Simon Property Group, Inc.
NYSE:SPG
172.9 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024-02-05 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-09 | 2022-02-24 | 2021-11-03 | 2021-08-04 | 2021-05-10 | 2021-02-25 | 2020-11-09 | 2020-08-10 | 2020-05-11 | 2020-02-21 | 2019-11-06 | 2019-08-07 | 2019-05-08 | 2019-02-22 | 2018-11-02 | 2018-08-02 | 2018-05-03 | 2018-02-23 | 2017-10-30 | 2017-08-04 | 2017-05-03 | 2017-02-24 | 2016-11-03 | 2016-08-04 | 2016-05-05 | 2016-02-26 | 2015-11-04 | 2015-08-05 | 2015-05-07 | 2015-02-27 | 2014-11-05 | 2014-08-07 | 2014-05-07 | 2014-02-27 | 2013-11-06 | 2013-08-07 | 2013-05-08 | 2013-02-28 | 2012-11-07 | 2012-08-08 | 2012-05-08 | 2012-02-28 | 2011-11-03 | 2011-08-05 | 2011-05-06 | 2011-02-25 | 2010-11-05 | 2010-08-06 | 2010-05-10 | 2010-02-25 | 2009-11-05 | 2009-08-05 | 2009-05-01 | 2009-02-26 | 2008-11-07 | 2008-08-06 | 2008-05-09 | 2008-02-26 | 2007-11-02 | 2007-08-08 | 2007-05-08 | 2007-02-28 | 2006-11-07 | 2006-08-07 | 2006-05-10 | 2006-03-08 | 2005-11-02 | 2005-08-04 | 2005-05-06 | 2005-03-16 | 2004-11-08 | 2004-08-03 | 2004-05-10 | 2004-03-15 | 2003-11-13 | 2003-08-06 | 2003-05-09 | 2003-03-07 | 2002-11-08 | 2002-08-14 | 2002-05-15 | 2002-03-29 | 2001-11-14 | 2001-08-14 | 2001-05-15 | 2001-03-29 | 2000-11-14 | 2000-08-11 | 2000-05-15 | 2000-03-29 | 1999-11-15 | 1999-08-13 | 1999-05-17 | 1999-03-31 | 1998-11-16 | 1998-09-22 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,168.99 | 769.031 | 837.465 | 1,155.42 | 621.628 | 601.52 | 541.24 | 514.929 | 533.936 | 438.423 | 1,290.8 | 935.837 | 1,011.61 | 1,082.31 | 3,306.1 | 3,724.85 | 669.373 | 3,647.23 | 479.776 | 436.802 | 514.335 | 695.718 | 714.247 | 367.207 | 1,482.31 | 508.405 | 488.614 | 513.4 | 560.059 | 814.747 | 884.281 | 805.076 | 701.134 | 856.861 | 565.657 | 833.732 | 612.282 | 817.998 | 1,665.82 | 1,013.37 | 1,716.86 | 1,099.32 | 1,095.83 | 829.966 | 1,184.52 | 452.712 | 638.499 | 880.549 | 798.65 | 575.817 | 789.713 | 636.05 | 796.718 | 1,011.57 | 2,293.24 | 3,326.64 | 3,957.72 | 3,745.69 | 2,628.43 | 898.328 | 773.544 | 646.116 | 503.879 | 428.659 | 501.982 | 389.968 | 381.175 | 339.953 | 929.36 | 322.952 | 330.285 | 299.037 | 337.048 | 422.791 | 375.575 | 283.529 | 520.084 | 488.973 | 519.07 | 489.757 | 535.623 | 361.067 | 351.408 | 406.941 | 397.129 | 223.846 | 220.196 | 240.247 | 259.76 | 152.824 | 171.669 | 128.312 | 223.111 | 7.222 | 6.657 | 117.921 | 157.632 | 99 | 145 | 91 | 129.195 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 1,000 | 0 | 0 | 0 | 361.537 | 0 | 0 | 0 | 37,512.1 | 0 | 0 | 0 | 391.672 | 0 | 0 | 0 | 416.314 | 0 | 0 | 0 | 293.831 | 0 | 0 | 0 | 330.794 | 0 | 0 | 0 | 366.733 | 0 | 0 | 0 | 365.283 | 0 | 0 | 0 | 810.109 | 0 | 0 | 0 | 268.607 | 0 | 0 | 0 | 269.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,412.21 | 1,404.37 | 1,418.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,868.11 | 1,886.89 | 1,996.54 | 1,852.82 | 1,874.26 | 1,526.23 | 1,492.52 | 0 | 1,567.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,168.99 | 769.031 | 837.465 | 1,155.42 | 621.628 | 601.52 | 541.24 | 514.929 | 533.936 | 438.423 | 1,290.8 | 935.837 | 1,011.61 | 1,082.31 | 3,306.1 | 3,724.85 | 669.373 | 3,647.23 | 479.776 | 436.802 | 514.335 | 695.718 | 714.247 | 367.207 | 1,482.31 | 508.405 | 488.614 | 513.4 | 560.059 | 814.747 | 884.281 | 805.076 | 701.134 | 856.861 | 565.657 | 833.732 | 612.282 | 817.998 | 1,665.82 | 1,013.37 | 1,716.86 | 1,099.32 | 1,095.83 | 829.966 | 1,184.52 | 452.712 | 638.499 | 880.549 | 798.65 | 575.817 | 789.713 | 636.05 | 796.718 | 2,423.78 | 3,697.61 | 4,745.63 | 3,957.72 | 3,745.69 | 2,628.43 | 898.328 | 773.544 | 646.116 | 503.879 | 2,296.77 | 2,388.87 | 2,386.51 | 2,233.99 | 2,214.21 | 2,455.59 | 1,815.47 | 330.285 | 1,866.27 | 337.048 | 422.791 | 375.575 | 283.529 | 520.084 | 488.973 | 519.07 | 489.757 | 535.623 | 361.067 | 351.408 | 406.941 | 397.129 | 223.846 | 220.196 | 240.247 | 259.76 | 152.824 | 171.669 | 128.312 | 223.111 | 7.222 | 6.657 | 117.921 | 157.632 | 99 | 145 | 91 | 129.195 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 826.126 | 757.612 | 738.17 | 779.702 | 823.54 | 794.599 | 828.876 | 819.829 | 919.654 | 935.053 | 952.731 | 1,016.9 | 1,236.73 | 1,452.3 | 1,457.69 | 793.49 | 832.151 | 775.617 | 736.362 | 733.159 | 763.815 | 722.73 | 681.551 | 686.158 | 742.672 | 686.617 | 640.08 | 621.6 | 664.619 | 626.423 | 600.817 | 573.255 | 624.605 | 564.344 | 537.172 | 523.734 | 580.197 | 516.857 | 487.839 | 530.479 | 581.482 | 529.893 | 491.388 | 454.11 | 521.301 | 456.397 | 423.917 | 417.085 | 1,137.73 | 1,064.92 | 381.895 | 372.65 | 426.736 | 1,034.17 | 1,005.09 | 987.469 | 1,034.73 | 352.638 | 929.365 | 900.095 | 935.556 | 368.727 | 891.118 | 374.387 | 447.224 | 370.443 | 324.776 | 339.341 | 380.128 | 312.948 | 307.969 | 323.107 | 357.079 | 306.897 | 310.606 | 319.925 | 361.59 | 293.865 | 285.756 | 257.466 | 305.2 | 275.994 | 264.882 | 270.029 | 386.466 | 375.916 | 380.656 | 376.285 | 396.58 | 370.828 | 402.743 | 473.283 | 484.599 | 3.12 | 2.81 | 243.813 | 451.234 | 0 | 0 | 0 | 218.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 70 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -538.166 | 0 | 0 | 0 | -465.789 | 0 | 0 | 0 | -492.582 | 0 | 0 | 0 | -516.463 | 0 | 0 | 0 | -584.19 | 0 | 0 | 0 | -451.457 | 0 | 0 | 0 | -385.576 | 0 | 0 | 0 | -372.317 | 0 | 0 | 0 | -496.852 | 0 | 0 | 0 | -459.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,242.5 | 0 | 2,756.56 | 2,558.39 | 2,553.21 | 0 | 2,128.1 | 637.924 | 2,189.07 | 0 | 729.265 | 685.805 | 603.17 | 0 | 293.865 | 804.307 | 746.733 | 0 | 636.7 | 615.939 | 676.563 | -2,056.32 | 597.663 | 593.763 | 612.721 | -1,800.18 | 512.091 | 562.19 | 591.61 | -1,627.44 | 0 | 0 | -1,998 | -1,871.65 | 0 | 0 | 0 | -1,743.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 345 | 345 | 345 | 883.166 | 345 | 345 | 345 | 465.789 | 0 | 0 | 0 | 492.582 | 0 | 0 | 0 | 516.463 | 0 | 0 | 0 | 584.19 | 0 | 0 | 0 | 451.457 | 0 | 0 | 0 | 385.576 | 0 | 0 | 0 | 372.317 | 0 | 0 | 0 | 496.852 | 0 | 0 | 0 | 459.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,366.08 | 1,168.36 | 1,159.04 | 0 | 636 | 0 | 0 | 0 | 0 | 0 | -2,242.5 | 0 | -2,756.56 | -2,558.39 | -2,553.21 | 0 | -2,128.1 | -637.924 | -2,189.07 | 0 | -729.265 | -685.805 | -603.17 | 0 | -293.865 | -804.307 | -746.733 | 0 | -636.7 | -615.939 | -676.563 | 2,056.32 | -597.663 | -593.763 | -612.721 | 1,800.18 | -512.091 | -562.19 | -591.61 | 1,627.44 | 0 | 0 | 1,998 | 1,871.65 | 2,124.9 | 1,779 | 1,906.7 | 1,743.45 | 1,843.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,995.12 | 1,526.64 | 1,575.64 | 1,935.12 | 1,445.17 | 1,741.12 | 1,715.12 | 1,679.76 | 1,798.59 | 1,718.48 | 2,588.53 | 2,297.74 | 2,248.35 | 2,534.61 | 4,763.79 | 4,518.34 | 1,501.52 | 4,422.85 | 1,216.14 | 1,169.96 | 1,278.15 | 1,418.45 | 1,395.8 | 1,053.36 | 2,224.98 | 1,195.02 | 1,128.69 | 1,135 | 1,224.68 | 1,441.17 | 1,485.1 | 1,378.33 | 1,325.74 | 1,421.2 | 1,102.83 | 1,357.47 | 1,192.48 | 1,334.85 | 2,153.66 | 1,543.85 | 2,298.34 | 1,629.21 | 1,587.22 | 1,284.08 | 1,705.82 | 909.109 | 1,062.42 | 1,297.63 | 1,936.38 | 1,640.74 | 1,171.61 | 1,008.7 | 1,223.45 | 4,824.03 | 5,871.06 | 6,892.13 | 4,992.45 | 4,734.33 | 3,557.8 | 1,798.42 | 1,709.1 | 1,545.54 | 1,395 | 2,671.16 | 2,836.1 | 2,756.95 | 2,558.77 | 2,553.55 | 2,835.72 | 2,128.42 | 638.254 | 2,189.37 | 694.127 | 729.688 | 686.181 | 603.454 | 881.674 | 782.838 | 804.826 | 747.223 | 840.823 | 637.061 | 616.29 | 676.97 | 783.595 | 599.762 | 600.852 | 616.532 | 656.34 | 523.652 | 574.412 | 601.595 | 707.71 | 10.342 | 9.467 | 361.734 | 608.866 | 2,223.9 | 1,924 | 1,997.7 | 347.776 | 1,946.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 70 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 484.073 | 489.989 | 492.253 | 494.591 | 496.93 | 497.49 | 499.699 | 501.91 | 504.119 | 506.236 | 508.371 | 510.642 | 512.914 | 515.004 | 517.061 | 519.175 | 514.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,265.7 | 25,236 | 25,335.7 | 21,268.9 | 20,521.6 | 19,398.4 | 19,651.4 | 19,797.4 | 19,964.3 | 18,053.6 | 18,085.1 | 18,331.7 | 18,568 | 18,723.2 | 18,876.3 | 19,021.4 | 19,059.2 | 19,091.4 | 19,093.6 | 19,102.9 | 18,998.7 | 18,660.4 | 18,600.5 | 18,257.8 | 17,879.2 | 17,831.7 | 17,849.1 | 17,936 | 17,962.3 | 17,721.1 | 17,918 | 18,091.2 | 13,128.7 | 13,166.1 | 12,637.6 | 12,415.2 | 12,343.6 | 12,032.4 | 12,163.8 | 12,027.4 | 12,056.4 | 11,725.2 | 11,242.4 | 11,317.2 | 11,441.6 | 11,481 | 11,486.8 | 11,564.4 | 0 | 0 | 11,677.5 | 11,703.2 | 11,616.2 | 11,489.4 | 11,341.6 | 11,127.6 | 11,034.5 | 6,505.1 | 6,495.4 | 6,405.6 | 5,125.2 | 5,087.8 | 5,037.7 | 5,021.9 | 4,989.9 | 2,154.5 | 2,015.9 | 2,009.3 | 1,985.8 | 1,872.2 | 1,876.2 | 1,829.1 | 1,632.1 | 1,407.4 | 1,339.5 | 1,350.4 |
Goodwill
| 0 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.212 | 37.212 | 37.212 | 37.212 | 37.212 | 37.212 | 37.212 | 37.212 | 37.505 | 37.798 | 38.091 | 38.384 | 0 | 0 | 39.263 | 39.556 | 0 | 0 | 0 | 58.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,693.25 | 1,626.33 | 1,543.85 | 1,351.87 | 17.772 | 1,421.44 | 1,337.98 | 1,208.64 | 33.278 | 1,324.6 | 1,230.59 | 1,195.85 | 34.958 | 1,299.06 | 1,216.83 | 1,253.76 | 75.754 | 1,324.11 | 1,227.8 | 1,157.48 | 130.638 | 1,268.1 | 1,230.78 | 1,180.85 | 188.459 | 1,290.38 | 1,205.27 | 1,081.19 | 265.039 | 1,240.71 | 1,209.52 | 1,167.1 | 255.582 | 1,307.71 | 1,215.44 | 1,122.44 | 291.696 | 0 | 0 | 0 | 389.287 | 0 | 0 | 0 | 487.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 984.24 | 920.778 | 952.526 | 987.53 | 0 | 0 | 0 | 1,086.25 | 0 | 0 | 0 | 0 | 1,131.26 | 1,113.21 | 1,082.81 | 0 | 1,036.22 | 976.823 | 1,013.28 | 0 | 1,098.77 | 1,016.18 | 1,001.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.8 | 41.4 | 57.3 | 0 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,693.25 | 1,626.33 | 1,543.85 | 1,351.87 | 37.87 | 1,421.44 | 1,337.98 | 1,208.64 | 53.376 | 1,324.6 | 1,230.59 | 1,195.85 | 55.056 | 1,299.06 | 1,216.83 | 1,253.76 | 95.852 | 1,324.11 | 1,227.8 | 1,157.48 | 150.736 | 1,268.1 | 1,230.78 | 1,180.85 | 208.557 | 1,290.38 | 1,205.27 | 1,081.19 | 285.137 | 1,240.71 | 1,209.52 | 1,167.1 | 275.68 | 1,307.71 | 1,215.44 | 1,122.44 | 311.794 | 0 | 0 | 0 | 409.385 | 0 | 0 | 0 | 507.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 984.24 | 920.778 | 952.526 | 987.53 | 0 | 0 | 0 | 1,086.25 | 0 | 0 | 0 | 0 | 1,131.26 | 1,113.21 | 1,082.81 | 0 | 1,036.22 | 976.823 | 1,013.28 | 0 | 1,098.77 | 1,016.18 | 1,001.38 | 0 | 0 | 0 | 0 | 0 | 37.212 | 37.212 | 37.212 | 37.212 | 37.212 | 37.212 | 37.212 | 37.212 | 37.505 | 37.798 | 38.091 | 38.384 | 0 | 0 | 39.263 | 39.556 | 40.8 | 41.4 | 57.3 | 58.134 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 8,180.23 | 7,959.91 | 8,044.31 | 8,146.72 | 7,644.64 | 7,770.82 | 8,040.14 | 8,042.42 | 8,041.08 | 7,868.82 | 7,600.23 | 7,785.16 | 4,091.01 | 4,029.97 | 4,042.99 | 4,102.7 | 3,735.67 | 3,860.15 | 3,873.94 | 3,989.9 | 4,058.34 | 4,074.99 | 4,280.88 | 4,201.16 | 4,239.17 | 4,151.6 | 4,196.69 | 4,164.98 | 4,336.65 | 4,569.57 | 4,469.38 | 4,424.94 | 4,282.19 | 4,157.08 | 3,674.95 | 4,165.28 | 4,327.17 | 4,526.02 | 4,358.29 | 4,447.81 | 3,963.13 | 3,862.34 | 3,993.04 | 4,125.92 | 3,958.78 | 3,942.66 | 3,985.3 | 1,378.08 | 1,461.69 | 1,345.91 | 1,379.11 | 1,390.1 | 0 | 0 | 1,418.99 | 1,468.58 | 1,507.48 | 1,552.3 | 1,573.35 | 1,663.89 | 1,696.73 | 1,848.73 | 1,868.11 | 1,886.89 | 1,996.54 | 1,852.82 | 1,874.26 | 1,526.23 | 19,371.7 | 19,355.3 | 19,416.4 | 1,562.59 | 1,598.39 | 1,709.9 | 1,828.93 | 1,920.98 | 1,657.56 | 1,641.2 | 1,646.95 | 1,811.77 | 1,486.86 | 1,577.2 | 1,589.56 | 1,665.65 | 1,687.15 | 1,793.3 | 1,382.8 | 1,451.14 | 1,361.75 | 1,273.15 | 1,321.52 | 1,315.84 | 8.388 | 7.869 | 1,552.38 | 1,573.76 | 0 | 0 | 0 | 1,366.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -1,543.85 | 0 | 0 | 0 | 0 | 0 | 958.48 | -1,324.6 | -1,230.59 | 0 | 857.461 | -1,299.06 | -1,216.83 | -1,253.76 | 908.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -987.53 | 0 | 0 | 0 | -1,086.25 | 0 | 0 | 0 | 0 | -1,131.26 | -1,113.21 | -1,082.81 | 0 | -1,036.22 | -976.823 | -1,013.28 | 0 | -1,098.77 | -1,016.18 | -1,001.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 21,141.4 | 22,791.2 | 21,471.9 | 22,884.6 | 21,490.7 | 21,755.4 | 22,021 | 22,420.4 | 23,680.4 | 23,862.1 | 22,807 | 23,327.9 | 24,520.9 | 24,715.3 | 25,040.6 | 24,108 | 24,361.6 | 24,428.8 | 24,640.4 | 25,267.4 | 24,334.8 | 24,141.6 | 24,502.8 | 25,622.9 | 24,307.8 | 24,480.4 | 24,533.2 | 25,428.8 | 24,650.3 | 24,115.6 | 24,383.7 | 24,624.3 | 23,630.2 | 23,608.2 | 24,120.7 | 23,862.8 | 24,010.1 | 23,906.7 | 26,853.5 | 26,169 | 26,519.1 | 26,565.6 | 26,609 | 26,247.7 | 1,844.43 | 1,745.5 | 1,798.8 | 1,633.54 | 1,951.17 | 2,618.06 | 2,530.09 | 2,446.44 | -984.24 | -920.778 | -2,371.51 | 1,155.59 | 1,166.79 | 1,177 | 1,039.41 | 1,202.26 | 1,462.82 | 1,334.65 | 2,541.45 | 2,615.84 | 2,663.17 | 2,371.02 | 3,268.83 | 2,300.39 | -16,247.3 | -16,271.1 | -16,248.5 | 1,632.43 | 1,779.2 | 1,887.07 | 1,769.73 | 2,057.8 | 1,393.79 | 1,456.78 | 1,374.09 | 1,457.7 | 1,237.3 | 1,179.42 | 1,183.6 | 1,174.26 | 983.797 | 930.284 | 946.137 | 1,005.38 | 842.022 | 881.995 | 896.412 | 1,019.31 | 33.223 | 31.584 | 807.354 | 906.757 | 2,223.9 | 1,924 | 1,997.7 | 724.257 | 1,946.6 | 1,427.7 | 1,461.4 | 1,257.1 | 2,289.2 | 958.6 | 871.2 | 874 | 808.3 | 524.6 | 516.6 | 547.1 | 421.7 | 414.7 | 430.2 | 448.1 | 453.4 | 432.4 | 443.5 | 406.3 |
Total Non-Current Assets
| 2,177.32 | 31,438 | 31,243.4 | 31,362.7 | 31,566.1 | 31,054.2 | 31,363.9 | 31,771.7 | 31,978.8 | 32,227.7 | 32,239.3 | 32,113.8 | 32,538.5 | 29,127 | 29,262.4 | 29,602.8 | 29,730.1 | 29,421.4 | 29,516.8 | 29,671.8 | 29,408.1 | 29,661.2 | 29,447.3 | 29,964.5 | 30,032.7 | 29,837.4 | 29,837.3 | 29,811.1 | 29,878.9 | 30,227.7 | 29,894.7 | 30,020.2 | 29,324.9 | 29,220.1 | 28,980.7 | 28,918.1 | 28,339.9 | 28,337.3 | 28,432.8 | 31,211.8 | 31,026.2 | 30,482.2 | 30,427.9 | 30,602 | 30,880.8 | 31,068.9 | 30,924.2 | 31,119.8 | 24,280.5 | 23,934.5 | 23,362.4 | 23,560.6 | 23,634 | 19,964.3 | 18,053.6 | 18,085.1 | 20,955.8 | 21,242.3 | 21,452.5 | 21,489.1 | 21,887.6 | 22,218.7 | 22,274.8 | 23,503.1 | 23,605.7 | 23,658.4 | 22,884.3 | 23,743.6 | 22,084.5 | 21,003.6 | 20,915.9 | 21,017 | 21,131 | 21,339.9 | 21,318.1 | 21,516.7 | 22,070 | 16,180 | 16,264.1 | 15,658.6 | 15,684.7 | 15,105 | 14,826.2 | 14,974.2 | 14,904.5 | 14,764.6 | 14,486 | 13,608.6 | 13,811 | 13,682.9 | 13,674 | 13,742.8 | 13,937.9 | 41.611 | 39.453 | 14,076.5 | 14,223.2 | 13,880.9 | 13,454.8 | 13,396.6 | 13,277 | 13,043.3 | 7,932.8 | 7,956.8 | 7,662.7 | 7,414.4 | 6,046.4 | 5,908.9 | 5,895.9 | 5,798.2 | 2,679.1 | 2,532.5 | 2,556.4 | 2,407.5 | 2,286.9 | 2,306.4 | 2,277.2 | 2,085.5 | 1,839.8 | 1,783 | 1,756.7 |
Total Assets
| 34,283.5 | 32,964.6 | 32,819 | 33,297.8 | 33,011.3 | 32,795.4 | 33,079 | 33,451.4 | 33,777.4 | 33,946.1 | 34,827.9 | 34,411.5 | 34,786.8 | 31,661.6 | 34,026.2 | 34,121.1 | 31,231.6 | 33,844.2 | 30,732.9 | 30,841.8 | 30,686.2 | 31,079.7 | 30,843.1 | 31,017.9 | 32,257.6 | 31,032.4 | 30,966 | 30,946.1 | 31,103.6 | 31,668.8 | 31,379.8 | 31,398.5 | 30,650.7 | 30,641.3 | 30,083.5 | 30,275.5 | 29,532.3 | 29,672.2 | 30,586.4 | 32,755.6 | 33,324.6 | 32,111.4 | 32,015.1 | 31,886.1 | 32,586.6 | 31,978 | 31,986.6 | 32,417.5 | 26,216.9 | 25,575.2 | 24,534 | 24,569.3 | 24,857.4 | 24,788.3 | 23,924.6 | 24,977.3 | 25,948.3 | 25,976.6 | 25,010.3 | 23,287.5 | 23,596.7 | 23,764.3 | 23,669.8 | 23,503.1 | 23,605.7 | 23,658.4 | 22,884.3 | 23,743.6 | 22,084.5 | 21,003.6 | 20,915.9 | 21,017 | 21,131 | 20,052.4 | 20,400.5 | 20,582.8 | 20,692 | 15,164.2 | 15,231.2 | 14,572.4 | 14,567.5 | 14,175.4 | 13,877.4 | 14,003.8 | 14,031.6 | 13,893.9 | 13,653 | 12,814.4 | 12,839.9 | 12,836.6 | 12,807.8 | 12,855.6 | 12,874.6 | 51.953 | 48.92 | 13,119.3 | 13,088.9 | 13,880.9 | 13,454.8 | 13,396.6 | 13,277 | 13,043.3 | 7,932.8 | 7,956.8 | 7,662.7 | 7,414.4 | 6,046.4 | 5,908.9 | 5,895.9 | 5,798.2 | 2,679.1 | 2,532.5 | 2,556.4 | 2,407.5 | 2,286.9 | 2,306.4 | 2,277.2 | 2,085.5 | 1,839.8 | 1,783 | 1,756.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 1,626.33 | 1,543.85 | 1,351.87 | 1,491.58 | 1,421.44 | 1,337.98 | 1,208.64 | 1,433.22 | 1,324.6 | 1,230.59 | 1,195.85 | 1,311.93 | 1,299.06 | 1,216.83 | 1,253.76 | 1,390.68 | 1,324.11 | 1,227.8 | 1,157.48 | 1,316.86 | 1,268.1 | 1,230.78 | 1,180.85 | 1,269.19 | 1,290.38 | 1,205.27 | 1,081.19 | 1,214.02 | 1,240.71 | 1,209.52 | 1,167.1 | 1,323.8 | 1,307.71 | 1,215.44 | 1,122.44 | 1,259.68 | 1,150.9 | 1,147.43 | 1,259.45 | 1,374.11 | 1,328.09 | 1,273.21 | 1,231.3 | 1,374.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567.707 | 484.529 | 524.594 | 544.431 | 483.239 | 471.428 | 415.727 | 451.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 497.953 | 500.197 | 502.44 | 504.684 | 500 | 0 | 0 | 26,156.5 | 623.02 | 0 | 0 | 0 | 1,327.05 | 0 | 0 | 0 | 758.681 | 0 | 0 | 0 | 978.467 | 0 | 0 | 0 | 953.665 | 0 | 0 | 0 | 878.657 | 0 | 0 | 0 | 409.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 1,491.58 | 1,421.44 | 1,337.98 | 1,208.64 | 1,433.22 | 0 | 0 | 1,195.85 | 1,311.93 | 0 | 0 | 0 | -1,327.05 | 0 | 0 | 0 | -758.681 | 0 | 0 | 0 | -978.467 | 0 | 0 | 0 | -953.665 | 0 | 0 | 0 | -878.657 | 0 | 0 | 0 | -409.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 1,761.52 | 1,752.84 | 1,705.88 | -287.711 | -219.99 | -128.718 | 38.215 | -358.643 | 1,575.02 | 2,092.87 | -25,297.6 | 129.37 | 2,023.79 | 2,034.83 | 1,611.8 | 1,566.29 | 1,568.15 | 1,567.47 | 1,559.53 | 1,536.11 | 1,534.55 | 1,531.14 | 1,421.88 | 1,406.38 | 1,388.13 | 1,370.33 | 1,360.08 | 1,359.74 | 1,369.84 | 1,402.23 | 1,371.74 | 1,368.54 | 1,364.94 | 1,344.03 | 1,372.57 | 1,167.16 | 1,166.89 | 1,116.3 | 1,139.03 | 1,091.59 | 842.062 | 836.265 | 825.22 | 724.744 | 1,204.44 | 2,125.95 | 1,350.67 | 1,262.68 | 1,988.88 | 1,860.87 | 1,747.27 | 1,178.59 | 1,609.27 | 1,445.1 | 1,604.47 | 1,604.63 | 443.081 | 1,576.94 | 1,571.78 | 1,646.95 | 1,692.01 | 1,686.72 | 2,578 | 2,702 | 2,615 | 2,618 | 2,640 | 2,711 | 2,658 | 2,612 | 2,633 | 2,718 | 2,681 | 2,619 | 2,549 | 2,841 | 1,963 | 1,964 | 1,308.17 | 2,080 | 1,757 | 1,718 | 1,705 | 1,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.517 | 6.323 | 1,724 | 1,861 | 1,749 | 1,549 | 0 | 1,555 | 1,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 3,387.85 | 3,296.69 | 3,057.75 | 3,193.41 | 3,123.09 | 3,049.69 | 2,960.19 | 3,007.79 | 2,899.62 | 3,323.47 | 3,250.64 | 3,376.24 | 3,322.85 | 3,251.66 | 2,865.55 | 2,956.98 | 2,892.26 | 2,795.27 | 2,717.01 | 2,852.97 | 2,802.65 | 2,761.91 | 2,602.73 | 2,675.57 | 2,678.51 | 2,575.6 | 2,441.26 | 2,573.76 | 2,610.55 | 2,611.75 | 2,538.84 | 2,692.34 | 2,672.65 | 2,559.47 | 2,495.02 | 2,426.84 | 2,317.79 | 2,263.73 | 2,398.49 | 2,465.7 | 2,170.15 | 2,109.48 | 2,056.52 | 2,098.92 | 1,204.44 | 2,125.95 | 1,350.67 | 1,262.68 | 1,988.88 | 1,860.87 | 1,747.27 | 1,178.59 | 1,609.27 | 1,445.1 | 1,604.47 | 1,604.63 | 443.081 | 1,576.94 | 1,571.78 | 1,646.95 | 1,692.01 | 1,686.72 | 2,578 | 2,702 | 2,615 | 2,618 | 2,640 | 2,711 | 2,658 | 2,612 | 2,633 | 2,718 | 2,681 | 2,619 | 2,549 | 2,841 | 1,963 | 1,964 | 1,875 | 2,080 | 1,757 | 1,718 | 1,705 | 1,891 | 567.707 | 484.529 | 524.594 | 544.431 | 483.239 | 471.428 | 415.727 | 451.207 | 8.517 | 6.323 | 1,724 | 1,861 | 1,749 | 1,549 | 6 | 1,555 | 1,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 26,033.4 | 25,407.6 | 25,483.7 | 26,065.5 | 25,458.2 | 25,140.6 | 25,388.4 | 25,674.5 | 25,828 | 26,093.4 | 26,742.9 | 26,669.9 | 27,238.9 | 25,657.1 | 27,788.3 | 28,074.8 | 24,680 | 26,643.9 | 23,324.7 | 23,186 | 23,305.5 | 23,678.3 | 23,505 | 23,647.6 | 24,632.5 | 23,410.4 | 23,422.7 | 23,149.1 | 22,977.1 | 23,078.5 | 22,923.9 | 22,975.8 | 22,502.2 | 22,629.1 | 22,070.8 | 21,694.1 | 20,853 | 21,202.4 | 21,901.1 | 23,186.6 | 23,588.5 | 22,729.7 | 22,687.6 | 22,572.6 | 23,113 | 23,298.1 | 22,466.6 | 23,510.9 | 19,142 | 17,903 | 17,013.9 | 17,171.7 | 17,473.8 | 17,485.5 | 17,071 | 17,883.2 | 18,630.3 | 18,669.1 | 17,936.4 | 17,385 | 18,042.5 | 18,237.9 | 17,693.8 | 17,445.7 | 17,218.7 | 17,266.5 | 16,438.8 | 17,152.4 | 15,394.5 | 14,241.9 | 14,133.6 | 14,139.3 | 14,106.1 | 14,330.2 | 14,247.2 | 14,528.8 | 14,586.4 | 11,028 | 11,051.4 | 10,506.2 | 10,266.4 | 10,000.3 | 9,701.67 | 9,803.9 | 9,546.08 | 9,549.17 | 9,597.06 | 8,812.13 | 8,841.38 | 8,792.09 | 8,730.01 | 8,747.22 | 8,728.58 | 24.498 | 22.326 | 8,845.11 | 8,768.95 | 8,541.7 | 8,274.6 | 8,262.7 | 7,973.37 | 7,745.9 | 5,228 | 5,329.7 | 5,078 | 4,720.9 | 3,928.7 | 3,747 | 3,682 | 3,555.1 | 2,178.5 | 1,995.6 | 1,980.8 | 1,986.1 | 1,825.5 | 1,960 | 1,938.1 | 1,700.9 | 1,507.9 | 1,417.8 | 1,457.9 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 556.289 | 511.4 | 497.21 | 535.736 | 495.142 | 543.936 | 525.849 | 540.912 | 525.361 | 546.619 | 463.458 | 513.515 | 478.182 | 463.38 | 457.624 | 464.304 | 1,001.05 | 1,017.97 | 1,012.98 | 500.597 | 503.342 | 499.598 | 532.491 | 520.363 | 514.205 | 492.143 | 459.926 | 455.04 | 493.615 | 369.281 | 365.764 | 214.249 | 193.683 | 248.596 | 295.853 | 275.451 | 259.824 | 280.483 | 198.61 | 257.222 | 227.319 | 231.774 | 246.3 | 303.588 | 654.394 | 263.479 | 262.387 | 267.945 | 171.358 | 90.161 | 90.219 | 571.324 | 85.687 | 82.997 | 348.093 | 530.373 | 1,763.43 | 571.004 | 656.121 | 867.009 | 521.297 | 906.921 | 1,633.46 | 1,784.49 | 1,545.25 | 1,534.34 | 1,518.62 | 1,515.03 | 1,449.85 | 1,378.08 | 1,377.19 | 1,852.06 | 1,393.35 | 1,291.63 | 1,206.32 | 1,462.98 | 947.7 | 930.649 | 788.741 | 962.436 | 826.993 | 769.572 | 734.443 | 866.911 | 577.02 | 670.953 | 693.003 | 787.537 | 658.227 | 637.997 | 618.483 | 1,805.03 | 5.051 | 5.329 | 259.264 | 387.037 | 1,749 | 1,549.4 | 1,480.5 | 1,894.42 | 1,599.2 | 354.5 | 351.6 | 1,027.8 | 1,149.7 | 266.9 | 896.4 | 909 | 925.8 | 299.4 | 242.4 | 342.7 | 181.8 | 165.1 | 271.1 | 281.8 | 240.8 | 209.3 | 214.9 | 269.3 |
Total Non-Current Liabilities
| 26,033.4 | 25,963.9 | 25,995.1 | 26,562.8 | 25,994 | 25,635.7 | 25,932.3 | 26,200.4 | 26,368.9 | 26,618.8 | 27,289.5 | 27,133.3 | 27,752.4 | 26,135.3 | 28,251.7 | 28,532.4 | 25,144.3 | 27,644.9 | 24,342.6 | 24,198.9 | 23,806.1 | 24,181.6 | 24,004.6 | 24,180.1 | 25,152.8 | 23,924.6 | 23,914.8 | 23,609 | 23,432.1 | 23,572.1 | 23,293.2 | 23,341.6 | 22,716.4 | 22,822.7 | 22,319.4 | 21,989.9 | 21,128.4 | 21,462.2 | 22,181.5 | 23,385.2 | 23,845.8 | 22,957 | 22,919.4 | 22,818.9 | 23,416.6 | 23,952.5 | 22,730 | 23,773.3 | 19,410 | 18,074.3 | 17,104.1 | 17,261.9 | 18,045.1 | 17,571.2 | 17,154 | 18,231.3 | 19,160.7 | 20,432.6 | 18,507.4 | 18,041.2 | 18,909.5 | 18,759.2 | 18,600.7 | 19,079.2 | 19,003.2 | 18,811.7 | 17,973.2 | 18,671 | 16,909.5 | 15,691.8 | 15,511.7 | 15,516.5 | 15,958.2 | 15,723.6 | 15,538.8 | 15,735.1 | 16,049.4 | 11,975.7 | 11,982 | 11,294.9 | 11,228.8 | 10,827.2 | 10,471.2 | 10,538.3 | 10,413 | 10,126.2 | 10,268 | 9,505.13 | 9,628.92 | 9,450.32 | 9,368.01 | 9,365.7 | 10,533.6 | 29.549 | 27.655 | 9,104.37 | 9,155.99 | 10,290.7 | 9,824 | 9,743.2 | 9,867.79 | 9,345.1 | 5,582.5 | 5,681.3 | 6,105.8 | 5,870.6 | 4,195.6 | 4,643.4 | 4,591 | 4,480.9 | 2,477.9 | 2,238 | 2,323.5 | 2,167.9 | 1,990.6 | 2,231.1 | 2,219.9 | 1,941.7 | 1,717.2 | 1,632.7 | 1,727.2 |
Total Liabilities
| 26,033.4 | 29,351.7 | 29,291.8 | 29,620.5 | 29,187.4 | 28,758.8 | 28,982 | 29,160.6 | 29,376.7 | 29,518.4 | 30,613 | 30,384 | 31,128.6 | 29,458.2 | 31,503.3 | 31,398 | 28,101.3 | 30,537.2 | 27,137.9 | 26,916 | 26,659.1 | 26,984.3 | 26,766.5 | 26,782.8 | 27,828.4 | 26,603.1 | 26,490.4 | 26,050.2 | 26,005.9 | 26,182.7 | 25,905 | 25,880.4 | 25,408.8 | 25,495.4 | 24,878.8 | 24,484.9 | 23,555.3 | 23,780 | 24,445.3 | 25,783.7 | 26,311.5 | 25,127.1 | 25,028.9 | 24,875.4 | 25,515.5 | 25,156.9 | 24,856 | 25,123.9 | 20,672.6 | 20,063.2 | 18,964.9 | 19,009.2 | 19,223.7 | 19,180.4 | 18,599.1 | 19,835.7 | 20,765.3 | 20,875.6 | 20,084.3 | 19,612.9 | 20,556.5 | 20,451.2 | 20,287.4 | 19,079.2 | 19,003.2 | 18,811.7 | 17,973.2 | 18,671 | 16,909.5 | 15,691.8 | 15,511.7 | 15,516.5 | 15,958.2 | 15,723.6 | 15,538.8 | 15,735.1 | 16,049.4 | 11,975.7 | 11,982 | 11,294.9 | 11,228.8 | 10,827.2 | 10,471.2 | 10,538.3 | 10,413 | 10,126.2 | 10,268 | 9,505.13 | 9,628.92 | 9,450.32 | 9,368.01 | 9,365.7 | 10,533.6 | 38.066 | 33.978 | 9,104.37 | 9,155.99 | 10,290.7 | 9,824 | 9,743.2 | 9,867.79 | 9,345.1 | 5,582.5 | 5,681.3 | 6,105.8 | 5,870.6 | 4,195.6 | 4,643.4 | 4,591 | 4,480.9 | 2,477.9 | 2,238 | 2,323.5 | 2,167.9 | 1,990.6 | 2,231.1 | 2,219.9 | 1,941.7 | 1,717.2 | 1,632.7 | 1,727.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 41.106 | 41.188 | 41.27 | 41.352 | 41.435 | 41.517 | 41.599 | 41.681 | 41.763 | 41.845 | 41.927 | 42.009 | 42.091 | 42.173 | 42.256 | 42.338 | 42.42 | 42.502 | 42.584 | 42.666 | 42.748 | 42.83 | 42.912 | 42.994 | 43.077 | 43.159 | 43.241 | 43.323 | 43.405 | 43.487 | 43.569 | 43.651 | 43.733 | 43.815 | 43.898 | 43.98 | 44.062 | 44.144 | 44.226 | 44.308 | 44.39 | 44.472 | 44.554 | 44.636 | 44.719 | 44.801 | 44.883 | 44.965 | 45.047 | 45.129 | 45.211 | 45.293 | 45.375 | 45.458 | 45.54 | 45.622 | 45.704 | 45.786 | 45.868 | 45.95 | 425.545 | 743.893 | 746.683 | 747.314 | 746.608 | 897.197 | 897.255 | 898.119 | 884.62 | 1,072.25 | 1,069.39 | 1,080.19 | 1,080.02 | 1,078.15 | 1,072.39 | 1,070.16 | 1,062.69 | 365.872 | 365.771 | 365.652 | 367.483 | 814.602 | 814.492 | 814.373 | 814.254 | 814.159 | 814.041 | 877.587 | 877.468 | 877.348 | 537.229 | 538.736 | 878.55 | 0 | 0 | 881.176 | 882.435 | 0 | 0 | 0 | 717.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.033 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.046 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 29.645 | 29.616 | 0.018 | 0.018 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -6,095.58 | -6,218.94 | -6,189.54 | -6,069.77 | -5,926.97 | -6,046.98 | -6,012.76 | -5,948.26 | -5,823.71 | -5,789.33 | -5,931.12 | -6,087.01 | -6,102.31 | -5,953.17 | -5,703.18 | -5,583.48 | -5,379.95 | -5,223.09 | -5,122.28 | -4,979.49 | -4,893.07 | -4,896.75 | -4,833.83 | -4,774.44 | -4,782.17 | -4,776.51 | -4,731.4 | -4,559.04 | -4,459.39 | -4,349.71 | -4,341.32 | -4,288.65 | -4,266.93 | -4,336.12 | -4,274.29 | -4,289.1 | -4,208.18 | -4,200.23 | -4,049.08 | -3,273.09 | -3,218.69 | -3,218.89 | -3,174.27 | -3,164.88 | -3,083.19 | -3,057.33 | -2,974.23 | -2,885.67 | -3,251.74 | -3,220.05 | -3,202.85 | -3,173.87 | -3,114.57 | -3,099.69 | -3,154.72 | -3,119.32 | -2,955.67 | -2,872.69 | -2,793.22 | -2,602.75 | -2,444.26 | -2,384.36 | -2,294.23 | -2,168.25 | -2,055.45 | -1,979.52 | -1,957.26 | -1,829.52 | -1,740.9 | -1,777.37 | -1,699.81 | -1,614.66 | -1,551.18 | -1,512.94 | -1,432.86 | -1,432.82 | -1,335.44 | -1,304.21 | -1,243.56 | -1,180.65 | -1,097.32 | -1,148.36 | -1,077.57 | -1,014.44 | -961.338 | -953.053 | -909.23 | -985.276 | -927.654 | -876.789 | -824.722 | -768.204 | -715.288 | -16.22 | -15.574 | -611.653 | -551.251 | -515.1 | -469.9 | -421.1 | -372.313 | -429.9 | -323.9 | -294.8 | -263.3 | -236.4 | -317.7 | -212.1 | -172.6 | -156.2 | -162.1 | -146.7 | -131 | -118.7 | -104.8 | -90.6 | -78.3 | -54.8 | -40.4 | -25 | -11.4 |
Accumulated Other Comprehensive Income/Loss
| -172.787 | -140.987 | -175.967 | -160.854 | -164.873 | -160.549 | -167.895 | -170.094 | -185.186 | -191.274 | -188.307 | -183.866 | -188.675 | -180.468 | -155.126 | -119.301 | -118.604 | -121.596 | -128.743 | -120.962 | -126.017 | -118.593 | -115.285 | -102.747 | -110.453 | -111.039 | -103.872 | -100.843 | -114.126 | -115.832 | -119.915 | -117.717 | -252.686 | -248.369 | -246.575 | -151.831 | -61.041 | -125.414 | -61.736 | -67.579 | -75.795 | -76.702 | -102.327 | -82.734 | -90.9 | -64.776 | -81.656 | -23.72 | -94.263 | -102.004 | 45.853 | 20.478 | 6.53 | -25.851 | -69.134 | -27.517 | -3.088 | -15.158 | -52.116 | -218.479 | -165.066 | 9.571 | 5.071 | -17.604 | 18.087 | 21.275 | 22.906 | 18.79 | 19.239 | 17.377 | 18.453 | 10.835 | 9.793 | 4.217 | 7.053 | 14.609 | 16.365 | 14.368 | 18.141 | 16.24 | 12.586 | 13.587 | 5.117 | 6.654 | -8.109 | -7.081 | -7.286 | -8.573 | -9.893 | -10.264 | -8.405 | -7.441 | -1,480.72 | 0 | 0 | -6.632 | -5.852 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,250.06 | 9,271.43 | 9,195.84 | 9,192.75 | 9,188.9 | 9,187.5 | 9,210.35 | 9,332.29 | 9,328.55 | 9,316.82 | 9,309.26 | 9,293.07 | 9,288.34 | 7,844.28 | 7,845.36 | 7,842.02 | 7,982.5 | 7,974.68 | 8,128.07 | 8,270.71 | 8,272.99 | 8,356.1 | 8,277.19 | 8,340.07 | 8,535.68 | 8,529.5 | 8,518.72 | 8,723.79 | 8,840.52 | 9,051.01 | 9,038.72 | 8,953.27 | 8,947.32 | 8,932.98 | 8,919.82 | 9,333.36 | 9,318.31 | 9,302.79 | 9,299.82 | 9,170.62 | 9,099.47 | 9,079.91 | 9,066.76 | 9,048.47 | 9,039.94 | 8,918.95 | 8,956.15 | 8,942.3 | 7,950.59 | 7,918.22 | 7,906.96 | 7,896.99 | 7,893.42 | 7,885.11 | 7,767.7 | 7,537.61 | 7,371.16 | 7,214.45 | 7,029.34 | 5,928.5 | 5,223.94 | 4,943.97 | 4,924.8 | 4,917.24 | 4,854.11 | 4,838.06 | 4,863.95 | 4,863.9 | 4,816.66 | 4,791.71 | 4,782.26 | 4,768.76 | 4,768.64 | 3,471.94 | 3,888.08 | 3,852.33 | 3,520.92 | 3,096.71 | 3,075.87 | 2,989.98 | 2,938.58 | 2,738.69 | 2,715.25 | 2,688.46 | 2,749.98 | 2,734.38 | 2,499.48 | 2,476.81 | 2,303.66 | 2,398.77 | 2,373.46 | 2,343.41 | 3,658.41 | -5.24 | -5.357 | 2,299.4 | 2,133.55 | 3,765.8 | 3,761.2 | 3,735.1 | 3,063.46 | 3,788.8 | 1,939.6 | 1,852 | 1,820.2 | 1,780.2 | 2,168.5 | 1,477.6 | 1,477.5 | 1,473.5 | 363.3 | 362.8 | 363.9 | 263.4 | 254.2 | 165.9 | 135.6 | 198.6 | 163 | 175.3 | 40.9 |
Total Shareholders Equity
| 3,022.83 | 2,952.73 | 2,871.64 | 3,003.51 | 3,138.52 | 3,021.52 | 3,071.33 | 3,255.65 | 3,361.45 | 3,378.1 | 3,231.8 | 3,064.23 | 3,039.47 | 1,752.85 | 2,029.34 | 2,181.6 | 2,526.4 | 2,672.53 | 2,919.67 | 3,212.96 | 3,296.68 | 3,383.62 | 3,371.02 | 3,505.91 | 3,686.17 | 3,685.14 | 3,726.72 | 4,107.27 | 4,310.45 | 4,629 | 4,621.09 | 4,590.58 | 4,471.46 | 4,392.34 | 4,442.88 | 4,936.44 | 5,093.18 | 5,021.32 | 5,233.26 | 5,874.29 | 5,849.41 | 5,828.82 | 5,834.75 | 5,845.53 | 5,910.6 | 5,841.68 | 5,945.18 | 6,077.91 | 4,649.67 | 4,641.32 | 4,795.21 | 4,788.92 | 4,830.78 | 4,805.06 | 4,589.42 | 4,436.42 | 4,458.14 | 4,372.42 | 4,229.91 | 3,153.27 | 3,040.18 | 3,313.09 | 3,382.34 | 3,478.72 | 3,563.38 | 3,777.04 | 3,826.87 | 3,951.32 | 3,979.64 | 4,103.99 | 4,170.31 | 4,245.15 | 4,307.3 | 3,041.39 | 3,534.68 | 3,504.3 | 3,264.56 | 2,172.75 | 2,216.25 | 2,191.24 | 2,221.36 | 2,418.54 | 2,457.31 | 2,495.07 | 2,594.81 | 2,588.43 | 2,397.02 | 2,360.57 | 2,243.6 | 2,389.08 | 2,077.58 | 2,106.51 | 2,340.97 | 8.185 | 8.685 | 2,562.31 | 2,458.91 | 3,250.7 | 3,291.3 | 3,314 | 3,409.21 | 3,358.9 | 1,615.7 | 1,557.2 | 1,556.9 | 1,543.8 | 1,850.8 | 1,265.5 | 1,304.9 | 1,317.3 | 201.2 | 216.1 | 232.9 | 144.7 | 149.4 | 75.3 | 57.3 | 143.8 | 122.6 | 150.3 | 29.5 |
Total Equity
| 3,491.65 | 3,612.87 | 2,871.64 | 3,003.51 | 3,138.52 | 3,021.52 | 3,071.33 | 3,255.65 | 3,361.45 | 3,378.1 | 3,231.8 | 3,064.23 | 3,039.47 | 1,752.85 | 2,029.34 | 2,181.6 | 2,526.4 | 2,672.53 | 2,919.67 | 3,212.96 | 3,296.68 | 3,383.62 | 3,371.02 | 3,505.91 | 3,686.17 | 3,685.14 | 3,726.72 | 4,107.27 | 4,310.45 | 4,629 | 4,621.09 | 4,590.58 | 4,471.46 | 4,392.34 | 4,442.88 | 4,936.44 | 5,093.18 | 5,021.32 | 5,233.26 | 5,874.29 | 5,849.41 | 5,828.82 | 5,834.75 | 5,845.53 | 5,910.6 | 5,841.68 | 5,945.18 | 6,077.91 | 4,649.67 | 4,641.32 | 4,795.21 | 4,788.92 | 4,830.78 | 4,805.06 | 4,589.42 | 4,436.42 | 4,458.14 | 4,372.42 | 4,229.91 | 3,153.27 | 3,040.18 | 3,313.09 | 3,382.34 | 3,478.72 | 3,563.38 | 3,777.04 | 3,826.87 | 3,951.32 | 3,979.64 | 4,103.99 | 4,170.31 | 4,245.15 | 4,307.3 | 3,041.39 | 3,534.68 | 3,504.3 | 3,264.56 | 2,172.75 | 2,216.25 | 2,191.24 | 2,221.36 | 2,418.54 | 2,457.31 | 2,495.07 | 2,594.81 | 2,588.43 | 2,397.02 | 2,360.57 | 2,243.6 | 2,389.08 | 2,077.58 | 2,106.51 | 2,340.97 | 8.185 | 8.685 | 2,562.31 | 2,458.91 | 3,250.7 | 3,291.3 | 3,314 | 3,409.21 | 3,358.9 | 1,615.7 | 1,557.2 | 1,556.9 | 1,543.8 | 1,850.8 | 1,265.5 | 1,304.9 | 1,317.3 | 201.2 | 216.1 | 232.9 | 144.7 | 149.4 | 75.3 | 57.3 | 143.8 | 122.6 | 150.3 | 29.5 |
Total Liabilities & Shareholders Equity
| 26,033.4 | 29,351.7 | 32,819 | 33,297.8 | 33,011.3 | 32,795.4 | 33,079 | 33,451.4 | 33,777.4 | 33,946.1 | 34,827.9 | 34,411.5 | 34,786.8 | 31,661.6 | 34,026.2 | 34,121.1 | 31,231.6 | 33,844.2 | 30,732.9 | 30,841.8 | 30,686.2 | 31,079.7 | 30,843.1 | 31,017.9 | 32,257.6 | 31,032.4 | 30,966 | 30,946.1 | 31,103.6 | 31,668.8 | 31,379.8 | 31,398.5 | 30,650.7 | 30,641.3 | 30,083.5 | 30,275.5 | 29,532.3 | 29,672.2 | 30,586.4 | 32,755.6 | 33,324.6 | 32,111.4 | 32,015.1 | 31,886.1 | 32,586.6 | 31,978 | 31,986.6 | 32,417.5 | 26,216.9 | 25,575.2 | 24,534 | 24,569.3 | 24,857.4 | 24,788.3 | 23,924.6 | 24,977.3 | 25,948.3 | 25,976.6 | 25,010.3 | 23,287.5 | 23,596.7 | 23,764.3 | 23,669.8 | 23,503.1 | 23,605.7 | 23,658.4 | 22,884.3 | 23,743.6 | 22,084.5 | 21,003.6 | 20,915.9 | 21,017 | 21,131 | 20,052.4 | 20,400.5 | 20,582.8 | 20,692 | 15,164.2 | 15,231.2 | 14,572.4 | 14,567.5 | 14,175.4 | 13,877.4 | 14,003.8 | 14,031.6 | 13,893.9 | 13,653 | 12,814.4 | 12,839.9 | 12,836.6 | 12,807.8 | 12,855.6 | 12,874.6 | 46.902 | 43.591 | 13,119.3 | 13,088.9 | 13,880.9 | 13,454.8 | 13,396.6 | 13,277 | 13,043.3 | 7,932.8 | 7,956.8 | 7,662.7 | 7,414.4 | 6,046.4 | 5,908.9 | 5,895.9 | 5,798.2 | 2,679.1 | 2,532.5 | 2,556.4 | 2,407.5 | 2,286.9 | 2,306.4 | 2,277.2 | 2,085.5 | 1,839.8 | 1,783 | 1,756.7 |