SBA Communications Corporation
NASDAQ:SBAC
198.4 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-07 | 2023-08-03 | 2023-05-09 | 2023-03-01 | 2022-11-03 | 2022-08-04 | 2022-04-29 | 2022-03-01 | 2021-11-05 | 2021-08-05 | 2021-05-06 | 2021-02-25 | 2020-11-05 | 2020-08-06 | 2020-05-06 | 2020-02-24 | 2019-11-07 | 2019-08-06 | 2019-05-09 | 2019-02-28 | 2018-11-08 | 2018-08-06 | 2018-05-07 | 2018-03-01 | 2017-11-07 | 2017-08-04 | 2017-05-08 | 2017-03-01 | 2016-11-09 | 2016-08-09 | 2016-05-10 | 2016-02-26 | 2015-11-09 | 2015-08-06 | 2015-05-08 | 2015-03-02 | 2014-11-07 | 2014-08-05 | 2014-05-09 | 2014-02-27 | 2013-11-07 | 2013-08-06 | 2013-05-10 | 2013-02-27 | 2012-11-08 | 2012-08-07 | 2012-05-07 | 2012-02-27 | 2011-11-04 | 2011-08-05 | 2011-05-06 | 2011-02-25 | 2010-11-04 | 2010-08-04 | 2010-05-07 | 2010-03-01 | 2009-11-04 | 2009-08-06 | 2009-05-08 | 2009-02-27 | 2008-11-05 | 2008-08-07 | 2008-05-07 | 2008-02-28 | 2007-11-07 | 2007-08-06 | 2007-05-09 | 2007-03-01 | 2006-11-09 | 2006-08-09 | 2006-05-10 | 2006-03-10 | 2005-11-09 | 2005-08-09 | 2005-05-10 | 2005-03-16 | 2004-11-08 | 2004-08-09 | 2004-05-07 | 2004-03-12 | 2003-11-14 | 2003-08-14 | 2003-05-15 | 2003-03-31 | 2002-11-14 | 2002-08-14 | 2002-05-15 | 2002-03-21 | 2001-11-13 | 2001-08-14 | 2001-05-15 | 2001-04-02 | 2000-11-14 | 2000-08-14 | 2000-05-15 | 2000-03-30 | 1999-11-15 | 1999-08-16 | 1999-05-07 | 1999-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 190.545 | 179.169 | 152.772 | 143.708 | 201.211 | 183.067 | 263.569 | 367.278 | 187.806 | 273.803 | 176.622 | 308.56 | 271.874 | 207.487 | 184.137 | 108.309 | 128.778 | 101.836 | 117.613 | 143.444 | 136.221 | 134.651 | 109.35 | 68.783 | 139.711 | 164.521 | 132.222 | 146.109 | 165.225 | 133.956 | 103.266 | 118.039 | 73.271 | 69.846 | 62.371 | 39.443 | 450.257 | 107.652 | 322.914 | 122.112 | 189.409 | 189.442 | 122.23 | 233.099 | 1,441.05 | 86.739 | 525.554 | 47.316 | 179.305 | 277.749 | 95.104 | 64.254 | 197.236 | 227.939 | 118.274 | 161.317 | 285.843 | 174.229 | 89.784 | 78.856 | 439.155 | 207.27 | 126.983 | 70.272 | 43.361 | 97.534 | 219.484 | 46.148 | 40.415 | 61.596 | 59.874 | 45.934 | 23.477 | 21.122 | 19.017 | 69.627 | 20.996 | 21.828 | 19.164 | 8.338 | 35.285 | 22.04 | 47.857 | 61.141 | 42.349 | 31.314 | 32.276 | 13.904 | 70.447 | 150.875 | 250.365 | 14.98 | 124.84 | 27.199 | 111.697 | 3.1 | 2.7 | 5 | 2.3 | 26.7 |
Short Term Investments
| 0 | 22.379 | 1.864 | 1.331 | 21.139 | 40.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.853 | 0 | 0 | 0.656 | 25.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0.221 | 0.219 | 0.708 | 0.706 | 0.702 | 0.699 | 4.816 | 5.549 | 5.541 | 5.828 | 5.054 | 5.446 | 4.873 | 5.388 | 4.166 | 5.471 | 5.505 | 5.016 | 5.749 | 5.773 | 5.286 | 2.829 | 2.332 | 4.016 | 3.56 | 4.222 | 3.56 | 5.352 | 6.332 | 3.77 | 0.164 | 0.162 | 0.161 | 9.254 | 11.787 | 55.142 | 121.237 | 101.295 | 0 | 0 | 0 | 0 | 0 | 19.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 190.545 | 179.169 | 152.772 | 143.708 | 201.211 | 183.067 | 263.569 | 367.278 | 187.806 | 273.803 | 176.622 | 308.56 | 271.874 | 433.34 | 184.137 | 108.309 | 128.778 | 101.836 | 117.613 | 143.444 | 136.221 | 134.651 | 109.35 | 68.783 | 139.711 | 164.521 | 132.222 | 146.332 | 165.446 | 134.175 | 103.974 | 118.745 | 73.973 | 70.545 | 67.187 | 44.992 | 455.798 | 113.48 | 327.968 | 127.558 | 194.282 | 194.83 | 126.396 | 238.57 | 1,446.55 | 91.755 | 531.303 | 53.089 | 184.591 | 280.578 | 97.436 | 68.27 | 200.796 | 232.161 | 121.834 | 166.669 | 292.175 | 177.999 | 89.948 | 79.018 | 439.316 | 216.524 | 138.77 | 125.414 | 164.598 | 198.829 | 219.484 | 46.148 | 40.415 | 61.596 | 59.874 | 65.711 | 23.477 | 21.122 | 19.017 | 69.627 | 20.996 | 21.828 | 19.164 | 23.538 | 35.285 | 22.04 | 47.857 | 61.141 | 42.349 | 31.314 | 32.276 | 13.904 | 70.447 | 150.875 | 250.365 | 14.98 | 124.84 | 27.199 | 111.697 | 3.1 | 2.7 | 5 | 2.3 | 26.7 |
Net Receivables
| 186.667 | 202.457 | 241.949 | 263.917 | 198.631 | 169.918 | 169.611 | 150.794 | 116.936 | 119.213 | 124.739 | 108.884 | 95.151 | 110.172 | 126.023 | 158.438 | 151.028 | 143.051 | 136.499 | 134.82 | 107.101 | 101.156 | 114.142 | 108.11 | 99.925 | 88.043 | 87.322 | 89.471 | 86.648 | 77.79 | 100.263 | 100.26 | 99.183 | 117.645 | 120.677 | 134.346 | 106.54 | 98.486 | 90.216 | 99.203 | 99.205 | 83.437 | 49.463 | 39.099 | 35.075 | 26.249 | 23.916 | 22.1 | 17.842 | 18.272 | 19.347 | 18.784 | 19.007 | 17.065 | 14.825 | 19.644 | 15.63 | 13.642 | 14.08 | 16.351 | 26.961 | 15.707 | 36.952 | 41.636 | 42.692 | 39.144 | 35.748 | 40.184 | 44.106 | 44.398 | 41.342 | 42.717 | 41.245 | 37.968 | 31.085 | 40.191 | 31.934 | 29.785 | 28.042 | 29.641 | 29.11 | 33.493 | 39.534 | 36.292 | 45.684 | 47.626 | 49.092 | 56.796 | 69.047 | 71.581 | 67.313 | 61.288 | 40.375 | 40.744 | 25.84 | 22.6 | 23.1 | 18.4 | 14.2 | 12.5 |
Inventory
| 37.221 | 72.077 | 36.615 | 41.959 | 107.875 | 116.536 | 83.391 | 79.988 | 78.444 | 76.442 | 74.262 | 44.357 | 73.516 | 52.713 | 54.929 | 34.878 | 33.848 | 49.536 | 25.532 | 77.918 | 66.9 | 56.468 | 59.629 | 65.429 | 61.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.88 | 27.708 | 28.396 | 141.91 | 17.476 | 36.512 | 24.727 | 23.956 | 30.109 | 41.898 | 30.118 | 28.084 | 27.1 | 40.133 | 26.534 | 36.762 | 45.507 | 48.288 | 0 | 45.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.499 | 6.344 | 11.74 | 12.647 | 14.582 | 15.353 | 28.091 | 28.121 | 0 | 5.741 | 7.367 | 11.691 | 14.165 | 10.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 45.55 | 64.914 | 40.214 | 33.149 | 22.096 | 25.378 | 22.852 | 16.386 | 20.602 | 12.768 | 14.304 | 11.189 | 18.05 | 27.861 | 29.969 | 32.646 | 15.6 | 21.306 | 20.925 | 17.672 | 17.441 | 34.601 | 19.659 | 17.211 | 23.33 | 83.9 | 81.723 | 88.768 | 606.105 | 79.292 | 78.315 | 74.955 | 161.715 | 156.292 | 137.149 | 147.55 | 112.048 | 102.052 | 97.944 | 116.891 | 96.947 | 73.817 | 67.205 | 63.186 | 46.859 | 43.25 | 31.925 | 17.655 | 33.393 | 30.001 | 26.495 | 17.775 | 28.254 | 25.789 | 20.755 | 10.392 | 20.407 | 18.52 | 11.2 | 10.658 | 48.169 | 15.013 | 43.813 | 46.162 | 42.062 | 39.012 | 39.496 | 41.275 | 18.878 | 31.126 | 17.449 | 23.76 | 14.247 | 6.949 | 0.01 | 0.01 | 0.203 | 0.731 | 0.901 | 0.395 | 8.479 | 42.708 | 5.012 | 10.425 | 16.334 | 10.927 | 11.167 | 11.333 | 11.323 | 8.09 | 5.601 | 5.968 | 18.75 | 7.918 | 11.49 | 7.9 | 6.5 | 7.7 | 7.9 | 6.6 |
Total Current Assets
| 459.983 | 518.617 | 471.55 | 482.733 | 529.813 | 494.899 | 539.423 | 614.446 | 403.788 | 482.226 | 389.927 | 472.99 | 458.591 | 624.086 | 395.058 | 334.271 | 329.254 | 315.729 | 300.569 | 373.854 | 327.663 | 326.876 | 302.78 | 259.533 | 324.066 | 336.464 | 301.267 | 324.571 | 858.199 | 291.257 | 282.552 | 293.96 | 334.871 | 344.482 | 325.013 | 326.888 | 674.386 | 314.018 | 516.128 | 343.652 | 390.434 | 352.084 | 269.944 | 368.563 | 1,556.88 | 303.164 | 604.62 | 129.356 | 260.553 | 352.807 | 173.387 | 146.727 | 278.175 | 303.099 | 184.514 | 236.838 | 354.746 | 246.923 | 160.735 | 154.315 | 514.446 | 292.325 | 219.535 | 213.212 | 249.352 | 276.985 | 294.728 | 127.607 | 103.399 | 137.12 | 118.665 | 132.188 | 78.969 | 66.039 | 56.611 | 116.172 | 64.873 | 64.991 | 62.689 | 68.927 | 100.965 | 126.362 | 92.403 | 113.599 | 111.734 | 101.558 | 106.7 | 92.287 | 150.817 | 230.546 | 323.279 | 82.236 | 183.965 | 75.861 | 149.027 | 33.6 | 32.3 | 31.1 | 24.4 | 45.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,505.35 | 6,602.52 | 6,605.04 | 6,603.46 | 5,973.06 | 6,036.65 | 6,054.47 | 5,808.36 | 5,843.41 | 5,934.47 | 5,868.54 | 5,050.89 | 5,008.04 | 5,034.14 | 5,118.14 | 5,366.82 | 5,212.99 | 5,264.18 | 5,313.63 | 2,786.35 | 2,787.71 | 2,778.37 | 2,803.48 | 2,812.35 | 2,777.34 | 2,774.4 | 2,785.94 | 2,792.08 | 2,780.11 | 2,805.36 | 2,802.66 | 2,782.35 | 2,720.87 | 2,787.46 | 2,702.19 | 2,762.42 | 2,687.83 | 2,691.3 | 2,693.01 | 2,578.44 | 2,578.64 | 2,570.41 | 2,655.41 | 2,671.32 | 2,052.07 | 2,066.76 | 1,575.26 | 1,583.39 | 1,560.83 | 1,553.94 | 1,538.29 | 1,534.32 | 1,498.17 | 1,490.54 | 1,472.67 | 1,496.94 | 1,469.07 | 1,478.31 | 1,482.95 | 1,502.67 | 1,435.99 | 1,316.77 | 1,197.09 | 1,191.97 | 1,159.7 | 1,119.58 | 1,114.51 | 1,105.94 | 1,106.7 | 1,089.63 | 732.459 | 728.333 | 724.831 | 735.642 | 742.827 | 745.831 | 798.202 | 816.545 | 837.005 | 856.213 | 878.985 | 898.024 | 1,121.93 | 1,140.62 | 1,154.39 | 1,168.89 | 1,179.36 | 1,198.56 | 1,104.06 | 1,056.17 | 910.471 | 765.815 | 617.323 | 507.035 | 397.249 | 338.9 | 284.5 | 232.5 | 184.8 | 150.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,523.62 | 2,628.08 | 2,693.88 | 2,776.47 | 2,701.94 | 2,800.56 | 2,909.79 | 2,803.25 | 2,906.85 | 3,051.62 | 2,984.1 | 3,156.15 | 3,063.5 | 3,174.57 | 3,294.37 | 3,626.77 | 3,261.89 | 3,238.03 | 3,258.95 | 3,331.47 | 3,387.96 | 3,459.87 | 3,600.64 | 3,598.13 | 3,550.71 | 3,569.04 | 3,605.55 | 3,656.92 | 3,710.82 | 3,788.75 | 3,764.04 | 3,735.41 | 3,737.1 | 4,031.52 | 3,925.99 | 4,189.54 | 3,910.75 | 4,041.19 | 4,081.29 | 3,387.2 | 3,122.34 | 3,088.3 | 3,085.46 | 3,134.13 | 2,100.61 | 2,121.39 | 1,644.43 | 1,639.78 | 1,550 | 1,551.43 | 1,530.6 | 1,500.01 | 1,437.61 | 1,433.11 | 1,420.55 | 1,435.59 | 1,385.2 | 1,399.97 | 1,405.39 | 1,425.13 | 1,298.34 | 996.591 | 876.096 | 868.999 | 788.767 | 754.412 | 738.566 | 724.872 | 724.016 | 713.435 | 37.585 | 31.491 | 25.982 | 0.865 | 1.108 | 1.365 | 1.626 | 1.888 | 2.155 | 2.408 | 2.709 | 3.019 | 3.874 | 4.321 | 4.66 | 4.925 | 92.374 | 117.087 | 115.987 | 116.87 | 102.309 | 83.387 | 51.587 | 34.657 | 33.956 | 34.4 | 16.2 | 16.4 | 6.8 | 6.9 |
Goodwill and Intangible Assets
| 2,523.62 | 2,628.08 | 2,693.88 | 2,776.47 | 2,701.94 | 2,800.56 | 2,909.79 | 2,803.25 | 2,906.85 | 3,051.62 | 2,984.1 | 3,156.15 | 3,063.5 | 3,174.57 | 3,294.37 | 3,626.77 | 3,261.89 | 3,238.03 | 3,258.95 | 3,331.47 | 3,387.96 | 3,459.87 | 3,600.64 | 3,598.13 | 3,550.71 | 3,569.04 | 3,605.55 | 3,656.92 | 3,710.82 | 3,788.75 | 3,764.04 | 3,735.41 | 3,737.1 | 4,031.52 | 3,925.99 | 4,189.54 | 3,910.75 | 4,041.19 | 4,081.29 | 3,387.2 | 3,122.34 | 3,088.3 | 3,085.46 | 3,134.13 | 2,100.61 | 2,121.39 | 1,644.43 | 1,639.78 | 1,550 | 1,551.43 | 1,530.6 | 1,500.01 | 1,437.61 | 1,433.11 | 1,420.55 | 1,435.59 | 1,385.2 | 1,399.97 | 1,405.39 | 1,425.13 | 1,298.34 | 996.591 | 876.096 | 868.999 | 788.767 | 754.412 | 738.566 | 724.872 | 724.016 | 713.435 | 37.585 | 31.491 | 25.982 | 0.865 | 1.108 | 1.365 | 1.626 | 1.888 | 2.155 | 2.408 | 2.709 | 3.019 | 3.874 | 4.321 | 4.66 | 4.925 | 92.374 | 117.087 | 115.987 | 116.87 | 102.309 | 83.387 | 51.587 | 34.657 | 33.956 | 34.4 | 16.2 | 16.4 | 6.8 | 6.9 |
Long Term Investments
| 0 | 34.165 | 37.068 | 40.696 | 44.025 | 42.122 | 45.617 | 47.889 | 48.719 | 51.941 | 55.523 | 57.575 | 60.012 | -69.978 | -63.815 | -4.342 | -16.981 | -10.265 | 0 | -18.33 | -28.13 | -24.528 | 0 | 0 | 0 | 8.632 | 8.379 | 7.884 | 7.953 | 8.055 | 8.095 | 8.14 | 51.919 | 44.114 | 44.105 | 44.095 | 52.716 | 52.824 | 52.812 | 52.801 | 0 | 0 | 0 | 52.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 73.471 | 11.736 | 16.173 | 30.705 | 29.126 | 20.296 | 51.918 | 51.331 | 38.89 | 71.494 | 53.722 | 77.431 | 69.978 | 63.815 | 4.342 | 16.981 | 10.265 | 0 | 18.33 | 28.13 | 24.528 | 0 | 0 | 0 | -8.632 | -8.379 | -7.884 | -7.953 | -8.055 | -8.095 | 86.012 | 37.266 | 49.866 | 49.324 | 51.142 | 26.187 | 22.417 | 27.766 | 20.241 | 0 | 0 | 0 | 13.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 |
Other Non-Current Assets
| 845.231 | 747.615 | 722.447 | 665.504 | 662.838 | 608.579 | 572.501 | 475.837 | 413.975 | 401.167 | 393.877 | 366.695 | 367.111 | 557.75 | 551.934 | 432.078 | 397.011 | 451.474 | 439.609 | 722.033 | 710.491 | 724.264 | 698.184 | 650.195 | 648.355 | 628.946 | 604.691 | 587.374 | 566.594 | 550.951 | 522.394 | 497.337 | 514.722 | 494.413 | 480.678 | 467.043 | 457.121 | 442.832 | 420.335 | 400.852 | 493.016 | 473.719 | 439.073 | 355.28 | 373.727 | 302.342 | 262.313 | 253.866 | 237.753 | 234.832 | 223.979 | 219.118 | 209.981 | 206.938 | 192.912 | 144.279 | 142.59 | 130.313 | 122.943 | 129.389 | 139.072 | 127.426 | 114.177 | 110.143 | 103.475 | 102.525 | 98.38 | 87.871 | 68.012 | 68.693 | 61.413 | 60.524 | 56.147 | 54.591 | 53.49 | 53.876 | 50.784 | 51.036 | 52.373 | 55.434 | 54.028 | 57.113 | 46.413 | 46.37 | 53.192 | 47.312 | 44.117 | 21.078 | 10.243 | 10.6 | 13.615 | 17.38 | 22.767 | 22.941 | 22.271 | 22.9 | 14.2 | 12.5 | 15.8 | 7.6 |
Total Non-Current Assets
| 9,874.2 | 10,085.9 | 10,070.2 | 10,102.3 | 9,412.57 | 9,517.04 | 9,602.68 | 9,187.25 | 9,264.29 | 9,478.09 | 9,373.53 | 8,685.03 | 8,576.09 | 8,766.45 | 8,964.44 | 9,425.67 | 8,871.88 | 8,953.69 | 9,012.19 | 6,839.85 | 6,886.16 | 6,962.5 | 7,102.3 | 7,060.67 | 6,976.4 | 6,972.39 | 6,996.18 | 7,036.37 | 7,057.52 | 7,145.06 | 7,089.09 | 7,109.25 | 7,061.89 | 7,407.38 | 7,202.29 | 7,514.24 | 7,134.61 | 7,250.56 | 7,275.21 | 6,439.54 | 6,193.99 | 6,132.42 | 6,179.94 | 6,227.05 | 4,526.41 | 4,490.5 | 3,482.01 | 3,477.04 | 3,348.58 | 3,340.2 | 3,292.87 | 3,253.45 | 3,145.76 | 3,130.59 | 3,086.13 | 3,076.81 | 2,996.86 | 3,008.59 | 3,011.28 | 3,057.19 | 2,873.4 | 2,440.78 | 2,187.37 | 2,171.11 | 2,051.95 | 1,976.52 | 1,951.46 | 1,918.69 | 1,898.73 | 1,871.76 | 831.457 | 820.348 | 806.96 | 791.098 | 797.425 | 801.072 | 850.612 | 869.469 | 891.533 | 914.055 | 935.722 | 958.156 | 1,172.22 | 1,191.32 | 1,212.24 | 1,221.13 | 1,315.85 | 1,336.72 | 1,230.29 | 1,183.64 | 1,026.4 | 866.582 | 691.677 | 564.633 | 453.477 | 396.2 | 314.9 | 261.4 | 207.4 | 168.8 |
Total Assets
| 10,334.2 | 10,604.5 | 10,541.7 | 10,585 | 9,942.38 | 10,011.9 | 10,142.1 | 9,801.7 | 9,668.08 | 9,960.31 | 9,763.46 | 9,158.02 | 9,034.68 | 9,390.54 | 9,359.5 | 9,759.94 | 9,201.14 | 9,269.42 | 9,312.76 | 7,213.71 | 7,213.82 | 7,289.38 | 7,405.08 | 7,320.21 | 7,300.47 | 7,308.85 | 7,297.45 | 7,360.94 | 7,915.72 | 7,436.32 | 7,371.64 | 7,403.21 | 7,396.76 | 7,751.86 | 7,527.3 | 7,841.12 | 7,808.99 | 7,564.58 | 7,791.34 | 6,783.19 | 6,584.43 | 6,484.51 | 6,449.88 | 6,595.62 | 6,083.29 | 4,793.66 | 4,086.63 | 3,606.4 | 3,609.14 | 3,693.01 | 3,466.26 | 3,400.18 | 3,423.94 | 3,433.69 | 3,270.64 | 3,313.65 | 3,351.6 | 3,255.51 | 3,172.02 | 3,211.51 | 3,387.85 | 2,733.11 | 2,406.9 | 2,384.32 | 2,301.3 | 2,253.5 | 2,246.18 | 2,046.29 | 2,002.13 | 2,008.88 | 950.122 | 952.536 | 885.929 | 857.137 | 854.036 | 917.244 | 915.485 | 934.46 | 954.222 | 982.982 | 1,036.69 | 1,084.52 | 1,264.62 | 1,304.92 | 1,323.98 | 1,322.69 | 1,422.55 | 1,429.01 | 1,381.11 | 1,414.18 | 1,349.67 | 948.818 | 875.642 | 640.494 | 602.504 | 429.8 | 347.2 | 292.5 | 231.8 | 214.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 46.613 | 47.027 | 53.553 | 51.427 | 44.68 | 41.455 | 40.583 | 34.066 | 34.79 | 34.602 | 33.61 | 109.969 | 29.23 | 26.353 | 26.939 | 31.846 | 35.13 | 41.27 | 34.545 | 34.308 | 32.087 | 32.382 | 29.554 | 33.334 | 32.429 | 29.155 | 29.628 | 28.32 | 23.904 | 25.524 | 20.716 | 27.105 | 32.197 | 29.809 | 33.805 | 42.851 | 31.325 | 27.502 | 26.31 | 24.302 | 26.168 | 24.101 | 62.127 | 69.746 | 59.501 | 48.304 | 32.835 | 12.755 | 40.6 | 36.083 | 32.318 | 11.847 | 39.536 | 35.34 | 33.444 | 9.219 | 34.736 | 30.591 | 10.068 | 8.963 | 10.544 | 10.142 | 11.321 | 12.552 | 9.483 | 8.838 | 9.01 | 10.801 | 11.954 | 13.599 | 13.502 | 17.283 | 15.097 | 13.499 | 11.26 | 15.204 | 12.805 | 12.535 | 10.965 | 11.352 | 13.36 | 11.524 | 13.877 | 39.729 | 19.863 | 28.228 | 38.442 | 56.293 | 65.632 | 54.746 | 46.842 | 76.944 | 60.404 | 58.575 | 36.367 | 40.7 | 28.8 | 24.2 | 12.1 | 14.4 |
Short Term Debt
| 296.435 | 298.828 | 294.308 | 286.365 | 918.79 | 919.292 | 278.448 | 262.497 | 262.706 | 266.516 | 255.952 | 260.037 | 253.177 | 253.85 | 754.076 | 769.105 | 254.197 | 1,174.84 | 1,171.22 | 941.728 | 24 | 24 | 20 | 20 | 773.289 | 772.517 | 20 | 627.157 | 515.876 | 570 | 20 | 20 | 40 | 40 | 33.75 | 32.5 | 1,078.32 | 1,080.2 | 503.776 | 481.886 | 11.25 | 10 | 478.454 | 475.351 | 529.595 | 918.006 | 5 | 5 | 5 | 5 | -35.105 | 53.722 | 30.076 | 29.591 | 29.116 | 28.648 | -23.008 | 6 | 6 | 6 | 5.5 | 17.724 | 15.443 | 20.964 | 17.981 | 16.645 | 14.979 | 17.6 | 18.348 | 1,100 | 13.602 | 15.544 | 3.25 | 3.25 | 3.25 | 3.25 | 3.251 | 3.254 | 2.458 | 11.538 | 13.042 | 6.558 | 60.066 | 189.397 | 2.603 | 0.124 | 0.188 | 0.365 | 0.289 | 0.713 | 0.05 | 2.606 | 0.05 | 1.3 | 0.05 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Tax Payables
| 0 | 16.726 | 8.112 | 19.063 | 10.118 | 9.702 | 8.843 | 8.336 | 10.501 | 9.932 | 9.178 | 9.583 | 11.841 | 11.134 | 9.39 | 9.598 | 10.474 | 10.005 | 7.768 | 7.928 | 9.529 | 8.913 | 6.9 | 0 | 0 | 8.285 | 7.077 | 7.644 | 10.123 | 8.888 | 7.562 | 7.899 | 9.7 | 8.645 | 5.794 | 5.331 | 9.224 | 8.712 | 9.091 | 9.814 | 0 | 0 | 0 | 9.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 175.804 | 230.072 | 145.399 | 154.553 | 216.927 | 199.829 | 195.553 | 184.38 | 184.34 | 176.996 | 174.351 | 113.117 | 155.799 | 130.67 | 133.548 | 113.507 | 112.382 | 95.127 | 98.97 | 108.054 | 96.577 | 94.552 | 93.407 | 97.969 | 101.168 | 98.793 | 96.039 | 101.098 | 94.502 | 89.652 | 87.283 | 97.083 | 92.242 | 113.295 | 108.63 | 120.047 | 108.054 | 91.02 | 89.915 | 94.658 | 84.919 | 72.739 | 72.148 | 76.668 | 58.581 | 54.515 | 47.809 | 49.779 | 54.966 | 52.533 | 59.766 | 61.138 | 57.373 | 56.554 | 49.2 | 54.013 | 49.804 | 48.113 | 45.936 | 45.306 | 43.82 | 39.474 | 36.608 | 37.557 | 29.798 | 27.058 | 26.993 | 24.665 | 16.96 | 19.855 | 13.217 | 11.838 | 12.275 | 10.913 | 10.145 | 10.81 | 12.824 | 10.216 | 9.591 | 11.137 | 10.349 | 11.619 | 14.422 | 12.427 | 14.337 | 16.218 | 10.216 | 13.046 | 18.49 | 12.331 | 10.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 144.296 | 162.462 | 145.523 | 204.419 | 151.348 | 157.624 | 125.705 | 135.388 | 110.188 | 147.892 | 96.851 | 131.678 | 113.042 | 141.786 | 104.989 | 133.835 | 108.443 | 116.899 | 99.921 | 122.189 | 112.848 | 126.876 | 107.967 | 127.602 | 115.829 | 145.954 | 82.926 | 116.872 | 104.484 | 120.806 | 105.07 | 129.183 | 123.828 | 130.95 | 110.291 | 135.652 | 128.53 | 141.288 | 136.778 | 146.827 | 130.521 | 106.058 | 62.409 | 241.923 | 41.073 | 30.007 | 28.289 | 59.347 | 32.328 | 35.615 | 63.268 | 3.877 | 28.168 | 35.332 | 27.478 | 66.845 | 52.722 | 12.267 | 29.799 | 30.325 | 40.963 | 6.999 | 5.463 | 5.097 | 5.681 | 6.002 | 4.634 | 5.288 | 18.188 | 24.228 | 8.147 | 7.478 | 23.762 | 19.339 | 22.681 | 21.739 | 25.015 | 33.655 | 26.265 | 42.02 | 36.994 | 50.23 | 31.686 | 21.038 | 42.265 | 51.782 | 27.901 | 43.997 | 27.918 | 40.149 | 27.082 | 30.161 | 23.042 | 17.476 | 16.19 | 13.8 | 11.8 | 10.1 | 6.3 | 23.4 |
Total Current Liabilities
| 663.148 | 738.389 | 638.783 | 696.764 | 1,331.74 | 1,318.2 | 640.289 | 616.331 | 592.024 | 626.006 | 560.764 | 614.801 | 551.248 | 552.659 | 1,019.55 | 1,048.29 | 510.152 | 1,428.14 | 1,404.65 | 1,206.28 | 265.512 | 277.81 | 250.928 | 278.905 | 1,022.72 | 1,046.42 | 228.593 | 873.447 | 738.766 | 805.982 | 233.069 | 273.371 | 288.267 | 314.054 | 286.476 | 331.05 | 1,346.23 | 1,340.01 | 756.779 | 747.673 | 252.858 | 212.898 | 675.138 | 863.688 | 688.75 | 1,050.83 | 113.933 | 126.881 | 132.894 | 129.231 | 120.247 | 130.584 | 155.153 | 156.817 | 139.238 | 158.725 | 114.254 | 96.971 | 91.803 | 90.594 | 100.827 | 74.339 | 68.835 | 76.17 | 62.943 | 58.543 | 55.616 | 58.354 | 65.45 | 1,157.68 | 48.468 | 52.143 | 54.384 | 47.001 | 47.336 | 51.003 | 53.895 | 59.66 | 49.279 | 76.047 | 73.745 | 79.931 | 120.051 | 262.591 | 79.068 | 96.352 | 76.747 | 113.701 | 112.329 | 107.939 | 84.466 | 109.711 | 83.496 | 77.351 | 52.608 | 54.6 | 40.7 | 34.4 | 18.4 | 37.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14,470.3 | 14,590 | 14,831 | 14,884.8 | 13,713.8 | 13,864.9 | 14,658.1 | 14,260 | 13,835.6 | 13,973.3 | 14,055.1 | 13,166.2 | 12,773.6 | 12,669.2 | 12,204.7 | 12,091.7 | 11,996 | 10,985 | 11,063.4 | 8,996.83 | 9,710.14 | 9,675.74 | 9,363.69 | 9,290.69 | 8,185.51 | 7,906.19 | 8,646.17 | 8,148.43 | 8,515.39 | 7,912.8 | 8,452.27 | 8,522.3 | 8,446.85 | 8,216.4 | 7,929.83 | 7,828.3 | 6,471.77 | 5,778.89 | 6,365.98 | 5,394.72 | 5,637.08 | 5,631.21 | 4,885.34 | 4,880.75 | 4,776.44 | 3,091.38 | 3,565.23 | 3,349.49 | 3,334.2 | 3,319.36 | 3,005 | 2,827.45 | 2,792.44 | 2,777.84 | 2,472.24 | 2,460.4 | 2,508.42 | 2,383.59 | 2,348.07 | 2,548.66 | 2,821.95 | 2,455 | 1,945 | 1,905 | 1,905 | 1,905 | 1,905 | 1,555 | 1,505 | 405 | 789.657 | 784.392 | 844.011 | 826.796 | 879.091 | 924.456 | 884.775 | 889.573 | 898.59 | 859.22 | 867.598 | 888.13 | 969.102 | 834.885 | 1,009.02 | 959.742 | 947.223 | 845.088 | 778.383 | 771.968 | 715.31 | 281.667 | 253.148 | 271.107 | 266.68 | 318.2 | 255.9 | 210.7 | 210.4 | 165.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.992 | 0.597 | 0.492 | 0.272 | 0.302 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0 | 0.511 | 0 | 0.669 | 1.889 | 1.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.992 | -0.597 | -0.492 | -0.272 | -0.302 | 0 | 0 | 0 | -0.384 | 0 | 0 | 0 | -0.511 | 0 | 16.457 | 18.429 | 18.429 | 18.475 | 18.475 | 18.475 | 18.429 | 18.895 | 18.465 | 20.501 | 18.445 | 8.612 | 7.944 | 7.944 | 8 | 3.2 | 3.4 | 3.4 | 0 |
Other Non-Current Liabilities
| 332.22 | 330.842 | 302.721 | 248.067 | 221.022 | 227.578 | 232.799 | 191.475 | 183.553 | 185.594 | 179.068 | 186.246 | 181.012 | 459.353 | 438.048 | 270.868 | 241.269 | 195.649 | 147.477 | 387.426 | 383.249 | 377.965 | 378.709 | 349.728 | 350.041 | 341.927 | 339.177 | 334.993 | 330.626 | 325.114 | 316.865 | 313.683 | 359.296 | 354.641 | 347.781 | 342.576 | 288.612 | 286.394 | 272.393 | 283.828 | 246.063 | 204.662 | 192.763 | 186.475 | 165.76 | 159.189 | 135.854 | 129.282 | 123.592 | 119.211 | 115.559 | 112.008 | 104.413 | 101.209 | 96.861 | 94.57 | 90.98 | 87.826 | 81.999 | 80.495 | 77.783 | 73.805 | 67.18 | 65.762 | 58.311 | 55.09 | 53.178 | 47.017 | 43.714 | 41.414 | 35.906 | 34.57 | 34.203 | 33.253 | 31.912 | 30.456 | 4.287 | 4.192 | 3.887 | 3.838 | 3.904 | 3.513 | 3.166 | 1.593 | 1.832 | 1.66 | 6.311 | 1.149 | 1.481 | 1.325 | 0.996 | 0.835 | 0.568 | 0.585 | 0.557 | 0.4 | 0.6 | 0.4 | 0.4 | 3.7 |
Total Non-Current Liabilities
| 14,802.5 | 14,920.8 | 15,133.7 | 15,132.9 | 13,934.8 | 14,092.5 | 14,890.9 | 14,451.5 | 14,019.2 | 14,158.9 | 14,234.2 | 13,352.4 | 12,954.6 | 13,128.5 | 12,642.7 | 12,362.6 | 12,237.3 | 11,180.6 | 11,210.9 | 9,384.25 | 10,093.4 | 10,053.7 | 9,742.39 | 9,640.41 | 8,535.55 | 8,248.12 | 8,985.35 | 8,483.42 | 8,846.02 | 8,237.92 | 8,769.13 | 8,835.99 | 8,806.15 | 8,571.04 | 8,277.61 | 8,170.88 | 6,760.38 | 6,065.29 | 6,638.38 | 5,678.55 | 5,883.14 | 5,835.87 | 5,078.1 | 5,067.23 | 4,942.2 | 3,250.57 | 3,701.08 | 3,478.77 | 3,457.79 | 3,438.57 | 3,120.56 | 2,939.46 | 2,896.86 | 2,879.05 | 2,569.1 | 2,554.97 | 2,599.4 | 2,471.41 | 2,430.07 | 2,629.16 | 2,899.73 | 2,528.8 | 2,012.18 | 1,970.76 | 1,963.31 | 1,960.09 | 1,958.18 | 1,602.02 | 1,548.71 | 446.414 | 825.563 | 818.962 | 878.214 | 860.049 | 911.003 | 954.912 | 889.062 | 893.765 | 902.477 | 863.058 | 871.502 | 908.769 | 992.586 | 856.851 | 1,029.33 | 979.877 | 972.009 | 864.666 | 798.759 | 791.758 | 736.807 | 300.947 | 262.328 | 279.636 | 275.181 | 326.6 | 259.7 | 214.5 | 214.2 | 169.3 |
Total Liabilities
| 15,465.6 | 15,659.2 | 15,772.5 | 15,829.6 | 15,266.6 | 15,410.7 | 15,531.2 | 15,067.9 | 14,611.2 | 14,784.9 | 14,795 | 13,967.2 | 13,505.9 | 13,681.2 | 13,662.3 | 13,410.9 | 12,747.4 | 12,608.8 | 12,615.5 | 10,590.5 | 10,358.9 | 10,331.5 | 9,993.32 | 9,919.32 | 9,558.27 | 9,294.53 | 9,213.94 | 9,356.87 | 9,584.78 | 9,043.9 | 9,002.2 | 9,109.36 | 9,094.41 | 8,885.09 | 8,564.09 | 8,501.92 | 8,106.61 | 7,405.29 | 7,395.15 | 6,426.22 | 6,136 | 6,048.77 | 5,753.24 | 5,930.92 | 5,630.95 | 4,301.4 | 3,815.01 | 3,605.65 | 3,590.69 | 3,567.8 | 3,240.8 | 3,070.04 | 3,052.01 | 3,035.86 | 2,708.33 | 2,713.7 | 2,713.65 | 2,568.38 | 2,521.87 | 2,719.75 | 3,000.56 | 2,603.14 | 2,081.01 | 2,046.93 | 2,026.25 | 2,018.63 | 2,013.79 | 1,660.37 | 1,614.16 | 1,604.1 | 874.031 | 871.105 | 932.598 | 907.05 | 958.339 | 1,005.91 | 942.957 | 953.425 | 951.756 | 939.105 | 945.247 | 988.7 | 1,112.64 | 1,119.44 | 1,108.4 | 1,076.23 | 1,048.76 | 978.367 | 911.088 | 899.697 | 821.273 | 410.658 | 345.824 | 356.987 | 327.788 | 381.2 | 300.4 | 248.9 | 232.6 | 207.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.46 | 0.45 | 0 | 0 | 0.184 | 0.386 | 0 | 0.352 | 0.045 | 0.492 | 0.403 | 0 | 0.486 | 0.145 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0.209 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.879 | 0.353 | 0.68 | 0 | 0.915 | 1.163 | 0 | 0 | 0 | 0 | 0.42 | 0.28 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.3 | 0 |
Common Stock
| 1.081 | 1.084 | 1.083 | 1.08 | 1.08 | 1.079 | 1.078 | 1.089 | 1.095 | 1.095 | 1.093 | 1.098 | 1.114 | 1.119 | 1.116 | 1.118 | 1.126 | 1.131 | 1.132 | 1.124 | 1.142 | 1.148 | 1.165 | 1.164 | 1.184 | 1.21 | 1.213 | 1.21 | 1.243 | 1.246 | 1.255 | 1.257 | 1.261 | 1.282 | 1.294 | 1.291 | 1.291 | 1.291 | 1.288 | 1.284 | 1.281 | 1.278 | 1.273 | 1.269 | 1.218 | 1.215 | 1.16 | 1.097 | 1.094 | 1.114 | 1.133 | 1.148 | 1.149 | 1.146 | 1.171 | 1.171 | 1.167 | 1.166 | 1.187 | 1.175 | 1.137 | 1.059 | 1.085 | 1.084 | 1.055 | 1.037 | 1.028 | 1.057 | 1.045 | 1.032 | 0.858 | 0.856 | 0.752 | 0.743 | 0.656 | 0.649 | 0.597 | 0.569 | 0.565 | 0.55 | 0.541 | 0.512 | 0.512 | 0.512 | 0.511 | 0.505 | 0.504 | 0.487 | 0.479 | 0.475 | 0.47 | 0.464 | 0.459 | 0.397 | 0.391 | 0.3 | 0.3 | 0.3 | -34.3 | 0.1 |
Retained Earnings
| -7,421.73 | -7,362.84 | -7,473.91 | -7,482.06 | -7,508.23 | -7,531.18 | -7,523.7 | -7,203.53 | -6,890.82 | -6,759.38 | -6,848.31 | -6,604.03 | -6,177.88 | -5,972.66 | -5,943.39 | -5,560.69 | -5,387.09 | -5,193.98 | -5,131.35 | -5,136.37 | -4,851.5 | -4,759.64 | -4,395.29 | -4,388.29 | -4,064.8 | -3,735.06 | -3,604.29 | -3,637.47 | -3,299.42 | -3,231.74 | -3,164.44 | -3,168.07 | -3,149.08 | -2,743.11 | -2,621.41 | -2,542.38 | -2,542.77 | -2,526.15 | -2,516.68 | -2,518.08 | -2,498.92 | -2,520.45 | -2,484.55 | -2,462.18 | -2,409.69 | -2,357.24 | -2,303.77 | -2,281.14 | -2,252.06 | -2,143.77 | -2,038.94 | -1,929.67 | -1,880.17 | -1,845.68 | -1,673.61 | -1,627.6 | -1,582.37 | -1,532.26 | -1,452.92 | -1,401.04 | -1,403.72 | -1,387.3 | -1,248.94 | -1,234.31 | -1,205.43 | -1,187.89 | -1,172.82 | -1,065.22 | -1,040.96 | -1,008.91 | -933.271 | -924.066 | -891.769 | -877.325 | -851.07 | -829.357 | -731.811 | -707.802 | -684.556 | -636.634 | -585.466 | -578.148 | -521.74 | -487.985 | -457.652 | -425.979 | -298.049 | -214.82 | -185.11 | -135.992 | -112.671 | -89.675 | -84.296 | -78.39 | -70.483 | -60.8 | -51.2 | -43.3 | -36 | -26.9 |
Accumulated Other Comprehensive Income/Loss
| -594.305 | -555.57 | -596.174 | -590.51 | -613.894 | -626.473 | -591.364 | -762.309 | -780.512 | -738.995 | -808.429 | -807.582 | -873.612 | -867.877 | -846.846 | -568.765 | -620.778 | -554.877 | -531.761 | -511.905 | -528.517 | -500.919 | -379.109 | -379.46 | -342.45 | -378.922 | -342.899 | -370.184 | -370.386 | -364.861 | -441.352 | -502.045 | -501.492 | -330.403 | -356.935 | -182.486 | -94.145 | 34.316 | -0.672 | -33.679 | -12.564 | -14.173 | 4.345 | 2.791 | 1.934 | 0.248 | 1.227 | 0.485 | -0.617 | 2.424 | 2.359 | 2.175 | 1.735 | 1.305 | -1.805 | -2.803 | -3.777 | -1.945 | -1.799 | -1.549 | -1.699 | -1.56 | -1.42 | -1.28 | -1.09 | -0.949 | -0.808 | -0.666 | -1.552 | 23.273 | 15.844 | 14.46 | 8.483 | 0.204 | -381.429 | -369.19 | -311.615 | -292.199 | -273.709 | -254.76 | -234.98 | -215.487 | -243.705 | -221.729 | -197.93 | -171.889 | -153.96 | -54.694 | -103.862 | -85.331 | -54.694 | -54.694 | -45.569 | -36.836 | -29.893 | -23.6 | -18.4 | -14.3 | -9.9 | 0 |
Other Total Stockholders Equity
| 2,848.46 | 2,824.99 | 2,800.05 | 2,795.18 | 2,756.22 | 2,717.96 | 2,688.83 | 2,681.35 | 2,711.93 | 2,657.54 | 2,610.47 | 2,586.13 | 2,564.37 | 2,534.55 | 2,472.04 | 2,461.57 | 2,446.59 | 2,408.47 | 2,359.43 | 2,270.42 | 2,234.28 | 2,217.35 | 2,184.88 | 2,167.01 | 2,147.82 | 2,127.17 | 2,029.58 | 2,010.34 | 1,999.12 | 1,987.91 | 1,973.62 | 1,962.67 | 1,951.17 | 1,938.6 | 1,940.33 | 2,062.29 | 2,337.86 | 2,650.14 | 2,912.58 | 2,907.77 | 2,959.07 | 2,968.91 | 3,175.92 | 3,110.9 | 2,847 | 4,156.21 | 2,561.18 | 3,495.01 | 2,258.26 | 2,253.58 | 2,248.88 | 2,243.63 | 2,248.33 | 2,240.7 | 2,235.87 | 2,228.47 | 2,222.02 | 2,219.01 | 2,103.88 | 1,893.62 | 1,791.87 | 1,518.2 | 1,574.74 | 1,571.61 | 1,480.42 | 1,422.73 | 1,405.18 | 1,451.09 | 1,429.88 | 1,389.66 | 992.504 | 990.641 | 836.348 | 1,228.6 | 1,127.54 | 1,109.23 | 1,015.36 | 980.467 | 960.166 | 934.721 | 911.345 | 888.941 | 916.92 | 894.675 | 870.65 | 843.82 | 825.296 | 719.671 | 758.512 | 735.333 | 695.296 | 682.064 | 659.223 | 398.336 | 374.701 | 132.7 | 116.1 | 100.9 | 45.1 | 34.3 |
Total Shareholders Equity
| -5,166.49 | -5,092.33 | -5,268.96 | -5,276.31 | -5,364.83 | -5,438.61 | -5,425.15 | -5,283.4 | -4,958.31 | -4,839.74 | -5,045.18 | -4,824.38 | -4,486.4 | -4,304.99 | -4,317.23 | -3,667.01 | -3,560.37 | -3,339.35 | -3,302.78 | -3,376.82 | -3,145.08 | -3,042.14 | -2,588.24 | -2,599.11 | -2,257.8 | -1,985.68 | -1,916.49 | -1,995.92 | -1,669.06 | -1,607.58 | -1,630.56 | -1,706.14 | -1,697.66 | -1,133.23 | -1,036.79 | -660.8 | -297.617 | 159.288 | 396.188 | 356.966 | 448.429 | 435.737 | 696.645 | 652.991 | 440.534 | 480.195 | 259.572 | -11.313 | 6.299 | 112.921 | 213.078 | 317.11 | 371.927 | 397.824 | 562.307 | 599.034 | 637.95 | 687.127 | 650.149 | 491.759 | 387.29 | 129.965 | 325.887 | 337.391 | 275.043 | 234.871 | 232.39 | 385.921 | 387.965 | 404.786 | 76.091 | 81.431 | -46.669 | -49.913 | -104.303 | -88.671 | -27.472 | -18.965 | 2.466 | 43.877 | 91.44 | 95.818 | 151.987 | 185.473 | 215.579 | 246.457 | 373.791 | 450.644 | 470.019 | 514.485 | 528.401 | 538.16 | 529.819 | 283.506 | 274.716 | 48.6 | 46.8 | 43.6 | -0.8 | 7.5 |
Total Equity
| -5,131.44 | -5,092.33 | -5,268.96 | -5,276.31 | -5,364.83 | -5,438.61 | -5,425.15 | -5,283.4 | -4,958.31 | -4,839.74 | -5,045.18 | -4,824.38 | -4,486.4 | -4,304.99 | -4,317.23 | -3,667.01 | -3,560.37 | -3,339.35 | -3,302.78 | -3,376.82 | -3,145.08 | -3,042.14 | -2,588.24 | -2,599.11 | -2,257.8 | -1,985.68 | -1,916.49 | -1,995.92 | -1,669.06 | -1,607.58 | -1,630.56 | -1,706.14 | -1,697.66 | -1,133.23 | -1,036.79 | -660.8 | -297.617 | 159.288 | 396.188 | 356.966 | 448.429 | 435.737 | 696.645 | 652.991 | 440.534 | 480.195 | 259.572 | -11.313 | 6.299 | 112.921 | 213.078 | 317.11 | 371.927 | 397.824 | 562.307 | 599.034 | 637.95 | 687.127 | 650.149 | 491.759 | 387.29 | 129.965 | 325.887 | 337.391 | 275.043 | 234.871 | 232.39 | 385.921 | 387.965 | 404.786 | 76.091 | 81.431 | -46.669 | -49.913 | -104.303 | -88.671 | -27.472 | -18.965 | 2.466 | 43.877 | 91.44 | 95.818 | 151.987 | 185.473 | 215.579 | 246.457 | 373.791 | 450.644 | 470.019 | 514.485 | 528.401 | 538.16 | 529.819 | 283.506 | 274.716 | 48.6 | 46.8 | 43.6 | -0.8 | 7.5 |
Total Liabilities & Shareholders Equity
| 15,465.6 | 10,604.5 | 10,541.7 | 10,585 | 9,942.38 | 10,011.9 | 10,142.1 | 9,801.7 | 9,668.08 | 9,960.31 | 9,763.46 | 9,158.02 | 9,034.68 | 9,390.54 | 9,359.5 | 9,759.94 | 9,201.14 | 9,269.42 | 9,312.76 | 7,213.71 | 7,213.82 | 7,289.38 | 7,405.08 | 7,320.21 | 7,300.47 | 7,308.85 | 7,297.45 | 7,360.94 | 7,915.72 | 7,436.32 | 7,371.64 | 7,403.21 | 7,396.76 | 7,751.86 | 7,527.3 | 7,841.12 | 7,808.99 | 7,564.58 | 7,791.34 | 6,783.19 | 6,584.43 | 6,484.51 | 6,449.88 | 6,595.62 | 6,083.29 | 4,793.66 | 4,086.63 | 3,606.4 | 3,609.14 | 3,693.01 | 3,466.26 | 3,400.18 | 3,423.94 | 3,433.69 | 3,270.64 | 3,313.65 | 3,351.6 | 3,255.51 | 3,172.02 | 3,211.51 | 3,387.85 | 2,733.11 | 2,406.9 | 2,384.32 | 2,301.3 | 2,253.5 | 2,246.18 | 2,046.29 | 2,002.13 | 2,008.88 | 950.122 | 952.536 | 885.929 | 857.137 | 854.036 | 917.244 | 915.485 | 934.46 | 954.222 | 982.982 | 1,036.69 | 1,084.52 | 1,264.62 | 1,304.92 | 1,323.98 | 1,322.69 | 1,422.55 | 1,429.01 | 1,381.11 | 1,414.18 | 1,349.67 | 948.818 | 875.642 | 640.494 | 602.504 | 429.8 | 347.2 | 292.5 | 231.8 | 214.6 |