Stockland
ASX:SGP.AX
5.08 (AUD) • At close January 22, 2025
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 271 | 378 | 1,162 | 443 | 140 | 333 | 238 | 208 | 170 | 231 | 227.1 | 135.6 | 194.6 | 911.4 | 1,176.3 | 65.1 | 96.6 | 37.1 | 37.276 | 206.652 | 34.869 | 34.567 | 254.5 | 6.913 | 7.05 | 5.759 | 101.173 | 21.157 | 81.994 | 130.433 | 80.218 | 76.066 | 30.845 | 32.633 | 56.072 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 23 | 79 | 2 | 503 | 4.4 | 10.9 | 17.7 | 219.2 | 191.1 | 0 | 36.9 | 0 | 0 | 5.245 | 0 | -2,572.3 | -2,552.09 | -1,193.13 | -1,002.33 | -892.304 | 0 | 0 | 0 | 0 | 3.841 | 6.76 | 10.696 | 0 | 0 |
Cash and Short Term Investments
| 271 | 378 | 1,162 | 443 | 140 | 333 | 261 | 208 | 170 | 734 | 227.1 | 135.6 | 194.6 | 1,130.6 | 1,367.4 | 65.1 | 96.6 | 37.1 | 37.276 | 211.897 | 34.869 | 34.567 | 254.5 | 6.913 | 7.05 | 5.759 | 101.173 | 21.157 | 81.994 | 130.433 | 84.059 | 82.826 | 41.541 | 32.633 | 56.072 |
Net Receivables
| 330 | 120 | 130 | 117 | 208 | 98 | 139 | 134 | 103 | 119 | 154.3 | 186 | 169.5 | 120.2 | 121.2 | 164.5 | 135.6 | 66 | 54.937 | 46.121 | 49.364 | 16.078 | 51.419 | 31.811 | 25.583 | 13.653 | 21.391 | 10.04 | 9.015 | 7.743 | 8.753 | 8.572 | 6.61 | 6.808 | 7.126 |
Inventory
| 1,289 | 1,076 | 866 | 690 | 1,005 | 715 | 756 | 802 | 549 | 570 | 668.2 | 907.2 | 967.5 | 1,101.9 | 758.3 | 1,235.1 | 929.6 | 712.3 | 511.5 | 300.888 | 347.344 | 287.361 | 477.175 | 415.47 | 220.032 | 193.865 | 150.465 | 74.926 | 84.985 | 51.831 | 50.434 | 15.794 | 11.696 | 10.282 | 40.942 |
Other Current Assets
| 138 | 159 | 91 | 101 | 95 | 103 | 96 | 91 | 84 | 58 | 47.5 | 78.7 | 70 | 78.7 | 32.7 | 41.6 | 63 | 56.9 | 39.98 | 27.064 | 103.579 | 47.793 | 2.958 | 0.529 | 117.796 | 111.558 | 0.274 | 115.043 | 105.913 | 91.597 | 72.797 | 55.956 | 54.2 | 56.953 | 51.911 |
Total Current Assets
| 2,067 | 5,829 | 2,539 | 1,835 | 1,628 | 1,326 | 1,323 | 1,411 | 1,154 | 1,606 | 1,206.9 | 1,527.7 | 1,672.4 | 2,491.3 | 2,451.3 | 1,697.7 | 1,283.9 | 973.5 | 655.155 | 619.488 | 535.156 | 385.798 | 609.843 | 452.189 | 252.597 | 213.304 | 273.025 | 221.166 | 281.907 | 281.604 | 216.043 | 163.148 | 114.047 | 106.676 | 156.051 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 137 | 164 | 143 | 153 | 57 | 53 | 51 | 53 | 80 | 104 | 220.7 | 214.6 | 213.6 | 123.5 | 259.4 | 264 | 241 | 29.9 | 21.385 | 21.762 | 17.938 | 15.789 | 7.347 | 6.069 | 4.563 | 3.657 | 3.263 | 2.098 | 1.996 | 1.66 | 1.433 | 1.285 | 1.258 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 38 | 76 | 76 | 76 | 76 | 94 | 116.6 | 116.6 | 116.6 | 108.4 | 108.4 | 439.5 | 556.3 | 245.7 | 114.65 | 222.724 | 9.505 | 8.47 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 62 | 65 | 77 | 170 | 155 | 118 | 80 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 2.9 | 46.495 | 46.961 | 57.082 | 22.46 | 13.412 | 22.749 | 13.16 | 4.898 | 3.438 | 2.65 | 2.692 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 62 | 65 | 77 | 170 | 193 | 194 | 156 | 122 | 76 | 94 | 116.6 | 116.6 | 116.6 | 108.4 | 108.4 | 440.7 | 557.5 | 248.6 | 161.145 | 269.685 | 57.082 | 22.46 | 13.412 | 22.749 | 13.16 | 4.898 | 3.438 | 2.65 | 2.692 | -1.84 | -0.556 | 0 | -503.859 | 0 | 0 |
Long Term Investments
| 675 | 592 | 392 | 364 | 630 | 631 | 834 | 892 | 542 | 656 | 621.3 | 700 | 1,242.4 | 1,214.4 | 1,125.9 | 1,320.3 | 1,218 | 771.4 | 665.979 | 649.696 | 4,821.8 | 2,578.02 | 2,557.81 | 1,193.63 | 1,002.83 | 892.802 | 778.988 | 3.171 | 2.545 | 1.84 | 0.556 | 0 | 503.859 | 515.117 | 411.266 |
Tax Assets
| 10,986 | 6 | 49 | 13,667 | 40 | 88 | 22 | 27 | 59 | 33 | 58.5 | 10,068 | 9,621.2 | 18.3 | 41.2 | 3 | 8,296.2 | 5,618.4 | 5,144.12 | 8.345 | 6.048 | 4.319 | 188.111 | -15.222 | 1.348 | 1.357 | 0.714 | 1.014 | 0.988 | 0.526 | 0.465 | 0.495 | 0.475 | 0 | 0 |
Other Non-Current Assets
| 2,713 | 13,758 | 16,105 | 3,042 | 16,451 | 16,999 | 15,109 | 14,437 | 13,818 | 12,407 | 11,845.7 | 1,907 | 1,705 | 10,212.8 | 10,474.3 | 10,935 | 2,103.8 | 1,956.7 | 1,752.66 | 5,643.99 | 520.333 | 320.764 | 9.711 | 23.67 | 3.907 | 8.87 | 13.844 | 702.207 | 573.142 | 559.934 | 587.074 | 567.515 | 513.792 | 13.779 | 10.34 |
Total Non-Current Assets
| 14,573 | 14,585 | 16,766 | 17,396 | 17,371 | 17,965 | 16,172 | 15,531 | 14,575 | 13,294 | 12,862.8 | 13,006.2 | 12,898.8 | 11,677.4 | 12,009.2 | 12,963 | 12,416.5 | 8,625 | 7,745.29 | 6,593.48 | 5,423.2 | 2,941.35 | 2,776.39 | 1,230.9 | 1,025.81 | 911.584 | 800.247 | 711.14 | 581.363 | 562.12 | 588.972 | 569.295 | 515.525 | 528.896 | 421.606 |
Total Assets
| 16,640 | 20,414 | 19,305 | 19,231 | 18,999 | 19,291 | 17,495 | 16,942 | 15,729 | 14,900 | 14,069.7 | 14,533.9 | 14,571.2 | 14,168.7 | 14,460.5 | 14,660.7 | 13,700.4 | 9,598.5 | 8,400.45 | 7,212.97 | 5,958.35 | 3,327.15 | 3,386.23 | 1,683.09 | 1,278.41 | 1,124.89 | 1,073.27 | 932.306 | 863.27 | 843.724 | 805.015 | 732.443 | 629.572 | 635.572 | 577.657 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 349 | 439 | 305 | 262 | 281 | 273 | 237 | 321 | 280 | 251 | 280.1 | 368 | 413.8 | 352.7 | 297.8 | 402.7 | 429.9 | 229.7 | 186.129 | 125.744 | 237.461 | 84.522 | 69.83 | 31.421 | 14.415 | 15.504 | 18.461 | 11.843 | 9.292 | 8.785 | 10.101 | 10.177 | 6.029 | 14.078 | 0 |
Short Term Debt
| 200 | 936 | 760 | 272 | 343 | 240 | 267 | 481 | 286 | 409 | 143.3 | 144.5 | 19.7 | 254.1 | 203.5 | 617.8 | 446.2 | 200 | 249.678 | 150 | 377 | 0.158 | 301.25 | 41 | 0 | 0.484 | 0 | 0 | 0 | 17.5 | 0 | 1.862 | 0.025 | 10.625 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,039 | 0 | 826 | 621 | 760 | 1,137 | 669 | 622 | 648 | 576 | 11.9 | 14.7 | 17.9 | 18 | 16.3 | 17.1 | 16 | 16 | 15.401 | 14.577 | 174.156 | 132.127 | 0 | 6.05 | 0 | 9.884 | 0 | 0 | 0 | 51.801 | 0 | 44.178 | 41.931 | 0 | 0 |
Other Current Liabilities
| 121 | 3,672 | 2,577 | 2,691 | 2,564 | 2,684 | 2,605 | 2,290 | 2,079 | 1,717 | 2,366.5 | 1,997.1 | 1,816.3 | 1,402.2 | 1,522.3 | 939.2 | 864.7 | 340.3 | 305.444 | 287.766 | 2.466 | 0.863 | 117.576 | 61.553 | 59.789 | 45.862 | 49.931 | 60.034 | 59.746 | 4.4 | 54.15 | 4.018 | 5.375 | 48.119 | 71.321 |
Total Current Liabilities
| 1,709 | 5,047 | 4,468 | 3,846 | 3,948 | 4,334 | 3,778 | 3,714 | 3,293 | 2,953 | 2,801.8 | 2,524.3 | 2,267.7 | 2,027 | 2,039.9 | 1,976.8 | 1,756.8 | 786 | 756.652 | 578.087 | 791.083 | 217.67 | 488.656 | 140.024 | 74.204 | 71.734 | 68.392 | 71.877 | 69.038 | 82.486 | 64.251 | 60.235 | 53.36 | 72.822 | 71.321 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,707 | 3,536 | 3,994 | 4,750 | 4,361 | 3,698 | 3,262 | 3,319 | 2,997 | 2,762 | 2,318.2 | 2,723.1 | 2,387.7 | 2,575.4 | 2,806.3 | 2,819 | 2,683.7 | 2,110 | 2,020.84 | 1,523.72 | 1,108.88 | 448.171 | 466.634 | 265.116 | 70 | 130 | 130 | 0 | 0 | 0 | 17.5 | 0 | 1.863 | 1.887 | 1.912 |
Deferred Revenue Non-Current
| 530 | 0 | 0 | 1,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 822 | 802.8 | 0 | 0 | 860 | 545.5 | 0 | 57.398 | 0 | 0 | -0.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 42 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 | 55.3 | 0 | 0 | 117 | 83.6 | 54.6 | 35.312 | 19.248 | 13.868 | 9.129 | 0 | 0 | 3.936 | 1.849 | 0.88 | 0.462 | 0.659 | 0.391 | 0.474 | 0.855 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 476 | 1,470 | 1,259 | 156 | 862 | 883 | 528 | 655 | 652 | 887 | 754.8 | 221.9 | 258.3 | 901.2 | 921.8 | 404.3 | 412.9 | 252.8 | 14.552 | 58.864 | 44.727 | 10.379 | 21.759 | 27.093 | 0.116 | 0.59 | 0.168 | 2.172 | 1.551 | 0.18 | 0.161 | 0.116 | 0.323 | 0.507 | 0.959 |
Total Non-Current Liabilities
| 4,755 | 5,006 | 5,253 | 6,235 | 5,223 | 4,581 | 3,790 | 3,974 | 3,649 | 3,649 | 3,073 | 3,782.2 | 3,504.1 | 3,476.6 | 3,728.1 | 4,200.3 | 3,725.7 | 2,417.4 | 2,128.1 | 1,601.83 | 1,167.47 | 466.795 | 488.393 | 292.209 | 74.052 | 132.439 | 131.048 | 2.634 | 2.21 | 0.571 | 18.135 | 0.971 | 2.186 | 2.394 | 2.871 |
Total Liabilities
| 6,464 | 10,053 | 9,721 | 10,081 | 9,171 | 8,915 | 7,568 | 7,688 | 6,942 | 6,602 | 5,874.8 | 6,306.5 | 5,771.8 | 5,503.6 | 5,768 | 6,177.1 | 5,482.5 | 3,203.4 | 2,884.75 | 2,179.92 | 1,958.55 | 684.465 | 977.049 | 432.233 | 148.256 | 204.173 | 199.44 | 74.511 | 71.248 | 83.057 | 82.386 | 61.206 | 55.546 | 75.216 | 74.192 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.267 | 71.887 | 72.118 | 79.8 | 79.8 | 79.8 | 0 | 0 | 0 |
Common Stock
| 8,652 | 8,655 | 8,663 | 8,656 | 8,657 | 8,850 | 8,790 | 8,681 | 8,560 | 8,420 | 8,348.1 | 7,962.5 | 8,504.6 | 8,500.4 | 8,497.4 | 5,821.3 | 5,570.9 | 4,885.3 | 4,676.74 | 4,373.51 | 3,256.95 | 2,242.4 | 1,988.22 | 855.034 | 831.368 | 587.242 | 482.02 | 482.02 | 447.924 | 424.114 | 389.244 | 344.216 | 344.216 | 335.84 | 320.94 |
Retained Earnings
| 1,495 | 1,681 | 935 | 486 | 1,080 | 1,425 | 1,044 | 447 | 143 | -195 | -167 | 270.1 | 324.6 | 541.7 | 767 | 2,864 | 2,563.6 | 1,479 | 95.259 | 83.694 | 74.504 | 64.976 | 57.422 | 51.398 | 47.421 | 46.165 | 44.585 | 44.766 | 44.311 | 41.83 | 39.907 | 39.485 | 37.82 | 34.166 | 29.222 |
Accumulated Other Comprehensive Income/Loss
| 29 | 25 | -14 | 8 | 91 | 101 | 93 | 126 | 84 | 73 | 13.8 | -5.2 | -29.8 | -377 | -571.9 | -201.1 | 83.4 | 30.8 | 743.696 | 575.85 | 269.176 | 335.409 | 292.049 | 272.838 | 251.36 | 287.308 | 276.972 | 259.122 | 227.669 | 214.923 | 213.678 | 207.736 | 191.99 | 190.35 | 153.303 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345.264 | 299.827 | 279.929 | 256.651 | 291.578 | -0.012 | 0 | 0 | 0 | 0 | 0 | 191.99 | 190.35 | 153.303 |
Total Shareholders Equity
| 10,176 | 10,361 | 9,584 | 9,150 | 9,828 | 10,376 | 9,927 | 9,254 | 8,787 | 8,298 | 8,194.9 | 8,227.4 | 8,799.4 | 8,665.1 | 8,692.5 | 8,484.2 | 8,217.9 | 6,395.1 | 5,515.69 | 5,033.05 | 3,600.62 | 2,642.68 | 2,337.45 | 1,179.27 | 1,130.15 | 920.715 | 873.832 | 857.795 | 792.022 | 760.667 | 722.629 | 671.237 | 574.026 | 560.356 | 503.465 |
Total Equity
| 10,176 | 10,361 | 9,584 | 9,150 | 9,828 | 10,376 | 9,927 | 9,254 | 8,787 | 8,298 | 8,194.9 | 8,227.4 | 8,799.4 | 8,665.1 | 8,692.5 | 8,484.2 | 8,217.9 | 6,395.1 | 5,515.69 | 5,033.05 | 3,600.62 | 2,642.68 | 2,337.45 | 1,179.27 | 1,130.15 | 920.715 | 873.832 | 857.795 | 792.022 | 760.667 | 722.629 | 671.237 | 574.026 | 560.356 | 503.465 |
Total Liabilities & Shareholders Equity
| 16,640 | 20,414 | 19,305 | 19,231 | 18,999 | 19,291 | 17,495 | 16,942 | 15,729 | 14,900 | 14,069.7 | 14,533.9 | 14,571.2 | 14,168.7 | 14,460.5 | 14,660.7 | 13,700.4 | 9,598.5 | 8,400.45 | 7,212.97 | 5,958.35 | 3,327.15 | 3,386.23 | 1,683.09 | 1,278.41 | 1,124.89 | 1,073.27 | 932.306 | 863.27 | 843.724 | 805.015 | 732.443 | 629.572 | 635.572 | 577.657 |