UDR, Inc.
NYSE:UDR
40.5 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-10-27 | 2023-07-27 | 2023-04-27 | 2023-02-13 | 2022-10-27 | 2022-07-27 | 2022-04-27 | 2022-02-15 | 2021-10-27 | 2021-07-29 | 2021-04-28 | 2021-02-18 | 2020-10-30 | 2020-07-29 | 2020-05-07 | 2020-02-18 | 2019-10-30 | 2019-07-31 | 2019-05-01 | 2019-02-19 | 2018-10-30 | 2018-07-31 | 2018-04-26 | 2018-02-20 | 2017-10-31 | 2017-07-27 | 2017-04-25 | 2017-02-21 | 2016-10-26 | 2016-07-27 | 2016-04-26 | 2016-02-23 | 2015-10-27 | 2015-07-28 | 2015-04-28 | 2015-02-24 | 2014-10-29 | 2014-07-29 | 2014-04-29 | 2014-02-25 | 2013-10-29 | 2013-07-30 | 2013-05-02 | 2013-02-27 | 2012-10-31 | 2012-08-01 | 2012-05-02 | 2012-02-27 | 2011-11-03 | 2011-08-05 | 2011-05-03 | 2011-02-23 | 2010-11-09 | 2010-08-03 | 2010-05-04 | 2010-02-25 | 2009-11-03 | 2009-08-06 | 2009-05-11 | 2009-02-26 | 2008-11-07 | 2008-08-11 | 2008-05-12 | 2008-02-26 | 2007-11-09 | 2007-08-09 | 2007-05-10 | 2007-03-01 | 2006-11-09 | 2006-08-09 | 2006-05-10 | 2006-03-07 | 2005-11-09 | 2005-08-09 | 2005-05-09 | 2005-03-15 | 2004-11-08 | 2004-08-06 | 2004-05-07 | 2004-03-11 | 2003-11-12 | 2003-08-13 | 2003-05-12 | 2003-03-26 | 2002-11-13 | 2002-08-14 | 2002-05-14 | 2002-03-29 | 2001-11-14 | 2001-08-14 | 2001-05-15 | 2001-03-15 | 2000-11-14 | 2000-08-11 | 2000-05-12 | 2000-03-28 | 1999-11-12 | 1999-08-13 | 1999-05-17 | 1999-03-18 | 1998-11-16 | 1998-08-14 | 1998-05-15 | 1998-03-31 | 1997-11-14 | 1997-08-14 | 1997-05-15 | 1997-03-31 | 1996-10-31 | 1996-08-14 | 1996-05-15 | 1996-03-29 | 1995-11-13 | 1995-08-14 | 1995-05-15 | 1995-03-31 | 1994-11-14 | 1994-08-12 | 1994-05-13 | 1994-03-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 410 | 405 | 400 | 400 | 391 | 369 | 357 | 348 | 330 | 311 | 301 | 302 | 310 | 307 | 321 | 305 | 295 | 281 | 271 | 268 | 266 | 260 | 253 | 253 | 251 | 248 | 244 | 243 | 243 | 239 | 235 | 238 | 221 | 216 | 220 | 210 | 207 | 204 | 198 | 193 | 194 | 192 | 187 | 182 | 182 | 177 | 172 | 174 | 187 | 177 | 165 | 175 | 160 | 154 | 155 | 154 | 150 | 152 | 156 | 153 | 146 | 148 | 131 | -36 | 183 | 179 | 182 | 181 | 179 | 175 | 178 | 181 | 175 | 169 | 184 | 149 | 156 | 158 | 155 | 153 | 152 | 149 | 152 | 156 | 149 | 148 | 159 | 158 | 154 | 152 | 154 | 154 | 156 | 157 | 155 | 123 | 156 | 187 | 154 | 113 | 124 | 140 | 105 | 90 | 109 | 97 | 92 | 65 | 65 | 58 | 56 | 46 | 51 | 53 | 46 | 105 | 15 | 11 | 10 | 9 | 8 | 8 | 8 | -25 | 17 | 16 | 6 | 14 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 8 | 5 | 5 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 |
Cost of Revenue
| 311 | 308 | 305 | 302 | 304 | 293 | 287 | 283 | 272 | 256 | 252 | 251 | 259 | 258 | 259 | 240 | 221 | 205 | 198 | 191 | 194 | 187 | 189 | 189 | 188 | 185 | 181 | 178 | 182 | 181 | 180 | 179 | 161 | 159 | 158 | 159 | 159 | 155 | 156 | 154 | 151 | 150 | 147 | 146 | 66 | 63 | 38 | 59 | 43 | 39 | 39 | 64 | 38 | 59 | 59 | 334 | 57 | 56 | 57 | 58 | 57 | 50 | 47 | -18 | 70 | 68 | 72 | 71 | 70 | 68 | 73 | 70 | 72 | 68 | 71 | -397 | 18 | 19 | 0 | -384 | 58 | 56 | 0 | -240 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 100 | 96 | 95 | 98 | 87 | 76 | 70 | 65 | 58 | 55 | 50 | 51 | 52 | 50 | 62 | 65 | 74 | 77 | 72 | 77 | 73 | 73 | 64 | 64 | 64 | 63 | 62 | 65 | 61 | 58 | 55 | 58 | 61 | 57 | 62 | 50 | 48 | 49 | 42 | 40 | 42 | 42 | 40 | 36 | 116 | 114 | 134 | 115 | 144 | 138 | 125 | 110 | 122 | 95 | 96 | -180 | 93 | 95 | 98 | 94 | 90 | 98 | 85 | -18 | 114 | 111 | 110 | 110 | 109 | 107 | 105 | 112 | 103 | 102 | 114 | 546 | 138 | 139 | 155 | 537 | 94 | 93 | 152 | 395 | 95 | 148 | 159 | 158 | 154 | 152 | 154 | 154 | 156 | 157 | 155 | 123 | 156 | 187 | 154 | 113 | 124 | 140 | 105 | 90 | 109 | 97 | 92 | 65 | 65 | 58 | 56 | 46 | 51 | 53 | 46 | 105 | 15 | 11 | 10 | 9 | 8 | 8 | 8 | -25 | 17 | 16 | 6 | 14 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 8 | 5 | 5 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 |
Gross Profit Ratio
| 0.24 | 0.24 | 0.24 | 0.25 | 0.22 | 0.21 | 0.2 | 0.19 | 0.18 | 0.18 | 0.16 | 0.17 | 0.17 | 0.16 | 0.19 | 0.21 | 0.25 | 0.27 | 0.27 | 0.29 | 0.27 | 0.28 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.25 | 0.24 | 0.24 | 0.24 | 0.27 | 0.27 | 0.28 | 0.24 | 0.23 | 0.24 | 0.21 | 0.21 | 0.22 | 0.22 | 0.21 | 0.2 | 0.64 | 0.64 | 0.78 | 0.66 | 0.77 | 0.78 | 0.76 | 0.63 | 0.76 | 0.61 | 0.62 | -1.17 | 0.62 | 0.63 | 0.63 | 0.62 | 0.61 | 0.66 | 0.65 | 0.51 | 0.62 | 0.62 | 0.6 | 0.61 | 0.61 | 0.61 | 0.59 | 0.62 | 0.59 | 0.6 | 0.62 | 3.65 | 0.89 | 0.88 | 1 | 3.5 | 0.62 | 0.62 | 1 | 2.54 | 0.64 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15 | 16 | 17 | 17 | 16 | 17 | 15 | 14 | 16 | 15 | 13 | 12 | 12 | 11 | 15 | 15 | 12 | 12 | 12 | 11 | 12 | 12 | 12 | 12 | 12 | 11 | 13 | 13 | 12 | 11 | 14 | 17 | 15 | 14 | 12 | 12 | 11 | 13 | 12 | 12 | 11 | 10 | 9 | 7 | 10 | 14 | 31 | 45 | 23 | 25 | 23 | 9 | 33 | 9 | 10 | 40 | 9 | 9 | 10 | 47 | 10 | 10 | 10 | 40 | 9 | 10 | 10 | 31 | 7 | 7 | 7 | 25 | 5 | 5 | 7 | 11 | 9 | 10 | 10 | 10 | 11 | 11 | 11 | 10 | 9 | 10 | 13 | 13 | 10 | 11 | 10 | 10 | 13 | 10 | 10 | 30 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | 0 | -35 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -28 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15 | 16 | 17 | 17 | 16 | 17 | 15 | 14 | 16 | 15 | 13 | 12 | 12 | 11 | 15 | 15 | 12 | 12 | 12 | 11 | 12 | 12 | 12 | 12 | 12 | 11 | 13 | 13 | 12 | 11 | 14 | 17 | 15 | 14 | 12 | 12 | 11 | 13 | 12 | 12 | 11 | 10 | 9 | 7 | 9 | 11 | 31 | 10 | 23 | 25 | 23 | 11 | 33 | 10 | 10 | 12 | 9 | 9 | 10 | 18 | 10 | 10 | 10 | 11 | 9 | 10 | 10 | 10 | 7 | 7 | 7 | 8 | 5 | 5 | 7 | 11 | 9 | 10 | 10 | 10 | 11 | 11 | 11 | 10 | 9 | 10 | 13 | 13 | 10 | 11 | 10 | 10 | 13 | 10 | 10 | 30 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 183 | 187 | 7 | 9 | 7 | 8 | 8 | 177 | 160 | 153 | 151 | 154 | 161 | 163 | 162 | 148 | 132 | 122 | 120 | 112 | 113 | 111 | 112 | 114 | 111 | 112 | 108 | 106 | 109 | 109 | 109 | 110 | 95 | 94 | 92 | 96 | 93 | 92 | 92 | 92 | 87 | 88 | 86 | 86 | 91 | 87 | 89 | 93 | 98 | 94 | 83 | 83 | 77 | 75 | 73 | -206 | 71 | 71 | 65 | 43 | 68 | 63 | 53 | 2 | 66 | 65 | 65 | 65 | 62 | 59 | 58 | 57 | 53 | 52 | 61 | 101 | 110 | 103 | 102 | 102 | 101 | 94 | 97 | 99 | 95 | 90 | 100 | 86 | 93 | 91 | 95 | 92 | 93 | 100 | 89 | 657 | -97 | -105 | -95 | 545 | -83 | -78 | -65 | 428 | -66 | -62 | -56 | 269 | -42 | -38 | -36 | 209 | -33 | -31 | -29 | 92 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | 29 | -12 | -11 | -1 | -6 | -9 | -9 | -8 | -5 | -8 | -8 | -7 | -4 | -6 | -6 | 0 | 21 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 12 | 0 |
Operating Expenses
| 23 | 24 | 24 | 26 | 23 | 25 | 23 | 27 | 23 | 22 | 20 | 20 | 21 | 19 | 22 | 19 | 17 | 17 | 20 | 17 | 17 | 17 | 15 | 16 | 16 | 15 | 16 | 17 | 15 | 14 | 17 | 22 | 20 | 17 | 15 | 16 | 15 | 16 | 15 | 17 | 14 | 13 | 12 | 9 | 95 | 96 | 121 | 104 | 25 | 26 | 25 | 94 | 111 | 87 | 83 | -194 | 79 | 78 | 74 | 61 | 57 | 73 | 63 | 14 | 74 | 75 | 74 | 75 | 69 | 66 | 65 | 65 | 58 | 57 | 68 | 112 | 119 | 114 | 113 | 112 | 112 | 105 | 108 | 109 | 104 | 100 | 114 | 99 | 103 | 102 | 106 | 102 | 107 | 110 | 99 | 686 | -94 | -102 | -92 | 548 | -81 | -76 | -63 | 430 | -64 | -61 | -54 | 271 | -40 | -37 | -35 | 210 | -32 | -29 | -28 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | -11 | -10 | 0 | -6 | -9 | -8 | -8 | -5 | -8 | -7 | -7 | -4 | -6 | -6 | 0 | 21 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 12 | 0 |
Operating Income
| 78 | 397 | 66 | 89 | 63 | 51 | 48 | 124 | 33 | 36 | 75 | 88 | 30 | 92 | 39 | 45 | 59 | 65 | 52 | 126 | 55 | 55 | 48 | 47 | 45 | 46 | 46 | 49 | 46 | 42 | 38 | 35 | 40 | 39 | 45 | 34 | 33 | 33 | 27 | 23 | 34 | 32 | 30 | -12 | -12 | -24 | -18 | -29 | -24 | -29 | -28 | -28 | -28 | -29 | -24 | -25 | -24 | -14 | -12 | -21 | 90 | -12 | -14 | -78 | -7 | -6 | -9 | -10 | -7 | -4 | -4 | 4 | 3 | 6 | 7 | 37 | 37 | 44 | 43 | 41 | 41 | 44 | 44 | 47 | 45 | 48 | 46 | 49 | 51 | 50 | 40 | 52 | 49 | 47 | 56 | -564 | 250 | 289 | 246 | -435 | 205 | 216 | 168 | -340 | 173 | 157 | 147 | -205 | 105 | 94 | 91 | -164 | 83 | 82 | 74 | 11 | 15 | 11 | 10 | 9 | 8 | 8 | 8 | -54 | 28 | 26 | 6 | 20 | 22 | 21 | 20 | 16 | 19 | 18 | 17 | 14 | 16 | 16 | 10 | 30 | 8 | 5 | 5 | 23 | 6 | 6 | 6 | 22 | 6 | 6 | 5 | 17 | 5 |
Operating Income Ratio
| 0.19 | 0.98 | 0.17 | 0.22 | 0.16 | 0.14 | 0.13 | 0.36 | 0.1 | 0.11 | 0.25 | 0.29 | 0.1 | 0.3 | 0.12 | 0.15 | 0.2 | 0.23 | 0.19 | 0.47 | 0.21 | 0.21 | 0.19 | 0.19 | 0.18 | 0.19 | 0.19 | 0.2 | 0.19 | 0.17 | 0.16 | 0.15 | 0.18 | 0.18 | 0.21 | 0.16 | 0.16 | 0.16 | 0.13 | 0.12 | 0.18 | 0.16 | 0.16 | -0.07 | -0.07 | -0.13 | -0.11 | -0.17 | -0.13 | -0.16 | -0.17 | -0.16 | -0.17 | -0.19 | -0.16 | -0.16 | -0.16 | -0.09 | -0.08 | -0.14 | 0.61 | -0.08 | -0.11 | 2.15 | -0.04 | -0.03 | -0.05 | -0.05 | -0.04 | -0.03 | -0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.25 | 0.24 | 0.28 | 0.27 | 0.27 | 0.27 | 0.3 | 0.29 | 0.3 | 0.3 | 0.32 | 0.29 | 0.31 | 0.33 | 0.33 | 0.26 | 0.34 | 0.32 | 0.3 | 0.36 | -4.59 | 1.6 | 1.54 | 1.59 | -3.86 | 1.65 | 1.54 | 1.6 | -3.78 | 1.59 | 1.63 | 1.59 | -3.14 | 1.62 | 1.64 | 1.62 | -3.53 | 1.64 | 1.56 | 1.61 | 0.11 | 1.01 | 1.02 | 1.02 | 1.02 | 1.01 | 1.01 | 1.01 | 2.18 | 1.67 | 1.66 | 1.02 | 1.41 | 1.68 | 1.67 | 1.64 | 1.4 | 1.64 | 1.63 | 1.64 | 1.37 | 1.63 | 1.56 | 1 | 3.39 | 1 | 1 | 1 | 3.49 | 1 | 1 | 1 | 2.96 | 1 | 1 | 1 | 3.13 | 1 |
Total Other Income Expenses Net
| 7 | 334 | -33 | -42 | -37 | -45 | -33 | 123 | 12 | 12 | 8 | 37 | -22 | 69 | 2 | 94 | 8 | 12 | 0 | -3 | -2 | -3 | -3 | 16 | -1 | -7 | 9 | 37 | 13 | -1 | 1 | 0 | 2 | -2 | 58 | -2 | -1 | 0 | -4 | 6 | 3 | 3 | 0 | -12 | 1 | 0 | 23 | -3 | 109 | -106 | 14 | -8 | -4 | -1 | -1 | 0 | -17 | -1 | -1 | -91 | -77 | 0 | 1 | 108 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 7 | 14 | 0 | 181 | 13 | 14 | 0 | 155 | -1 | -20 | 1 | 0 | 0 | 0 | -4 | 0 | 0 | 6 | 3 | 0 | 0 | 32 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 36 | 372 | 33 | 47 | 26 | 6 | 15 | 126 | 20 | 13 | 4 | 29 | -27 | 64 | 6 | 105 | 31 | 38 | 29 | 24 | 20 | 23 | 19 | 33 | 18 | 11 | 27 | 56 | 30 | 12 | 8 | 3 | 13 | 9 | 76 | -1 | 8 | 2 | -9 | -3 | 1 | 3 | -2 | -15 | -12 | -26 | -21 | -32 | -26 | -30 | 0 | 32 | -9 | -28 | -25 | -26 | -40 | -15 | -13 | 707 | -8 | 1 | 725 | 221 | 79 | 7 | 32 | 129 | 59 | 32 | 12 | 155 | 15 | 52 | 15 | 97 | 28 | 29 | 0 | 70 | 20 | 15 | 13 | 53 | 20 | 27 | 47 | 0 | 0 | 0 | 35 | 0 | 0 | 53 | 59 | 0 | 0 | 321 | 0 | 0 | 0 | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.09 | 0.92 | 0.08 | 0.12 | 0.07 | 0.02 | 0.04 | 0.36 | 0.06 | 0.04 | 0.01 | 0.1 | -0.09 | 0.21 | 0.02 | 0.35 | 0.1 | 0.14 | 0.11 | 0.09 | 0.08 | 0.09 | 0.08 | 0.13 | 0.07 | 0.05 | 0.11 | 0.23 | 0.12 | 0.05 | 0.03 | 0.01 | 0.06 | 0.04 | 0.35 | 0 | 0.04 | 0.01 | -0.04 | -0.02 | 0 | 0.01 | -0.01 | -0.08 | -0.06 | -0.15 | -0.12 | -0.18 | -0.14 | -0.17 | 0 | 0.18 | -0.05 | -0.18 | -0.16 | -0.17 | -0.27 | -0.1 | -0.08 | 4.62 | -0.06 | 0.01 | 5.53 | -6.09 | 0.43 | 0.04 | 0.18 | 0.71 | 0.33 | 0.18 | 0.07 | 0.85 | 0.09 | 0.31 | 0.08 | 0.65 | 0.18 | 0.18 | 0 | 0.46 | 0.13 | 0.1 | 0.09 | 0.34 | 0.14 | 0.19 | 0.29 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0.34 | 0.38 | 0 | 0 | 1.72 | 0 | 0 | 0 | 1.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 0 | 0 | 0 | 0 | 1.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 2 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -7 | -2 | -2 | -3 | 0 | -3 | -3 | -2 | -2 | -3 | -3 | -23 | 29 | 32 | 3 | 42 | 0 | 34 | 0 | 0 | 0 | 0 | 29 | 0 | 718 | 97 | 24 | -703 | 117 | -39 | 31 | 4 | 104 | -19 | 10 | 29 | 83 | 29 | -8 | 31 | 72 | 16 | 30 | 27 | 49 | 33 | 43 | 31 | 46 | 24 | 0 | 47 | 49 | 38 | 17 | 43 | 31 | 29 | 34 | 38 | -576 | 230 | 248 | 226 | -441 | 191 | 181 | 150 | -355 | 150 | 143 | 130 | -216 | 95 | 86 | 81 | -171 | 75 | 71 | 67 | 5 | 9 | 7 | 7 | 6 | 5 | 6 | 5 | -55 | 26 | 24 | 4 | 19 | 21 | 20 | 19 | 15 | 18 | 17 | 16 | 13 | 15 | 14 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 33 | 348 | 31 | 45 | 24 | 5 | 14 | 117 | 18 | 12 | 3 | 27 | -25 | 58 | 5 | 98 | 27 | 36 | 25 | 82 | 19 | 21 | 82 | 69 | 16 | 10 | 26 | 238 | 27 | 18 | 10 | 162 | 13 | 87 | 74 | 65 | 41 | 30 | 18 | 37 | 3 | 5 | 0 | -12 | -9 | 150 | 83 | 46 | -13 | 15 | -28 | -28 | -24 | -27 | -24 | -25 | -38 | -13 | -13 | -11 | -8 | 1 | 725 | 104 | 79 | 7 | 32 | 25 | 59 | 32 | 12 | 73 | 15 | 52 | 15 | 26 | 28 | 29 | 15 | 21 | 20 | 15 | 13 | 7 | 20 | 27 | -2 | 10 | 14 | 32 | 6 | 25 | 20 | 13 | 19 | 13 | 20 | 41 | 20 | 6 | 14 | 35 | 17 | 15 | 23 | 15 | 17 | 10 | 10 | 8 | 10 | 8 | 8 | 12 | 6 | 6 | 6 | 4 | 3 | 3 | 3 | 2 | 3 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.08 | 0.86 | 0.08 | 0.11 | 0.06 | 0.01 | 0.04 | 0.34 | 0.05 | 0.04 | 0.01 | 0.09 | -0.08 | 0.19 | 0.02 | 0.32 | 0.09 | 0.13 | 0.09 | 0.31 | 0.07 | 0.08 | 0.32 | 0.27 | 0.06 | 0.04 | 0.11 | 0.98 | 0.11 | 0.08 | 0.04 | 0.68 | 0.06 | 0.4 | 0.34 | 0.31 | 0.2 | 0.15 | 0.09 | 0.19 | 0.02 | 0.03 | 0 | -0.07 | -0.05 | 0.85 | 0.48 | 0.27 | -0.07 | 0.08 | -0.17 | -0.16 | -0.15 | -0.17 | -0.16 | -0.16 | -0.25 | -0.08 | -0.08 | -0.07 | -0.06 | 0.01 | 5.53 | -2.86 | 0.43 | 0.04 | 0.18 | 0.14 | 0.33 | 0.18 | 0.07 | 0.4 | 0.09 | 0.31 | 0.08 | 0.17 | 0.18 | 0.18 | 0.1 | 0.14 | 0.13 | 0.1 | 0.09 | 0.05 | 0.14 | 0.19 | -0.01 | 0.07 | 0.09 | 0.21 | 0.04 | 0.16 | 0.13 | 0.08 | 0.12 | 0.11 | 0.13 | 0.22 | 0.13 | 0.06 | 0.11 | 0.25 | 0.16 | 0.17 | 0.21 | 0.15 | 0.19 | 0.16 | 0.15 | 0.14 | 0.17 | 0.17 | 0.15 | 0.22 | 0.14 | 0.05 | 0.41 | 0.36 | 0.35 | 0.39 | 0.35 | 0.3 | 0.35 | -0.03 | 0.12 | 0.11 | 0.36 | 0.07 | 0.06 | 0.07 | 0.08 | 0.1 | 0.12 | 0.11 | 0.12 | 0.16 | 0.08 | 0.13 | 0.18 | 0.07 | 0.07 | 0.1 | 0.02 | 0.06 | 0.03 | 0.03 | 0.03 | 0.18 | -0.04 | -0.04 | 0 | 0.07 | 0.04 |
EPS
| 0.1 | 1.05 | 0.09 | 0.13 | 0.07 | 0.02 | 0.05 | 0.38 | 0.06 | 0.04 | 0.01 | 0.09 | -0.09 | 0.19 | 0.01 | 0.33 | 0.09 | 0.12 | 0.08 | 0.3 | 0.07 | 0.07 | 0.3 | 0.26 | 0.06 | 0.03 | 0.09 | 0.89 | 0.1 | 0.06 | 0.04 | 0.62 | 0.05 | 0.33 | 0.28 | 0.25 | 0.16 | 0.12 | 0.07 | 0.14 | 0.01 | 0.02 | 0 | -0.05 | -0.04 | 0.62 | 0.37 | 0.21 | -0.06 | 0.06 | -0.15 | -0.16 | -0.14 | -0.17 | -0.15 | -0.16 | -0.25 | -0.08 | -0.09 | -0.07 | -0.07 | -0.03 | 5.05 | 0.79 | 0.56 | 0.01 | 0.21 | 0.19 | 0.42 | 0.21 | 0.06 | 0.54 | 0.08 | 0.36 | 0.08 | 0.19 | 0.17 | 0.17 | 0.07 | 0.17 | 0.01 | 0.02 | 0.06 | 0.07 | 0.13 | 0.19 | -0.02 | 0.1 | 0.07 | 0.2 | -0.03 | 0.24 | 0.11 | 0.06 | 0.09 | 0.13 | 0.1 | 0.3 | 0.1 | 0.06 | 0.08 | 0.29 | 0.13 | 0.17 | 0.2 | 0.13 | 0.17 | 0.12 | 0.13 | 0.1 | 0.13 | 0.14 | 0.1 | 0.19 | 0.12 | 0.11 | 0.12 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.04 | 0.02 | 0.06 | 0.05 | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.08 | 0.04 | 0.08 | 0.11 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.13 | -0.02 | -0.02 | 0 | 0.05 | 0.05 |
EPS Diluted
| 0.1 | 1.05 | 0.09 | 0.13 | 0.07 | 0.02 | 0.05 | 0.37 | 0.06 | 0.04 | 0.01 | 0.09 | -0.09 | 0.19 | 0.01 | 0.33 | 0.09 | 0.12 | 0.08 | 0.3 | 0.07 | 0.07 | 0.3 | 0.25 | 0.06 | 0.03 | 0.09 | 0.88 | 0.1 | 0.06 | 0.04 | 0.61 | 0.05 | 0.33 | 0.28 | 0.25 | 0.16 | 0.12 | 0.07 | 0.14 | 0.01 | 0.02 | 0 | -0.05 | -0.04 | 0.62 | 0.37 | 0.21 | -0.06 | 0.06 | -0.15 | -0.16 | -0.14 | -0.17 | -0.15 | -0.16 | -0.25 | -0.08 | -0.09 | -0.07 | -0.07 | -0.03 | 5.05 | 0.79 | 0.56 | 0.01 | 0.21 | 0.19 | 0.42 | 0.21 | 0.06 | 0.54 | 0.08 | 0.36 | 0.08 | 0.19 | 0.17 | 0.17 | 0.07 | 0.16 | 0.01 | 0.02 | 0.06 | 0.07 | 0.13 | 0.19 | -0.02 | 0.1 | 0.07 | 0.2 | -0.03 | 0.24 | 0.11 | 0.06 | 0.09 | 0.13 | 0.1 | 0.3 | 0.1 | 0.06 | 0.08 | 0.29 | 0.13 | 0.17 | 0.2 | 0.13 | 0.17 | 0.12 | 0.13 | 0.1 | 0.13 | 0.14 | 0.1 | 0.19 | 0.12 | 0.11 | 0.12 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.04 | 0.02 | 0.06 | 0.05 | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.08 | 0.04 | 0.08 | 0.11 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.13 | -0.02 | -0.02 | 0 | 0.05 | 0.05 |
EBITDA
| 85 | 96 | 85 | 78 | 77 | 47 | 56 | 81 | 61 | 48 | 39 | 38 | 39 | 43 | 48 | 169 | 74 | 70 | 64 | 63 | 57 | 57 | 52 | 70 | 52 | 48 | 59 | 86 | 63 | 46 | 41 | 40 | 46 | 42 | 108 | 34 | 43 | 124 | 114 | 33 | 110 | 117 | 27 | 27 | 108 | 101 | 76 | 106 | 8 | 216 | 86 | 100 | 90 | 82 | 85 | 85 | 84 | 88 | 94 | 162 | 233 | 88 | 75 | 33 | 105 | 102 | 100 | 100 | 103 | 101 | 100 | 104 | 98 | 97 | 98 | 88 | 82 | 88 | 87 | 85 | 83 | 85 | 84 | 89 | 86 | 88 | 85 | 98 | 88 | 88 | 94 | 94 | 88 | 87 | 89 | -534 | 282 | 290 | 277 | -409 | 233 | 222 | 190 | -319 | 194 | 177 | 164 | -191 | 118 | 105 | 102 | -153 | 93 | 92 | 83 | 20 | 23 | 18 | 16 | 14 | 13 | 13 | 12 | -50 | 32 | 30 | 9 | 24 | 25 | 24 | 23 | 19 | 22 | 20 | 20 | 17 | 18 | 16 | 10 | 30 | 8 | 5 | 5 | 23 | 6 | 6 | 6 | 22 | 6 | 6 | 5 | 17 | 5 |
EBITDA Ratio
| 0.21 | 0.24 | 0.21 | 0.19 | 0.2 | 0.13 | 0.16 | 0.23 | 0.18 | 0.15 | 0.13 | 0.12 | 0.13 | 0.14 | 0.15 | 0.55 | 0.25 | 0.25 | 0.24 | 0.24 | 0.21 | 0.22 | 0.2 | 0.28 | 0.21 | 0.19 | 0.24 | 0.35 | 0.26 | 0.19 | 0.17 | 0.17 | 0.21 | 0.19 | 0.49 | 0.16 | 0.21 | 0.61 | 0.58 | 0.17 | 0.57 | 0.61 | 0.14 | 0.15 | 0.59 | 0.57 | 0.44 | 0.61 | 0.04 | 1.22 | 0.52 | 0.57 | 0.57 | 0.54 | 0.55 | 0.55 | 0.56 | 0.58 | 0.6 | 1.06 | 1.59 | 0.6 | 0.57 | -0.91 | 0.57 | 0.57 | 0.55 | 0.55 | 0.57 | 0.58 | 0.56 | 0.57 | 0.56 | 0.57 | 0.53 | 0.59 | 0.53 | 0.56 | 0.56 | 0.56 | 0.54 | 0.57 | 0.55 | 0.57 | 0.58 | 0.6 | 0.53 | 0.62 | 0.57 | 0.58 | 0.61 | 0.61 | 0.56 | 0.55 | 0.57 | -4.35 | 1.8 | 1.55 | 1.8 | -3.63 | 1.88 | 1.58 | 1.81 | -3.54 | 1.78 | 1.83 | 1.77 | -2.92 | 1.82 | 1.83 | 1.81 | -3.3 | 1.84 | 1.74 | 1.81 | 0.19 | 1.57 | 1.6 | 1.63 | 1.66 | 1.63 | 1.68 | 1.64 | 2.02 | 1.92 | 1.92 | 1.71 | 1.66 | 1.94 | 1.93 | 1.89 | 1.64 | 1.84 | 1.87 | 1.88 | 1.61 | 1.85 | 1.55 | 1 | 3.39 | 1 | 1 | 1 | 3.49 | 1 | 1 | 1 | 2.96 | 1 | 1 | 1 | 3.13 | 1 |