Retail Opportunity Investments Corp.
NASDAQ:ROIC
17.44 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-10-25 | 2023-07-26 | 2023-04-26 | 2023-02-16 | 2022-10-26 | 2022-07-27 | 2022-04-26 | 2022-02-17 | 2021-10-27 | 2021-07-29 | 2021-04-28 | 2021-02-24 | 2020-10-27 | 2020-07-30 | 2020-04-23 | 2020-02-19 | 2019-10-29 | 2019-07-25 | 2019-04-25 | 2019-02-20 | 2018-10-24 | 2018-07-26 | 2018-04-26 | 2018-02-22 | 2017-10-25 | 2017-07-27 | 2017-04-27 | 2017-02-23 | 2016-10-26 | 2016-07-28 | 2016-04-28 | 2016-02-24 | 2015-10-29 | 2015-07-30 | 2015-04-30 | 2015-02-25 | 2014-10-30 | 2014-07-31 | 2014-05-01 | 2014-02-25 | 2013-10-31 | 2013-08-02 | 2013-05-03 | 2013-02-27 | 2012-11-05 | 2012-08-03 | 2012-05-04 | 2012-02-28 | 2011-11-04 | 2011-08-04 | 2011-05-06 | 2011-02-25 | 2010-11-04 | 2010-08-05 | 2010-05-06 | 2010-03-12 | 2009-11-06 | 2009-08-05 | 2009-05-07 | 2009-03-13 | 2008-11-12 | 2008-08-11 | 2008-05-13 | 2008-04-04 | 2007-12-03 | 2007-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 205.26 | 5.296 | 11.536 | 5.598 | 7.439 | 5.632 | 17.867 | 13.218 | 91.15 | 45.033 | 4.843 | 4.822 | 58.458 | 151.372 | 63.077 | 3.8 | 6.608 | 7.488 | 9.649 | 6.076 | 3.046 | 10.958 | 13.012 | 11.553 | 10.073 | 11.408 | 19.43 | 13.125 | 10.447 | 17.535 | 14.987 | 8.844 | 6.953 | 7.541 | 11.683 | 10.773 | 10.996 | 9.538 | 12.765 | 7.92 | 9.834 | 6.394 | 6.894 | 4.692 | 26.089 | 12.004 | 10.739 | 34.818 | 8.26 | 17.329 | 11.764 | 84.736 | 180.723 | 272.269 | 330.017 | 383.218 | 0.183 | 0.057 | 0.004 | 0.004 | 0.009 | 0.077 | 1.854 | 0.199 | 0.131 | 0.225 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411.295 | 410.745 | 408.9 | 410.561 | 409.814 | 0 | 0 |
Cash and Short Term Investments
| 205.26 | 5.296 | 11.536 | 5.598 | 7.439 | 5.632 | 17.867 | 13.218 | 91.15 | 45.033 | 4.843 | 4.822 | 58.458 | 151.372 | 63.077 | 3.8 | 6.608 | 7.488 | 9.649 | 6.076 | 3.046 | 10.958 | 13.012 | 11.553 | 10.073 | 11.408 | 19.43 | 13.125 | 10.447 | 17.535 | 14.987 | 8.844 | 6.953 | 7.541 | 11.683 | 10.773 | 10.996 | 9.538 | 12.765 | 7.92 | 9.834 | 6.394 | 6.894 | 4.692 | 26.089 | 12.004 | 10.739 | 34.818 | 8.26 | 17.329 | 11.764 | 84.736 | 180.723 | 272.269 | 330.017 | 383.218 | 0.183 | 0.057 | 0.004 | 411.299 | 410.754 | 408.977 | 412.415 | 410.012 | 0.131 | 0.225 |
Net Receivables
| 63.641 | 62.077 | 64.062 | 62.332 | 58.985 | 57.45 | 59.582 | 60.662 | 61.441 | 60.65 | 64.208 | 63.715 | 61.101 | 57.805 | 60.344 | 58.821 | 58.899 | 57.554 | 47.744 | 46.832 | 45.243 | 42.095 | 43.56 | 43.257 | 39.431 | 36.645 | 35.946 | 35.82 | 31.1 | 30.48 | 30.31 | 28.652 | 26.635 | 23.509 | 24.182 | 23.025 | 25.488 | 25.436 | 22.781 | 20.389 | 16.665 | 25.303 | 24.267 | 22.455 | 10.94 | 9.414 | 7.721 | 6.896 | 5.039 | 3.43 | 2.961 | 2.056 | 3.402 | 2.674 | 2.387 | 0 | 0.764 | 0.366 | 0.283 | 0 | 0.506 | 1.222 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.703 | 0 | 0 | 0 | 0 | 2.838 | 0 | 2.409 | 2.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 4.001 | 3.68 | 7.28 | 7.482 | 4.647 | 4.146 | 5.454 | 6.625 | 3.275 | 3.328 | 4.918 | 4.827 | 3.231 | 3.033 | 4.503 | 5.567 | 2.855 | 3.02 | 5.439 | 8.765 | 6.489 | 6.167 | 4.643 | 3.442 | 5.488 | 3.064 | 2.312 | 2.68 | 1.883 | 5.174 | 3.238 | 7.468 | 18.971 | 2.064 | 3.355 | 3.445 | 3.501 | 4.996 | 6.979 | 4.946 | 1.912 | 1.72 | 0.5 | 1.231 | 1.684 | 0.985 | 4.037 | 1.5 | 0.607 | 0.059 | 0.078 | 0.023 | 409.242 | 410.222 | 411.041 | 0.413 | 0.644 | 0.525 | 0.438 | 0.261 | 0.497 | 0.019 |
Total Current Assets
| 272.78 | 71.693 | 82.449 | 76.248 | 70.425 | 66.762 | 84.729 | 81.362 | 157.238 | 109.829 | 74.505 | 75.162 | 122.834 | 212.505 | 128.339 | 67.448 | 68.738 | 68.075 | 61.896 | 58.475 | 51.144 | 56.073 | 62.011 | 63.575 | 55.993 | 54.22 | 60.019 | 52.387 | 47.035 | 51.079 | 47.609 | 40.176 | 35.471 | 36.224 | 39.103 | 41.266 | 55.455 | 37.038 | 38.901 | 31.754 | 30.001 | 36.692 | 38.14 | 32.094 | 38.94 | 23.139 | 20.663 | 42.944 | 14.984 | 21.744 | 18.763 | 91.131 | 184.732 | 277.41 | 334.502 | 383.241 | 410.189 | 410.645 | 411.328 | 411.712 | 411.904 | 410.724 | 412.853 | 410.273 | 0.627 | 0.244 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 699.491 | 659.473 | 607.816 | 566.381 | 549.467 | 404.915 | 384.268 | 269.655 | 211.351 | 100.582 | 62.445 | 16.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 45.636 | 48.564 | 50.41 | 52.428 | 50.496 | 52.296 | 49.805 | 50.139 | 44.342 | 45.992 | 48.34 | 50.11 | 53.32 | 55.419 | 57.978 | 59.701 | 62.861 | 66.285 | 69.062 | 72.109 | 75.493 | 78.246 | 81.262 | 82.778 | 79.3 | 78.922 | 75.466 | 79.205 | 79.282 | 77.017 | 75.052 | 66.942 | 68.69 | 69.438 | 71.905 | 71.433 | 69.787 | 74.317 | 52.013 | 55.888 | 44.207 | 42.3 | 40.345 | 41.231 | 35.987 | 34.059 | 32.297 | 32.024 | 32.644 | 25.678 | 25.438 | 17.673 | 12.234 | 5.05 | 4.134 | 1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 45.636 | 48.564 | 50.41 | 52.428 | 50.496 | 52.296 | 49.805 | 50.139 | 44.342 | 45.992 | 48.34 | 50.11 | 53.32 | 55.419 | 57.978 | 59.701 | 62.861 | 66.285 | 69.062 | 72.109 | 75.493 | 78.246 | 81.262 | 82.778 | 79.3 | 78.922 | 75.466 | 79.205 | 79.282 | 77.017 | 75.052 | 66.942 | 68.69 | 69.438 | 71.905 | 71.433 | 69.787 | 74.317 | 52.013 | 55.888 | 44.207 | 42.3 | 40.345 | 41.231 | 35.987 | 34.059 | 32.297 | 32.024 | 32.644 | 25.678 | 25.438 | 17.673 | 12.234 | 5.05 | 4.134 | 1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.078 | 26.71 | 26.65 | 26.243 | 25.96 | 25.544 | 43.005 | 16.779 | 3.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.963 | 26.495 | 25.951 | 26.015 | 26.073 | 22.335 | 21.211 | 68.154 | 13.255 | 0 | 0 | 0 | 1.924 | 1.12 | 0.738 | 0.676 | 0.637 | 0.477 | 0.35 | 0.133 | 0 | 0 |
Other Non-Current Assets
| 2,848.77 | 2,858.3 | 2,868.65 | 2,875.6 | 2,880.77 | 2,849.65 | 2,787.68 | 2,797.34 | 2,696.66 | 2,703.74 | 2,721.93 | 2,736.58 | 2,745.22 | 2,762.21 | 2,777.57 | 2,786.61 | 2,801.74 | 2,834.61 | 2,863.45 | 2,872.49 | 2,887.9 | 2,915.35 | 2,906.45 | 2,892.84 | 2,725.61 | 2,692.57 | 2,613.05 | 2,531.38 | 2,460.18 | 2,438.85 | 2,258.61 | 2,203.52 | 1,958.65 | 1,850.78 | 1,837.94 | 1,739 | 1,645.34 | 1,655.59 | 1,412.27 | 1,351.45 | 1,238.4 | 1,047.89 | 913.888 | 877.587 | 0.968 | 0.855 | 0.852 | 0.826 | 1.575 | 0.209 | 0.579 | 0.802 | 3.067 | 16.983 | 0.973 | 2.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,894.41 | 2,906.87 | 2,919.06 | 2,928.03 | 2,931.26 | 2,901.95 | 2,837.49 | 2,847.48 | 2,741 | 2,749.73 | 2,770.27 | 2,786.69 | 2,798.54 | 2,817.63 | 2,835.55 | 2,846.31 | 2,864.6 | 2,900.89 | 2,932.51 | 2,944.6 | 2,963.39 | 2,993.6 | 2,987.71 | 2,975.62 | 2,804.91 | 2,771.49 | 2,688.52 | 2,610.58 | 2,539.47 | 2,515.86 | 2,333.66 | 2,270.46 | 2,027.34 | 1,920.21 | 1,909.85 | 1,810.43 | 1,715.13 | 1,729.9 | 1,464.28 | 1,407.34 | 1,282.61 | 1,090.19 | 954.233 | 918.818 | 781.488 | 747.592 | 693.566 | 651.488 | 635.718 | 478.681 | 474.501 | 373.062 | 243.571 | 122.615 | 67.552 | 20.633 | 1.924 | 1.12 | 0.738 | 0.676 | 0.637 | 0.477 | 0.35 | 0.133 | 0 | 0 |
Total Assets
| 3,167.19 | 2,978.56 | 3,001.51 | 3,004.28 | 3,001.69 | 2,968.71 | 2,922.21 | 2,928.84 | 2,898.24 | 2,859.56 | 2,844.77 | 2,861.85 | 2,921.38 | 3,030.13 | 2,963.89 | 2,913.76 | 2,933.34 | 2,968.97 | 2,994.41 | 3,003.07 | 3,014.53 | 3,049.67 | 3,049.72 | 3,039.2 | 2,860.9 | 2,825.71 | 2,748.54 | 2,662.97 | 2,586.5 | 2,566.94 | 2,381.27 | 2,310.64 | 2,062.81 | 1,956.44 | 1,948.95 | 1,851.7 | 1,770.58 | 1,766.94 | 1,503.18 | 1,439.09 | 1,312.61 | 1,126.88 | 992.373 | 950.911 | 820.428 | 770.73 | 714.229 | 694.433 | 650.702 | 500.425 | 493.264 | 464.193 | 428.304 | 400.025 | 402.054 | 403.874 | 412.113 | 411.766 | 412.067 | 412.388 | 411.904 | 410.724 | 412.853 | 410.273 | 0.627 | 0.244 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 22.885 | 0 | 38.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.889 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 |
Short Term Debt
| 0 | 63 | 67 | 88 | 52 | 46 | 10 | 0 | 0 | 0 | 11.458 | 45.238 | 100.544 | 230.633 | 150.436 | 80.743 | 90.335 | 149.12 | 139.904 | 153.689 | 134.474 | 189.259 | 156.544 | 140.329 | 313.737 | 279.217 | 184.936 | 95.654 | 5.373 | 330.591 | 166.31 | 135.5 | 16.225 | 286 | 238.5 | 156.5 | 123.3 | 121.75 | 122.45 | 56.95 | 174.75 | 105.15 | 18 | 119 | 60.411 | 60.882 | 0 | 0 | 0 | 41.575 | 0 | 0 | 19.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.306 | 1.312 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.901 | 0 | 0 | 0 | 4.222 | 14.49 | 14.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 43.733 | 54.628 | 0 | 56.585 | 0 | 47.389 | 48.598 | 51.215 | 31.343 | 42.497 | 17.687 | 28.755 | 12.333 | 28.277 | 17.562 | 27.716 | 15.287 | 27.71 | 15.488 | 31.664 | 14.58 | 30.607 | 18.638 | 30.169 | 19.927 | 26.941 | 18.294 | 25.197 | 15.479 | 24.123 | 13.205 | 22.824 | 10.902 | 20.442 | 12.173 | 18.858 | 9.424 | 14.557 | 13.349 | 13.273 | 5.965 | 3.8 | 6.469 | 8.038 | 4.656 | 5.42 | 7.475 | 7.082 | 3.645 | 5.141 | 0 | 3.764 | 3.629 | 2.433 | 5.673 | 4.248 | 1.569 | 1.131 | 15.723 | 15.49 | 15.164 | 17.757 | 16.241 | 0.403 | 0.02 |
Total Current Liabilities
| 64.466 | 106.733 | 121.628 | 110.885 | 108.585 | 84.632 | 57.389 | 48.598 | 51.215 | 31.343 | 53.955 | 62.925 | 129.299 | 242.966 | 178.713 | 98.305 | 118.051 | 164.407 | 167.614 | 169.177 | 166.138 | 203.839 | 187.151 | 158.967 | 343.906 | 299.144 | 211.877 | 113.948 | 30.57 | 346.07 | 190.433 | 148.705 | 39.049 | 296.902 | 258.942 | 168.673 | 142.158 | 131.174 | 137.007 | 70.299 | 188.023 | 111.115 | 21.8 | 125.469 | 68.449 | 65.538 | 5.42 | 7.475 | 7.082 | 45.219 | 5.141 | 4.889 | 27.421 | 3.635 | 2.439 | 5.679 | 8.475 | 16.06 | 15.622 | 15.723 | 15.49 | 15.164 | 17.757 | 16.267 | 0.603 | 0.22 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,552.97 | 1,307.59 | 1,307.3 | 1,307.02 | 1,306.73 | 1,306.44 | 1,306.16 | 1,329.47 | 1,329.36 | 1,329.13 | 1,328.91 | 1,328.69 | 1,328.47 | 1,329.08 | 1,328.89 | 1,328.7 | 1,329.53 | 1,329.36 | 1,329.2 | 1,329.04 | 1,328.87 | 1,337.59 | 1,337.5 | 1,346.82 | 1,052.05 | 1,052.63 | 1,060.68 | 1,060.63 | 1,060.57 | 860.785 | 867.885 | 855.932 | 856.039 | 569.09 | 586.006 | 586.878 | 553.397 | 562.544 | 563.642 | 564.749 | 326.911 | 281.143 | 281.753 | 272.69 | 252.335 | 174 | 192.864 | 169.906 | 200.55 | 58.75 | 54.998 | 63.413 | 11.918 | 3.843 | 2.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.977 | 6.97 | 7.184 | 7.177 | 7.118 | 7.118 | 7.101 | 7.065 | 7.054 | 6.997 | 6.919 | 6.771 | 6.392 | 6.287 | 6.288 | 5.95 | 5.778 | 5.709 | 5.218 | 5.085 | 4.314 | 4.168 | 4.028 | 3.961 | 3.709 | 3.707 | 3.614 | 3.423 | 3.243 | 3.063 | 2.428 | 2.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.977 | -6.97 | -7.184 | -7.177 | -7.118 | -7.118 | -7.101 | -7.065 | -7.054 | -6.997 | -6.919 | -6.771 | -6.392 | -6.287 | -6.288 | -5.95 | -5.778 | -5.709 | -5.218 | 28.589 | -4.314 | -4.168 | -4.028 | -3.961 | -3.709 | -3.707 | -3.614 | -3.423 | -3.243 | -3.063 | -2.428 | -2.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 189.849 | 196.301 | 199.688 | 201.777 | 195.294 | 189.409 | 180.386 | 184.419 | 164.784 | 169.45 | 174.719 | 179.076 | 185.937 | 191.267 | 196.942 | 194.921 | 200.606 | 200.603 | 203.644 | 196.43 | 193.942 | 199.121 | 202.639 | 203.773 | 178.431 | 178.322 | 168.35 | 172.83 | 171.245 | 163.065 | 155.099 | 140.982 | 137.364 | 139.549 | 143.581 | 133.362 | 130.429 | 137.352 | 98.807 | 98.632 | 78.26 | 76.553 | 83.589 | 86.211 | 27.54 | 76.937 | 66.313 | 66.562 | 64.489 | 7.177 | 38.815 | 5.366 | 0 | 0 | 0.515 | 0 | 117.59 | 117.59 | 117.59 | 117.59 | 117.59 | 117.59 | 117.59 | 117.59 | 0 | 0 |
Total Non-Current Liabilities
| 1,742.82 | 1,503.9 | 1,506.99 | 1,508.8 | 1,502.03 | 1,495.85 | 1,486.54 | 1,513.89 | 1,494.14 | 1,498.58 | 1,503.63 | 1,507.76 | 1,514.4 | 1,520.35 | 1,525.83 | 1,523.62 | 1,530.14 | 1,529.97 | 1,532.84 | 1,525.47 | 1,522.81 | 1,536.71 | 1,540.14 | 1,550.59 | 1,230.48 | 1,230.95 | 1,229.03 | 1,233.46 | 1,231.82 | 1,023.85 | 1,022.98 | 1,030.59 | 993.403 | 708.639 | 729.587 | 720.241 | 683.826 | 699.896 | 662.449 | 663.381 | 405.17 | 357.696 | 365.342 | 358.901 | 279.875 | 250.937 | 259.177 | 236.468 | 265.04 | 65.927 | 93.814 | 68.78 | 11.918 | 3.843 | 2.83 | 0 | 117.59 | 117.59 | 117.59 | 117.59 | 117.59 | 117.59 | 117.59 | 117.59 | 0 | 0 |
Total Liabilities
| 1,807.28 | 1,610.63 | 1,628.62 | 1,619.68 | 1,610.61 | 1,580.49 | 1,543.93 | 1,562.49 | 1,545.36 | 1,529.93 | 1,557.58 | 1,570.69 | 1,643.7 | 1,763.31 | 1,704.54 | 1,621.93 | 1,648.19 | 1,694.38 | 1,700.46 | 1,694.64 | 1,688.95 | 1,740.55 | 1,727.29 | 1,709.56 | 1,574.39 | 1,530.09 | 1,440.91 | 1,347.4 | 1,262.39 | 1,369.92 | 1,213.42 | 1,179.29 | 1,032.45 | 1,005.54 | 988.529 | 888.914 | 825.984 | 831.07 | 799.456 | 733.68 | 593.194 | 468.81 | 387.142 | 484.369 | 348.323 | 316.475 | 264.598 | 243.944 | 272.122 | 111.146 | 98.955 | 73.669 | 39.339 | 7.478 | 5.269 | 5.679 | 126.066 | 133.65 | 133.212 | 133.313 | 133.08 | 132.754 | 135.347 | 133.857 | 0.603 | 0.22 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 346.26 | 335.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0.327 | 0.249 | 0.439 | 0.02 | 0 | 0.336 | 0.144 | 0 | 0 | 0.013 | 0 | 0.284 | 0.328 | 0.447 | 0 | 0.278 | 0 | 0.348 | 0 | 0.12 | 0.124 | 0.469 | 0 | 0 | 9.722 | 16.635 | 18.155 | 0 | 0 | 0 | 0 | 2.024 | 0 | 0 | 0 | 0.55 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 |
Retained Earnings
| -346.26 | -335.755 | -326.686 | -315.984 | -307.394 | -307.039 | -302.279 | -297.801 | -284.144 | -291.839 | -294.983 | -289.309 | -298.212 | -304.678 | -309.325 | -297.998 | -285.221 | -280.488 | -265.565 | -256.438 | -244.69 | -236.57 | -221.841 | -210.49 | -200.221 | -188.737 | -176.414 | -165.951 | -155.854 | -143.563 | -132.999 | -122.991 | -112.951 | -103.536 | -92.719 | -80.976 | -70.639 | -62.663 | -56.271 | -47.617 | -40.496 | -54.892 | -46.486 | -38.851 | -31.187 | -26.616 | -24.453 | -19.618 | -14.79 | -13.156 | -10.067 | -12.881 | -12.844 | -10.233 | -6.635 | -4.994 | 1.077 | 3.414 | 4.152 | 4.372 | 0 | 0 | 2.824 | 1.734 | -0.001 | -0.001 |
Accumulated Other Comprehensive Income/Loss
| 1.27 | 1.337 | 0.009 | 0.014 | 0.027 | -0.005 | -1.095 | -3.154 | -4.877 | -6.133 | -7.358 | -8.812 | -10.23 | -11.648 | -12.849 | -4.132 | -5.649 | -4.327 | 0.751 | 3.561 | 7.98 | 7.235 | 5.664 | 1.856 | -0.621 | -2.58 | -3.013 | -3.729 | -5.284 | -6.328 | -6.447 | -6.743 | -7.278 | -7.813 | -8.348 | -8.882 | -9.12 | -10.124 | -9.469 | -8.969 | -9.954 | -9.722 | -16.635 | -18.155 | -19.248 | -17.609 | -13.128 | -14.095 | -12.841 | -2.571 | -0.07 | -0.518 | -2.069 | -0.869 | -0.221 | -0.02 | 0 | 0 | 0 | 0 | 4.122 | 3.289 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,282.4 | 1,289.91 | 1,612.15 | 1,612.13 | 1,609.59 | 1,604.49 | 1,590.66 | 1,577.84 | 1,552.45 | 1,539.26 | 1,499.42 | 1,497.66 | 1,493.99 | 1,488.78 | 1,472.7 | 1,481.33 | 1,461.78 | 1,442.84 | 1,440.51 | 1,440.64 | 1,439.53 | 1,415.52 | 1,413.55 | 1,412.45 | 1,363.49 | 1,362.23 | 1,360.69 | 1,358.18 | 1,355.24 | 1,218.39 | 1,178.63 | 1,166.65 | 1,112.53 | 1,025.58 | 1,022.45 | 1,013.68 | 992.955 | 977.119 | 740.059 | 732.733 | 738.435 | 712.953 | 651.708 | 505.386 | 530.27 | 503.501 | 492.454 | 484.551 | 404.18 | 410.154 | 409.651 | 406.476 | 403.322 | 403.452 | 403.635 | 403.205 | 284.965 | 274.697 | 274.697 | 274.697 | 274.697 | 274.677 | 274.677 | 274.677 | 0.024 | 0.024 |
Total Shareholders Equity
| 1,283.69 | 1,291.26 | 1,285.48 | 1,296.17 | 1,302.23 | 1,297.46 | 1,287.29 | 1,276.89 | 1,263.44 | 1,241.3 | 1,197.09 | 1,199.55 | 1,185.56 | 1,172.47 | 1,150.38 | 1,179.35 | 1,170.57 | 1,158.36 | 1,175.95 | 1,188.21 | 1,202.85 | 1,185.96 | 1,197.72 | 1,203.97 | 1,162.28 | 1,170.51 | 1,181.28 | 1,188.24 | 1,194.4 | 1,068.84 | 1,039.64 | 1,036.67 | 992.59 | 914.058 | 921.736 | 923.713 | 913.325 | 904.465 | 674.796 | 676.123 | 687.946 | 658.068 | 605.228 | 466.54 | 472.102 | 454.253 | 449.629 | 450.487 | 378.577 | 389.276 | 394.306 | 390.521 | 388.962 | 392.545 | 396.783 | 398.195 | 286.047 | 278.116 | 278.855 | 279.075 | 278.824 | 277.971 | 277.506 | 276.417 | 0.024 | 0.024 |
Total Equity
| 1,359.91 | 1,291.26 | 1,285.48 | 1,296.17 | 1,302.23 | 1,297.46 | 1,287.29 | 1,276.89 | 1,263.44 | 1,241.3 | 1,197.09 | 1,199.55 | 1,185.56 | 1,172.47 | 1,150.38 | 1,179.35 | 1,170.57 | 1,158.36 | 1,175.95 | 1,188.21 | 1,202.85 | 1,185.96 | 1,197.72 | 1,203.97 | 1,162.28 | 1,170.51 | 1,181.28 | 1,188.24 | 1,194.4 | 1,068.84 | 1,039.64 | 1,036.67 | 992.59 | 914.058 | 921.736 | 923.713 | 913.325 | 904.465 | 674.796 | 676.123 | 687.946 | 658.068 | 605.228 | 466.54 | 472.102 | 454.253 | 449.629 | 450.487 | 378.577 | 389.276 | 394.306 | 390.521 | 388.962 | 392.545 | 396.783 | 398.195 | 286.047 | 278.116 | 278.855 | 279.075 | 278.824 | 277.971 | 277.506 | 276.417 | 0.024 | 0.024 |
Total Liabilities & Shareholders Equity
| 1,807.28 | 2,978.56 | 3,001.51 | 3,004.28 | 3,001.69 | 2,968.71 | 2,922.21 | 2,928.84 | 2,898.24 | 2,859.56 | 2,844.77 | 2,861.85 | 2,921.38 | 3,030.13 | 2,963.89 | 2,913.76 | 2,933.34 | 2,968.97 | 2,994.41 | 3,003.07 | 3,014.53 | 3,049.67 | 3,049.72 | 3,039.2 | 2,860.9 | 2,825.71 | 2,748.54 | 2,662.97 | 2,586.5 | 2,566.94 | 2,381.27 | 2,310.64 | 2,062.81 | 1,956.44 | 1,948.95 | 1,851.7 | 1,770.58 | 1,766.94 | 1,503.18 | 1,439.09 | 1,312.61 | 1,126.88 | 992.373 | 950.911 | 820.428 | 770.73 | 714.229 | 694.433 | 650.702 | 500.425 | 493.264 | 464.193 | 428.304 | 400.025 | 402.054 | 403.874 | 412.113 | 411.766 | 412.067 | 412.388 | 411.904 | 410.724 | 412.853 | 410.273 | 0.627 | 0.244 |