Vicinity Centres
ASX:VCX.AX
2.14 (AUD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| 47.6 | 47.6 | 88.15 | 88.15 | -450.25 | -450.25 | -450.25 | -450.25 | 86.525 | 86.525 | 86.525 | 304.675 | 304.675 | 304.675 | 395.9 | 395.9 | 395.9 | 240.225 | 240.225 | 240.225 | 168.775 | 168.775 | 168.775 | 168.775 | 110.33 | 110.33 | 110.33 | 110.33 | 53.164 | 53.164 | 53.164 | 53.164 | -55.724 | -55.724 | -55.724 | -55.724 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 1.2 | 1.2 | 1.25 | 1.25 | 108.275 | 108.275 | 108.275 | 108.275 | 0.925 | 0.925 | 0.925 | 1.125 | 1.125 | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0.825 | 0.825 | 0.825 | 0.825 | 0.435 | 0.435 | 0.435 | 0.435 | 0.374 | 0.374 | 0.374 | 0.374 | 0.174 | 0.174 | 0.174 | 0.174 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -12.05 | -12.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.65 | 3.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 8.4 | 8.4 | 4.7 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 8.4 | 8.4 | 4.7 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 135.55 | 135.55 | 72.65 | 72.65 | 341.975 | 341.975 | 341.975 | 341.975 | -87.45 | -87.45 | -87.45 | -305.8 | -305.8 | -305.8 | -213.1 | -213.1 | -213.1 | -54.775 | -54.775 | -54.775 | -65.1 | -65.1 | -65.1 | -65.1 | -49.507 | -49.507 | -49.507 | -49.507 | 0.84 | 0.84 | 0.84 | 0.84 | 60.666 | 60.666 | 60.666 | 60.666 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 184.35 | 184.35 | 166.75 | 166.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.8 | 182.8 | 182.8 | 185.45 | 185.45 | 185.45 | 104.5 | 104.5 | 104.5 | 104.5 | 61.258 | 61.258 | 61.258 | 61.258 | 54.377 | 54.377 | 54.377 | 54.377 | 5.116 | 5.116 | 5.116 | 5.116 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.15 | -0.15 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.375 | -0.375 | -0.375 | -1.35 | -1.35 | -1.35 | -1.65 | -1.65 | -1.65 | -3.175 | -3.175 | -3.175 | -1.925 | -1.925 | -1.925 | -1.925 | -0.361 | -0.361 | -0.361 | -0.361 | -2.2 | -2.2 | -2.2 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -100.1 | -100.1 | -100.1 | -100.1 | -103.25 | -103.25 | -103.25 | -239.25 | -239.25 | -239.25 | -135.05 | -135.05 | -135.05 | -195.05 | -195.05 | -195.05 | -49.7 | -49.7 | -49.7 | -49.7 | -51.88 | -51.88 | -51.88 | -51.88 | -89.021 | -89.021 | -89.021 | -89.021 | -21.217 | -21.217 | -21.217 | -21.217 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 57.05 | 57.05 | 57.05 | 57.05 | 170.775 | 170.775 | 170.775 | 181.275 | 181.275 | 181.275 | 109 | 109 | 109 | 286.675 | 286.675 | 286.675 | 66.75 | 66.75 | 66.75 | 66.75 | 129.43 | 129.43 | 129.43 | 129.43 | 115.95 | 115.95 | 115.95 | 115.95 | 202.895 | 202.895 | 202.895 | 202.895 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -15.8 | -15.8 | -85.35 | -85.35 | 161.35 | 161.35 | 161.35 | 161.35 | 98.375 | 98.375 | 98.375 | 235.85 | 235.85 | 235.85 | 210.5 | 210.5 | 210.5 | 97 | 97 | 97 | 89.375 | 89.375 | 89.375 | 89.375 | -15.932 | -15.932 | -15.932 | -15.932 | 29.648 | 29.648 | 29.648 | 29.648 | -176.562 | -176.562 | -176.562 | -176.562 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -15.95 | -15.95 | -85.65 | -85.65 | 118 | 118 | 118 | 118 | 165.525 | 165.525 | 165.525 | 176.525 | 176.525 | 176.525 | 182.8 | 182.8 | 182.8 | 185.45 | 185.45 | 185.45 | 104.5 | 104.5 | 104.5 | 104.5 | 61.258 | 61.258 | 61.258 | 61.258 | 54.377 | 54.377 | 54.377 | 54.377 | 5.116 | 5.116 | 5.116 | 5.116 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -812.3 | -812.3 | -812.3 | -812.3 | -344 | -344 | -344 | -167.625 | -167.625 | -167.625 | -486.575 | -486.575 | -486.575 | -1,209.45 | -1,209.45 | -1,209.45 | -1,172.5 | -1,172.5 | -1,172.5 | -1,172.5 | -247.864 | -247.864 | -247.864 | -247.864 | -225.552 | -225.552 | -225.552 | -225.552 | -543.872 | -543.872 | -543.872 | -543.872 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 294.65 | 294.65 | 294.65 | 294.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -2.5 | -2.5 | -29 | -29 | -29 | -29 | -63.875 | -63.875 | -63.875 | -57.7 | -57.7 | -57.7 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.7 | -0.7 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -130.95 | -130.95 | -129.7 | -129.7 | -147.3 | -147.3 | -147.3 | -147.3 | -155.525 | -155.525 | -155.525 | -163.5 | -163.5 | -163.5 | -174.175 | -174.175 | -174.175 | -171.225 | -171.225 | -171.225 | -73.65 | -73.65 | -73.65 | -73.65 | -58.122 | -58.122 | -58.122 | -58.122 | -47.128 | -47.128 | -47.128 | -47.128 | -1.001 | -1.001 | -1.001 | -1.001 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 33.05 | 33.05 | 49.25 | 49.25 | 811.95 | 811.95 | 811.95 | 811.95 | 728.925 | 728.925 | 728.925 | 565.35 | 565.35 | 565.35 | 843.55 | 843.55 | 843.55 | 1,566.12 | 1,566.12 | 1,566.12 | 1,351.35 | 1,351.35 | 1,351.35 | 1,351.35 | 367.243 | 367.243 | 367.243 | 367.243 | 327.056 | 327.056 | 327.056 | 327.056 | 549.989 | 549.989 | 549.989 | 549.989 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -97.9 | -97.9 | -82.95 | -82.95 | 118 | 118 | 118 | 118 | 165.525 | 165.525 | 165.525 | 176.525 | 176.525 | 176.525 | 182.8 | 182.8 | 182.8 | 185.45 | 185.45 | 185.45 | 104.5 | 104.5 | 104.5 | 104.5 | 61.258 | 61.258 | 61.258 | 61.258 | 54.377 | 54.377 | 54.377 | 54.377 | 5.116 | 5.116 | 5.116 | 5.116 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -551.05 | -551.05 | -551.05 | -570 | -570 | -570 | -309.425 | -309.425 | -309.425 | -309.425 | -193.219 | -193.219 | -193.219 | -193.219 | -189.921 | -189.921 | -189.921 | -189.921 | 34.762 | 34.762 | 34.762 | 34.762 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 70.5 | 70.5 | -1.85 | -1.85 | 48.125 | 48.125 | 48.125 | 48.125 | -1.8 | -1.8 | -1.8 | -0.025 | -0.025 | -0.025 | -2.65 | -2.65 | -2.65 | -13.65 | -13.65 | -13.65 | 4.075 | 4.075 | 4.075 | 4.075 | -9.447 | -9.447 | -9.447 | -9.447 | -26.79 | -26.79 | -26.79 | -26.79 | 50.11 | 50.11 | 50.11 | 50.11 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 70.5 | 70.5 | -1.85 | -1.85 | 56.85 | 56.85 | 56.85 | 56.85 | 8.725 | 8.725 | 8.725 | 10.525 | 10.525 | 10.525 | 10.55 | 10.55 | 10.55 | 13.2 | 13.2 | 13.2 | 26.85 | 26.85 | 26.85 | 26.85 | 16.218 | 16.218 | 16.218 | 16.218 | 23.329 | 23.329 | 23.329 | 23.329 | 50.12 | 50.12 | 50.12 | 50.12 | 0 | 0 | 0 | 0 |