67 | 2,054.11 | 1,879.03 | 1,880.73 | 1,869.65 | 1,906.59 | 1,845.22 | 1,785.91 | 1,808.35 | 1,843.35 | 1,824.67 | 1,823.62 | 1,762.79 | 1,730.77 | 1,799.34 | 1,802.4 | 1,832.53 | 1,808.35 | 1,836.2 | 1,847.6 | 1,870.75 | 1,701.44 | 1,770.57 | 1,805.38 | 1,845.69 | 1,875.17 | 1,832.8 | 1,961.98 | 1,688.57 | 1,696.08 | 1,839.46 | 1,837.42 | 1,840.34 | 1,870.39 | 1,859.08 | 1,879.01 | 1,860.19 | 1,853.32 | 1,824.71 | 1,829.32 | 1,818.76 | 1,788.82 | 1,776.91 | 1,503.97 | 1,501.71 | 1,498.72 | 1,462.53 | 1,274.9 | 1,271.77 | 1,280.98 | 1,249.32 | 1,128.87 | 1,207.84 | 1,221.72 | 1,212.93 | 1,208.77 | 1,213.48 | 1,219.05 | 1,219.41 | 1,220.14 | 1,222.42 | 1,225.41 | 1,227.95 | 1,230.42 | 1,232.93 | 1,247.25 | 1,585 | 1,382.9 | 1,311.7 | 550.741 | 630.9 | 552.5 | 540.2 | 513.627 | 498.1 | 359 | 231.3 | 206.726 | 161.5 | 146.2 | 147.5 | 147 | 98.8 | 100.1 | 101.3 | 101.8 | 103 | 104.1 | 97.4 |
Total Equity
| 7,231.53 | 6,040.21 | 6,057.32 | 6,096.98 | 6,115.88 | 6,125.03 | 6,132.33 | 6,037.37 | 6,070.72 | 5,967.08 | 5,969.63 | 5,984.91 | 6,039.59 | 6,121.98 | 6,199.42 | 6,213.35 | 6,262.74 | 6,300.84 | 6,350.69 | 6,397.97 | 6,512.09 | 6,528.1 | 6,564.3 | 6,692.05 | 6,595.46 | 6,692.29 | 6,731.35 | 2,591.3 | 2,567.15 | 2,166.76 | 2,046.67 | 2,054.11 | 1,879.03 | 1,880.73 | 1,869.65 | 1,906.59 | 1,845.22 | 1,785.91 | 1,808.35 | 1,843.35 | 1,824.67 | 1,823.62 | 1,762.79 | 1,730.77 | 1,799.34 | 1,802.4 | 1,832.53 | 1,808.35 | 1,836.2 | 1,847.6 | 1,870.75 | 1,701.44 | 1,770.57 | 1,805.38 | 1,845.69 | 1,875.17 | 1,832.8 | 1,961.98 | 1,688.57 | 1,696.08 | 1,839.46 | 1,837.42 | 1,840.34 | 1,870.39 | 1,859.08 | 1,879.01 | 1,860.19 | 1,853.32 | 1,824.71 | 1,829.32 | 1,818.76 | 1,788.82 | 1,776.91 | 1,503.97 | 1,501.71 | 1,498.72 | 1,462.53 | 1,274.9 | 1,271.77 | 1,280.98 | 1,249.32 | 1,128.87 | 1,207.84 | 1,221.72 | 1,212.93 | 1,208.77 | 1,213.48 | 1,219.05 | 1,219.41 | 1,220.14 | 1,222.42 | 1,225.41 | 1,227.95 | 1,230.42 | 1,232.93 | 1,247.25 | 1,585 | 1,382.9 | 1,311.7 | 550.741 | 630.9 | 552.5 | 540.2 | 513.627 | 498.1 | 359 | 231.3 | 206.726 | 161.5 | 146.2 | 147.5 | 147 | 98.8 | 100.1 | 101.3 | 101.8 | 103 | 104.1 | 97.4 |
Total Liabilities & Shareholders Equity
| 5,149.89 | 10,827.9 | 10,805.7 | 10,860.2 | 10,898.8 | 10,901.8 | 10,840.2 | 10,792.6 | 10,853.9 | 10,640.2 | 10,626 | 10,936.9 | 10,986.6 | 11,386.3 | 11,568.3 | 11,132.3 | 11,173 | 10,947.2 | 11,017.6 | 10,944.7 | 11,057 | 11,181.7 | 11,233.9 | 11,144 | 11,118.7 | 11,192.3 | 11,136 | 4,488.91 | 4,458.29 | 4,436.6 | 4,147.37 | 4,191.07 | 4,170.89 | 4,098.27 | 4,118.4 | 4,197.17 | 4,128.09 | 4,043.77 | 4,035.55 | 3,913.52 | 3,896.55 | 3,899.9 | 3,861.39 | 3,853.46 | 3,797.97 | 4,025.87 | 4,004.88 | 3,987.07 | 4,095.62 | 4,020.29 | 3,991.17 | 3,973.65 | 3,993.67 | 4,023.13 | 3,933.4 | 3,973.81 | 4,170.98 | 4,256.16 | 4,208.47 | 4,142.38 | 4,221.12 | 4,276.27 | 4,195.71 | 4,143.01 | 4,093.08 | 3,989.81 | 3,776.93 | 3,671.78 | 3,703.84 | 3,659.61 | 3,570.54 | 3,616.22 | 3,557.66 | 3,525.84 | 3,195.57 | 3,243.82 | 3,188.92 | 3,153.01 | 3,086.42 | 3,098.23 | 3,095.64 | 3,044.69 | 3,053.74 | 3,061.86 | 3,099.46 | 3,103.75 | 3,112.59 | 3,109.31 | 2,990.64 | 2,965.05 | 2,981.54 | 3,035.14 | 2,893.06 | 2,761.98 | 2,657.79 | 2,654.94 | 2,608.5 | 2,523.8 | 2,476.6 | 1,240.11 | 1,173 | 1,093.1 | 986 | 826.849 | 778.6 | 755 | 649.7 | 386.524 | 344 | 290.8 | 280.8 | 271 | 226.7 | 227.3 | 225.8 | 214.1 | 212.5 | 211 | 185.8 |