Ventas, Inc.
NYSE:VTR
58.36 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-03 | 2023-08-04 | 2023-05-09 | 2023-02-10 | 2022-11-04 | 2022-08-05 | 2022-05-06 | 2022-02-18 | 2021-11-05 | 2021-08-06 | 2021-05-07 | 2021-02-23 | 2020-11-06 | 2020-08-07 | 2020-05-08 | 2020-02-24 | 2019-10-25 | 2019-07-26 | 2019-04-29 | 2019-02-08 | 2018-10-26 | 2018-07-27 | 2018-04-27 | 2018-02-09 | 2017-10-27 | 2017-07-28 | 2017-04-28 | 2017-02-14 | 2016-10-28 | 2016-07-29 | 2016-04-29 | 2016-02-12 | 2015-10-26 | 2015-07-27 | 2015-04-24 | 2015-02-13 | 2014-10-24 | 2014-08-11 | 2014-04-29 | 2014-02-18 | 2013-10-25 | 2013-07-26 | 2013-04-26 | 2013-02-19 | 2012-10-26 | 2012-07-27 | 2012-04-27 | 2012-02-22 | 2011-11-07 | 2011-08-05 | 2011-05-06 | 2011-02-18 | 2010-11-05 | 2010-07-30 | 2010-04-30 | 2010-02-19 | 2009-11-04 | 2009-08-05 | 2009-05-06 | 2009-02-27 | 2008-11-05 | 2008-08-06 | 2008-05-07 | 2008-02-29 | 2007-11-09 | 2007-08-09 | 2007-05-10 | 2007-02-22 | 2006-10-27 | 2006-07-28 | 2006-05-02 | 2006-02-28 | 2005-10-28 | 2005-07-28 | 2005-04-29 | 2005-03-01 | 2004-10-28 | 2004-07-28 | 2004-04-29 | 2004-02-27 | 2003-10-28 | 2003-07-24 | 2003-04-29 | 2003-02-26 | 2002-10-29 | 2002-07-25 | 2002-05-14 | 2002-03-26 | 2001-11-13 | 2001-08-10 | 2001-05-14 | 2001-04-16 | 2000-11-07 | 2000-08-11 | 2000-05-09 | 2000-03-29 | 1999-11-15 | 1999-08-16 | 1999-05-17 | 1999-03-31 | 1998-11-13 | 1998-08-13 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 433.937 | 138.648 | 145.357 | 122.564 | 145.146 | 127.073 | 149.599 | 149.725 | 143.77 | 233.837 | 169.661 | 413.327 | 588.343 | 992.824 | 2,848.11 | 106.363 | 148.063 | 81.987 | 82.514 | 72.277 | 86.107 | 93.684 | 92.543 | 81.355 | 85.063 | 103.353 | 91.284 | 286.707 | 89.279 | 57.322 | 51.701 | 53.023 | 65.231 | 60.532 | 120.225 | 55.348 | 64.595 | 86.635 | 59.791 | 94.816 | 54.672 | 62.421 | 57.69 | 67.908 | 58.53 | 52.803 | 53.224 | 45.807 | 57.482 | 47.513 | 41.899 | 21.812 | 33.79 | 27.794 | 132.729 | 107.397 | 70.889 | 46.523 | 95.806 | 176.812 | 115.923 | 29.268 | 51.347 | 28.334 | 28.573 | 30.138 | 0 | 1.246 | 2 | 1.932 | 1.466 | 1.641 | 5.764 | 0.802 | 1.779 | 3.365 | 3.805 | 8.88 | 1.723 | 82.104 | 10.095 | 9.173 | 3.083 | 2.455 | 4.121 | 3.336 | 9.281 | 18.596 | 23.827 | 23.384 | 55.098 | 87.401 | 96.138 | 115.648 | 121.648 | 139.594 | 120 | 70 | 58 | 0 | 2 | 0 |
Short Term Investments
| 0 | 0 | 0 | 537.075 | 0 | 529.63 | 0 | 530.126 | 41.44 | 255.962 | 276.951 | 237.553 | 280.137 | 220.63 | 245.494 | 237.36 | 283.97 | 286.409 | 56.882 | 56.378 | 61.237 | 263.681 | 54.881 | 54.665 | 54.478 | 55.518 | 55.244 | 55.049 | 64.556 | 64.39 | 64.082 | 63.679 | 63.704 | 63.225 | 63.322 | 63.115 | 62.603 | 60.962 | 0 | 0 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.875 | 10.414 | 16.713 | 34.098 | 42.727 | 43.751 | 72.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 433.937 | 138.648 | 145.357 | 122.564 | 145.146 | 127.073 | 149.599 | 149.725 | 143.77 | 489.799 | 446.612 | 413.327 | 868.48 | 992.824 | 3,093.61 | 106.363 | 432.033 | 368.396 | 82.514 | 72.277 | 147.344 | 357.365 | 92.543 | 136.02 | 139.541 | 158.871 | 146.528 | 286.707 | 153.835 | 121.712 | 115.783 | 116.702 | 128.935 | 60.532 | 183.547 | 118.463 | 127.198 | 147.597 | 59.791 | 94.816 | 54.672 | 62.421 | 57.69 | 67.908 | 58.53 | 52.803 | 53.224 | 45.807 | 57.482 | 47.513 | 41.899 | 21.812 | 33.79 | 27.794 | 132.729 | 107.397 | 70.889 | 46.523 | 95.806 | 176.812 | 115.923 | 29.268 | 51.347 | 28.334 | 28.573 | 30.138 | 0 | 1.246 | 2 | 1.932 | 1.466 | 1.641 | 5.764 | 0.802 | 1.779 | 3.365 | 3.805 | 8.88 | 1.723 | 82.104 | 10.095 | 23.048 | 13.497 | 19.168 | 38.219 | 46.063 | 53.032 | 90.8 | 23.827 | 23.384 | 55.098 | 87.401 | 96.138 | 115.648 | 121.648 | 139.594 | 120 | 70 | 58 | 0 | 2 | 0 |
Net Receivables
| 27.823 | 27.749 | 501.004 | 537.075 | 735.825 | 529.63 | 530.388 | 530.126 | 530.439 | 785.538 | 785.839 | 605.567 | 776.488 | 681.831 | 888.626 | 704.612 | 989.109 | 963.407 | 496.344 | 495.869 | 761.452 | 755.488 | 1,212.52 | 1,619.13 | 1,614.94 | 1,649.77 | 1,647.89 | 702.021 | 1,048.82 | 1,210.92 | 1,205.23 | 1,050.42 | 913.647 | 789.408 | 905.628 | 954.61 | 524.017 | 519.951 | 376.074 | 376.229 | 542.377 | 605.116 | 618.319 | 635.002 | 215.775 | 213.193 | 222.218 | 0 | 302.264 | 9.595 | 130.608 | 149.263 | 164.829 | 140.87 | 147.725 | 131.887 | 125.41 | 125.106 | 130.076 | 123.289 | 113.606 | 118.565 | 19.945 | 2.092 | 35.556 | 34.792 | 35.554 | 2.466 | 192.578 | 35.8 | 35.87 | 2.841 | 52.588 | 97.02 | 3.234 | 3.216 | 3.269 | 3.251 | 3.609 | 3.772 | 3.822 | 3.803 | 4.158 | 4.139 | 4.186 | 4.17 | 4.508 | 3.635 | 3.589 | 3.543 | 3.882 | 3.422 | 3.386 | 3.47 | 3.629 | 3.611 | 0 | 0 | 0 | 7 | 2 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 529.63 | 0 | 530.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.08 | 0 | 0 | 0 | 0 | -123.515 | -155.34 | 0 | 0 | 0 | -111.556 | -215.775 | -213.193 | -222.218 | 0 | -302.264 | -51.55 | -130.608 | -149.263 | -164.829 | -72.495 | -78.738 | -131.887 | -125.41 | 0 | 0 | -123.289 | -113.606 | 0 | 0 | 54.077 | 0 | 0 | 0 | 0 | -192.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 149.942 | -448.904 | 76.079 | -454.855 | 369.521 | 130.933 | 100.411 | 47.921 | 55.895 | 118.129 | 113.183 | 131.172 | 65.053 | 58.063 | 63.695 | 64.641 | 86.62 | 79.986 | 133.573 | 207.222 | 145.448 | 157.912 | 154.158 | 135.608 | 284.773 | 260.897 | 130.973 | 170.956 | 243.422 | 300.04 | 397.997 | 282.234 | 279.096 | 366.099 | 199.625 | 239.997 | 233.298 | 207.685 | 221.909 | 217.469 | 76.908 | 114.883 | 114.42 | 76.59 | 84.783 | 54.666 | 35.399 | 38.94 | 41.985 | 206.488 | 213 | 39.832 | 96.477 | 0 | 0 | 55.866 | 43.841 | 0 | 0 | -2.092 | 0 | 0 | 80.039 | 235.155 | -0.065 | 0 | 0 | 219.282 | 0 | -97.02 | -3.234 | 143.377 | -3.269 | -3.251 | -3.609 | 51.49 | -3.822 | -17.678 | -14.572 | 93.078 | -38.284 | -46.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 562.76 | 259.123 | 716.518 | 752.713 | 1,030.91 | 737.429 | 756.066 | 755.122 | 1,043.73 | 1,406.27 | 1,332.86 | 1,066.81 | 1,700.86 | 1,792.78 | 4,095.42 | 942.147 | 1,486.19 | 1,389.87 | 642.553 | 632.787 | 995.416 | 1,192.84 | 1,438.64 | 1,962.37 | 1,899.93 | 1,966.55 | 1,948.57 | 1,124.34 | 1,487.43 | 1,593.53 | 1,451.99 | 1,338.08 | 1,286 | 1,043.9 | 1,487.17 | 1,355.31 | 930.311 | 1,033.65 | 511.975 | 555.702 | 830.347 | 875.222 | 897.918 | 808.823 | 135.438 | 167.686 | 167.644 | 122.397 | 142.265 | 60.224 | 77.298 | 60.752 | 75.775 | 302.657 | 414.716 | 147.229 | 167.366 | 46.523 | 95.806 | 232.678 | 159.764 | 29.268 | 51.347 | 82.411 | 28.573 | 30.138 | 80.039 | 238.867 | 1.935 | 1.932 | 1.466 | 223.764 | 5.764 | 0.802 | 1.779 | 149.958 | 3.805 | 8.88 | 1.723 | 137.366 | 10.095 | 9.173 | 3.083 | 116.385 | 4.121 | 3.336 | 57.54 | 94.435 | 27.416 | 26.927 | 58.98 | 90.823 | 99.524 | 119.118 | 125.277 | 143.205 | 120 | 70 | 58 | 7 | 4 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 515.035 | 522.312 | 499.024 | 310.307 | 312.902 | 315.896 | 514.347 | 515.092 | 523.501 | 534.191 | 343.072 | 556.289 | 634.201 | 638.214 | 642.265 | 636.421 | 637.717 | 608.076 | 573.071 | 18,385.5 | 18,485.8 | 18,384 | 18,560 | 18,800.3 | 18,632.1 | 18,708.8 | 18,789.3 | 18,567.5 | 18,763 | 17,561.1 | 17,831.9 | 0 | 18,107.4 | 19,755.2 | 19,852.9 | 17,683.8 | 17,612.2 | 16,725.2 | 16,889 | 16,877.5 | 17,007.9 | 15,992.6 | 15,869.7 | 15,912.7 | 16,919.7 | 16,724 | 15,747 | 15,913.7 | 15,996 | 3,932.53 | 5,243.42 | 5,279.52 | 5,273.35 | 5,159.46 | 5,219.11 | 5,114.71 | 5,080.53 | 5,098.78 | 5,130.9 | 5,172.94 | 5,319.68 | 5,483.22 | 5,400.56 | 0 | 5,382.71 | 5,368.78 | 3,088.95 | 3,083.9 | 2,666.46 | 2,539.09 | 2,542.64 | 2,526.47 | 2,552.64 | 2,432.3 | 1,127.06 | 1,071.13 | 1,045.73 | 1,021.01 | 963.033 | 681.29 | 730.703 | 743.141 | 818.043 | 828.802 | 769.981 | 780.34 | 795.42 | 806.336 | 816.74 | 827.596 | 838.071 | 848.545 | 863.109 | 873.632 | 884.157 | 894.791 | 906.6 | 917.6 | 928.5 | 939 | 942 | 946 |
Goodwill
| 1,044.54 | 1,045.15 | 1,044.7 | 1,044.42 | 1,043.29 | 1,044.51 | 1,045.66 | 1,046.14 | 1,046.07 | 1,051.83 | 1,051.78 | 1,051.65 | 1,050.74 | 1,050.11 | 1,050.14 | 1,051.16 | 1,049.98 | 1,050.47 | 1,050.88 | 1,050.55 | 1,045.88 | 1,034.27 | 1,035.25 | 1,034.64 | 1,034.5 | 1,034.05 | 1,033.48 | 1,033.22 | 1,043.07 | 1,043.48 | 1,044.98 | 1,047.5 | 1,052.32 | 1,210.35 | 1,127.59 | 472.052 | 463.458 | 472.756 | 474.635 | 476.483 | 477.983 | 479.356 | 481.038 | 515.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,470 | 1,498.64 | 926.22 | 1,346.19 | 1,348.07 | 1,361.67 | 1,373.36 | 1,369.75 | 1,372.46 | 1,205 | 1,216.81 | 1,230.89 | 1,251.06 | 1,240.49 | 1,246.6 | 1,306.15 | 1,340.18 | 1,272.72 | 1,279.49 | 1,502.95 | 1,512.07 | 1,516.61 | 1,532.22 | 1,544.49 | 1,543.32 | 1,541.31 | 1,539.85 | 1,510.63 | 1,532.17 | 1,342.91 | 1,355.2 | 1,357.65 | 1,359.31 | 1,308.05 | 1,300.65 | 1,039.65 | 1,039.95 | 1,009.47 | 1,014.71 | 1,010.18 | 1,012.16 | 990.548 | 984.023 | 981.704 | 965.5 | 920.116 | 799.136 | 0 | 821.613 | 150.293 | 147.381 | 146.813 | 143.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,044.54 | 1,045.15 | 1,970.92 | 2,390.6 | 2,391.36 | 2,406.18 | 2,419.03 | 2,415.89 | 2,418.53 | 2,256.84 | 2,268.59 | 2,282.54 | 2,301.8 | 2,290.6 | 2,296.74 | 2,357.31 | 2,390.16 | 2,323.19 | 2,330.37 | 2,553.5 | 2,557.95 | 2,550.89 | 2,567.47 | 2,579.13 | 2,577.81 | 2,575.36 | 2,573.33 | 2,543.85 | 2,575.25 | 2,386.39 | 2,400.18 | 2,405.14 | 2,411.63 | 1,308.05 | 2,428.24 | 1,511.7 | 1,503.41 | 1,482.23 | 1,014.71 | 1,010.18 | 1,490.15 | 1,469.9 | 1,465.06 | 981.704 | 965.5 | 920.116 | 799.136 | 0 | 821.613 | 150.293 | 147.381 | 146.813 | 143.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 579.172 | 629.184 | 606.006 | 579.949 | 606.165 | 533.705 | 541.914 | 523.465 | 507.88 | 567.304 | 536.9 | 443.688 | 205.976 | 166.039 | 211.353 | 45.022 | 102.022 | 101.23 | 48.162 | 48.378 | 110.773 | 164.306 | 102.544 | 173.377 | 160.234 | 163.462 | 151.979 | 95.921 | 126.646 | 125.513 | 98.12 | 95.707 | 96.208 | 85.461 | 172.497 | 167.918 | 114.234 | 137.505 | 90.929 | 91.656 | 91.531 | 93.155 | 94.257 | 95.409 | 90.992 | 104.636 | 106.086 | 105.303 | 119.322 | 39.577 | 15.011 | 15.332 | 16.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,474.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.527 | 0 | 0 | 21.77 | 16.551 | 16.713 | 34.098 | 42.727 | 43.751 | 55.118 | 88.412 | 0 | 0 | 0 | 0 | 1.656 | 0 | 0.891 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.165 | 6.98 | 10.889 | 10.49 | 13.614 | 11.152 | 11.152 | 11.152 | 11.496 | 11.486 | 11.61 | 9.987 | 0.304 | 0.304 | 47.495 | 47.495 | 147.524 | 149.454 | 205.056 | 205.219 | 236.616 | 240.941 | 244.742 | 250.092 | 296.272 | 296.822 | 294.057 | 316.641 | 315.713 | 320.468 | 333.354 | 0 | 352.658 | 370.161 | 371.785 | 344.337 | 361.454 | 256.392 | 252.499 | 250.167 | 248.369 | 247.591 | 261.122 | 259.715 | 265.116 | 271.066 | 271.408 | 0 | 274.852 | 279.668 | 238.146 | 241.333 | 252.351 | 251.829 | 252.687 | 253.665 | 254.622 | 255.175 | 255.57 | 257.499 | 256.525 | 282.08 | 286.153 | 297.59 | 313.987 | 309.215 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 0 | 0 | 0 | 0 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 16 | 15 |
Other Non-Current Assets
| 22,257.9 | 22,608.1 | 20,190.8 | 20,113.8 | 19,945.5 | 20,623.8 | 20,707.6 | 20,497.1 | 20,539.3 | 18,728.2 | 19,059.2 | 19,570.1 | 19,377.3 | 19,701.4 | 19,324.6 | 20,663.8 | 20,039.9 | 18,417.1 | 18,868.9 | 759.185 | 211.359 | 166.129 | 580.102 | 189.275 | 173.421 | 144.785 | 162.083 | 518.364 | 158.25 | 106.463 | 145.708 | 18,423 | 160.05 | 1,712.42 | 127.26 | 163.145 | 129.555 | 155.844 | 943.671 | 946.335 | 211.074 | 118.075 | 118.883 | 921.685 | 64.176 | 34.804 | 97.666 | 1,130.48 | -148.324 | 142.742 | -27.162 | 14.272 | 39.938 | -251.829 | -252.687 | 100.641 | 84.795 | 170.383 | 111.574 | 106.868 | 78.877 | -5,483.22 | -5,400.56 | -137.386 | -5,382.71 | -5,368.78 | -3,088.95 | -3,083.9 | -2,666.46 | -2,539.09 | -2,542.64 | -2,526.47 | -2,552.64 | -2,432.3 | -1,127.06 | -1,071.13 | -1,045.73 | -1,021.01 | -970.56 | -681.29 | -730.703 | -764.911 | -834.594 | -845.515 | -804.079 | -823.067 | -839.171 | -861.454 | -905.152 | -827.596 | -838.071 | -848.545 | -863.109 | -875.288 | -884.157 | -895.682 | -906.6 | -917.6 | -928.5 | -970 | -958 | -961 |
Total Non-Current Assets
| 24,403.8 | 24,811.7 | 23,277.7 | 23,405.1 | 23,269.5 | 23,890.7 | 24,194 | 23,962.7 | 24,000.7 | 22,098 | 22,219.4 | 22,862.6 | 22,519.6 | 22,796.6 | 22,522.4 | 23,750.1 | 23,317.4 | 21,599 | 22,025.5 | 21,951.8 | 21,602.5 | 21,506.3 | 22,054.9 | 21,992.2 | 21,839.9 | 21,889.2 | 21,970.8 | 22,042.3 | 21,938.8 | 20,499.9 | 20,809.3 | 20,923.8 | 21,128 | 23,231.3 | 22,952.7 | 19,870.9 | 19,720.9 | 18,757.1 | 19,190.8 | 19,175.8 | 19,049 | 17,921.4 | 17,809 | 18,171.2 | 18,305.5 | 18,054.6 | 17,021.3 | 17,149.5 | 17,063.5 | 4,544.81 | 5,616.8 | 5,697.27 | 5,725.04 | 5,159.46 | 5,219.11 | 5,469.02 | 5,419.94 | 5,524.34 | 5,498.04 | 5,537.31 | 5,655.08 | 282.08 | 286.153 | 5,634.22 | 313.987 | 309.215 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 1,045.73 | 1,021.01 | 970.56 | 681.29 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 839.171 | 861.454 | 905.152 | 827.596 | 838.071 | 848.545 | 863.109 | 875.288 | 884.157 | 895.682 | 906.6 | 917.6 | 928.5 | 979 | 968 | 1 |
Total Assets
| 24,966.6 | 25,070.9 | 23,994.2 | 24,157.8 | 24,300.4 | 24,628.2 | 24,950.1 | 24,717.8 | 25,044.4 | 23,504.3 | 23,552.3 | 23,929.4 | 24,220.5 | 24,589.4 | 26,617.8 | 24,692.2 | 24,803.6 | 22,988.9 | 22,668.1 | 22,584.6 | 22,598 | 22,699.1 | 23,493.5 | 23,954.5 | 23,739.8 | 23,855.8 | 23,919.3 | 23,166.6 | 23,426.3 | 22,093.5 | 22,261.3 | 22,261.9 | 22,414 | 24,275.2 | 24,439.9 | 21,226.2 | 20,651.2 | 19,790.8 | 19,702.8 | 19,731.5 | 19,879.4 | 18,796.6 | 18,706.9 | 18,980 | 18,440.9 | 18,222.3 | 17,189 | 17,271.9 | 17,205.8 | 4,605.03 | 5,694.1 | 5,758.02 | 5,800.82 | 5,462.12 | 5,633.83 | 5,616.25 | 5,587.31 | 5,570.86 | 5,593.85 | 5,769.98 | 5,814.85 | 5,717.06 | 5,651.79 | 5,716.63 | 5,661.62 | 5,671.45 | 3,286.17 | 3,253.8 | 2,808.42 | 2,660.97 | 2,661.6 | 2,639.12 | 2,658.13 | 2,625.46 | 1,174.2 | 1,126.94 | 1,091.34 | 1,073 | 1,007.32 | 812.85 | 774.4 | 800.602 | 878.094 | 895.78 | 857.243 | 880.869 | 891.632 | 941.859 | 962.782 | 901.133 | 938.689 | 981.145 | 1,005.95 | 1,034.27 | 1,024.29 | 1,071.2 | 1,052 | 1,018.2 | 999.5 | 960 | 960 | 962 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,090.03 | 1,069.59 | 1,007.44 | 1,031.69 | 1,063.97 | 1,062.94 | 1,079.6 | 1,090.25 | 1,142.82 | 1,122.17 | 1,109.28 | 1,133.07 | 1,234.93 | 998.186 | 1,141.31 | 1,145.7 | 1,194.16 | 1,137.98 | 1,063.71 | 1,086.03 | 1,134.9 | 1,133.9 | 1,134.57 | 1,182.55 | 943.8 | 929.573 | 946.674 | 907.928 | 930.103 | 735.287 | 738.327 | 779.38 | 791.43 | 1,026.36 | 1,016.59 | 1,005.23 | 965.24 | 975.282 | 938.098 | 1,001.52 | 1,019.17 | 887.314 | 910.692 | 995.156 | 1,049.04 | 1,059.39 | 1,060.65 | 1,085.6 | 1,128.71 | 401.151 | 203.594 | 207.143 | 202.985 | 181.343 | 183.574 | 186.13 | 175.125 | 164.659 | 161.775 | 168.198 | 152.666 | 142.399 | 95.638 | 173.576 | 106.001 | 119.336 | 123.138 | 72.456 | 0 | 0 | 72.726 | 60.542 | 77.316 | 70.71 | 28.015 | 18.718 | 27.074 | 21.298 | 18.853 | 14.562 | 13.727 | 19.94 | 17.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 1 |
Short Term Debt
| 0 | 170.019 | 465.21 | 428.23 | 408.457 | 380.894 | 682.985 | 336.448 | 419.141 | 260.232 | 414.08 | 193.493 | 206.069 | 744.362 | 3,040.59 | 848.729 | 1,431.9 | 620.546 | 351.764 | 856.407 | 578.159 | 339.157 | 813 | 538.7 | 538.911 | 516.455 | 170.731 | 146.538 | 232.405 | 212.382 | 324.488 | 180.683 | 114.052 | 583.765 | 451.924 | 919.099 | 225.359 | 179.373 | 559.299 | 376.343 | 447.97 | 259.616 | 164.734 | 540.727 | 0 | 0 | 0 | 0 | 0 | 410.419 | 0 | 0 | 0 | 0 | 0 | 0 | -4.628 | 5.305 | 0 | 0 | 0 | -8.05 | -8.7 | 0 | -9.665 | -10.219 | -7.607 | -8.194 | 0 | 0 | -9.953 | -10.54 | -11.126 | -11.713 | -12.298 | -12.887 | 0 | 0 | 0 | 0 | -16.309 | -16.916 | 47.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -170.019 | 0 | 10.49 | 13.614 | 11.152 | 0 | -229.846 | -329.128 | 105.883 | 91.39 | -82.049 | 97.828 | -626.675 | 87.245 | -737.614 | 85.214 | 111.388 | -269.998 | -756.74 | 76.883 | 93.112 | -735.236 | 93.958 | 95.684 | 87.248 | 78.219 | -62.776 | 70.79 | 80.157 | 66.988 | 80.864 | 67.358 | -583.765 | 0 | 0 | 0 | 0 | -559.299 | -376.343 | 0 | 0 | 0 | -540.727 | 0 | 0 | 0 | 0 | 0 | -134.801 | 0 | 0 | 0 | 0 | 0 | 4.315 | 4.628 | 5.305 | 6.307 | 7.057 | 7.564 | 8.05 | 8.7 | 9.065 | 9.665 | 10.219 | 7.607 | 8.194 | 8.78 | 9.374 | 9.953 | 10.54 | 11.126 | 11.713 | 12.298 | 12.887 | 0 | 0 | 0 | 0 | 16.309 | 16.916 | 18.248 | 18.883 | 19.029 | 19.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 124.783 | 115.747 | -367.255 | -321.686 | 88.54 | -281.756 | -581.01 | 10.85 | 20.518 | 4.568 | 3.853 | 3.246 | 1.987 | 5.773 | 5.007 | 5.463 | 1.531 | 1.216 | 0.947 | 0.205 | 14.79 | 0.896 | 60.023 | 61.202 | 9.837 | 9.812 | 1.389 | 1.462 | 77.608 | 88.967 | 12.625 | 34.34 | 65.465 | 77.631 | 77.359 | 62.097 | 69.112 | 56.722 | 61.083 | 54.349 | 62.176 | 50.86 | 58.086 | 47.565 | 321.442 | 318.908 | 329.449 | 298.416 | 340.837 | -104.193 | 272.689 | 260.629 | 286.099 | 268.511 | 288.46 | 17.974 | 35.481 | 11.647 | 42.121 | 21.931 | 46.255 | 341.601 | 420.362 | 20.79 | 443.999 | 387.664 | 83.862 | 142.544 | 149.22 | 118.626 | 75.274 | 108.458 | 115.684 | 66.29 | 100.985 | 105.282 | 79.926 | 69.702 | 92.147 | 101.438 | 105.273 | 108.06 | 87.484 | 222.117 | 177.971 | 148.347 | 154 | 185 | 194 | 162 | 194 | 213 | 97 | 91 | 89 | -311 | 58 | 36 | 37 | 31 | 22 | 22 |
Total Current Liabilities
| 1,214.81 | 1,185.34 | 1,105.39 | 1,148.72 | 1,574.58 | 1,173.22 | 1,181.57 | 1,207.71 | 1,253.35 | 1,492.85 | 1,618.6 | 1,247.76 | 1,540.82 | 1,121.65 | 4,274.15 | 1,262.28 | 2,712.8 | 1,871.13 | 1,146.42 | 1,185.9 | 1,804.73 | 1,567.07 | 1,272.36 | 1,876.41 | 1,588.23 | 1,543.09 | 1,197.01 | 993.152 | 1,310.91 | 1,116.79 | 1,142.43 | 1,075.27 | 1,038.31 | 1,103.99 | 1,545.88 | 1,986.43 | 1,259.71 | 1,211.38 | 999.181 | 1,055.86 | 1,529.31 | 1,197.79 | 1,133.51 | 1,042.72 | 1,370.48 | 1,378.29 | 1,390.1 | 1,384.01 | 1,469.54 | 572.576 | 476.283 | 467.772 | 489.084 | 449.854 | 472.034 | 208.419 | 210.606 | 186.916 | 210.203 | 197.186 | 206.485 | 484 | 516 | 203.431 | 550 | 507 | 207 | 215 | 158 | 128 | 148 | 169 | 193 | 137 | 129 | 124 | 107 | 91 | 111 | 116 | 119 | 128 | 171 | 241 | 197 | 168 | 154 | 185 | 194 | 162 | 194 | 213 | 97 | 91 | 89 | 89 | 58 | 36 | 37 | 38 | 22 | 23 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13,586.2 | 13,555.7 | 12,532.4 | 12,487.2 | 11,994.4 | 12,522.4 | 12,609.4 | 12,224.8 | 12,278.4 | 11,706.8 | 11,551.6 | 12,105.3 | 12,089.1 | 12,778.9 | 11,382 | 12,410 | 10,870.5 | 9,869.3 | 10,904.2 | 10,733.7 | 9,900.3 | 10,063.7 | 11,039.8 | 10,737.4 | 10,885.2 | 11,391.5 | 11,773 | 11,127.3 | 11,019.9 | 10,688.7 | 10,923.2 | 11,026.3 | 11,154.5 | 11,507.9 | 11,152 | 9,968.99 | 10,243.7 | 9,423.07 | 9,481.05 | 9,364.99 | 8,965.35 | 8,160.46 | 8,131.17 | 8,413.65 | 7,494.77 | 7,204.73 | 6,430.36 | 6,429.12 | 6,313.14 | 1,696.63 | 2,571.37 | 2,900.04 | 2,895.55 | 2,580.85 | 2,698.17 | 2,670.1 | 2,615.14 | 2,616.3 | 2,942.4 | 3,147.69 | 3,135.35 | 3,251.42 | 3,157.11 | 3,360.5 | 3,267.71 | 3,284.64 | 2,370.42 | 2,329.05 | 2,007.13 | 1,882.91 | 1,854.55 | 1,802.56 | 1,811.32 | 1,832.68 | 877.642 | 843.178 | 853.774 | 851.675 | 782.362 | 640.562 | 679.362 | 720.16 | 750.442 | 707.709 | 785.924 | 807.663 | 831.544 | 848.368 | 850.016 | 850.42 | 851.385 | 886.385 | 923.368 | 923.368 | 923.368 | 974.247 | 975.1 | 976 | 976.9 | 931 | 962 | 978 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247.255 | -248.912 | -250.357 | -251.196 | -249.237 | -233.757 | -214.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,127.87 | 4.628 | 5.305 | -3,401.87 | -3,595.32 | -3,590.8 | 8.05 | 8.7 | -3,852.46 | 9.665 | 10.219 | 7.607 | 8.194 | 8.78 | 9.374 | 9.953 | 10.54 | 11.126 | 11.713 | 12.298 | 12.887 | 13.536 | 14.204 | 14.718 | 15.308 | 16.309 | 16.916 | 18.248 | 18.883 | 19.029 | 19.653 | 20.4 | 21.027 | 21.655 | 22.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26.141 | 29.702 | 31.871 | 35.57 | 40.717 | 46.613 | 52.75 | 59.259 | 65.196 | 68.097 | 65.777 | 62.638 | 53.711 | 56.964 | 47.533 | 200.831 | 147.524 | 149.454 | 205.056 | 205.219 | 236.616 | 240.941 | 244.742 | 250.092 | 296.272 | 296.822 | 294.057 | 316.641 | 315.713 | 320.468 | 333.354 | 338.382 | 352.658 | 370.161 | 371.785 | 344.337 | 361.454 | 256.392 | 252.499 | 250.167 | 248.369 | 247.591 | 261.122 | 259.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253.665 | 254.622 | 255.175 | 255.57 | 257.499 | 256.525 | 0 | 0 | 297.59 | 0 | 309.215 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 0 | 30.394 | 30.394 | 30.394 | 0 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.394 | 30.506 | 30.506 | 30.506 | 30.506 | 30.506 | 30.506 | 30.506 | 30.506 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 264.65 | 0 | 282.542 | 313.685 | 280.283 | 280.344 | 252.662 | 244.619 | 235.49 | 496.398 | 480.832 | 448.058 | 524.874 | 486.029 | 456.419 | 420.432 | 188.141 | 143.242 | 149.817 | 132.555 | 158.49 | 171.813 | 182.154 | 171.384 | 200.728 | 209.278 | 217.686 | 191.739 | 196.529 | 198.832 | 199.404 | 257.246 | 172.016 | 163.08 | 169.292 | 160.115 | 156.66 | 171.921 | 184.217 | 194.302 | 316.967 | 113.908 | 0 | 0 | 102.837 | 92.817 | 91.005 | 0 | 0 | 0 | 0 | 0 | 3,127.87 | 0 | -5.305 | 3,401.87 | 3,595.32 | 3,590.8 | -20.468 | -21.811 | 3,852.46 | -9.37 | -319.076 | -38.419 | -38.641 | -39.302 | -39.677 | -39.898 | -10.104 | -41.839 | -41.791 | -42.334 | -13.065 | -43.704 | -44.273 | -45.474 | -45.264 | -47.065 | -47.47 | -49.084 | -48.986 | -49.347 | -49.71 | -50.338 | -51.789 | -52.177 | -53.208 | -30.891 | -30.891 | -30.874 | -30.874 | -30.874 | -30.753 | -0.1 | 0 | 0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13,612.3 | 13,585.4 | 12,564.3 | 12,787.4 | 12,035.1 | 12,851.5 | 12,975.8 | 12,564.3 | 12,623.9 | 12,027.6 | 11,862 | 12,403.5 | 12,392 | 13,067.8 | 11,627.3 | 12,884.5 | 11,254.8 | 10,241.4 | 11,315.7 | 11,127.1 | 10,280.2 | 10,454.5 | 11,417.1 | 11,145.9 | 11,353.3 | 11,870.5 | 12,238.4 | 11,644.7 | 11,544.9 | 11,226.9 | 11,448.3 | 11,561.2 | 11,706 | 12,077.4 | 11,781 | 10,485.3 | 10,768.3 | 9,848.75 | 9,893.67 | 9,771.82 | 9,385.64 | 8,592.26 | 8,586.6 | 8,847.92 | 7,608.68 | 7,204.73 | 6,430.36 | 6,531.95 | 6,405.96 | 1,787.64 | 2,571.37 | 2,900.04 | 2,895.55 | 2,580.85 | 2,698.17 | 2,923.77 | 2,874.39 | 2,871.48 | 3,197.97 | 3,405.19 | 3,391.88 | 3,239 | 3,144 | 3,658.09 | 3,268 | 3,285 | 2,370 | 2,329 | 2,007 | 1,883 | 1,855 | 1,803 | 1,811 | 1,833 | 878 | 843 | 854 | 852 | 782 | 641 | 679 | 720 | 750 | 708 | 786 | 808 | 832 | 848 | 850 | 850 | 851 | 886 | 923 | 923 | 923 | 974 | 975 | 976 | 977 | 931 | 962 | 978 |
Total Liabilities
| 14,827.1 | 14,770.7 | 13,669.7 | 13,936.2 | 13,609.7 | 14,024.8 | 14,157.4 | 13,772 | 13,877.3 | 13,520.4 | 13,480.6 | 13,651.2 | 13,932.8 | 14,189.5 | 15,901.4 | 14,146.8 | 13,967.6 | 12,112.5 | 12,462.1 | 12,313 | 12,084.9 | 12,021.6 | 12,689.5 | 13,022.4 | 12,941.6 | 13,413.6 | 13,435.5 | 12,637.8 | 12,855.8 | 12,343.7 | 12,590.8 | 12,636.5 | 12,744.3 | 13,181.4 | 13,326.9 | 12,471.8 | 12,028 | 11,060.1 | 10,892.8 | 10,827.7 | 10,915 | 9,790.05 | 9,720.11 | 9,890.64 | 8,979.17 | 8,583.02 | 7,820.46 | 7,915.97 | 7,875.5 | 2,360.21 | 3,047.65 | 3,367.82 | 3,384.63 | 3,030.7 | 3,170.21 | 3,132.19 | 3,085 | 3,058.4 | 3,408.17 | 3,602.38 | 3,598.36 | 3,704.21 | 3,641.1 | 3,861.52 | 3,790.86 | 3,765.73 | 2,577.25 | 2,543.92 | 2,164.74 | 2,010.98 | 2,002.84 | 1,971.8 | 2,004.02 | 1,970.3 | 1,007.47 | 966.711 | 961.172 | 943.375 | 893.426 | 756.535 | 798.105 | 847.806 | 920.86 | 949.407 | 982.868 | 976.244 | 985.898 | 1,032.93 | 1,044.41 | 1,011.5 | 1,044.6 | 1,098.66 | 1,019.64 | 1,014.41 | 1,012.28 | 1,062.85 | 1,032.9 | 1,012.3 | 1,014 | 969 | 984 | 1,001 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100.647 | 100.206 | 100.065 | 99.912 | 99.914 | 99.913 | 99.888 | 99.838 | 99.777 | 93.784 | 93.75 | 93.635 | 93.467 | 93.261 | 93.256 | 93.185 | 93.164 | 92.852 | 89.579 | 89.125 | 89.1 | 89.085 | 89.062 | 89.029 | 89.023 | 89.016 | 88.698 | 88.514 | 88.431 | 85.246 | 84.354 | 83.579 | 83.238 | 82.982 | 82.718 | 74.656 | 73.603 | 73.602 | 73.599 | 74.488 | 74.345 | 74.248 | 73.969 | 73.904 | 73.896 | 73.855 | 72.273 | 72.24 | 72.025 | 12.671 | 40.818 | 39.391 | 39.346 | 39.343 | 39.341 | 39.16 | 39.155 | 39.138 | 35.867 | 35.825 | 35.823 | 34.619 | 34.592 | 33.416 | 33.371 | 33.35 | 26.587 | 26.545 | 26.036 | 26.004 | 25.974 | 25.927 | 25.89 | 25.888 | 21.306 | 21.283 | 21.233 | 21.19 | 21.157 | 20.652 | 20.652 | 20.652 | 20.652 | 20.652 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.4 | 0 | 0 | 18 | 18 | 18 |
Retained Earnings
| -5,941.3 | -5,688.5 | -5,611.07 | -5,449.38 | -5,223.9 | -5,044.57 | -4,821.65 | -4,679.89 | -4,459.63 | -4,340.05 | -4,257 | -4,030.38 | -3,972.65 | -3,816.46 | -3,491.7 | -3,669.05 | -3,384.42 | -3,173.29 | -3,088.4 | -2,930.21 | -2,709.29 | -2,529.1 | -2,413.44 | -2,240.7 | -2,351.43 | -2,688.95 | -2,564.94 | -2,487.7 | -2,420.77 | -2,313.29 | -2,208.47 | -2,111.96 | -1,992.85 | -1,772.53 | -1,660.86 | -1,526.39 | -1,398.38 | -1,294.05 | -1,218.97 | -1,126.54 | -1,021.63 | -943.384 | -861.434 | -777.927 | -680.888 | -609.487 | -500.808 | -412.181 | -439.015 | -2,236.96 | -300.382 | -255.628 | -249.047 | -222.853 | -196.972 | -165.71 | -139.478 | -109.012 | -117.124 | -110.407 | -95.414 | -86.61 | -86.698 | -47.846 | -13.761 | 21.636 | -89.591 | -84.176 | -83.024 | -74.124 | -62.308 | -50.402 | -60.28 | -51.746 | -48.255 | -45.297 | -64.473 | -62.377 | -60.74 | -56.79 | -112.302 | -123.177 | -118.137 | -134.279 | -127.126 | -127.731 | -137.793 | -134.088 | -138.899 | -117.763 | -110.745 | -121.323 | -17.199 | 16.655 | 9.142 | 6.409 | 17.4 | 4.4 | -15.8 | -10 | -25 | -40 |
Accumulated Other Comprehensive Income/Loss
| -6.182 | -14.552 | -40.469 | -36.8 | -47.309 | -56.355 | -59.296 | -64.52 | -67.601 | -58.29 | -52.497 | -54.354 | -65.042 | -82.761 | -103.408 | -34.564 | -59.857 | -39.671 | -12.065 | -19.582 | -7.947 | -10.861 | -14.474 | -35.12 | -40.78 | -45.035 | -53.657 | -57.534 | -49.614 | -44.195 | -19.932 | -7.565 | -0.592 | 10.18 | 4.357 | 13.121 | 16.156 | 26.255 | 18.464 | 19.659 | 21.293 | 19.752 | 21.828 | 23.354 | 23.626 | 21.404 | 23.926 | 22.062 | 19.237 | 1,929.58 | 28.097 | 26.868 | 23.816 | 16.506 | 25.154 | 19.669 | 15.08 | -1.411 | -18.322 | -21.089 | 4.835 | 12.831 | 14.819 | 17.416 | 6.652 | 9.482 | 0.914 | 1.037 | 1.569 | 1.449 | 0.685 | -0.856 | -1.959 | -6.644 | -4.943 | -9.747 | -14.556 | -11.364 | -24.68 | -19.042 | -31.778 | -34.803 | -34.304 | -26.909 | -11.387 | 22.256 | 33.452 | 35.174 | 49.429 | -0.431 | -2.27 | -1.338 | -1.68 | -2.024 | -2.353 | -2.08 | 0 | 0 | 0 | -4 | -4 | -240 |
Other Total Stockholders Equity
| 15,664.4 | 15,571.2 | 15,548.5 | 15,539.2 | 15,532.7 | 15,513.6 | 15,478.5 | 15,499 | 15,504.2 | 14,187.3 | 14,185.9 | 14,171.3 | 14,141.1 | 14,117.2 | 14,134.8 | 14,056.3 | 14,016.8 | 13,940.1 | 13,160.5 | 13,076.5 | 13,081 | 13,067.8 | 13,079.7 | 13,053 | 13,034.5 | 13,019 | 12,944.5 | 12,917 | 12,870.5 | 11,962 | 11,758.2 | 11,600.3 | 11,519.6 | 12,706.8 | 12,613.7 | 10,118.8 | 9,857.42 | 9,849.3 | 9,858.57 | 9,856.67 | 9,811.08 | 9,774.97 | 9,680.99 | 9,699.8 | 9,941.03 | 9,932.84 | 9,591.34 | 9,592.84 | 9,593.51 | 4,254.14 | 2,874.87 | 2,576.09 | 2,587.37 | 2,583.41 | 2,578.11 | 2,572.39 | 2,570.15 | 2,565.93 | 2,267.39 | 2,244.14 | 2,242.34 | 2,021.06 | 2,015.66 | 1,820.67 | 1,817.71 | 1,814.64 | 771.004 | 766.47 | 699.094 | 696.667 | 694.416 | 692.65 | 690.46 | 687.662 | 198.622 | 193.985 | 187.969 | 182.179 | 178.156 | 111.495 | 99.723 | 90.124 | 89.023 | 86.909 | 381.524 | 402.02 | 404.241 | 394.114 | 397.89 | 337.539 | 324.508 | 313.005 | 304.551 | 293.709 | 282.855 | 271.29 | -16.7 | 1.5 | 1.3 | -13 | -13 | 223 |
Total Shareholders Equity
| 9,817.56 | 9,968.38 | 9,996.99 | 10,153 | 10,361.4 | 10,512.6 | 10,697.4 | 10,854.4 | 11,076.7 | 9,882.7 | 9,970.16 | 10,180.2 | 10,196.9 | 10,311.2 | 10,632.9 | 10,445.9 | 10,665.7 | 10,820 | 10,149.7 | 10,215.9 | 10,452.8 | 10,616.9 | 10,740.8 | 10,866.2 | 10,731.3 | 10,374.1 | 10,414.6 | 10,460.2 | 10,488.5 | 9,689.71 | 9,614.2 | 9,564.33 | 9,609.43 | 11,027.5 | 11,039.9 | 8,680.18 | 8,548.8 | 8,655.11 | 8,731.67 | 8,824.28 | 8,885.09 | 8,925.58 | 8,915.35 | 9,019.13 | 9,357.66 | 9,418.61 | 9,186.74 | 9,274.96 | 9,245.76 | 2,213.56 | 2,643.4 | 2,386.73 | 2,401.48 | 2,416.41 | 2,445.63 | 2,465.51 | 2,502.31 | 2,494.64 | 2,167.81 | 2,148.47 | 2,187.59 | 1,981.9 | 1,978.37 | 1,823.65 | 1,843.98 | 1,879.1 | 708.914 | 709.876 | 643.675 | 649.996 | 658.767 | 667.319 | 654.111 | 655.16 | 166.73 | 160.224 | 130.173 | 129.628 | 113.893 | 56.315 | -23.705 | -47.204 | -42.766 | -53.627 | -125.625 | -95.375 | -94.266 | -91.074 | -81.63 | -110.369 | -105.907 | -117.514 | -13.684 | 19.851 | 12.009 | 8.345 | 19.1 | 5.9 | -14.5 | -9 | -24 | -39 |
Total Equity
| 10,139.5 | 9,968.38 | 9,996.99 | 10,153 | 10,361.4 | 10,512.6 | 10,697.4 | 10,854.4 | 11,076.7 | 9,882.7 | 9,970.16 | 10,180.2 | 10,196.9 | 10,311.2 | 10,632.9 | 10,445.9 | 10,665.7 | 10,820 | 10,149.7 | 10,215.9 | 10,452.8 | 10,616.9 | 10,740.8 | 10,866.2 | 10,731.3 | 10,374.1 | 10,414.6 | 10,460.2 | 10,488.5 | 9,689.71 | 9,614.2 | 9,564.33 | 9,609.43 | 11,027.5 | 11,039.9 | 8,680.18 | 8,548.8 | 8,655.11 | 8,731.67 | 8,824.28 | 8,885.09 | 8,925.58 | 8,915.35 | 9,019.13 | 9,357.66 | 9,418.61 | 9,186.74 | 9,274.96 | 9,245.76 | 2,213.56 | 2,643.4 | 2,386.73 | 2,401.48 | 2,416.41 | 2,445.63 | 2,465.51 | 2,502.31 | 2,494.64 | 2,167.81 | 2,148.47 | 2,187.59 | 1,981.9 | 1,978.37 | 1,823.65 | 1,843.98 | 1,879.1 | 708.914 | 709.876 | 643.675 | 649.996 | 658.767 | 667.319 | 654.111 | 655.16 | 166.73 | 160.224 | 130.173 | 129.628 | 113.893 | 56.315 | -23.705 | -47.204 | -42.766 | -53.627 | -125.625 | -95.375 | -94.266 | -91.074 | -81.63 | -110.369 | -105.907 | -117.514 | -13.684 | 19.851 | 12.009 | 8.345 | 19.1 | 5.9 | -14.5 | -9 | -24 | -39 |
Total Liabilities & Shareholders Equity
| 14,827.1 | 25,070.9 | 23,994.2 | 24,157.8 | 24,300.4 | 24,628.2 | 24,950.1 | 24,717.8 | 25,044.4 | 23,504.3 | 23,552.3 | 23,929.4 | 24,220.5 | 24,589.4 | 26,617.8 | 24,692.2 | 24,803.6 | 22,988.9 | 22,668.1 | 22,584.6 | 22,598 | 22,699.1 | 23,493.5 | 23,954.5 | 23,739.8 | 23,855.8 | 23,919.3 | 23,166.6 | 23,426.3 | 22,093.5 | 22,261.3 | 22,261.9 | 22,414 | 24,275.2 | 24,439.9 | 21,226.2 | 20,651.2 | 19,790.8 | 19,702.8 | 19,731.5 | 19,879.4 | 18,796.6 | 18,706.9 | 18,980 | 18,440.9 | 18,222.3 | 17,189 | 17,271.9 | 17,205.8 | 4,605.03 | 5,694.1 | 5,758.02 | 5,800.82 | 5,462.12 | 5,633.83 | 5,616.25 | 5,587.31 | 5,570.86 | 5,593.85 | 5,769.98 | 5,814.85 | 5,717.06 | 5,651.79 | 5,716.63 | 5,661.62 | 5,671.45 | 3,286.17 | 3,253.8 | 2,808.42 | 2,660.97 | 2,661.6 | 2,639.12 | 2,658.13 | 2,625.46 | 1,174.2 | 1,126.94 | 1,091.34 | 1,073 | 1,007.32 | 812.85 | 774.4 | 800.602 | 878.094 | 895.78 | 857.243 | 880.869 | 891.632 | 941.859 | 962.782 | 901.133 | 938.689 | 981.145 | 1,005.95 | 1,034.27 | 1,024.29 | 1,071.2 | 1,052 | 1,018.2 | 999.5 | 960 | 960 | 962 |