Regency Centers Corporation
NASDAQ:REG
71.13 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-06 | 2023-08-04 | 2023-05-05 | 2023-02-17 | 2022-11-04 | 2022-08-05 | 2022-05-06 | 2022-02-17 | 2021-11-05 | 2021-08-06 | 2021-05-07 | 2021-02-17 | 2020-11-06 | 2020-08-04 | 2020-05-08 | 2020-02-18 | 2019-11-04 | 2019-08-06 | 2019-05-10 | 2019-02-21 | 2018-11-05 | 2018-08-03 | 2018-05-07 | 2018-02-27 | 2017-11-06 | 2017-08-08 | 2017-05-10 | 2017-02-27 | 2016-11-04 | 2016-08-05 | 2016-05-06 | 2016-02-18 | 2015-11-05 | 2015-08-06 | 2015-05-07 | 2015-02-20 | 2014-11-04 | 2014-08-08 | 2014-05-08 | 2014-02-19 | 2013-11-01 | 2013-08-02 | 2013-05-09 | 2013-03-01 | 2012-11-09 | 2012-08-09 | 2012-05-08 | 2012-02-29 | 2011-11-08 | 2011-08-05 | 2011-05-12 | 2011-03-01 | 2010-11-05 | 2010-08-06 | 2010-05-06 | 2010-02-26 | 2009-11-06 | 2009-08-07 | 2009-05-08 | 2009-03-17 | 2008-11-10 | 2008-08-06 | 2008-05-08 | 2008-02-27 | 2007-11-07 | 2007-08-07 | 2007-05-09 | 2007-02-27 | 2006-11-08 | 2006-08-04 | 2006-05-08 | 2006-03-10 | 2005-11-09 | 2005-08-08 | 2005-05-10 | 2005-03-16 | 2004-11-05 | 2004-08-06 | 2004-05-10 | 2004-03-12 | 2003-11-14 | 2003-08-12 | 2003-05-15 | 2003-03-18 | 2002-11-13 | 2002-08-13 | 2002-05-15 | 2002-03-22 | 2001-11-13 | 2001-08-14 | 2001-05-15 | 2001-03-19 | 2000-11-07 | 2000-08-14 | 2000-05-10 | 2000-03-17 | 1999-11-08 | 1999-08-11 | 1999-05-17 | 1999-03-15 | 1998-11-16 | 1998-08-14 | 1998-05-15 | 1998-03-24 | 1997-11-13 | 1997-08-11 | 1997-05-15 | 1997-03-25 | 1996-11-14 | 1996-08-14 | 1996-05-08 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 331 | 314 | 318 | 315 | 304 | 302 | 303 | 297 | 307 | 287 | 275 | 258 | 243 | 231 | 284 | 289 | 282 | 276 | 286 | 285 | 278 | 281 | 277 | 265 | 262 | 261 | 196 | 160 | 153 | 152 | 150 | 146 | 142 | 141 | 140 | 136 | 134 | 135 | 133 | 126 | 122 | 126 | 126 | 122 | 120 | 130 | 127 | 121 | 126 | 128 | 127 | 120 | 122 | 122 | 124 | 118 | 134 | 116 | 120 | 131 | 123 | 123 | 120 | 119 | 117 | 109 | 107 | 104 | 106 | 109 | 104 | 92 | 94 | 111 | 102 | 106 | 99 | 96 | 96 | 73 | 107 | 101 | 97 | 91 | 104 | 95 | 95 | 103 | 98 | 95 | 93 | 101 | 93 | 86 | 81 | 90 | 80 | 80 | 52 | 29 | 37 | 36 | 41 | 28 | 27 | 25 | 18 | 13 | 12 | 11 | 11 | 10 | 9 | 8 | 8 | 8 | 8 | 7 | 6 |
Cost of Revenue
| 99 | 93 | 89 | 91 | 88 | 84 | 83 | 84 | 79 | 82 | 82 | 81 | 77 | 77 | 78 | 80 | 75 | 76 | 75 | 84 | 76 | 73 | 73 | 70 | 67 | 65 | 51 | 42 | 40 | 40 | 39 | 37 | 36 | 36 | 36 | 34 | 33 | 34 | 35 | 33 | 31 | 32 | 32 | 30 | 16 | 18 | 19 | 18 | 18 | 18 | 20 | 21 | 17 | 17 | 18 | 18 | 17 | 16 | 16 | 0 | 33 | 32 | 0 | 0 | 29 | 29 | 0 | 0 | 25 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 231 | 221 | 228 | 224 | 216 | 218 | 220 | 213 | 228 | 205 | 193 | 178 | 166 | 154 | 205 | 209 | 207 | 200 | 211 | 201 | 203 | 208 | 204 | 195 | 195 | 196 | 145 | 118 | 112 | 112 | 111 | 109 | 106 | 105 | 104 | 102 | 101 | 100 | 98 | 93 | 92 | 94 | 94 | 92 | 104 | 112 | 109 | 103 | 108 | 111 | 108 | 99 | 105 | 104 | 107 | 100 | 117 | 101 | 104 | 131 | 90 | 92 | 120 | 119 | 88 | 80 | 107 | 104 | 81 | 93 | 104 | 92 | 94 | 111 | 102 | 106 | 99 | 96 | 96 | 73 | 107 | 101 | 97 | 91 | 104 | 95 | 95 | 103 | 98 | 95 | 93 | 101 | 93 | 86 | 81 | 90 | 80 | 80 | 52 | 29 | 37 | 36 | 41 | 28 | 27 | 25 | 18 | 13 | 12 | 11 | 11 | 10 | 9 | 8 | 8 | 8 | 8 | 7 | 6 |
Gross Profit Ratio
| 0.7 | 0.7 | 0.72 | 0.71 | 0.71 | 0.72 | 0.73 | 0.72 | 0.74 | 0.71 | 0.7 | 0.69 | 0.68 | 0.67 | 0.72 | 0.72 | 0.73 | 0.72 | 0.74 | 0.71 | 0.73 | 0.74 | 0.74 | 0.73 | 0.74 | 0.75 | 0.74 | 0.74 | 0.74 | 0.73 | 0.74 | 0.75 | 0.75 | 0.75 | 0.74 | 0.75 | 0.75 | 0.75 | 0.74 | 0.74 | 0.75 | 0.74 | 0.75 | 0.75 | 0.86 | 0.86 | 0.85 | 0.85 | 0.86 | 0.86 | 0.85 | 0.83 | 0.86 | 0.86 | 0.86 | 0.85 | 0.88 | 0.87 | 0.87 | 1 | 0.73 | 0.74 | 1 | 1 | 0.75 | 0.74 | 1 | 1 | 0.76 | 0.86 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24 | 25 | 25 | 23 | 20 | 18 | 19 | 20 | 18 | 19 | 21 | 21 | 20 | 21 | 14 | 18 | 17 | 19 | 21 | 14 | 18 | 17 | 18 | 18 | 15 | 17 | 18 | 17 | 16 | 16 | 16 | 19 | 15 | 15 | 16 | 16 | 14 | 15 | 14 | 13 | 15 | 15 | 18 | 16 | 16 | 14 | 16 | 12 | 12 | 15 | 17 | 14 | 18 | 13 | 14 | 17 | 12 | 9 | 16 | 13 | 9 | 13 | 14 | 13 | 12 | 13 | 12 | 13 | 11 | 11 | 11 | 11 | 9 | 9 | 9 | 10 | 7 | 7 | 6 | 8 | 6 | 6 | 4 | 7 | 6 | 5 | 4 | 7 | 4 | 5 | 4 | 7 | 5 | 4 | 4 | 6 | 5 | 5 | 4 | 4 | 3 | 4 | 3 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 24 | 25 | 25 | 23 | 20 | 18 | 19 | 20 | 18 | 19 | 21 | 21 | 20 | 21 | 14 | 18 | 17 | 19 | 21 | 14 | 18 | 17 | 18 | 18 | 15 | 17 | 18 | 17 | 16 | 16 | 16 | 19 | 15 | 15 | 16 | 16 | 14 | 15 | 14 | 13 | 15 | 15 | 18 | 16 | 16 | 14 | 16 | 12 | 12 | 15 | 17 | 14 | 14 | 15 | 14 | 17 | 12 | 9 | 16 | 13 | 9 | 13 | 14 | 13 | 12 | 13 | 12 | 13 | 11 | 11 | 11 | 11 | 9 | 9 | 9 | 10 | 7 | 7 | 6 | 8 | 6 | 6 | 4 | 7 | 6 | 5 | 4 | 7 | 4 | 5 | 4 | 7 | 5 | 4 | 4 | 6 | 5 | 5 | 4 | 4 | 3 | 4 | 3 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Expenses
| 0 | 0 | 84 | 84 | 81 | 80 | 80 | 79 | 76 | 75 | 78 | 0 | 85 | 85 | 89 | 0 | 92 | 94 | 97 | 675 | 89 | 89 | 89 | 677 | 91 | 92 | 60 | 0 | 41 | 40 | 39 | 0 | 37 | 36 | 36 | 0 | 36 | 36 | 40 | 0 | 34 | 34 | 34 | 0 | 35 | 33 | 0 | 0 | 35 | 34 | 0 | 0 | 0 | 0 | 41 | 296 | 49 | 139 | 41 | 0 | 45 | 45 | 0 | 0 | 45 | 43 | 0 | 0 | 58 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 114 | 110 | 107 | 108 | 101 | 98 | 99 | 99 | 94 | 95 | 99 | 115 | 106 | 109 | 104 | 113 | 110 | 114 | 120 | 110 | 109 | 109 | 108 | 116 | 110 | 116 | 149 | 68 | 58 | 59 | 57 | 60 | 54 | 53 | 54 | 57 | 53 | 53 | 54 | 53 | 49 | 48 | 52 | 64 | 61 | 61 | 66 | 58 | 61 | 64 | 67 | 54 | 60 | 62 | 63 | 62 | 62 | 59 | 58 | 13 | 70 | 68 | 69 | 74 | 64 | 61 | 59 | 69 | 56 | 58 | 59 | 53 | 53 | 54 | 55 | 61 | 54 | 51 | 51 | 53 | 49 | 49 | 47 | 46 | 49 | 47 | 46 | 47 | 45 | 45 | 44 | 54 | 42 | 31 | 37 | 219 | -32 | -30 | -21 | 111 | -14 | -13 | -12 | 77 | -11 | -10 | -7 | 41 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -3 | -3 | -3 |
Operating Income
| 266 | 123 | 132 | 127 | 132 | 149 | 133 | 104 | 134 | 111 | 94 | 63 | 60 | 46 | 101 | 96 | 97 | 86 | 92 | 91 | 59 | 99 | 61 | 79 | 85 | 47 | -4 | 50 | 55 | 53 | 54 | 49 | 30 | 28 | 26 | 45 | 22 | 47 | 44 | 37 | 42 | 20 | 42 | 40 | 43 | 50 | 45 | 45 | 49 | 17 | 40 | 46 | 42 | 46 | 44 | 38 | 27 | 42 | 45 | 59 | 53 | 55 | 51 | 46 | 53 | 48 | 48 | 35 | 50 | 51 | 45 | 39 | 40 | 57 | 47 | 45 | 45 | 45 | 45 | 20 | 58 | 53 | 51 | 45 | 55 | 49 | 49 | 56 | 53 | 50 | 49 | 48 | 51 | 55 | 44 | -129 | 112 | 110 | 73 | -82 | 52 | 49 | 54 | -49 | 38 | 34 | 25 | -28 | 17 | 16 | 15 | 14 | 13 | 12 | 12 | 12 | 11 | 10 | 9 |
Operating Income Ratio
| 0.8 | 0.39 | 0.41 | 0.4 | 0.43 | 0.49 | 0.44 | 0.35 | 0.44 | 0.39 | 0.34 | 0.24 | 0.25 | 0.2 | 0.36 | 0.33 | 0.34 | 0.31 | 0.32 | 0.32 | 0.21 | 0.35 | 0.22 | 0.3 | 0.32 | 0.18 | -0.02 | 0.31 | 0.36 | 0.35 | 0.36 | 0.34 | 0.21 | 0.2 | 0.19 | 0.33 | 0.17 | 0.35 | 0.33 | 0.3 | 0.35 | 0.16 | 0.33 | 0.32 | 0.36 | 0.39 | 0.35 | 0.37 | 0.39 | 0.13 | 0.32 | 0.38 | 0.34 | 0.37 | 0.36 | 0.33 | 0.2 | 0.36 | 0.38 | 0.45 | 0.43 | 0.45 | 0.42 | 0.38 | 0.46 | 0.44 | 0.45 | 0.33 | 0.47 | 0.46 | 0.44 | 0.42 | 0.43 | 0.51 | 0.46 | 0.43 | 0.46 | 0.46 | 0.47 | 0.28 | 0.54 | 0.52 | 0.52 | 0.49 | 0.53 | 0.51 | 0.52 | 0.54 | 0.54 | 0.53 | 0.53 | 0.47 | 0.55 | 0.64 | 0.55 | -1.43 | 1.4 | 1.37 | 1.41 | -2.85 | 1.39 | 1.37 | 1.3 | -1.74 | 1.4 | 1.38 | 1.4 | -2.2 | 1.43 | 1.43 | 1.42 | 1.44 | 1.44 | 1.44 | 1.44 | 1.51 | 1.41 | 1.39 | 1.42 |
Total Other Income Expenses Net
| 13 | 14 | -33 | -31 | -43 | -43 | 64 | -9 | 21 | 22 | 25 | 14 | -7 | 13 | -128 | -25 | -3 | 12 | 19 | 0 | 8 | -16 | -8 | 11 | 13 | 1 | 8 | 5 | -33 | 9 | 9 | -5 | 2 | 5 | 4 | 32 | 4 | 7 | 5 | 8 | 8 | 6 | 7 | -45 | 6 | -24 | 6 | -9 | -9 | 0 | -1 | -31 | 3 | 1 | 0 | 23 | -105 | 24 | -27 | -1 | 24 | -28 | -2 | -18 | -5 | -3 | -26 | -25 | -15 | -10 | -16 | -5 | -4 | -4 | -7 | -22 | -8 | -4 | 38 | 0 | 43 | 0 | 2 | 0 | 0 | 41 | 3 | 0 | 0 | 1 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 92 | 88 | 98 | 96 | 89 | 106 | 197 | 69 | 119 | 97 | 82 | 39 | 13 | 20 | -63 | 35 | 57 | 63 | 75 | 56 | 67 | 47 | 53 | 54 | 63 | 46 | -21 | 37 | 2 | 40 | 41 | 22 | 32 | 33 | 30 | 53 | 26 | 29 | 24 | 21 | 24 | 23 | 21 | -45 | 14 | -2 | 17 | 5 | 8 | 16 | 11 | 15 | 15 | 12 | -11 | -106 | -9 | -105 | 8 | 59 | 5 | 13 | 49 | 28 | 7 | 2 | 22 | 10 | -11 | 5 | 30 | 35 | 37 | 53 | 40 | 23 | 36 | 25 | 84 | 0 | 100 | 0 | 53 | 0 | 55 | 90 | 51 | 55 | 53 | 51 | 50 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.28 | 0.28 | 0.31 | 0.31 | 0.29 | 0.35 | 0.65 | 0.23 | 0.39 | 0.34 | 0.3 | 0.15 | 0.05 | 0.08 | -0.22 | 0.12 | 0.2 | 0.23 | 0.26 | 0.2 | 0.24 | 0.17 | 0.19 | 0.2 | 0.24 | 0.18 | -0.11 | 0.23 | 0.01 | 0.26 | 0.27 | 0.15 | 0.23 | 0.23 | 0.22 | 0.39 | 0.19 | 0.22 | 0.18 | 0.17 | 0.2 | 0.19 | 0.17 | -0.37 | 0.12 | -0.01 | 0.14 | 0.04 | 0.06 | 0.13 | 0.09 | 0.12 | 0.12 | 0.1 | -0.09 | -0.9 | -0.07 | -0.9 | 0.07 | 0.45 | 0.04 | 0.1 | 0.41 | 0.24 | 0.06 | 0.02 | 0.21 | 0.09 | -0.1 | 0.05 | 0.29 | 0.37 | 0.39 | 0.48 | 0.39 | 0.22 | 0.36 | 0.26 | 0.87 | 0 | 0.94 | 0 | 0.54 | 0 | 0.53 | 0.94 | 0.54 | 0.54 | 0.54 | 0.54 | 0.53 | 0 | 0 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 51 | 50 | 121 | 36 | 37 | 37 | 37 | 36 | 51 | 43 | 55 | 49 | 56 | 53 | 23 | 47 | 47 | 66 | 51 | 208 | 49 | 56 | 46 | -10 | 34 | 0 | 0 | 4 | 34 | 33 | 22 | 27 | 2 | 26 | 30 | -1 | 20 | 33 | 33 | -5 | 24 | 23 | 21 | 64 | 29 | 15 | 19 | 24 | 34 | 29 | 34 | 52 | 1 | 31 | 27 | -67 | 134 | 79 | -6 | 51 | -7 | -9 | 19 | -10 | 11 | -2 | -9 | -32 | 6 | 14 | -25 | -9 | 8 | 14 | 8 | -4 | 8 | 18 | 22 | 93 | 27 | 26 | 33 | 10 | 28 | 26 | 24 | 29 | 26 | 26 | 26 | 23 | 26 | 39 | 22 | -155 | 87 | 85 | 59 | -92 | 41 | 38 | 34 | -59 | 29 | 30 | 21 | -30 | 14 | 13 | 13 | 13 | 11 | 10 | 10 | 11 | 10 | 9 | 7 |
Net Income
| 91 | 87 | -23 | 60 | 52 | 69 | 195 | 68 | 117 | 95 | 81 | 38 | 13 | 19 | -25 | 40 | 57 | 52 | 90 | 79 | 70 | 48 | 53 | 85 | 63 | 49 | -21 | 61 | 11 | 40 | 53 | 23 | 59 | 38 | 30 | 79 | 53 | 31 | 25 | 52 | 40 | 37 | 21 | -32 | 20 | 11 | 27 | 13 | 13 | 18 | 7 | -32 | 15 | 12 | 17 | 30 | -79 | -11 | 24 | 8 | 59 | 37 | 32 | 55 | 42 | 49 | 57 | 66 | 44 | 37 | 71 | 48 | 32 | 44 | 38 | 49 | 38 | 26 | 23 | 55 | 31 | 27 | 18 | 35 | 27 | 23 | 25 | 27 | 27 | 24 | 23 | 25 | 25 | 16 | 22 | 27 | 25 | 25 | 14 | 10 | 10 | 11 | 20 | 10 | 9 | 5 | 4 | 2 | 3 | 3 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Net Income Ratio
| 0.27 | 0.28 | -0.07 | 0.19 | 0.17 | 0.23 | 0.64 | 0.23 | 0.38 | 0.33 | 0.29 | 0.15 | 0.05 | 0.08 | -0.09 | 0.14 | 0.2 | 0.19 | 0.32 | 0.28 | 0.25 | 0.17 | 0.19 | 0.32 | 0.24 | 0.19 | -0.11 | 0.38 | 0.07 | 0.26 | 0.36 | 0.16 | 0.42 | 0.27 | 0.22 | 0.58 | 0.4 | 0.23 | 0.18 | 0.41 | 0.33 | 0.3 | 0.17 | -0.26 | 0.16 | 0.09 | 0.21 | 0.11 | 0.11 | 0.14 | 0.06 | -0.26 | 0.12 | 0.1 | 0.14 | 0.26 | -0.59 | -0.1 | 0.2 | 0.06 | 0.48 | 0.3 | 0.26 | 0.46 | 0.36 | 0.45 | 0.53 | 0.64 | 0.42 | 0.34 | 0.68 | 0.52 | 0.34 | 0.39 | 0.38 | 0.46 | 0.38 | 0.28 | 0.24 | 0.75 | 0.29 | 0.27 | 0.18 | 0.38 | 0.26 | 0.24 | 0.27 | 0.26 | 0.27 | 0.25 | 0.25 | 0.24 | 0.27 | 0.19 | 0.27 | 0.29 | 0.31 | 0.31 | 0.26 | 0.35 | 0.27 | 0.3 | 0.48 | 0.35 | 0.32 | 0.19 | 0.22 | 0.13 | 0.25 | 0.23 | 0.25 | 0.14 | 0.15 | 0.17 | 0.19 | 0.16 | 0.16 | 0.2 | 0.23 |
EPS
| 0.49 | 0.51 | -0.13 | 0.35 | 0.31 | 0.4 | 0.93 | 0.4 | 0.69 | 0.56 | 0.48 | 0.23 | 0.07 | 0.11 | -0.15 | 0.24 | 0.34 | 0.31 | 0.54 | 0.47 | 0.41 | 0.28 | 0.31 | 0.5 | 0.35 | 0.28 | -0.17 | 0.54 | 0.05 | 0.36 | 0.49 | 0.18 | 0.57 | 0.35 | 0.27 | 0.78 | 0.52 | 0.28 | 0.21 | 0.5 | 0.38 | 0.35 | 0.17 | -0.35 | 0.13 | 0.06 | 0.14 | 0.15 | 0.09 | 0.14 | 0.02 | -0.29 | 0.1 | 0.09 | 0.14 | 0.37 | -0.99 | -0.15 | 0.28 | 0.12 | 0.63 | 0.45 | 0.38 | 0.79 | 0.53 | 0.64 | 0.75 | 0.96 | 0.57 | 0.47 | 0.97 | 0.71 | 0.42 | 0.64 | 0.55 | 0.78 | 0.58 | 0.41 | 0.36 | 0.92 | 0.52 | 0.43 | 0.3 | 0.58 | 0.46 | 0.38 | 0.42 | 0.45 | 0.45 | 0.41 | 0.39 | 0.43 | 0.42 | 0.27 | 0.38 | 0.47 | 0.4 | 0.41 | 0.34 | 0.18 | 0.34 | 0.38 | 0.74 | 0.37 | 0.34 | 0.26 | 0.25 | 0.1 | 0.26 | 0.24 | 0.26 | 0.2 | 0.18 | 0.2 | 0.21 | 0.19 | 0.2 | 0.22 | 0.22 |
EPS Diluted
| 0.49 | 0.51 | -0.13 | 0.35 | 0.3 | 0.4 | 0.93 | 0.39 | 0.69 | 0.56 | 0.47 | 0.23 | 0.07 | 0.11 | -0.15 | 0.24 | 0.34 | 0.31 | 0.54 | 0.47 | 0.41 | 0.28 | 0.31 | 0.5 | 0.35 | 0.28 | -0.17 | 0.53 | 0.05 | 0.35 | 0.49 | 0.18 | 0.57 | 0.34 | 0.27 | 0.78 | 0.52 | 0.28 | 0.21 | 0.5 | 0.38 | 0.35 | 0.17 | -0.35 | 0.13 | 0.06 | 0.14 | 0.15 | 0.09 | 0.14 | 0.02 | -0.29 | 0.09 | 0.09 | 0.14 | 0.37 | -0.99 | -0.15 | 0.28 | 0.12 | 0.63 | 0.45 | 0.38 | 0.79 | 0.53 | 0.64 | 0.75 | 0.96 | 0.57 | 0.47 | 0.97 | 0.71 | 0.41 | 0.63 | 0.55 | 0.78 | 0.58 | 0.41 | 0.35 | 0.92 | 0.51 | 0.42 | 0.3 | 0.58 | 0.46 | 0.38 | 0.42 | 0.45 | 0.45 | 0.41 | 0.39 | 0.43 | 0.42 | 0.27 | 0.38 | 0.47 | 0.4 | 0.41 | 0.34 | 0.18 | 0.34 | 0.36 | 0.69 | 0.37 | 0.32 | 0.26 | 0.25 | 0.1 | 0.26 | 0.24 | 0.26 | 0.2 | 0.18 | 0.2 | 0.21 | 0.19 | 0.2 | 0.22 | 0.22 |
EBITDA
| 217 | 206 | 215 | 209 | 207 | 223 | 211 | 210 | 223 | 185 | 183 | 160 | 153 | 134 | 202 | 204 | 188 | 193 | 220 | 198 | 193 | 198 | 195 | 168 | 175 | 184 | 66 | 103 | 118 | 104 | 105 | 92 | 95 | 95 | 92 | 110 | 90 | 93 | 90 | 74 | 81 | 77 | 74 | 109 | 72 | 84 | 72 | 79 | 89 | 79 | 77 | 81 | 72 | 73 | 75 | 45 | 190 | 74 | 73 | 86 | 56 | 82 | 79 | 89 | 83 | 73 | 95 | 82 | 88 | 82 | 82 | 64 | 65 | 82 | 75 | 89 | 74 | 69 | 27 | 167 | 34 | 72 | 67 | 65 | 74 | 26 | 64 | 74 | 70 | 66 | 65 | 64 | 66 | 76 | 58 | -114 | 134 | 114 | 83 | -75 | 58 | 55 | 59 | -45 | 43 | 39 | 28 | -26 | 20 | 18 | 17 | 16 | 14 | 13 | 13 | 13 | 12 | 11 | 10 |
EBITDA Ratio
| 0.65 | 0.66 | 0.67 | 0.67 | 0.68 | 0.74 | 0.69 | 0.71 | 0.73 | 0.65 | 0.67 | 0.62 | 0.63 | 0.58 | 0.71 | 0.71 | 0.67 | 0.7 | 0.77 | 0.69 | 0.7 | 0.7 | 0.7 | 0.63 | 0.67 | 0.71 | 0.34 | 0.64 | 0.77 | 0.69 | 0.7 | 0.63 | 0.67 | 0.68 | 0.66 | 0.81 | 0.67 | 0.69 | 0.67 | 0.59 | 0.66 | 0.61 | 0.58 | 0.89 | 0.6 | 0.64 | 0.57 | 0.65 | 0.71 | 0.61 | 0.61 | 0.68 | 0.59 | 0.6 | 0.6 | 0.38 | 1.42 | 0.64 | 0.61 | 0.66 | 0.45 | 0.67 | 0.66 | 0.75 | 0.71 | 0.67 | 0.89 | 0.79 | 0.83 | 0.75 | 0.79 | 0.7 | 0.69 | 0.73 | 0.74 | 0.83 | 0.75 | 0.71 | 0.28 | 2.28 | 0.32 | 0.71 | 0.69 | 0.72 | 0.71 | 0.27 | 0.67 | 0.72 | 0.72 | 0.69 | 0.7 | 0.63 | 0.71 | 0.89 | 0.72 | -1.27 | 1.67 | 1.42 | 1.59 | -2.6 | 1.57 | 1.53 | 1.44 | -1.59 | 1.58 | 1.56 | 1.58 | -1.99 | 1.61 | 1.61 | 1.6 | 1.62 | 1.62 | 1.63 | 1.63 | 1.7 | 1.59 | 1.58 | 1.6 |