Simon Property Group, Inc.
NYSE:SPG
172.9 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-09 | 2022-02-24 | 2021-11-03 | 2021-08-04 | 2021-05-10 | 2021-02-25 | 2020-11-09 | 2020-08-10 | 2020-05-11 | 2020-02-21 | 2019-11-06 | 2019-08-07 | 2019-05-08 | 2019-02-22 | 2018-11-02 | 2018-08-02 | 2018-05-03 | 2018-02-23 | 2017-10-30 | 2017-08-04 | 2017-05-03 | 2017-02-24 | 2016-11-03 | 2016-08-04 | 2016-05-05 | 2016-02-26 | 2015-11-04 | 2015-08-05 | 2015-05-07 | 2015-02-27 | 2014-11-05 | 2014-08-07 | 2014-05-07 | 2014-02-27 | 2013-11-06 | 2013-08-07 | 2013-05-08 | 2013-02-28 | 2012-11-07 | 2012-08-08 | 2012-05-08 | 2012-02-28 | 2011-11-03 | 2011-08-05 | 2011-05-06 | 2011-02-25 | 2010-11-05 | 2010-08-06 | 2010-05-10 | 2010-02-25 | 2009-11-05 | 2009-08-05 | 2009-05-01 | 2009-02-26 | 2008-11-07 | 2008-08-06 | 2008-05-09 | 2008-02-26 | 2007-11-02 | 2007-08-08 | 2007-05-08 | 2007-02-28 | 2006-11-07 | 2006-08-07 | 2006-05-10 | 2006-03-08 | 2005-11-02 | 2005-08-04 | 2005-05-06 | 2005-03-16 | 2004-11-08 | 2004-08-03 | 2004-05-10 | 2004-03-15 | 2003-11-13 | 2003-08-06 | 2003-05-09 | 2003-03-07 | 2002-11-08 | 2002-08-14 | 2002-05-15 | 2002-03-29 | 2001-11-14 | 2001-08-14 | 2001-05-15 | 2001-03-29 | 2000-11-14 | 2000-08-11 | 2000-05-15 | 2000-03-29 | 1999-11-15 | 1999-08-13 | 1999-05-17 | 1999-03-31 | 1998-11-16 | 1998-09-22 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,411 | 1,370 | 1,351 | 1,400 | 1,316 | 1,280 | 1,296 | 1,326 | 1,297 | 1,254 | 1,240 | 1,131 | 1,061 | 1,062 | 1,353 | 1,489 | 1,417 | 1,397 | 1,453 | 1,461 | 1,409 | 1,388 | 1,400 | 1,428 | 1,404 | 1,362 | 1,346 | 1,426 | 1,357 | 1,315 | 1,337 | 1,381 | 1,320 | 1,349 | 1,216 | 1,297 | 1,235 | 1,182 | 1,315 | 1,416 | 1,302 | 1,237 | 1,215 | 1,344 | 1,229 | 1,188 | 1,119 | 1,171 | 1,074 | 1,041 | 1,020 | 1,120 | 979 | 934 | 925 | 1,028 | 925 | 904 | 918 | 1,029 | 936 | 923 | 895 | 1,036 | 907 | 856 | 852 | 927 | 819 | 799 | 788 | 876 | 787 | 756 | 757 | 835 | 623 | 602 | 584 | 644 | 567 | 566 | 548 | 624 | 551 | 517 | 494 | 572 | 499 | 488 | 490 | 2,013 | 3 | 3 | 476 | 476 | 490 | 467 | 460 | 464 | 326 | 311 | 305 | 317 | 267 | 247 | 243 | 264 | 206 | 138 | 141 | 156 | 138 | 131 | 132 | 135 | 116 | 112 | 106 | 98 | 103 | 103 | 103 |
Cost of Revenue
| 252 | 253 | 245 | 266 | 252 | 244 | 238 | 270 | 247 | 230 | 224 | 215 | 223 | 202 | 248 | 259 | 264 | 244 | 255 | 254 | 262 | 237 | 255 | 245 | 256 | 242 | 236 | 242 | 255 | 235 | 239 | 244 | 251 | 229 | 236 | 225 | 226 | 214 | 272 | 270 | 268 | 254 | 249 | 262 | 132 | 116 | 105 | 106 | 122 | 109 | 100 | 99 | 116 | 101 | 99 | 99 | 114 | 107 | 106 | 104 | 128 | 112 | 197 | 0 | 200 | 191 | 188 | 0 | 192 | 178 | 188 | 0 | 192 | 173 | 177 | 0 | 158 | 147 | 146 | 0 | 144 | 142 | 134 | 0 | 152 | 143 | 137 | 0 | 0 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,159 | 1,116 | 1,106 | 1,133 | 1,063 | 1,035 | 1,058 | 1,056 | 1,049 | 1,024 | 1,016 | 916 | 838 | 860 | 1,106 | 1,230 | 1,153 | 1,153 | 1,198 | 1,207 | 1,147 | 1,152 | 1,144 | 1,183 | 1,148 | 1,119 | 1,109 | 1,183 | 1,102 | 1,080 | 1,098 | 1,137 | 1,069 | 1,120 | 980 | 1,073 | 1,009 | 968 | 1,043 | 1,146 | 1,035 | 983 | 966 | 1,082 | 1,096 | 1,072 | 1,014 | 1,066 | 952 | 932 | 920 | 1,021 | 864 | 832 | 826 | 929 | 811 | 797 | 812 | 926 | 808 | 811 | 698 | 1,036 | 708 | 665 | 664 | 927 | 627 | 621 | 600 | 876 | 595 | 584 | 580 | 835 | 465 | 455 | 439 | 644 | 423 | 424 | 414 | 624 | 399 | 373 | 358 | 572 | 499 | 357 | 490 | 2,013 | 3 | 3 | 476 | 476 | 490 | 467 | 460 | 464 | 326 | 311 | 305 | 317 | 267 | 247 | 243 | 264 | 206 | 138 | 141 | 156 | 138 | 131 | 132 | 135 | 116 | 112 | 106 | 98 | 103 | 103 | 103 |
Gross Profit Ratio
| 0.82 | 0.82 | 0.82 | 0.81 | 0.81 | 0.81 | 0.82 | 0.8 | 0.81 | 0.82 | 0.82 | 0.81 | 0.79 | 0.81 | 0.82 | 0.83 | 0.81 | 0.83 | 0.82 | 0.83 | 0.81 | 0.83 | 0.82 | 0.83 | 0.82 | 0.82 | 0.82 | 0.83 | 0.81 | 0.82 | 0.82 | 0.82 | 0.81 | 0.83 | 0.81 | 0.83 | 0.82 | 0.82 | 0.79 | 0.81 | 0.79 | 0.79 | 0.79 | 0.81 | 0.89 | 0.9 | 0.91 | 0.91 | 0.89 | 0.9 | 0.9 | 0.91 | 0.88 | 0.89 | 0.89 | 0.9 | 0.88 | 0.88 | 0.88 | 0.9 | 0.86 | 0.88 | 0.78 | 1 | 0.78 | 0.78 | 0.78 | 1 | 0.77 | 0.78 | 0.76 | 1 | 0.76 | 0.77 | 0.77 | 1 | 0.75 | 0.76 | 0.75 | 1 | 0.75 | 0.75 | 0.76 | 1 | 0.72 | 0.72 | 0.72 | 1 | 1 | 0.73 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9 | 10 | 9 | 10 | 8 | 9 | 8 | 10 | 7 | 7 | 7 | 5 | 3 | 7 | 7 | 7 | 8 | 10 | 9 | 11 | 12 | 11 | 13 | 12 | 13 | 13 | 14 | 20 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 16 | 15 | 15 | 15 | 15 | 15 | 14 | 68 | 77 | 72 | 86 | 70 | 65 | 68 | 46 | 54 | 53 | 46 | 64 | 51 | 52 | 53 | 74 | 60 | 66 | 45 | 141 | 38 | 35 | 38 | 132 | 37 | 38 | 35 | 122 | 32 | 4 | 4 | 6 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 29 | 34 | 24 | 35 | 27 | 20 | 25 | 27 | 39 | 20 | 29 | 38 | 15 | 13 | 34 | 41 | 37 | 35 | 37 | 43 | 37 | 36 | 35 | 42 | 36 | 36 | 36 | 39 | 36 | 33 | 35 | 36 | 39 | 41 | 19 | 38 | 38 | 38 | 25 | 45 | 31 | 29 | 21 | 41 | 28 | 29 | 21 | 34 | 26 | 25 | 22 | -28 | 69 | 34 | 23 | 38 | 23 | 20 | 19 | 33 | 23 | 22 | 19 | 33 | 22 | 20 | 19 | 33 | 18 | 21 | 17 | 35 | 21 | 19 | 18 | 32 | 12 | 13 | 13 | 23 | 14 | 12 | 12 | 23 | 14 | 12 | 12 | 24 | 14 | 13 | 14 | 0 | 0 | 0 | 16 | 20 | 16 | 15 | 15 | 23 | 11 | 9 | 8 | 13 | 8 | 7 | 5 | 10 | 6 | 3 | 3 | 5 | 3 | 3 | 2 | 4 | 3 | 2 | 3 | 0 | 0 | 0 | 0 |
SG&A
| 38 | 44 | 33 | 45 | 35 | 29 | 33 | 36 | 46 | 27 | 36 | 43 | 18 | 20 | 40 | 49 | 45 | 46 | 46 | 54 | 49 | 47 | 47 | 54 | 49 | 50 | 50 | 59 | 51 | 48 | 50 | 51 | 54 | 57 | 34 | 53 | 53 | 54 | 39 | 60 | 45 | 45 | 36 | 55 | 96 | 105 | 93 | 120 | 96 | 90 | 89 | 18 | 123 | 87 | 69 | 102 | 74 | 72 | 71 | 107 | 83 | 88 | 64 | 174 | 60 | 56 | 57 | 165 | 55 | 58 | 52 | 156 | 53 | 23 | 22 | 38 | 15 | 16 | 16 | 27 | 18 | 16 | 15 | 23 | 14 | 12 | 12 | 24 | 14 | 13 | 14 | 59 | 3 | 2 | 16 | 20 | 16 | 15 | 15 | 23 | 11 | 9 | 8 | 13 | 8 | 7 | 5 | 10 | 6 | 3 | 3 | 5 | 3 | 3 | 2 | 4 | 3 | 2 | 3 | 0 | 0 | 0 | 0 |
Other Expenses
| 427 | 438 | 410 | 404 | 376 | 379 | 405 | 428 | 391 | 393 | 375 | 411 | 416 | 389 | 410 | 404 | 403 | 427 | 401 | 398 | 381 | 367 | 395 | 379 | 408 | 383 | 383 | 424 | 375 | 373 | 363 | 376 | 358 | 361 | 347 | 365 | 349 | 353 | 387 | 394 | 389 | 373 | 372 | 195 | 439 | 446 | 405 | 474 | 350 | 374 | 380 | 431 | 327 | 330 | 331 | 204 | 345 | 500 | 377 | 373 | 342 | 344 | 479 | 333 | 468 | 467 | 447 | 372 | 443 | 430 | 436 | 375 | 434 | 444 | 460 | 461 | 359 | 345 | 340 | 303 | 326 | 320 | 311 | 315 | 306 | 283 | 281 | 347 | 271 | 266 | 267 | 1,049 | 2 | 2 | 251 | 1,726 | -256 | -247 | -249 | 1,226 | -175 | -172 | -180 | -181 | -135 | -131 | -131 | -111 | -129 | -81 | -78 | -85 | -74 | -73 | -80 | -69 | -69 | -63 | -60 | 229 | 0 | 0 | 0 |
Operating Expenses
| 465 | 459 | 443 | 449 | 411 | 409 | 438 | 465 | 437 | 420 | 411 | 454 | 434 | 409 | 451 | 453 | 448 | 473 | 448 | 453 | 430 | 414 | 443 | 433 | 457 | 433 | 433 | 483 | 426 | 421 | 413 | 427 | 411 | 418 | 381 | 417 | 402 | 407 | 427 | 454 | 434 | 418 | 408 | 474 | 535 | 551 | 499 | 594 | 468 | 464 | 469 | 449 | 466 | 417 | 399 | 306 | 419 | 572 | 448 | 480 | 424 | 432 | 543 | 507 | 528 | 522 | 503 | 537 | 497 | 489 | 488 | 531 | 487 | 467 | 482 | 499 | 375 | 361 | 356 | 330 | 345 | 337 | 326 | 338 | 321 | 295 | 293 | 371 | 285 | 278 | 281 | 1,108 | 4 | 4 | 267 | 1,746 | -241 | -233 | -235 | 1,249 | -163 | -164 | -172 | -168 | -126 | -124 | -126 | -101 | -124 | -77 | -76 | -80 | -71 | -69 | -78 | -65 | -66 | -61 | -57 | 229 | 0 | 0 | 0 |
Operating Income
| 694 | 658 | 663 | 684 | 652 | 627 | 620 | 592 | 612 | 605 | 605 | 462 | 404 | 451 | 655 | 777 | 705 | 681 | 750 | 754 | 717 | 738 | 702 | 749 | 690 | 686 | 677 | 701 | 676 | 659 | 685 | 710 | 658 | 702 | 599 | 655 | 608 | 562 | 616 | 693 | 601 | 565 | 558 | 615 | 561 | 521 | 516 | 533 | 484 | 468 | 451 | 504 | 398 | 415 | 427 | 426 | 392 | 225 | 364 | 446 | 384 | 379 | 352 | 474 | 379 | 334 | 349 | 390 | 321 | 310 | 299 | 346 | 300 | 289 | 275 | 336 | 249 | 240 | 228 | 303 | 222 | 230 | 222 | 286 | 230 | 221 | 202 | 201 | 215 | 209 | 209 | 905 | -2 | -2 | 209 | -3 | 75 | 64 | 66 | 19 | 53 | 51 | 31 | 48 | 89 | 50 | 15 | 78 | 17 | 15 | 15 | 90 | 20 | 14 | 13 | 2 | 9 | 7 | 16 | 326 | 103 | 103 | 103 |
Operating Income Ratio
| 0.49 | 0.48 | 0.49 | 0.49 | 0.5 | 0.49 | 0.48 | 0.45 | 0.47 | 0.48 | 0.49 | 0.41 | 0.38 | 0.42 | 0.48 | 0.52 | 0.5 | 0.49 | 0.52 | 0.52 | 0.51 | 0.53 | 0.5 | 0.52 | 0.49 | 0.5 | 0.5 | 0.49 | 0.5 | 0.5 | 0.51 | 0.51 | 0.5 | 0.52 | 0.49 | 0.51 | 0.49 | 0.48 | 0.47 | 0.49 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.44 | 0.46 | 0.46 | 0.45 | 0.45 | 0.44 | 0.45 | 0.41 | 0.45 | 0.46 | 0.41 | 0.42 | 0.25 | 0.4 | 0.43 | 0.41 | 0.41 | 0.39 | 0.46 | 0.42 | 0.39 | 0.41 | 0.42 | 0.39 | 0.39 | 0.38 | 0.39 | 0.38 | 0.38 | 0.36 | 0.4 | 0.4 | 0.4 | 0.39 | 0.47 | 0.39 | 0.41 | 0.4 | 0.46 | 0.42 | 0.43 | 0.41 | 0.35 | 0.43 | 0.43 | 0.43 | 0.45 | -0.58 | -0.69 | 0.44 | -0.01 | 0.15 | 0.14 | 0.14 | 0.04 | 0.16 | 0.16 | 0.1 | 0.15 | 0.33 | 0.2 | 0.06 | 0.3 | 0.08 | 0.11 | 0.11 | 0.58 | 0.14 | 0.11 | 0.1 | 0.01 | 0.07 | 0.06 | 0.15 | 3.34 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -694 | 128 | -157 | 141 | -22 | -33 | -134 | 225 | 433 | 349 | 102 | 47 | -31 | 37 | 32 | 10 | 132 | 97 | 90 | 294 | 134 | 111 | 225 | 122 | 116 | -32 | 69 | -34 | 133 | 89 | 113 | -12 | 68 | 87 | 65 | 62 | -54 | 190 | 60 | 54 | 59 | 125 | 75 | 60 | 34 | 28 | 30 | 217 | 95 | 14 | 17 | -371 | -162 | 11 | -148 | -246 | 5 | 5 | 6 | -6 | 17 | -35 | -253 | -136 | -199 | 0 | -235 | -163 | 9 | -201 | 0 | -26 | 0 | 2 | 10 | -244 | 1 | 12 | -14 | -11 | -5 | -126 | 4 | -172 | 0 | 169 | -155 | 0 | 0 | 0 | 3 | -679 | 1 | 0 | -159 | 59 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | -317 | -95 | -95 | -95 |
Income Before Tax
| 0 | 568 | 506 | 825 | 630 | 594 | 487 | 623 | 846 | 753 | 505 | 311 | 171 | 290 | 500 | 597 | 635 | 579 | 642 | 844 | 652 | 642 | 722 | 666 | 607 | 447 | 548 | 457 | 594 | 534 | 579 | 467 | 496 | 558 | 432 | 484 | 304 | 496 | 408 | 459 | 375 | 410 | 348 | 377 | 306 | 262 | 288 | 443 | 335 | 237 | 221 | 219 | 280 | 165 | 15 | 114 | 139 | -14 | 144 | 154 | 125 | 89 | 99 | 140 | 179 | 74 | 114 | 227 | 147 | 109 | 95 | 76 | 113 | 104 | 103 | 92 | 110 | 79 | 78 | 90 | 91 | 103 | 57 | 114 | 74 | 188 | 47 | 61 | 53 | 46 | 39 | 226 | -1 | -2 | 50 | 56 | 75 | 64 | 66 | 19 | 53 | 51 | 31 | 48 | 89 | 50 | 15 | 78 | 17 | 15 | 15 | 90 | 20 | 14 | 13 | 2 | 9 | 7 | 16 | 9 | 8 | 8 | 8 |
Income Before Tax Ratio
| 0 | 0.41 | 0.37 | 0.59 | 0.48 | 0.46 | 0.38 | 0.47 | 0.65 | 0.6 | 0.41 | 0.28 | 0.16 | 0.27 | 0.37 | 0.4 | 0.45 | 0.41 | 0.44 | 0.58 | 0.46 | 0.46 | 0.52 | 0.47 | 0.43 | 0.33 | 0.41 | 0.32 | 0.44 | 0.41 | 0.43 | 0.34 | 0.38 | 0.41 | 0.36 | 0.37 | 0.25 | 0.42 | 0.31 | 0.32 | 0.29 | 0.33 | 0.29 | 0.28 | 0.25 | 0.22 | 0.26 | 0.38 | 0.31 | 0.23 | 0.22 | 0.2 | 0.29 | 0.18 | 0.02 | 0.11 | 0.15 | -0.02 | 0.16 | 0.15 | 0.13 | 0.1 | 0.11 | 0.14 | 0.2 | 0.09 | 0.13 | 0.24 | 0.18 | 0.14 | 0.12 | 0.09 | 0.14 | 0.14 | 0.14 | 0.11 | 0.18 | 0.13 | 0.13 | 0.14 | 0.16 | 0.18 | 0.1 | 0.18 | 0.13 | 0.36 | 0.09 | 0.11 | 0.11 | 0.09 | 0.08 | 0.11 | -0.21 | -0.58 | 0.11 | 0.12 | 0.15 | 0.14 | 0.14 | 0.04 | 0.16 | 0.16 | 0.1 | 0.15 | 0.33 | 0.2 | 0.06 | 0.3 | 0.08 | 0.11 | 0.11 | 0.58 | 0.14 | 0.11 | 0.1 | 0.01 | 0.07 | 0.06 | 0.15 | 0.09 | 0.08 | 0.08 | 0.08 |
Income Tax Expense
| 43 | 10 | -13 | 52 | 8 | 24 | -1 | 49 | 67 | 47 | -6 | -2 | 3 | 0 | -6 | 7 | 6 | 7 | 10 | 10 | 10 | 10 | 6 | 6 | 15 | 6 | -4 | 1 | 6 | 7 | 15 | 7 | 4 | 3 | 6 | 8 | 7 | 7 | 7 | 10 | 8 | 9 | 13 | 6 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -219 | 0 | -1 | -15 | -2 | 0 | 0 | -3 | 2 | 1 | 1 | 0 | -13 | -179 | -1 | 1 | -227 | 3 | -3 | -2 | -27 | 4 | 3 | 5 | -23 | 2 | -79 | 2 | -14 | 2 | 2 | 2 | -114 | -74 | -188 | -47 | -61 | -53 | -46 | -39 | -226 | -1 | 0 | 12 | 0 | -75 | -3 | -66 | -19 | -53 | -51 | -31 | -48 | -89 | -50 | -15 | -78 | -17 | -15 | -15 | -90 | -20 | -14 | -13 | -2 | -9 | -7 | -16 | -9 | -8 | -8 | -8 |
Net Income
| 0 | 487 | 453 | 675 | 540 | 498 | 427 | 504 | 681 | 618 | 447 | 272 | 147 | 255 | 438 | 511 | 545 | 496 | 549 | 714 | 557 | 548 | 621 | 572 | 515 | 383 | 479 | 395 | 506 | 456 | 482 | 393 | 421 | 474 | 363 | 406 | 253 | 407 | 342 | 382 | 313 | 341 | 284 | 316 | 256 | 216 | 646 | 364 | 275 | 206 | 180 | 219 | 231 | 152 | 15 | 98 | 112 | -14 | 113 | 152 | 124 | 88 | 99 | 125 | 179 | 74 | 113 | 227 | 113 | 101 | 123 | 134 | 93 | 173 | 75 | 126 | 82 | 79 | 56 | 174 | 58 | 66 | 71 | 114 | 74 | 188 | 47 | 61 | 53 | 46 | 39 | 226 | -1 | -2 | 38 | -3 | 75 | 67 | 66 | 19 | 53 | 51 | 31 | 48 | 89 | 50 | 15 | 78 | 17 | 15 | 15 | 90 | 20 | 14 | 13 | 2 | 9 | 7 | 16 | 9 | 8 | 8 | 8 |
Net Income Ratio
| 0 | 0.36 | 0.34 | 0.48 | 0.41 | 0.39 | 0.33 | 0.38 | 0.53 | 0.49 | 0.36 | 0.24 | 0.14 | 0.24 | 0.32 | 0.34 | 0.38 | 0.36 | 0.38 | 0.49 | 0.4 | 0.39 | 0.44 | 0.4 | 0.37 | 0.28 | 0.36 | 0.28 | 0.37 | 0.35 | 0.36 | 0.28 | 0.32 | 0.35 | 0.3 | 0.31 | 0.2 | 0.34 | 0.26 | 0.27 | 0.24 | 0.28 | 0.23 | 0.24 | 0.21 | 0.18 | 0.58 | 0.31 | 0.26 | 0.2 | 0.18 | 0.2 | 0.24 | 0.16 | 0.02 | 0.1 | 0.12 | -0.02 | 0.12 | 0.15 | 0.13 | 0.1 | 0.11 | 0.12 | 0.2 | 0.09 | 0.13 | 0.24 | 0.14 | 0.13 | 0.16 | 0.15 | 0.12 | 0.23 | 0.1 | 0.15 | 0.13 | 0.13 | 0.1 | 0.27 | 0.1 | 0.12 | 0.13 | 0.18 | 0.13 | 0.36 | 0.09 | 0.11 | 0.11 | 0.09 | 0.08 | 0.11 | -0.21 | -0.58 | 0.08 | -0.01 | 0.15 | 0.14 | 0.14 | 0.04 | 0.16 | 0.16 | 0.1 | 0.15 | 0.33 | 0.2 | 0.06 | 0.3 | 0.08 | 0.11 | 0.11 | 0.58 | 0.14 | 0.11 | 0.1 | 0.01 | 0.07 | 0.06 | 0.15 | 0.09 | 0.08 | 0.08 | 0.08 |
EPS
| 0 | 1.49 | 1.38 | 2.06 | 1.65 | 1.51 | 1.49 | 1.53 | 2.07 | 1.88 | 1.36 | 0.86 | 0.48 | 0.83 | 1.43 | 1.66 | 1.77 | 1.6 | 1.78 | 2.3 | 1.8 | 1.77 | 2 | 1.84 | 1.65 | 1.23 | 1.53 | 1.26 | 1.61 | 1.45 | 1.55 | 1.27 | 1.36 | 1.52 | 1.16 | 1.3 | 0.81 | 1.31 | 1.1 | 1.23 | 1 | 1.1 | 0.91 | 1.01 | 0.84 | 0.71 | 2.18 | 1.23 | 0.93 | 0.7 | 0.61 | 1.49 | 0.79 | 0.52 | 0.03 | 0.34 | 0.38 | -0.05 | 0.45 | 0.65 | 0.5 | 0.34 | 0.39 | 0.55 | 0.74 | 0.27 | 0.44 | 2.03 | 0.43 | 0.37 | 0.47 | 0.47 | 0.34 | 0.7 | 0.26 | 0.58 | 0.36 | 0.34 | 0.24 | 0.52 | 0.23 | 0.27 | 0.29 | 1.19 | 0.32 | 0.99 | 0.17 | 0.7 | 0.21 | 0.21 | 0.2 | 2.63 | -0.35 | -0.86 | 0.16 | -0.02 | 0.24 | 0.23 | 0.21 | 0.22 | 0.25 | 0.25 | 0.22 | 0.6 | 0.5 | 0.26 | 0.08 | 1.65 | 0.18 | 0.23 | 0.23 | 2.52 | 0.28 | 0.25 | 0.26 | 0.08 | 0.18 | 0.14 | 0.19 | 0.46 | 0.2 | 0.2 | 0.19 |
EPS Diluted
| 0 | 1.49 | 1.38 | 2.06 | 1.65 | 1.51 | 1.49 | 1.53 | 2.07 | 1.88 | 1.36 | 0.86 | 0.48 | 0.83 | 1.43 | 1.66 | 1.77 | 1.6 | 1.78 | 2.3 | 1.8 | 1.77 | 2 | 1.84 | 1.65 | 1.23 | 1.53 | 1.26 | 1.61 | 1.45 | 1.55 | 1.27 | 1.36 | 1.52 | 1.16 | 1.3 | 0.81 | 1.31 | 1.1 | 1.23 | 1 | 1.1 | 0.91 | 1.01 | 0.84 | 0.71 | 2.18 | 1.23 | 0.93 | 0.7 | 0.61 | 1.49 | 0.79 | 0.52 | 0.03 | 0.34 | 0.38 | -0.05 | 0.45 | 0.65 | 0.5 | 0.34 | 0.39 | 0.55 | 0.74 | 0.27 | 0.44 | 2.03 | 0.43 | 0.37 | 0.47 | 0.47 | 0.34 | 0.7 | 0.26 | 0.58 | 0.36 | 0.34 | 0.24 | 0.52 | 0.22 | 0.26 | 0.29 | 1.19 | 0.32 | 0.96 | 0.17 | 0.7 | 0.21 | 0.21 | 0.19 | 2.63 | -0.35 | -0.01 | 0.16 | -0.02 | 0.24 | 0.23 | 0.21 | 0.22 | 0.25 | 0.25 | 0.22 | 0.6 | 0.5 | 0.26 | 0.08 | 1.65 | 0.16 | 0.23 | 0.23 | 2.52 | 0.28 | 0.25 | 0.26 | 0.08 | 0.18 | 0.14 | 0.19 | 0.46 | 0.2 | 0.2 | 0.19 |
EBITDA
| 1,009 | 1,068 | 992 | 1,215 | 1,117 | 1,115 | 1,026 | 1,132 | 1,122 | 1,269 | 952 | 857 | 806 | 833 | 1,046 | 1,229 | 1,160 | 1,140 | 1,169 | 1,233 | 1,168 | 1,159 | 1,109 | 1,198 | 1,143 | 1,101 | 1,057 | 1,132 | 1,071 | 1,048 | 1,076 | 1,096 | 1,015 | 1,068 | 952 | 1,008 | 945 | 905 | 1,000 | 1,068 | 975 | 940 | 929 | 994 | 918 | 834 | 844 | 797 | 667 | 715 | 719 | 902 | 826 | 650 | 821 | 621 | 642 | 484 | 627 | 694 | 620 | 581 | 580 | 900 | 603 | 564 | 564 | 614 | 523 | 521 | 509 | 600 | 504 | 493 | 479 | 529 | 397 | 378 | 383 | 455 | 363 | 355 | 344 | 413 | 359 | 173 | 316 | 336 | 326 | 318 | 315 | 1,336 | -2 | -2 | 311 | -1,166 | 827 | 802 | 786 | -692 | 554 | 535 | 538 | 560 | 436 | 417 | 414 | 414 | 369 | 244 | 244 | 266 | 233 | 224 | 231 | 222 | 203 | 193 | 182 | 326 | 103 | 103 | 103 |
EBITDA Ratio
| 0.72 | 0.78 | 0.73 | 0.87 | 0.85 | 0.87 | 0.79 | 0.85 | 0.87 | 1.01 | 0.77 | 0.76 | 0.76 | 0.78 | 0.77 | 0.83 | 0.82 | 0.82 | 0.8 | 0.84 | 0.83 | 0.83 | 0.79 | 0.84 | 0.81 | 0.81 | 0.79 | 0.79 | 0.79 | 0.8 | 0.81 | 0.79 | 0.77 | 0.79 | 0.78 | 0.78 | 0.77 | 0.77 | 0.76 | 0.75 | 0.75 | 0.76 | 0.76 | 0.74 | 0.75 | 0.7 | 0.75 | 0.68 | 0.62 | 0.69 | 0.7 | 0.81 | 0.84 | 0.7 | 0.89 | 0.6 | 0.69 | 0.54 | 0.68 | 0.67 | 0.66 | 0.63 | 0.65 | 0.87 | 0.67 | 0.66 | 0.66 | 0.66 | 0.64 | 0.65 | 0.65 | 0.68 | 0.64 | 0.65 | 0.63 | 0.63 | 0.64 | 0.63 | 0.66 | 0.71 | 0.64 | 0.63 | 0.63 | 0.66 | 0.65 | 0.34 | 0.64 | 0.59 | 0.65 | 0.65 | 0.64 | 0.66 | -0.57 | -0.68 | 0.65 | -2.45 | 1.69 | 1.72 | 1.71 | -1.49 | 1.7 | 1.72 | 1.76 | 1.77 | 1.63 | 1.69 | 1.7 | 1.57 | 1.79 | 1.77 | 1.73 | 1.7 | 1.69 | 1.71 | 1.75 | 1.64 | 1.75 | 1.73 | 1.72 | 3.34 | 1 | 1 | 1 |