
Sun Communities, Inc.
NYSE:SUI
123.31 (USD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-23 | 2022-10-25 | 2022-07-26 | 2022-04-26 | 2022-02-22 | 2021-10-26 | 2021-07-27 | 2021-04-27 | 2021-02-18 | 2020-10-22 | 2020-07-23 | 2020-04-23 | 2020-02-20 | 2019-10-24 | 2019-07-25 | 2019-04-25 | 2019-02-21 | 2018-10-25 | 2018-07-26 | 2018-04-24 | 2018-02-22 | 2017-10-24 | 2017-07-27 | 2017-04-27 | 2017-02-23 | 2016-11-01 | 2016-08-02 | 2016-04-26 | 2016-02-23 | 2015-10-27 | 2015-07-30 | 2015-04-23 | 2015-03-02 | 2014-10-30 | 2014-07-24 | 2014-04-30 | 2014-02-20 | 2013-10-29 | 2013-07-25 | 2013-04-25 | 2013-02-25 | 2012-10-25 | 2012-07-26 | 2012-04-26 | 2012-02-23 | 2011-10-25 | 2011-07-28 | 2011-04-28 | 2011-02-24 | 2010-10-28 | 2010-07-28 | 2010-05-06 | 2010-03-11 | 2009-11-06 | 2009-08-07 | 2009-05-08 | 2009-03-13 | 2008-11-07 | 2008-08-08 | 2008-05-12 | 2008-03-17 | 2007-11-09 | 2007-08-06 | 2007-05-09 | 2007-03-15 | 2006-11-09 | 2006-08-08 | 2006-05-10 | 2006-03-16 | 2005-11-09 | 2005-08-09 | 2005-05-10 | 2005-03-16 | 2004-11-05 | 2004-08-06 | 2004-05-10 | 2004-03-15 | 2003-11-13 | 2003-08-14 | 2003-05-15 | 2003-03-31 | 2002-11-19 | 2002-08-14 | 2002-05-14 | 2002-03-29 | 2001-11-14 | 2001-08-14 | 2001-05-14 | 2001-03-30 | 2000-11-13 | 2000-08-04 | 2000-05-12 | 2000-03-21 | 1999-11-05 | 1999-08-02 | 1999-05-07 | 1999-03-17 | 1998-11-10 | 1998-08-10 | 1998-05-12 | 1998-03-24 | 1997-11-13 | 1997-08-13 | 1997-05-12 | 1997-03-31 | 1996-11-14 | 1996-08-14 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 968 | 850 | 640 | 664 | 921 | 807 | 542 | 538 | 682 | 601 | 439 | 382 | 398 | 301 | 308 | 298 | 358 | 308 | 283 | 269 | 318 | 266 | 253 | 236 | 262 | 233 | 230 | 214 | 245 | 186 | 171 | 164 | 181 | 162 | 149 | 116 | 122 | 112 | 108 | 101 | 104 | 97 | 100 | 88 | 83 | 82 | 83 | 76 | 75 | 68 | 70 | 65 | 64 | 66 | 67 | 65 | 63 | 63 | 65 | 63 | 61 | 65 | 65 | 61 | 56 | 57 | 61 | 57 | 55 | 59 | 56 | 58 | 51 | 50 | 51 | 54 | 48 | 49 | 50 | 60 | 43 | 43 | 45 | 43 | 39 | 39 | 41 | 38 | 38 | 38 | 39 | 37 | 37 | 36 | 36 | 35 | 34 | 33 | 33 | 28 | 33 | 30 | 30 | 26 | 24 | 23 | 23 | 22 | 21 | 18 | 12 | 12 | 12 | 11 | 10 | 9 | 9 | 7 | 7 | 4 | 4 | 4 | 4 |
Cost of Revenue
| 484 | 462 | 350 | 368 | 455 | 424 | 272 | 279 | 327 | 291 | 213 | 184 | 174 | 128 | 128 | 132 | 160 | 137 | 118 | 120 | 145 | 121 | 106 | 104 | 117 | 104 | 94 | 96 | 110 | 79 | 71 | 72 | 75 | 67 | 56 | 48 | 51 | 48 | 42 | 43 | 46 | 42 | 40 | 37 | 36 | 35 | 28 | 31 | 31 | 28 | 28 | 26 | 27 | 28 | 27 | 27 | 27 | 27 | 27 | 38 | 19 | 20 | 18 | 17 | 17 | 17 | 17 | 15 | 16 | 18 | 14 | 14 | 17 | 15 | 13 | 13 | 15 | 15 | 13 | 24 | 10 | 10 | 10 | 9 | 9 | 8 | 8 | 7 | 8 | 7 | 7 | 7 | 8 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 484 | 388 | 290 | 296 | 466 | 383 | 270 | 259 | 355 | 311 | 226 | 198 | 224 | 173 | 180 | 167 | 198 | 170 | 165 | 149 | 173 | 145 | 147 | 132 | 145 | 129 | 136 | 118 | 135 | 107 | 100 | 92 | 107 | 95 | 93 | 67 | 71 | 64 | 66 | 58 | 58 | 55 | 60 | 50 | 47 | 47 | 56 | 46 | 43 | 40 | 42 | 39 | 37 | 38 | 40 | 38 | 36 | 37 | 39 | 25 | 43 | 46 | 47 | 44 | 40 | 41 | 44 | 42 | 39 | 41 | 42 | 44 | 35 | 35 | 38 | 41 | 34 | 34 | 36 | 36 | 33 | 34 | 34 | 34 | 31 | 31 | 33 | 31 | 31 | 31 | 32 | 30 | 30 | 29 | 29 | 35 | 34 | 33 | 33 | 28 | 33 | 30 | 30 | 26 | 24 | 23 | 23 | 22 | 21 | 18 | 12 | 12 | 12 | 11 | 10 | 9 | 9 | 7 | 7 | 4 | 4 | 4 | 4 |
Gross Profit Ratio
| 0.5 | 0.46 | 0.45 | 0.45 | 0.51 | 0.47 | 0.5 | 0.48 | 0.52 | 0.52 | 0.52 | 0.52 | 0.56 | 0.57 | 0.58 | 0.56 | 0.55 | 0.55 | 0.58 | 0.55 | 0.54 | 0.54 | 0.58 | 0.56 | 0.55 | 0.56 | 0.59 | 0.55 | 0.55 | 0.57 | 0.59 | 0.56 | 0.59 | 0.59 | 0.62 | 0.58 | 0.58 | 0.57 | 0.61 | 0.57 | 0.56 | 0.57 | 0.6 | 0.57 | 0.57 | 0.57 | 0.67 | 0.6 | 0.58 | 0.59 | 0.6 | 0.6 | 0.57 | 0.58 | 0.6 | 0.58 | 0.57 | 0.58 | 0.59 | 0.4 | 0.69 | 0.7 | 0.72 | 0.72 | 0.7 | 0.71 | 0.73 | 0.73 | 0.71 | 0.7 | 0.75 | 0.76 | 0.68 | 0.7 | 0.74 | 0.76 | 0.7 | 0.69 | 0.73 | 0.6 | 0.77 | 0.78 | 0.77 | 0.79 | 0.78 | 0.8 | 0.8 | 0.81 | 0.8 | 0.82 | 0.81 | 0.81 | 0.8 | 0.81 | 0.8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 66 | 62 | 64 | 70 | 69 | 62 | 56 | 55 | 43 | 45 | 38 | 32 | 27 | 27 | 26 | 25 | 23 | 24 | 22 | 21 | 20 | 21 | 20 | 19 | 18 | 20 | 18 | 17 | 17 | 17 | 14 | 13 | 15 | 14 | 13 | 12 | 9 | 12 | 10 | 9 | 8 | 9 | 10 | 7 | 5 | 5 | 5 | 20 | 5 | 5 | 4 | 0 | 3 | 6 | 3 | 0 | 4 | 5 | 4 | 4 | 4 | 6 | 6 | 4 | 5 | 5 | 6 | -11 | 5 | 6 | 7 | 5 | 5 | 5 | 5 | 8 | 5 | 4 | 4 | 13 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 2 | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | -12 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 0 | 3 | 2 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 66 | 62 | 64 | 70 | 69 | 62 | 56 | 55 | 43 | 45 | 38 | 32 | 27 | 27 | 26 | 25 | 23 | 24 | 22 | 21 | 20 | 21 | 20 | 19 | 18 | 20 | 18 | 17 | 17 | 17 | 14 | 13 | 15 | 14 | 13 | 12 | 9 | 12 | 10 | 9 | 8 | 9 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 5 | 7 | 5 | 7 | 6 | 7 | 6 | 6 | 5 | 6 | 6 | 4 | 5 | 5 | 6 | -11 | 5 | 6 | 7 | 5 | 5 | 5 | 5 | 8 | 5 | 4 | 4 | 13 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 2 | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | -1 | 158 | 155 | 151 | 150 | 149 | 0 | -9 | 0 | -1 | -1 | -3 | 0 | -2 | 5 | -4 | 1 | 2 | -3 | 1 | -2 | -3 | 4 | 3 | 1 | 1 | -6 | 61 | 50 | 48 | 48 | 45 | 41 | 44 | 45 | 30 | 30 | 29 | 30 | 29 | 0 | 0 | 0 | 22 | 21 | 25 | 21 | 19 | 18 | 17 | 17 | 16 | 16 | 17 | 17 | 16 | 16 | 16 | 4 | 20 | 24 | 24 | 25 | 23 | 23 | 22 | 41 | 23 | 22 | 23 | 30 | 17 | 17 | 17 | 118 | 15 | 87 | 27 | -14 | 22 | 25 | 23 | 22 | 21 | 20 | 20 | 20 | 18 | 19 | 19 | 19 | 18 | 18 | 17 | 120 | -18 | -17 | -18 | 108 | -16 | -16 | -16 | 82 | -14 | -13 | -13 | 67 | -11 | -17 | -7 | -6 | -7 | -6 | -6 | -6 | -5 | -4 | -4 | 8 | 0 | 0 | 0 |
Operating Expenses
| 230 | 226 | 222 | 225 | 220 | 212 | 204 | 199 | 170 | 172 | 162 | 149 | 116 | 114 | 109 | 124 | 100 | 100 | 98 | 102 | 92 | 89 | 86 | 90 | 82 | 83 | 81 | 79 | 78 | 66 | 62 | 60 | 59 | 56 | 57 | 56 | 39 | 42 | 39 | 39 | 37 | 35 | 35 | 34 | 29 | 28 | 32 | 28 | 26 | 25 | 23 | 23 | 22 | 24 | 22 | 24 | 22 | 23 | 22 | 10 | 30 | 31 | 29 | 29 | 28 | 28 | 28 | 30 | 28 | 28 | 29 | 35 | 23 | 22 | 22 | 126 | 19 | 91 | 31 | -1 | 24 | 27 | 25 | 24 | 22 | 21 | 22 | 21 | 20 | 20 | 20 | 20 | 19 | 19 | 18 | 119 | -17 | -16 | -17 | 107 | -15 | -14 | -15 | 83 | -12 | -12 | -12 | 68 | -11 | -16 | -6 | -6 | -6 | -6 | -5 | -5 | -4 | -4 | -4 | 8 | 0 | 0 | 0 |
Operating Income
| 617 | 517 | 72 | 78 | 258 | 180 | 73 | 63 | 185 | 139 | 65 | 49 | 108 | 59 | 71 | 42 | 99 | 70 | 66 | 48 | 81 | 56 | 60 | 42 | 62 | 47 | 55 | 39 | 57 | 41 | 38 | 32 | 48 | 40 | 35 | 11 | 32 | 23 | 26 | 19 | 21 | 20 | 25 | 8 | 18 | 19 | 23 | 18 | 17 | 15 | 19 | 16 | 15 | 14 | 18 | 14 | 14 | 14 | 16 | 15 | 13 | 15 | 17 | 15 | 12 | 13 | 16 | 12 | 11 | 13 | 13 | 9 | 12 | 13 | 16 | -85 | 14 | -57 | 5 | 37 | 9 | 7 | 10 | 10 | 9 | 10 | 11 | 10 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | -111 | 51 | 49 | 50 | -105 | 47 | 44 | 45 | -79 | 37 | 35 | 35 | -62 | 31 | 34 | 19 | 18 | 18 | 17 | 15 | 14 | 13 | 11 | 11 | 12 | 4 | 4 | 4 |
Operating Income Ratio
| 0.64 | 0.61 | 0.11 | 0.12 | 0.28 | 0.22 | 0.13 | 0.12 | 0.27 | 0.23 | 0.15 | 0.13 | 0.27 | 0.2 | 0.23 | 0.14 | 0.28 | 0.23 | 0.23 | 0.18 | 0.25 | 0.21 | 0.24 | 0.18 | 0.24 | 0.2 | 0.24 | 0.18 | 0.23 | 0.22 | 0.22 | 0.19 | 0.26 | 0.24 | 0.24 | 0.09 | 0.26 | 0.2 | 0.24 | 0.19 | 0.2 | 0.2 | 0.25 | 0.09 | 0.22 | 0.23 | 0.28 | 0.23 | 0.23 | 0.22 | 0.27 | 0.24 | 0.24 | 0.22 | 0.27 | 0.21 | 0.22 | 0.22 | 0.25 | 0.24 | 0.21 | 0.23 | 0.27 | 0.24 | 0.21 | 0.23 | 0.26 | 0.21 | 0.2 | 0.22 | 0.23 | 0.16 | 0.24 | 0.25 | 0.31 | -1.56 | 0.3 | -1.17 | 0.1 | 0.62 | 0.21 | 0.15 | 0.21 | 0.24 | 0.22 | 0.26 | 0.27 | 0.25 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.29 | 0.29 | -3.19 | 1.49 | 1.5 | 1.5 | -3.75 | 1.46 | 1.48 | 1.48 | -3.09 | 1.51 | 1.51 | 1.5 | -2.86 | 1.5 | 1.88 | 1.5 | 1.48 | 1.52 | 1.5 | 1.5 | 1.53 | 1.51 | 1.53 | 1.54 | 3.28 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -2 | 0 | -105 | -76 | -77 | -95 | -70 | -7 | 104 | 20 | 1 | -6 | 10 | 34 | -55 | 19 | -5 | 5 | 1 | -9 | 0 | -3 | -1 | -5 | -7 | -2 | -2 | -11 | -4 | -21 | -3 | 94 | 17 | 3 | -1 | -6 | 11 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -1 | 0 | 0 | -2 | 0 | -1 | 0 | -17 | -16 | -1 | -16 | -16 | -1 | -16 | -15 | -33 | -1 | -23 | 16 | 63 | 1 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 6 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 183 | 95 | -33 | 2 | 181 | 85 | 3 | 14 | 252 | 122 | 28 | 9 | 89 | 63 | -15 | 31 | 65 | 45 | 37 | 11 | 52 | 25 | 33 | 11 | 29 | 17 | 25 | 1 | 23 | -5 | 12 | 101 | 40 | 19 | 12 | -12 | 27 | 8 | 11 | 3 | 6 | 3 | 8 | -1 | -1 | 1 | 6 | -2 | 0 | -2 | 2 | -1 | -1 | -2 | 2 | -2 | -2 | -2 | 1 | -14 | -3 | -8 | -4 | -13 | -4 | -2 | 3 | -42 | 0 | 0 | 0 | 0 | 0 | -1 | 17 | -79 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.19 | 0.11 | -0.05 | 0 | 0.2 | 0.11 | 0.01 | 0.03 | 0.37 | 0.2 | 0.06 | 0.02 | 0.22 | 0.21 | -0.05 | 0.1 | 0.18 | 0.15 | 0.13 | 0.04 | 0.16 | 0.09 | 0.13 | 0.05 | 0.11 | 0.07 | 0.11 | 0.01 | 0.09 | -0.03 | 0.07 | 0.62 | 0.22 | 0.11 | 0.08 | -0.1 | 0.22 | 0.07 | 0.1 | 0.03 | 0.06 | 0.03 | 0.08 | -0.01 | -0.01 | 0.01 | 0.07 | -0.03 | 0 | -0.03 | 0.03 | -0.01 | -0.02 | -0.03 | 0.04 | -0.04 | -0.03 | -0.03 | 0.02 | -0.23 | -0.05 | -0.12 | -0.06 | -0.21 | -0.08 | -0.04 | 0.05 | -0.74 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.32 | -1.45 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2 | -2 | -1 | -3 | 4 | 4 | 1 | -1 | 2 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 15 | 16 | -6 | 15 | 15 | 14 | 11 | 16 | 14 | 15 | -86 | 14 | -9 | 0 | 31 | 3 | 2 | 3 | 18 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 33 | -1 | 3 | 3 | -119 | 44 | 42 | 43 | -109 | 39 | 38 | 38 | -85 | 31 | 30 | 30 | -67 | 26 | 0 | 16 | 15 | 15 | 14 | 12 | 12 | 11 | 10 | 9 | 0 | 0 | 0 | 0 |
Net Income
| 163 | 90 | -32 | 5 | 163 | 74 | 2 | 13 | 232 | 111 | 25 | 8 | 81 | 59 | -16 | 29 | 57 | 41 | 35 | 9 | 46 | 21 | 30 | 8 | 26 | 14 | 23 | 1 | 21 | -6 | 10 | 92 | 36 | 16 | 11 | -11 | 24 | 6 | 9 | 2 | 5 | 3 | 7 | 0 | -1 | 2 | 5 | -2 | 0 | -1 | 2 | 0 | -1 | -2 | 1 | -3 | -2 | -3 | 1 | -18 | -5 | -7 | -3 | -10 | -4 | -2 | 0 | -19 | -4 | -2 | -1 | -2 | -4 | -1 | 1 | 1 | 1 | -48 | 6 | 6 | 6 | 5 | 6 | -7 | 6 | 7 | 8 | 7 | 8 | 8 | 11 | 8 | 11 | 7 | 7 | 8 | 7 | 7 | 7 | 4 | 8 | 7 | 7 | 6 | 6 | 5 | 6 | 5 | 5 | -2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.17 | 0.11 | -0.05 | 0.01 | 0.18 | 0.09 | 0 | 0.02 | 0.34 | 0.18 | 0.06 | 0.02 | 0.2 | 0.2 | -0.05 | 0.1 | 0.16 | 0.13 | 0.12 | 0.04 | 0.15 | 0.08 | 0.12 | 0.04 | 0.1 | 0.06 | 0.1 | 0 | 0.09 | -0.03 | 0.06 | 0.56 | 0.2 | 0.1 | 0.07 | -0.1 | 0.2 | 0.06 | 0.09 | 0.02 | 0.05 | 0.03 | 0.07 | 0 | -0.01 | 0.02 | 0.06 | -0.03 | 0 | -0.01 | 0.03 | -0.01 | -0.02 | -0.04 | 0.02 | -0.04 | -0.03 | -0.04 | 0.01 | -0.29 | -0.09 | -0.11 | -0.05 | -0.17 | -0.08 | -0.04 | 0 | -0.32 | -0.07 | -0.03 | -0.02 | -0.03 | -0.07 | -0.01 | 0.01 | 0.02 | 0.01 | -0.98 | 0.11 | 0.11 | 0.15 | 0.11 | 0.14 | -0.17 | 0.15 | 0.18 | 0.2 | 0.17 | 0.21 | 0.22 | 0.28 | 0.2 | 0.3 | 0.2 | 0.21 | 0.23 | 0.21 | 0.21 | 0.21 | 0.14 | 0.26 | 0.22 | 0.24 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | -0.08 | 0.23 | 0.23 | 0.25 | 0.27 | 0.3 | 0.27 | 0.26 | 0.21 | 0.23 | 0 | 0.03 | 0.03 | 0.03 |
EPS
| 1.31 | 0.72 | -0.26 | 0.04 | 1.32 | 0.62 | 0.01 | 0.11 | 2 | 0.98 | 0.23 | 0.07 | 0.83 | 0.61 | -0.17 | 0.31 | 0.63 | 0.46 | 0.4 | 0.11 | 0.56 | 0.25 | 0.38 | 0.09 | 0.31 | 0.16 | 0.29 | -0.02 | 0.27 | -0.09 | 0.14 | 1.57 | 0.53 | 0.23 | 0.13 | -0.24 | 0.55 | 0.12 | 0.21 | 0 | 0.1 | 0.03 | 0.19 | -0.01 | -0.02 | 0.06 | 0.21 | -0.09 | -0.02 | -0.04 | 0.12 | -0.02 | -0.07 | -0.13 | 0.07 | -0.15 | -0.11 | -0.14 | 0.05 | -1 | -0.3 | -0.41 | -0.17 | -0.56 | -0.24 | -0.12 | 0 | -1.04 | -0.22 | -0.1 | -0.05 | -0.09 | -0.21 | -0.04 | 0.04 | 0.07 | 0.03 | -2.57 | 0.3 | 0.34 | 0.35 | 0.25 | 0.36 | -0.41 | 0.33 | 0.4 | 0.47 | 0.38 | 0.46 | 0.48 | 0.64 | 0.43 | 0.64 | 0.42 | 0.43 | 0.46 | 0.41 | 0.4 | 0.42 | 0.23 | 0.5 | 0.38 | 0.44 | 0.34 | 0.34 | 0.34 | 0.36 | 0.33 | 0.33 | -0.15 | 0.29 | 0.28 | 0.3 | 0.31 | 0.3 | 0.28 | 0.25 | 0.25 | 0.27 | 0 | 0.01 | 0.01 | 0.01 |
EPS Diluted
| 1.31 | 0.72 | -0.25 | 0.04 | 1.32 | 0.62 | 0.01 | 0.11 | 2 | 0.98 | 0.23 | 0.07 | 0.83 | 0.61 | -0.17 | 0.31 | 0.63 | 0.46 | 0.4 | 0.11 | 0.56 | 0.25 | 0.38 | 0.09 | 0.31 | 0.16 | 0.29 | -0.02 | 0.27 | -0.09 | 0.14 | 1.56 | 0.53 | 0.23 | 0.13 | -0.24 | 0.55 | 0.12 | 0.21 | 0 | 0.1 | 0.03 | 0.19 | -0.01 | -0.02 | 0.06 | 0.21 | -0.09 | -0.02 | -0.04 | 0.11 | -0.02 | -0.07 | -0.13 | 0.07 | -0.15 | -0.11 | -0.14 | 0.05 | -1 | -0.3 | -0.41 | -0.17 | -0.56 | -0.24 | -0.12 | 0 | -1.04 | -0.22 | -0.1 | -0.05 | -0.09 | -0.21 | -0.04 | 0.04 | 0.07 | 0.03 | -2.57 | 0.3 | 0.34 | 0.34 | 0.25 | 0.35 | -0.41 | 0.32 | 0.39 | 0.46 | 0.38 | 0.45 | 0.48 | 0.64 | 0.43 | 0.64 | 0.42 | 0.42 | 0.46 | 0.4 | 0.4 | 0.41 | 0.23 | 0.49 | 0.38 | 0.43 | 0.34 | 0.34 | 0.34 | 0.36 | 0.33 | 0.33 | -0.15 | 0.29 | 0.28 | 0.3 | 0.31 | 0.3 | 0.28 | 0.25 | 0.25 | 0.27 | 0 | 0.01 | 0.01 | 0.01 |
EBITDA
| 434 | 338 | 230 | 232 | 409 | 330 | 222 | 209 | 306 | 269 | 191 | 168 | 197 | 150 | 152 | 150 | 176 | 153 | 150 | 131 | 160 | 127 | 130 | 123 | 136 | 115 | 123 | 100 | 123 | 95 | 90 | 84 | 96 | 85 | 83 | 60 | 65 | 56 | 59 | 52 | 53 | 49 | 54 | 46 | 40 | 40 | 43 | 38 | 36 | 34 | 36 | 33 | 32 | 31 | 36 | 31 | 31 | 30 | 33 | 51 | 29 | 24 | 19 | -31 | 28 | 30 | 32 | 28 | 27 | 29 | 29 | 25 | 27 | 27 | 30 | -75 | 27 | -46 | 16 | 49 | 20 | 18 | 20 | 21 | 18 | 19 | 20 | 19 | 19 | 18 | 19 | 18 | 18 | 18 | 18 | -104 | 58 | 57 | 57 | -97 | 51 | 50 | 51 | -73 | 42 | 40 | 40 | -58 | 35 | 38 | 21 | 20 | 21 | 20 | 17 | 17 | 15 | 13 | 12 | 12 | 4 | 4 | 4 |
EBITDA Ratio
| 0.45 | 0.4 | 0.36 | 0.35 | 0.44 | 0.41 | 0.41 | 0.39 | 0.45 | 0.45 | 0.44 | 0.44 | 0.49 | 0.5 | 0.49 | 0.5 | 0.49 | 0.5 | 0.53 | 0.49 | 0.5 | 0.48 | 0.51 | 0.52 | 0.52 | 0.49 | 0.54 | 0.47 | 0.5 | 0.51 | 0.53 | 0.51 | 0.53 | 0.53 | 0.56 | 0.52 | 0.54 | 0.5 | 0.55 | 0.52 | 0.51 | 0.51 | 0.54 | 0.53 | 0.48 | 0.48 | 0.52 | 0.5 | 0.48 | 0.5 | 0.52 | 0.5 | 0.5 | 0.46 | 0.53 | 0.48 | 0.49 | 0.47 | 0.51 | 0.81 | 0.48 | 0.37 | 0.29 | -0.51 | 0.49 | 0.52 | 0.52 | 0.5 | 0.49 | 0.49 | 0.51 | 0.42 | 0.52 | 0.55 | 0.58 | -1.39 | 0.56 | -0.94 | 0.33 | 0.81 | 0.47 | 0.41 | 0.45 | 0.48 | 0.46 | 0.5 | 0.49 | 0.5 | 0.5 | 0.48 | 0.49 | 0.48 | 0.49 | 0.5 | 0.5 | -2.97 | 1.71 | 1.73 | 1.71 | -3.48 | 1.58 | 1.69 | 1.67 | -2.86 | 1.73 | 1.73 | 1.71 | -2.66 | 1.69 | 2.08 | 1.73 | 1.67 | 1.74 | 1.73 | 1.72 | 1.79 | 1.71 | 1.77 | 1.76 | 3.28 | 1 | 1 | 1 |