Ventas, Inc.
NYSE:VTR
58.36 (USD) • At close January 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023-11-03 | 2023-08-04 | 2023-05-09 | 2023-02-10 | 2022-11-04 | 2022-08-05 | 2022-05-06 | 2022-02-18 | 2021-11-05 | 2021-08-06 | 2021-05-07 | 2021-02-23 | 2020-11-06 | 2020-08-07 | 2020-05-08 | 2020-02-24 | 2019-10-25 | 2019-07-26 | 2019-04-29 | 2019-02-08 | 2018-10-26 | 2018-07-27 | 2018-04-27 | 2018-02-09 | 2017-10-27 | 2017-07-28 | 2017-04-28 | 2017-02-14 | 2016-10-28 | 2016-07-29 | 2016-04-29 | 2016-02-12 | 2015-10-26 | 2015-07-27 | 2015-04-24 | 2015-02-13 | 2014-10-24 | 2014-08-11 | 2014-04-29 | 2014-02-18 | 2013-10-25 | 2013-07-26 | 2013-04-26 | 2013-02-19 | 2012-10-26 | 2012-07-27 | 2012-04-27 | 2012-02-22 | 2011-11-07 | 2011-08-05 | 2011-05-06 | 2011-02-18 | 2010-11-05 | 2010-07-30 | 2010-04-30 | 2010-02-19 | 2009-11-04 | 2009-08-05 | 2009-05-06 | 2009-02-27 | 2008-11-05 | 2008-08-06 | 2008-05-07 | 2008-02-29 | 2007-11-09 | 2007-08-09 | 2007-05-10 | 2007-02-22 | 2006-10-27 | 2006-07-28 | 2006-05-02 | 2006-02-28 | 2005-10-28 | 2005-07-28 | 2005-04-29 | 2005-03-01 | 2004-10-28 | 2004-07-28 | 2004-04-29 | 2004-02-27 | 2003-10-28 | 2003-07-24 | 2003-04-29 | 2003-02-26 | 2002-10-29 | 2002-07-25 | 2002-05-14 | 2002-03-26 | 2001-11-13 | 2001-08-10 | 2001-05-14 | 2001-04-16 | 2000-11-07 | 2000-08-11 | 2000-05-09 | 2000-03-29 | 1999-11-15 | 1999-08-16 | 1999-05-17 | 1999-03-31 | 1998-11-13 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,150 | 1,106 | 1,077 | 1,051 | 1,037 | 1,023 | 1,018 | 1,022 | 976 | 919 | 910 | 921 | 919 | 943 | 1,012 | 996 | 983 | 951 | 943 | 923 | 937 | 942 | 944 | 895 | 900 | 895 | 883 | 876 | 867 | 848 | 852 | 841 | 828 | 891 | 884 | 804 | 779 | 751 | 741 | 733 | 712 | 686 | 685 | 661 | 642 | 616 | 574 | 564 | 566 | 128 | 270 | 268 | 265 | 244 | 242 | 239 | 236 | 232 | 231 | 228 | 239 | 234 | 232 | 233 | 226 | 194 | 122 | 111 | 110 | 100 | 98 | 89 | 96 | 75 | 64 | 57 | 62 | 60 | 54 | 47 | 60 | 50 | 50 | 50 | 49 | 51 | 47 | 62 | 47 | 47 | 48 | 62 | 61 | 60 | 59 | 59 | 59 | 58 | 57 | 57 | 56 |
Cost of Revenue
| 13 | 624 | 610 | 592 | 572 | 576 | 544 | 583 | 524 | 495 | 487 | 463 | 496 | 499 | 482 | 481 | 462 | 436 | 431 | 428 | 429 | 422 | 413 | 374 | 377 | 366 | 370 | 367 | 362 | 354 | 360 | 360 | 354 | 348 | 348 | 320 | 311 | 290 | 291 | 291 | 287 | 271 | 269 | 264 | 254 | 241 | 220 | 218 | 27 | 10 | 92 | 85 | 87 | 75 | 0 | 78 | 76 | 73 | 75 | 76 | 82 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,137 | 482 | 468 | 460 | 466 | 447 | 474 | 440 | 452 | 424 | 423 | 458 | 423 | 444 | 530 | 515 | 521 | 514 | 512 | 496 | 508 | 520 | 531 | 522 | 523 | 529 | 514 | 509 | 505 | 495 | 493 | 481 | 473 | 543 | 536 | 484 | 468 | 461 | 450 | 441 | 426 | 414 | 416 | 396 | 387 | 375 | 354 | 346 | 539 | 118 | 178 | 183 | 178 | 169 | 242 | 160 | 159 | 159 | 155 | 152 | 157 | 162 | 232 | 233 | 226 | 194 | 122 | 111 | 102 | 100 | 98 | 89 | 96 | 75 | 64 | 57 | 62 | 60 | 54 | 47 | 60 | 50 | 50 | 50 | 49 | 51 | 47 | 62 | 47 | 47 | 48 | 62 | 61 | 60 | 59 | 59 | 59 | 58 | 57 | 57 | 56 |
Gross Profit Ratio
| 0.99 | 0.44 | 0.43 | 0.44 | 0.45 | 0.44 | 0.47 | 0.43 | 0.46 | 0.46 | 0.46 | 0.5 | 0.46 | 0.47 | 0.52 | 0.52 | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.56 | 0.58 | 0.58 | 0.59 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.57 | 0.57 | 0.61 | 0.61 | 0.6 | 0.6 | 0.61 | 0.61 | 0.6 | 0.6 | 0.6 | 0.61 | 0.6 | 0.6 | 0.61 | 0.62 | 0.61 | 0.95 | 0.92 | 0.66 | 0.68 | 0.67 | 0.69 | 1 | 0.67 | 0.68 | 0.69 | 0.67 | 0.66 | 0.66 | 0.69 | 1 | 1 | 1 | 1 | 1 | 1 | 0.93 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33 | 34 | 45 | 77 | 35 | 33 | 43 | 89 | 30 | 31 | 40 | 30 | 34 | 30 | 43 | 42 | 41 | 43 | 41 | 38 | 40 | 37 | 37 | 35 | 33 | 33 | 34 | 31 | 32 | 32 | 32 | 28 | 32 | 34 | 34 | 28 | 29 | 31 | 33 | 30 | 29 | 27 | 29 | 23 | 27 | 27 | 22 | 15 | 21 | 16 | 15 | 0 | 15 | 10 | 11 | 39 | 10 | 10 | 11 | 28 | 12 | 10 | 8 | 12 | 9 | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 5 | 6 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 0 | 0 | 3 | 3 | 2 | 3 | 2 | 2 | -5 | 5 | 5 | 3 | 3 | 2 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -43 | 0 | 0 | 0 | -61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 33 |
SG&A
| 33 | 34 | 45 | 34 | 35 | 33 | 43 | 29 | 30 | 31 | 40 | 30 | 34 | 30 | 43 | 42 | 41 | 43 | 41 | 38 | 40 | 37 | 37 | 35 | 33 | 33 | 34 | 31 | 32 | 32 | 32 | 28 | 32 | 34 | 34 | 28 | 29 | 31 | 33 | 30 | 29 | 27 | 29 | 23 | 27 | 27 | 22 | 24 | 21 | 7 | 15 | 14 | 15 | 10 | 11 | 8 | 10 | 10 | 11 | 11 | 12 | 10 | 8 | 12 | 9 | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 5 | 6 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | -5 | 5 | 5 | 3 | 35 | 35 |
Other Expenses
| -9 | 47 | 274 | 344 | 301 | 283 | 289 | -26 | -34 | 13 | 9 | 16 | -4 | -3 | -4 | 8 | -2 | 11 | 0 | -59 | -1 | -4 | -3 | -4 | -13 | -2 | -1 | -1 | -2 | -2 | -4 | -4 | -5 | -5 | -5 | -14 | -15 | -5 | -5 | -5 | -4 | -4 | -5 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 68 | 109 | 67 | 62 | 65 | 162 | 70 | 62 | 69 | 162 | 62 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 404 | 327 | 319 | 378 | 337 | 316 | 332 | 348 | 344 | 281 | 346 | 281 | 289 | 409 | 291 | 391 | 275 | 269 | 277 | 283 | 258 | 260 | 270 | 268 | 247 | 257 | 252 | 264 | 240 | 254 | 268 | 264 | 258 | 283 | 282 | 269 | 231 | 222 | 226 | 228 | 206 | 200 | 208 | 211 | 219 | 216 | 185 | 21 | 300 | 48 | 83 | 75 | 67 | 67 | 142 | 66 | 60 | 65 | 61 | 60 | 63 | 69 | 157 | -39 | 152 | 98 | 36 | 38 | 44 | 36 | 102 | 21 | 35 | 25 | 19 | -32 | 35 | 34 | 16 | 19 | 14 | 18 | 4 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | -2 | -22 | 29 | 29 | 28 | 144 | -14 | -15 | -14 | 35 | 35 |
Operating Income
| -13 | 105 | 135 | 86 | 122 | 82 | 164 | 64 | 63 | 88 | -55 | 33 | 14 | -159 | 475 | 439 | 87 | 212 | 125 | 416 | 103 | 149 | 80 | 644 | 163 | 158 | 154 | 554 | 161 | 137 | 121 | 213 | 45 | 152 | 115 | 201 | 106 | 147 | 136 | 207 | 135 | 132 | 129 | 184 | 115 | 42 | 48 | 51 | 102 | 20 | 52 | 63 | 65 | 58 | 53 | 198 | 56 | 50 | 48 | 143 | 64 | 40 | 31 | 147 | 28 | 45 | 86 | 125 | 96 | 66 | -3 | 100 | 62 | 51 | 45 | 87 | 25 | 26 | 40 | 28 | 46 | 0 | 47 | 33 | 34 | 41 | 29 | 48 | 32 | 32 | 50 | 84 | 33 | 32 | 31 | -92 | 81 | 72 | 72 | 22 | 21 |
Operating Income Ratio
| -0.01 | 0.09 | 0.13 | 0.08 | 0.12 | 0.08 | 0.16 | 0.06 | 0.06 | 0.1 | -0.06 | 0.04 | 0.01 | -0.17 | 0.47 | 0.44 | 0.09 | 0.22 | 0.13 | 0.45 | 0.11 | 0.16 | 0.08 | 0.72 | 0.18 | 0.18 | 0.17 | 0.63 | 0.19 | 0.16 | 0.14 | 0.25 | 0.05 | 0.17 | 0.13 | 0.25 | 0.14 | 0.2 | 0.18 | 0.28 | 0.19 | 0.19 | 0.19 | 0.28 | 0.18 | 0.07 | 0.08 | 0.09 | 0.18 | 0.15 | 0.19 | 0.23 | 0.25 | 0.24 | 0.22 | 0.83 | 0.24 | 0.22 | 0.21 | 0.63 | 0.27 | 0.17 | 0.13 | 0.63 | 0.12 | 0.23 | 0.7 | 1.13 | 0.87 | 0.66 | -0.03 | 1.12 | 0.65 | 0.68 | 0.71 | 1.52 | 0.41 | 0.43 | 0.73 | 0.6 | 0.76 | 0.01 | 0.94 | 0.67 | 0.7 | 0.8 | 0.63 | 0.77 | 0.67 | 0.68 | 1.05 | 1.35 | 0.53 | 0.53 | 0.53 | -1.55 | 1.36 | 1.25 | 1.28 | 0.39 | 0.37 |
Total Other Income Expenses Net
| -12 | 83 | -119 | -132 | -125 | -127 | -128 | -108 | 67 | 59 | -20 | 49 | -9 | -15 | 203 | 6 | -43 | 19 | 2 | -68 | -46 | -14 | -72 | -10 | -14 | -8 | 0 | 2 | -18 | -11 | -6 | -2 | -83 | -19 | -41 | -23 | -34 | -17 | -15 | -13 | -10 | -11 | -8 | -15 | -4 | -48 | -39 | -76 | -78 | -15 | -7 | -2 | -5 | -4 | -2 | 4 | -6 | -4 | -2 | -1 | 22 | 28 | -1 | -1 | -1 | -1 | -41 | -2 | 2 | -1 | 32 | 21 | -34 | -24 | -18 | 66 | -1 | 0 | -16 | -15 | -15 | 16 | -10 | 3 | -19 | -6 | 2 | -24 | 1 | -23 | -39 | 0 | 0 | 0 | 0 | 8 | -8 | 0 | -1 | 0 | 0 |
Income Before Tax
| -71 | 95 | 16 | -46 | -3 | -45 | 36 | -44 | 67 | 92 | -53 | 111 | 11 | -103 | 326 | 14 | 89 | 154 | 126 | 35 | 96 | 133 | 77 | 132 | 149 | 150 | 153 | 140 | 142 | 126 | 115 | 112 | 35 | 133 | 107 | 93 | 104 | 130 | 121 | 110 | 125 | 121 | 120 | 94 | 89 | 37 | 59 | 183 | 88 | 14 | 46 | 61 | 60 | 54 | 53 | 54 | 50 | 47 | 46 | 43 | 65 | 40 | 22 | 17 | 19 | 40 | 45 | 131 | 32 | 29 | 29 | 121 | 29 | 27 | 28 | 163 | 25 | 26 | 23 | 14 | 31 | 16 | 37 | 14 | 15 | 11 | 13 | 24 | 10 | 9 | 11 | 0 | 0 | 0 | 0 | -84 | 73 | 0 | 71 | 22 | 21 |
Income Before Tax Ratio
| -0.06 | 0.09 | 0.01 | -0.04 | 0 | -0.04 | 0.04 | -0.04 | 0.07 | 0.1 | -0.06 | 0.12 | 0.01 | -0.11 | 0.32 | 0.01 | 0.09 | 0.16 | 0.13 | 0.04 | 0.1 | 0.14 | 0.08 | 0.15 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.13 | 0.13 | 0.04 | 0.15 | 0.12 | 0.12 | 0.13 | 0.17 | 0.16 | 0.15 | 0.18 | 0.18 | 0.18 | 0.14 | 0.14 | 0.06 | 0.1 | 0.32 | 0.16 | 0.11 | 0.17 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.21 | 0.2 | 0.2 | 0.19 | 0.27 | 0.17 | 0.09 | 0.07 | 0.08 | 0.21 | 0.37 | 1.18 | 0.29 | 0.29 | 0.3 | 1.35 | 0.3 | 0.36 | 0.43 | 2.84 | 0.41 | 0.43 | 0.43 | 0.29 | 0.52 | 0.32 | 0.74 | 0.27 | 0.3 | 0.21 | 0.27 | 0.39 | 0.2 | 0.2 | 0.24 | 0 | 0 | 0 | 0 | -1.42 | 1.23 | 0 | 1.25 | 0.39 | 0.37 |
Income Tax Expense
| -2 | -10 | -3 | -3 | -6 | -4 | -4 | -5 | 4 | 4 | 2 | -1 | -3 | 56 | -149 | 1 | 2 | -58 | -1 | -29 | -7 | -1 | -3 | -47 | -8 | -2 | -3 | -3 | -9 | -12 | -8 | -12 | -11 | -10 | -7 | -14 | -2 | 3 | 3 | 1 | -3 | -12 | 2 | -4 | -9 | -5 | 11 | -8 | -14 | -6 | -3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | -4 | -10 | -13 | -9 | -6 | 0 | 91 | 33 | 36 | 0 | 83 | 0 | 0 | 0 | 74 | 1 | 1 | 0 | 55 | -1 | 32 | 0 | 2 | -2 | -16 | 19 | 0 | 0 | 1 | 1 | 168 | 24 | 24 | 28 | -73 | 60 | 52 | 51 | 8 | 8 |
Net Income
| -71 | 103 | 18 | -43 | 3 | -41 | 39 | -39 | 61 | 86 | -57 | 110 | 13 | -157 | 473 | 11 | 85 | 211 | 126 | 62 | 102 | 167 | 79 | 393 | 614 | 152 | 198 | 208 | 149 | 143 | 149 | 125 | 23 | 150 | 120 | 107 | 109 | 138 | 121 | 108 | 118 | 115 | 112 | 86 | 112 | 74 | 91 | 193 | 103 | 30 | 49 | 78 | 58 | 58 | 53 | 54 | 50 | 88 | 74 | 58 | 65 | 71 | 32 | 29 | 28 | 180 | 45 | 41 | 32 | 29 | 29 | 47 | 29 | 27 | 28 | 47 | 25 | 26 | 23 | 77 | 32 | 16 | 37 | 9 | 17 | 26 | 13 | 23 | 9 | 8 | 11 | -84 | 9 | 8 | 3 | -11 | 13 | 20 | 20 | 14 | 13 |
Net Income Ratio
| -0.06 | 0.09 | 0.02 | -0.04 | 0 | -0.04 | 0.04 | -0.04 | 0.06 | 0.09 | -0.06 | 0.12 | 0.01 | -0.17 | 0.47 | 0.01 | 0.09 | 0.22 | 0.13 | 0.07 | 0.11 | 0.18 | 0.08 | 0.44 | 0.68 | 0.17 | 0.22 | 0.24 | 0.17 | 0.17 | 0.17 | 0.15 | 0.03 | 0.17 | 0.14 | 0.13 | 0.14 | 0.18 | 0.16 | 0.15 | 0.17 | 0.17 | 0.16 | 0.13 | 0.17 | 0.12 | 0.16 | 0.34 | 0.18 | 0.23 | 0.18 | 0.29 | 0.22 | 0.24 | 0.22 | 0.23 | 0.21 | 0.38 | 0.32 | 0.26 | 0.27 | 0.3 | 0.14 | 0.13 | 0.12 | 0.93 | 0.37 | 0.37 | 0.29 | 0.29 | 0.3 | 0.53 | 0.3 | 0.36 | 0.43 | 0.82 | 0.41 | 0.43 | 0.43 | 1.65 | 0.54 | 0.32 | 0.74 | 0.19 | 0.35 | 0.52 | 0.27 | 0.36 | 0.19 | 0.17 | 0.22 | -1.35 | 0.14 | 0.13 | 0.05 | -0.18 | 0.22 | 0.35 | 0.36 | 0.24 | 0.23 |
EPS
| -0.18 | 0.26 | 0.04 | -0.11 | 0.01 | -0.1 | 0.1 | -0.1 | 0.16 | 0.23 | -0.15 | 0.29 | 0.03 | -0.42 | 1.27 | 0.03 | 0.23 | 0.58 | 0.35 | 0.17 | 0.29 | 0.47 | 0.22 | 1.1 | 1.72 | 0.43 | 0.56 | 0.59 | 0.43 | 0.42 | 0.44 | 0.37 | 0.07 | 0.45 | 0.37 | 0.33 | 0.37 | 0.47 | 0.41 | 0.37 | 0.4 | 0.39 | 0.38 | 0.29 | 0.38 | 0.26 | 0.31 | 0.67 | 0.36 | 0.11 | 0.31 | 0.48 | 0.37 | 0.37 | 0.34 | 0.35 | 0.32 | 0.57 | 0.52 | 0.41 | 0.46 | 0.51 | 0.24 | 0.22 | 0.21 | 1.49 | 0.43 | 0.38 | 0.31 | 0.28 | 0.28 | 0.46 | 0.28 | 0.31 | 0.33 | 0.55 | 0.3 | 0.31 | 0.28 | 0.94 | 0.41 | 0.2 | 0.47 | 0.12 | 0.25 | 0.38 | 0.18 | 0.33 | 0.13 | 0.12 | 0.16 | -1.24 | 0.13 | 0.11 | 0.04 | -0.16 | 0.19 | 0.3 | 0.3 | 0.2 | 0.19 |
EPS Diluted
| -0.17 | 0.26 | 0.04 | -0.11 | 0.01 | -0.1 | 0.1 | -0.1 | 0.16 | 0.23 | -0.15 | 0.29 | 0.03 | -0.42 | 1.26 | 0.03 | 0.23 | 0.58 | 0.35 | 0.17 | 0.28 | 0.46 | 0.22 | 1.09 | 1.71 | 0.42 | 0.55 | 0.58 | 0.42 | 0.42 | 0.44 | 0.37 | 0.07 | 0.45 | 0.37 | 0.33 | 0.37 | 0.47 | 0.41 | 0.37 | 0.4 | 0.39 | 0.38 | 0.29 | 0.38 | 0.25 | 0.31 | 0.66 | 0.35 | 0.11 | 0.3 | 0.48 | 0.37 | 0.37 | 0.34 | 0.34 | 0.32 | 0.57 | 0.52 | 0.41 | 0.46 | 0.51 | 0.23 | 0.22 | 0.21 | 1.48 | 0.42 | 0.38 | 0.31 | 0.28 | 0.28 | 0.45 | 0.28 | 0.3 | 0.32 | 0.55 | 0.3 | 0.3 | 0.28 | 0.93 | 0.4 | 0.2 | 0.47 | 0.12 | 0.24 | 0.38 | 0.18 | 0.33 | 0.13 | 0.12 | 0.15 | -1.22 | 0.13 | 0.11 | 0.04 | -0.16 | 0.19 | 0.3 | 0.3 | 0.2 | 0.19 |
EBITDA
| 444 | 538 | 417 | 410 | 426 | 365 | 457 | 386 | 396 | 417 | 406 | 478 | 387 | 375 | 477 | 488 | 485 | 486 | 476 | 391 | 471 | 479 | 453 | 483 | 482 | 498 | 484 | 479 | 474 | 464 | 459 | 452 | 452 | 504 | 497 | 442 | 426 | 425 | 413 | 405 | 399 | 399 | 386 | 372 | 358 | 371 | 332 | 492 | 401 | 127 | 149 | 172 | 163 | 154 | 154 | 153 | 152 | 143 | 145 | 153 | 145 | 154 | 147 | 146 | 147 | 155 | 119 | 106 | 94 | 95 | 25 | 99 | 89 | 68 | 58 | 42 | 42 | 38 | 50 | 38 | 56 | 42 | 58 | 44 | 44 | 52 | 39 | 58 | 42 | 42 | 60 | 96 | 43 | 42 | 42 | -87 | 93 | 85 | 85 | 33 | 32 |
EBITDA Ratio
| 0.39 | 0.49 | 0.39 | 0.39 | 0.41 | 0.36 | 0.45 | 0.38 | 0.41 | 0.45 | 0.45 | 0.52 | 0.42 | 0.4 | 0.47 | 0.49 | 0.49 | 0.51 | 0.5 | 0.42 | 0.5 | 0.51 | 0.48 | 0.54 | 0.54 | 0.56 | 0.55 | 0.55 | 0.55 | 0.55 | 0.54 | 0.54 | 0.55 | 0.57 | 0.56 | 0.55 | 0.55 | 0.57 | 0.56 | 0.55 | 0.56 | 0.58 | 0.56 | 0.56 | 0.56 | 0.6 | 0.58 | 0.87 | 0.71 | 0.99 | 0.55 | 0.64 | 0.61 | 0.63 | 0.64 | 0.64 | 0.64 | 0.62 | 0.63 | 0.67 | 0.61 | 0.66 | 0.64 | 0.63 | 0.65 | 0.8 | 0.98 | 0.96 | 0.86 | 0.94 | 0.25 | 1.11 | 0.92 | 0.91 | 0.91 | 0.74 | 0.68 | 0.64 | 0.92 | 0.81 | 0.94 | 0.84 | 1.14 | 0.88 | 0.9 | 1.01 | 0.84 | 0.93 | 0.88 | 0.89 | 1.27 | 1.54 | 0.71 | 0.7 | 0.71 | -1.46 | 1.57 | 1.46 | 1.5 | 0.58 | 0.56 |